Final Results
Aukett Group PLC
08 March 2005
Aukett Group PLC
2004 PRELIMINARY RESULTS ANNOUNCEMENT
New growth strategy progressed.
Aukett Group Plc ('Aukett'), the international group of architects, designers
and engineers announces its Preliminary Results for the 12 months ended 30
September 2004. Aukett provides creative design consultancy in a diverse range
of sectors including: commercial property, hotels, retail, interior design,
urban regeneration, residential, healthcare, leisure, transportation and
technical support facilities.
The Group's network has been revised and it now has offices situated in Berlin,
Frankfurt, Glasgow, London, Prague, Rotterdam and Warsaw.
Financial Highlights
Year ended 30 September 2004 2004 2003
Turnover £11.82m £14.03m
Group work done £12.08m £13.55m
Operating (loss)/profit before exceptional
operating charges (£406,000) £530,000
Operating (loss)/profit (£1,052,000) £530,000
(Loss)/profit before tax (£1,156,000) (£157,000)
Basic and diluted loss per share (1.40p) (0.13p)
Dividends per share £Nil £Nil
Net assets £0.52m £1.49m
Net borrowings (£1.46m) (£1.91m)
Gearing 281% 128%
In line with the strategy to grow the business and subject to shareholder
approval, Aukett is to acquire the London-based architectural group, Fitzroy
Robinson.
In the UK a number of new projects have been secured during the year including:
design and fit-out of the Radisson SAS hotel at Stansted airport; the creation
of a regeneration framework for Gateshead as part of the City's redevelopment;
major refurbishment of the headquarters of Norwich Union; an award-winning HQ
complex for South Cambridge District Council; commercial offices in London's
Docklands; and a Mercedes-Benz Heritage and Technology Centre for
DaimlerChrysler.
New overseas projects include: a major hotel, retail and commercial complex near
Moscow; a new European Head Office for Petrochemical giant, SABIC EPC in the
Netherlands; a commercial development at Winiowy, one of Warsaw's major business
parks; the design of the Rocco Forte Grand Hotel de Rome for Hochtief
Developments in Berlin; refurbishment projects for Credit Suisse First Boston
and Sheraton Hotels in Frankfurt and a hotel, residential and commercial complex
in Prague.
Key Points of Statement.
• The Group made a loss of £1,156,000; the UK trading operation generated
a profit of £573,000; net borrowings have been reduced by £441,000.
• Corporate overheads associated with the Group's review of strategy
impacted on profit.
• Chairman's commitment to shareholders to develop growth strategy
progressed with negotiations to acquire architectural group Fitzroy
Robinson.
• Critical management issues resolved.
• Professional standards maintained and improved. Four industry awards won
in the year including the Design Week Award for the best workplace
environment
Chairman Jose Luis Ripoll said:
'The Board has concentrated significant effort on re-structuring the management
of the Group and taking action to address the immediate and long-term future,
both in the United Kingdom and in continental Europe.
'The Board believe that there is now a clear way forward and, whilst we remain
cautious about the pace of development in the coming year, the Company is
looking ahead to the opportunity to develop a more stable and prosperous
business as part of an enlarged group.'
AUKETT GROUP PLC
Results for the twelve months ended 30 September 2004
Introduction
We have experienced a difficult year, but one in which I believe that strong
foundations have been laid down for the future financial prosperity of the
Group. This includes the proposed merger with Fitzroy Robinson Limited, a London
based architectural practice, which I believe will both strengthen our balance
sheet and enhance our service to clients. The Group's net assets and
shareholders' funds over the period have been adversely affected by
unsatisfactory trading results, the Extraordinary General Meeting ('EGM') in
March 2004 and the subsequent management reorganisation, and the write-off of
part of the goodwill held on the balance sheet.
The UK trading operation has generated a profit of £0.57m (2003: £1.27m profit)
despite significantly reduced levels of work done. The European subsidiary
operations have recorded a net loss of £0.39m (2003: £0.34m loss) on which
management attention is being focused to reverse the disappointing performance.
Corporate overheads excluding exceptional items have increased to £0.72m (2003:
£0.62m) reflecting increased costs of advisers following changes to the Board
and strategy of the Company.
Loss before taxation for the Group was £1.16m (2003: £0.16m loss) on work done
of £12.07m (2003: £13.56m). Net assets have reduced accordingly to £0.52m (2003:
£1.49m).
The Business has generated a positive cash inflow of £0.45m (2003: £0.54m)
before financing. This has been applied to reduce bank debt and lease creditors
resulting in net debt reducing to £1.464m (2003: £1.911) although gearing has
risen to 281% (2003: 128%) on the back of a reduced net asset base.
Review of Operations
When I took up the position of chairman eleven months ago, it was with a clear
mandate: to look at the available opportunities to grow the company and to
re-focus Aukett's strategy to take full advantage of its European network and
experience.
The Board has therefore concentrated significant effort on re-structuring the
management of the Group and taking action to address the immediate and long-term
future, both in the United Kingdom and in continental Europe, including through
the proposed acquisition of Fitzroy Robinson referred to in the notice of an
Extraordinary General Meeting and Circular dated 8 March 2005 which shareholders
should now have received (the 'Acquisition' or 'Merger').
Throughout this year, we have maintained our high reputation for creativity and
professionalism and the Group has been responsible for some high profile
projects. In the UK, these include the design and fit-out of the Radisson SAS
hotel adjacent to Stansted airport and refurbishing a number of Hilton and
Rezidor SAS hotels; the creation of a regeneration framework for Gateshead as
part of the city's redevelopment programme and ongoing redesign of the Millbay
Docks area of Plymouth; we are undertaking a major refurbishment of the
headquarters of Norwich Union and have delivered an award-winning HQ complex for
South Cambridge District Council and 227,000 sq. ft of offices at the Royals
Business Park in London's Docklands. The UK company has also designed Daimler
Chrysler's state-of-the art Mercedes-Benz Heritage and Technology Centre,
located at the historic Brooklands race track, and its electrical engineering
department is building a reputation in the data centre sector having completed a
number of projects for key technology clients. The Group won four UK industry
awards during the year including the Design Week Award for best workplace
environment.
European projects have included a major hotel, retail and commercial complex in
Novorossiysk, Russia, including a Novotel; the design of a new European Head
Office for Petrochemical giant, SABIC EPC in Sittard in the Netherlands; an
office development at Wisniowy, one of Warsaw's major business parks; the design
of the Rocco Forte Grand Hotel de Rome for Hochtief Developments in central
Berlin; refurbishment projects for Credit Suisse First Boston Bank and Sheraton
Hotels in Frankfurt as well as Cisco Systems in Athens; and a hotel, residential
and commercial complex known as Churchill Square in Prague.
Corporate strategy
My prime task has been to develop and achieve a strategy for growth. We recently
announced details of the Acquisition to the London Stock Exchange and
shareholders have been sent documents relating to the approval of the same at an
EGM to be held on 30 March 2005. Fitzroy Robinson is a well-respected,
London-based architectural practice that has strong similarities to our
organisation in terms of culture, disciplines and sectors of operation. In
addition, Fitzroy Robinson offers a number of different areas of expertise,
including heritage architecture and experience in working in the City and West
End of London to complement our own focus. It also has offices in Bristol, UK
and in Moscow, currently an active construction market in Eastern Europe. If the
Acquisition is approved at the EGM and completes, I anticipate that the combined
Group will be in the top 10 UK architectural practices by fee income (based on
the 2004 annual review conducted by the Architect's Journal) and the Board is
encouraged by the prospect of being able to offer our clients a strengthened
portfolio of services and talent.
A considerable amount of time has been spent in discussions with our European
offices, with a view to improving our overseas operations. Our partner in Milan
decided to leave the group in December 2004, although we have an agreement for
future co-operation between our two companies on a project-by-project basis. We
have also changed the way we manage our Netherlands operation and are working in
association with a talented team of Dutch designers. The office has been
relocated to Rotterdam as part of this change.
As a result, we now have a network of offices situated in Berlin, Frankfurt,
Glasgow, London, Prague, Rotterdam, Bratislava and Warsaw. It is our intention
to work towards realising the commercial potential of each location in the
coming year.
We have kept our bankers informed of our plans to strengthen the Group,
including the Acquisition and re-focusing of our strategy, to which they have
given their support.
Summary
Aukett remains a highly respected creative architectural, design and engineering
group and I am confident that the Board has addressed critical management issues
that previously existed. The Board believes that it has a strategy to achieve
growth by means of capitalising on synergies and market opportunities arising
from the Acquisition, especially in its core UK markets. The European operations
remain fragile and close management attention is required to stem losses and
regain the focus on sustainable growth overseas.
The Board believe that there is now a clear way forward and, whilst we remain
cautious about the pace of development in the coming year, the Company is
looking ahead to the opportunity to develop a more stable and prosperous
business as part of an enlarged group.
Prior to the EGM in March 2004, which resulted in my taking office, I had
contact with many of our shareholders. If any investor requires further
information or details of our activities then I would invite them to contact me
directly.
Finally, I would like to thank our clients and shareholders for their continuing
support and my colleagues for their dedication and hard work during the past
year.
J L Ripoll
Chairman
8 March 2005
Consolidated profit and loss account
For the year ended 30 September 2004
2004 2003
£000 £000
Group turnover (note 1) 11,818 14,032
Movement in amounts
Recoverable on contracts 257 (477)
-------- --------
Group work done (note 1) 12,075 13,555
-------- --------
Group operating (loss)/profit before exceptional
operating charges (note 2) (406) 530
Exceptional operating charges (note 3): (236) -
Impairment of goodwill in subsidiaries (200) -
Costs relating to Acquisition (210) -
Costs relating to EGM
Group operating (loss)/profit (1,052) 530
Share of operating profit/(loss) in joint ventures
and associate 31 (3)
-------- --------
Exceptional charges:
Loss on disposal of joint ventures (note 3) - (465)
-------- --------
(Loss)/profit on ordinary activities before tax (1,021) 62
Net interest payable by Group (135) (219)
-------- --------
Loss on ordinary activities before tax (note 4) (1,156) (157)
Tax credit on loss on ordinary activities 143 62
-------- --------
Loss on ordinary activities after tax (1,013) (95)
Dividends - -
-------- --------
Retained loss for the year (1,013) (95)
-------- --------
Basic and diluted loss per share (note 5) (1.40p) (0.13p)
Consolidated Balance Sheet
At 30 September 2004
2004 2003
£000 £000 £000 £000
Fixed assets
Intangible assets 204 503
Tangible assets 363 679
Investments in joint ventures:
Share of gross assets 357 349
Share of gross liabilities (308) (311)
------- -------
49 38
Investment in associate 29 28
------- -------
645 1,248
Current assets
Debtors 5,514 6,239
Cash at bank and in hand 404 246
-------
5,918 6,485
Creditors falling due within one (5,989) (6,092)
year -------
Net current (liabilities)/assets (71) 393
------- -------
Total assets less current 574 1,641
liabilities
Creditors falling due after one year (53) (148)
------- -------
Net assets 521 1,493
------- -------
Capital and reserves
Called up share capital 724 724
Share premium account 1,794 1,794
Profit and loss account (1,997) (1,025)
------- -------
Equity shareholders' funds 521 1,493
------- -------
Statement of total recognised gains and losses
For the year ended 30 September 2004
2004 2003
£000 £000
Loss for the financial year (1,013) (95)
Foreign exchange differences 41 69
------- -------
Total gains and losses recognised in the year (972) (26)
------- -------
Reconciliation of movements in shareholders' funds
For the year ended 30 September 2004
2004 2003
£000 £000
Opening shareholders' funds 1,493 1,102
Exchange movement 41 69
Reinstatement of goodwill written off to reserves - 417
Loss attributable to shareholders (1,013) (95)
------- -------
Shareholders' funds at 30 September 521 1,493
------- -------
Consolidated Cash Flow Statement
For the year ended 30 September 2004
2004 2003
£000 £000 £000 £000
Net cash inflow from operating activities 523 746
Returns on investments and servicing of (135) (218)
finance
Tax paid 73 (9)
Capital expenditure
Purchase of tangible fixed assets (14) (9)
Acquisitions and disposals - 28
-------- ------
Net cash inflow before financing 447 538
Financing
Repayment of loans (40) (120)
Principal repayments under hire
purchase (147) (328)
contracts and finance leases ------- ------
Net cash outflow from financing (187) (448)
-------- ------
Increase in cash 260 90
======== ======
Reconciliation of net cash flow to movement
in net debt
Increase in cash for the year 260 90
Cash outflow from decrease in debt 187 448
New finance leases - (59)
-------- ------
Movement in net debt during the year 447 479
Net debt at 1 October 2003 (1,911) (2,390)
-------- ------
Net debt at 30 September 2004 (1,464) (1,911)
======== ======
NOTES
1 Turnover and work done
An analysis of turnover and work done by geographical area of destination is as
follows:
2004 2003
United Rest of Total United Rest of Total
Kingdom Europe £000 Kingdom Europe £000
£000 £000 £000 £000
Turnover
Gross turnover 9,918 2,655 12,573 12,152 3,484 15,636
Less: Share of joint
ventures - (498) (498) - (1,204) (1,204)
Share of associate - (257) (257) - (400) (400)
------- ------ ------ -------- ------- -------
Group turnover 9,918 1,900 11,818 12,152 1,880 14,032
------- ------ ------ -------- ------- -------
Movement in amounts
recoverable on
contracts
Gross movement 325 (138) 187 (535) 27 (508)
Less: Share of joint
ventures - 63 63 - 37 37
Share of associate - 7 7 - (6) (6)
------- ------ ------ -------- ------- -------
Group movement in
amounts 325 (68) 257 (535) 58 (477)
recoverable on contracts ------- ------ ------ -------- ------- -------
Work done
Gross work done 10,243 2,517 12,760 11,617 3,511 15,128
Less: Share of joint
ventures - (435) (435) - (1,167) (1,167)
Share of associate - (250) (250) - (406) (406)
------- ------ ------ -------- ------- -------
Group work done 10,243 1,832 12,075 11,617 1,938 13,555
------- ------ ------ -------- ------- -------
2 Group operating (loss)/profit before exceptional operating charges
2004 2003
£000 £000
Group work done 12,075 13,555
Other operating income 172 -
Staff costs (6,927) (7,342)
Amortisation of goodwill (63) (92)
Depreciation (336) (509)
Other operating charges (5,327) (5,082)
------ -------
Group operating (loss)/profit before exceptional
operating charges (406) 530
====== =======
3 Exceptional charges
The Directors having performed a review of goodwill in accordance with FRS 10,
Accounting for Goodwill, have determined that the goodwill carried on the
balance sheet in respect to Aukett BV should be fully amortised and have
accordingly made a provision for impairment of £236,000.
The Costs relating to the Acquisition of £200,000 comprise professional adviser
fees incurred to the balance sheet date.
The Costs relating to EGM of £210,000 mainly comprise professional adviser fees
in respect to issuing the circulars to shareholders and holding the subsequent
EGM in March 2004.
The prior year loss on disposal of joint ventures comprises a £417,000 loss from
the disposal of the Group's interest in the share capital of Aukett Imagina SL
and a loss of £48,000 arising on the effective disposal of Aukett Art & Build
SELARL.
4 (Loss)/profit on ordinary activities before taxation
An analysis of (loss)/profit on ordinary activities before taxation by
geographical area is as follows:
2004 2003
United Rest of Total United Kingdom Rest of Total
Kingdom Europe £000 £000 Europe £000
£000 £000 £000
Company and
subsidiaries 573 (392) 181 1,271 (337) 934
Share of joint
ventures - 28 28 - (4) (4)
Share of
associate - 1 1 - 1 1
Corporate costs - - (720) - - (623)
Impairment of
goodwill - - (236) - - -
Other
exceptional
items - - (410) - - (465)
-------- ------- ------- ------- ------- -------
Group total 573 (363) (1,156) 1,271 (340) (157)
======== ======= ======= ======= ======= =======
5 Loss per share
The loss per share is calculated on the loss attributable to shareholders of
£1,013,,000 for the year ended 30 September 2004 (2003: loss £95,000) and on
72,421,394 (2003: 72,421,394) ordinary shares, being the weighted average number
of shares in issue during the year. There is no additional dilution to the
report in either year in accordance with FRS 14, Earnings per Share.
6 Amounts recoverable on contracts
Payments on account, as included in creditors, exceeded amounts recoverable on
contracts, as included in debtors £754,000 at 30 September 2004 (2003:
£1,011,000). These amounts comprise:
2004 2003
Amounts recoverable Payments on Amounts recoverable Payments on
on contracts account on contracts account
£000 £000 £000 £000
Value of
work done 18,692 8,097 18,090 5,006
Fees
rendered (18,235) (9,308) (17,655) (6,452)
on
account
----------- ----------- ----------- -----------
457 (1,211) 435 (1,446)
=========== =========== =========== ===========
7 Post Balance Sheet Events
On 2 December 2004 the Group disposed of 49% of its 50% holding in Aukett &
Garretti Srl to the JV partner DIGIT & Associati Architettura Ingegneria
('DIGIT') in consideration for €220,000 cash and the assumption by DIGIT of all
liabilities. At the date of disposal, the share of cumulative profits of the
undertaking recorded in the Group's books amounted to £37,000.
On 17 December 2004, the Group gave twelve months notice to vacate its London
premises at Great Eastern Wharf in accordance with its lease contracts. This
gave rise to an obligation to pay a penalty of six months rent amounting to
£230,000 on exit from the property.
On 8 March 2005, the Company entered into a conditional agreement to acquire the
entire issued share capital of Fitzroy Robinson Limited ('FRL') for an aggregate
consideration of £2,277,663, payable on completion, to be satisfied by the
allotment to the vendors of FRL of 72,392,431 fully paid ordinary shares in the
Company and the issue of £200,000 of loan stock by the Company. Completion of
the agreement is conditional, amongst other things, on finalising of the new
bank facilities and the approval of the Company's shareholders being obtained at
the EGM of the Company to be held on 30 March 2005. Further details of the
Acquisition are contained in the Circular to shareholders dated 8 March 2005
8 Statutory accounts
The financial information set out above does not constitute the Company's
statutory accounts for the years ended 30 September 2004 or 2003 but is derived
from those accounts. Statutory accounts for 2003 have been delivered to the
Registrar of Companies and those for 2004 will be delivered following the
Company's annual general meeting. The auditors have reported on those accounts;
their reports were unqualified and did not contain statements under section 237
(2) or (3) of the Companies Act 1985.
The Company's statutory accounts for 2004 will include the following note in
respect of their basis of preparation:
'The Group meets its day to day working capital requirements through an
overdraft facility which is repayable on demand. The directors have prepared
projected cash flow information for the next twelve months and have negotiated
conditional overdraft and loan facilities with its bankers adequate to
accommodate the current and anticipated future working capital requirements.
Subject to approval by shareholders of the Acquisition at the forthcoming EGM,
the directors consider that the Group will continue to operate within the
proposed facilities. On this basis, the directors believe it appropriate to
prepare the financial statements on a going concern basis. The financial
statements do not include any adjustments that would be required if the
Acquisition does not proceed.'
9 Annual Report
The Annual Report and Accounts is expected to be mailed to shareholders on or
before 22 March 2005. Further copies will be available from the registered
office of the Company, 2 Great Eastern Wharf, Parkgate Road, London SW11 4TT, or
will be accessible via the Company's website at www.aukett.com.
This information is provided by RNS
The company news service from the London Stock Exchange