Interim Results
Aukett Fitzroy Robinson Group PLC
27 June 2006
For release 07.00am 27 June 2006
AUKETT FITZROY ROBINSON GROUP PLC
2006 INTERIM RESULTS ANNOUNCEMENT
Aukett Fitzroy Robinson Group Plc ('Aukett Fitzroy Robinson'), the international
group of architects and designers, announces its Interim Results for the six
months ended 31 March 2006. Aukett Fitzroy Robinson provides creative design,
commercial awareness and efficient delivery of high quality projects; with
specific expertise in offices, retail, interiors, hotels, transportation,
laboratories, residential, urban and landscape design, industrial, historic
buildings, mixed-use and leisure facilities.
Financial Highlights
Six months ended 31 March 2006 2005
unaudited unaudited
• Group turnover £6.86m £5.54m
• Operating profit/(loss) £137k (£127k)
• Profit/(loss) before tax £47k (£165k)
• Earnings/(loss) per share 0.01p (0.26p)
Key Points of Statement:
* Quality and size of projects enhanced with commissions on projects in excess of £150m
* 5 year business plan setting out strategy to double size of income completed
* Prospects of core overseas businesses encouraging
* Programme to enhance earnings by outsourcing work to overseas offices being trialled
CEO Nicholas Thompson said:
'Historically the profit for the year is weighted towards the second half and
this trend is likely to continue in the current year.'
Enquiries:
Aukett Fitzroy Robinson Group Plc www.aukettfitzroyrobinson.com
Nicholas Thompson, CEO Tel: 020 7636 8033
Beaumont Cornish
Roland Cornish Tel: 020 7628 3396
Adventis Financial PR
Peter Binns Tel: 020 7034 4760
pbinns@adventis.co.uk Mob: 07768 392 582
Chris Steele Tel: 020 7034 4759
csteele@adventis.co.uk Mob: 07979 604 687
AUKETT FITZROY ROBINSON GROUP PLC
Interim Statement for the six months ended 31 March 2006
Overview
The Group made a profit before tax of £47,000 (2005 interim: Loss £165,000)
Summary of results
Unaudited turnover by the Group has increased from £5,543,000 to £6,860,000, an
increase of 23.8%.
Group operating profit has increased to £137,000 (2005 interim: loss £127,000).
Net profit before tax of £47,000 is arrived at after an exceptional charge of
£15,000 on the disposal of our Netherlands subsidiary (2005 interim: £22,000
profit on disposal of Italian joint venture interest) and net interest payable
of £75,000 (interim 2005: £54,000). The profit after tax is £9,000 (interim
2005: loss £188,000).
Corporate outlook
Our strategy, as set out in the 2005 Annual Report, outlined our aim to improve
both the quality and size of projects. This is now being achieved with
appointments on the £150m masterplan for St Mary le Port in Bristol and a new
commission for two confidential projects with a combined construction value of
£200m. We also continue to receive large scale commercial commissions from our
existing clients in the £20m to £50m range.
We have now completed the first Business Plan review for the Group which
identifies sector specific strategies to double the size of the practice income
by 2010. We anticipate that the majority of this growth will be organic.
However, we shall continue to take advantage of complementary opportunities
should they be commercially viable and fit within our overall strategy. During
March we opened a second regional office based in Southampton to focus upon high
quality residential and mixed-use developments along the south coast.
We continue to be active in Europe through our network of six offices. Progress
is variable and generally reflects local economic conditions. However, offices
in our key markets of Russia and Poland continue to give management
encouragement about their longer term prospects and the value of the investment
made to date.
A programme to enhance earnings through the better utilisation of the existing
European office network is currently being trialled. The impact of this
programme will be dependent upon the adoption of internet based working
practices and the related development of local expertise.
Prospects
Historically the profit for the year is weighted towards the second half and
this trend is likely to continue in the current year.
27 June 2006
Aukett Fitzroy Robinson Group Plc
14 Devonshire Street
London W1G 7AE
Consolidated profit and loss account
For the six months ended 31 March 2006
Six months ended Six months ended Year ended
31 March 2006 31 March 2005 30 September 2005
unaudited unaudited audited
£000 £000 £000
Gross turnover: Group and share of joint ventures 7,013 5,617 12,818
Less share of joint ventures (153) (74) (207)
--------- --------- ---------
Group turnover 6,860 5,543 12,611
--------- --------- ---------
Group operating profit/(loss) 137 (127) 236
Share of operating profit/(loss) in joint ventures and - (6) 25
associate
Exceptional charge:
(Loss)/profit on disposal of subsidiary and joint (15) 22 23
ventures --------- --------- ---------
Profit/(loss) on ordinary activities before interest 122 (111) 284
Interest receivable 5 8 19
Interest payable (80) (62) (144)
--------- --------- ---------
Profit/(loss) on ordinary activities before tax (note 3) 47 (165) 159
Tax charge on profit/(loss) on ordinary activities (38) (23) (136)
(note 4)
--------- --------- ---------
Retained profit/(loss) of the Group 9 (188) 23
========= ========= =========
Earnings/(loss) per share (note 5):
Basic 0.01p (0.26)p 0.02p
Diluted 0.01p (0.26)p 0.02p
Summarised consolidated balance sheet
At 31 March 2006
31 March 2006 31 March 2005 30 September 2005
unaudited unaudited audited
£000 £000 £000
Fixed assets
Intangible assets 1,622 179 1,647
Tangible assets 339 282 350
Investment in associate 31 30 31
---------- ---------- ----------
1,992 491 2,028
Current assets
Debtors 6,447 5,213 6,064
Cash at bank and in hand 816 303 1,158
---------- ---------- ----------
7,263 5,516 7,222
Creditors falling due within one year (5,475) (5,665) (5,400)
---------- ---------- ----------
Net current assets/(liabilities) 1,788 (149) 1,822
---------- ---------- ----------
Total assets less current liabilities 3,780 342 3,850
Creditors falling due after one year (1,400) (29) (1,520)
---------- ---------- ----------
Net assets 2,380 313 2,330
========== ========== ==========
Capital and reserves
1,448 1,448
Share capital 724
Share premium account 1,385 1,794 1,385
Merger reserve 1,542 - 1,542
Profit and loss account (1,995) (2,205) (2,045)
---------- ---------- ----------
Equity shareholders' funds 2,380 313 2,330
========== ========== ==========
Summarised consolidated cash flow statement
For the six months ended 31 March 2006
Six months ended Six months ended Year ended
31 March 2006 31 March 2005 30 September 2005
unaudited unaudited audited
£000 £000 £000
Net cash flow from operating activities 13 (78) 426
Returns on investments and servicing of finance (75) (54) (125)
Tax paid - (10) (46)
Capital expenditure (145) - (117)
Acquisitions and disposals - 44 143
---------- ---------- ----------
Net cash (outflow)/inflow before financing (207) (98) 281
Net cash outflow from financing (20) (52) (92)
---------- ---------- ----------
(Decrease)/increase in cash during the period (227) (150) 189
========== ========== ==========
Reconciliation of operating loss to net cash
flow from operating activities
Group operating profit/(loss) 137 (127) 236
Depreciation and amortisation of fixed assets 182 106 349
(Increase)/decrease in debtors (536) (688) 673
Decrease/(increase) in creditors 230 631 (832)
---------- ---------- ----------
Net cash flow from operating activities 13 (78) 426
========== ========== ==========
Statement of total recognised gains and losses
for the six months ended 31 March 2006
Six months ended Six months ended Year ended
31 March 2006 31 March 2005 30 September 2005
unaudited unaudited audited
£000 £000 £000
Profit/(loss) for the financial period 9 (231) (220)
Currency translation differences 41 23 (28)
---------- ---------- ----------
Total recognised gains and losses since last
annual report 50 (208) (248)
========== ========== ==========
Reconciliation of movements in shareholders' funds
For six months ended 31 March 2006
31 March 2006 30 September 2005
unaudited audited
£000 £000
Opening shareholders' funds 2,330 278
Foreign exchange gain 41 (28)
New shares issued - 2,266
Share issue cost - (209)
Profit/(loss) attributable to shareholders 9 23
---------- ----------
Closing shareholders' funds 2,380 2,330
========== ==========
Notes
1 Amounts invoiced to clients and turnover
An analysis of amounts invoiced to clients and turnover of the Group by
geographical area of destination is as follows:
Six months ended Six months ended Year ended
31 March 2006 31 March 2005 30 September 2005
unaudited unaudited audited
£000 £000 £000
Amounts invoiced to clients
United Kingdom 5,545 4,235 9,969
Rest of Europe 1,340 905 2,315
---------- ---------- ----------
Total 6,885 5,140 12,284
========== ========== ==========
Movements in amounts recoverable on contracts
United Kingdom 325 299 311
Rest of Europe (350) 104 16
---------- ---------- ----------
Total (25) 403 327
========== ========== ==========
Turnover
United Kingdom 5,870 4,534 10,280
Rest of Europe 990 1,009 2,331
---------- ---------- ----------
Total 6,860 5,543 12,611
========== ========== ==========
2 Group operating profit/(loss) Six months ended Six months ended Year ended
31 March 2006 31 March 2005 30 September 2005
unaudited unaudited audited
£000 £000 £000
Amounts invoiced to clients 6,885 5,140 12,284
Movement in amounts recoverable on contracts (25) 403 327
---------- ---------- ----------
Group turnover 6,860 5,543 12,611
Other income 59 13 49
Staff costs (3,612) (2,825) (6,484)
Amortisation of goodwill (25) (25) (51)
Depreciation (157) (81) (298)
Other operating charges (2,988) (2,752) (5,591)
---------- ---------- ----------
Group operating profit/(loss) 137 (127) 236
========== ========== ==========
3 Profit/(loss) on ordinary activities before tax
An analysis of profit/(loss) on ordinary activities before tax by geographical
area is set out below. Corporate charges and consolidation adjustments are
included under the United Kingdom.
Six months ended Six months ended Year ended
31 March 2006 31 March 2005 30 September 2005
unaudited unaudited audited
£000 £000 £000
United Kingdom 60 (175) 129
Rest of Europe (13) 10 30
---------- ---------- ----------
Total 47 (165) 159
========== ========== ==========
The Company disposed of Aukett BV, a 100% owned subsidiary based in the
Netherlands, during the period for €1. The impact on results is not material.
4 Tax charge on profit/(loss) on ordinary activities
Six months ended Six months ended Year ended
31 March 2006 31 March 2005 30 September 2005
unaudited unaudited audited
£000 £000
£000
United Kingdom corporation tax at 30% - - (61)
Overseas tax (38) (21) (74)
Share of tax from joint ventures and associate - (2) (1)
---------- ---------- ----------
Tax charge on profit/(loss) for period (38) (23) (136)
5 Earnings per share
The earnings per share is calculated on the profit attributable to shareholders
of £9,000 for the six months ended 31 March 2006 (2005 interim: loss £188,000;
2005 final: profit £23,000) and on 144,813,825 (2005 interim: 72,421,394; 2005
final: 105,940,081) ordinary shares, being the weighted average number of shares
in issue during the period. The diluted loss per share attributable to
shareholders is calculated on 145,413,825 ordinary shares. There is no
additional dilution to the loss per share for either of the 2005 periods as a
result of taking account of dilutive potential ordinary shares in accordance
with FRS 22, Earnings per Share.
6 Analysis of net debt
An analysis of the movement in net debt during the period is as follows:
At 1 October Cash flow Non-cash At 31 March
2005 movements 2006
£000 £000 £000 £000
Cash at bank and in hand 1,158 (342) - 816
Overdrafts repayable on demand (944) 115 - (829)
---------- ---------- ---------- ----------
214 (227) - (13)
---------- ---------- ---------- ----------
Bank loans and other loans
repayable in:
Less than one year (38) (112) (150)
More than one year (1,512) 112 (1,400)
Hire purchase and finance
lease creditors (47) 20 - (27)
---------- ---------- ---------- ----------
(1,597) 20 - (1,577)
---------- ---------- ---------- ----------
Net debt (1,383) (207) - (1,590)
========== ========== ========== ==========
7 Statutory accounts
The comparative figures for the year ended 30 September 2005 have been derived
from the Company's statutory accounts for that financial year. Statutory
accounts for that financial year have been reported on by the Company's auditors
and delivered to the Registrar of Companies. The report of the auditors was
unqualified and did not contain a statement under section 237(2) or (3) of the
Companies Act 1985.
8 Basis of preparation
The financial statements comply with relevant accounting standards and the
Companies Act 1985 and have been prepared on a consistent basis using the same
accounting policies as set out in the 2005 Annual Report.
The Company meets its day to day working capital requirements through an
overdraft facility, which is repayable on demand, and longer term finance by
means of loans. The directors consider that the Company will continue to
operate within its existing facilities until the expiry of the overdraft
facility when it is anticipated that suitable facilities will be renewed or
replaced. On this basis, the directors consider it appropriate to prepare the
financial statements on the going concern basis.
9 Further information
Further information about the Group, including copies of the 2005 annual report,
additional copies of this interim report and recent press releases sent to the
London Stock Exchange, may be obtained from the Company's registered office at
14 Devonshire Street, London W1G 7AE. Such information may also be obtained
through the Company's website at www.aukettfitzroyrobinson.com. The interim
report is expected to be mailed to shareholders on or before 15 July 2006.
This information is provided by RNS
The company news service from the London Stock Exchange