Interim Results
Aukett Fitzroy Robinson Group PLC
08 June 2007
8 June 2007
AUKETT FITZROY ROBINSON GROUP PLC
2007 INTERIM RESULTS ANNOUNCEMENT
Aukett Fitzroy Robinson Group Plc ('Aukett Fitzroy Robinson'), the international
group of architects and designers, announces its Interim Results for the six
months ended 31 March 2007. Aukett Fitzroy Robinson provides creative design,
commercial awareness and efficient delivery of high quality projects; with
specific expertise in offices, retail, interiors, hotels, transportation,
residential, urban and landscape design, industrial, historic buildings,
mixed-use and leisure facilities.
Financial Highlights
Six months ended 31 March 2007 2006
unaudited unaudited
• Group turnover £9.42m £6.86m
• Operating profit £1,282k £137k
• Profit before tax £1,264k £47k
• Earnings per share 0.58p 0.01p
Key Points of Statement:
* Profit before tax rises to £1,264k from £47k
* Margin increase to 13.4%
* Turnover rises 37.4% to £9.42m
CEO Nicholas Thompson said:
'We see the second half maintaining progress made to date and the Group is
expected to exceed market expectations for the current year through margin
improvements.'
Enquiries:
Aukett Fitzroy Robinson Group Plc www.aukettfitzroyrobinson.com
Nicholas Thompson, CEO Tel: 020 7636 8033
Chris Steele, Adventis Tel: 020 7034 4759
Sam Smith, J M Finn Tel: 020 7600 1660
AUKETT FITZROY ROBINSON GROUP PLC
Interim Statement for the six months ended 31 March 2007
Overview
The Group's financial performance in the first six months of the year shows a
further improvement over prior year with profit before tax increasing to
£1,264,000 (interim 2006: £47,000) and net margins increasing from 0.7% to
13.4%. Adjusted profit before tax and before staff bonuses and charge for the
exercise of share options was £1,718,000 a net margin of 18.2%.
This result reflects a general improvement in all Group operations with the
exception of Poland, where an operating loss of £18,000 (interim 2006: loss
£55,000) was recorded for the half year following management's decision to write
off the balance sheet value of net Work in Progress (amounts recoverable on
contracts).
Summary of Results
Unaudited Group turnover for the six months has increased to £9,423,000 from
£6,860,000 an increase of 37.4% which is in line with management expectations.
Group operating profit has increased to £1,282,000 (interim 2006: £137,000).
After accounting for our share of joint venture profits of £34,000 (interim
2006: £nil), exceptional charges of £nil (interim 2006: £15,000), net interest
payable of £52,000 (interim 2006: £75,000) and taxation of £415,000 (interim
2006: £38,000) retained profit for the period is £849,000 (interim 2006:
£9,000).
Group net borrowings were eliminated during the first half creating a net cash
surplus of £463,000 (interim 2006: net borrowings £1,590,000)
Revenue Recognition
Amounts recoverable on contracts at 31 March 2007 of £912,000 (interim 2006:
£984,000) represents 18 days (interim 2006: 26 days) of Group turnover on an
annualised basis, which management consider is fairly stated. The Group
recognises revenue on a prudent basis by careful assessment of its income on a
contract-by-contract basis taking into account the work stage complete and any
associated commercial risk.
Operations
In order to provide further support to the Group's expansion plans, the
management and operational structure of the Group was reorganised in April 2007.
This reorganisation identified four new operational units, three in the UK and
one in Europe covering Russia and Central and Eastern Europe with separate
support services functions including Innovation, Design & Delivery; Client
Relations & Marketing; and Finance. Key staff have been appointed to each
operational or services board, based upon our career development programme,
which includes non-Directors at board level. As previously announced, the Group
appointed Finance Professionals, an executive search firm, to find a replacement
for Mr Carter who left the company on 12th April 2007. A replacement Finance
Director has now been found and is due to join the Group on or before 8th August
2007.
The past six months has seen a regular flow of enquiries from our existing
client portfolio including Asda, Castlemore, Fenwick, Macquarie Goodman (which
encompasses two development clients: Arlington and Akeler), Marks & Spencer, St
Martin's Property along with continuing instructions under our framework
agreements with Thameslink. New European commissions are being undertaken for
HSBC and Microsoft. We continue to benefit from our position in the architecture
market for high quality, one-off projects as exemplified by the instruction from
Dunhill to be the architect for their new concept store in London's West End.
New enquiries received by the Group feature both a larger scale and an increased
volume of future project opportunities than previously undertaken.
Corporate Outlook
Two of the Group's key objectives are to double annual turnover to £25m by 2010
and raise net profit margins. These interim results, which are derived from
organic growth, underline our progress towards these two objectives.
The UK market for architectural services remains buoyant and we are currently
operating at near full capacity. This level of UK market activity is also
mirrored in our Russian and Central and Eastern European operations. Where
necessary, management has shortened the interval between remuneration reviews to
alleviate near term salary expectations. It is unlikely that such additional
costs can be passed on through contract pricing and management attention will
remain focused upon lowering operational overheads and improving productivity to
balance this equation. Management's decision to address the half year trading
deficit in Poland is a reflection on the location which remains central to both
our service offer to European clients through our network of offices and to our
off-shoring strategy. We expect the operation to trade at breakeven during the
second half of the year.
We now have 9 signed contracts in Russia totalling $800m of construction value
covering 5.2 million square feet of building development. We believe that the
Russian property market will continue to grow for some years to come based upon
internal investment funding led by indigenous Russian developers.
We continue to review opportunities. Our policy is to pursue only those
opportunities that can add real commercial value and enhance our existing
business offer.
Prospects
In our annual report we referred to an anticipated return to a dividend payment
policy. To effect a dividend payment requires a reduction in the capital of the
Company and the Court procedure necessary to achieve this was approved by the
Board in April of this year. Once this procedure is complete we expect to
announce a dividend as a gesture of our confidence in future prospects.
We see the second half maintaining progress made to date and the Group is
expected to exceed market expectations for the current year through margin
improvements.
8 June 2007
Aukett Fitzroy Robinson Group Plc
14 Devonshire Street
London W1G 7AE
Consolidated profit and loss account
For the six months ended 31 March 2007
Six months ended Six months ended Year ended
31 March 2007 31 March 2006 30 September 2006
Unaudited unaudited audited
£000 £000 £000
Gross turnover: Group and share of joint ventures 9,751 7,013 16,677
Less share of joint ventures (328) (153) (393)
--------- --------- ---------
Group turnover (note 1) 9,423 6,860 16,284
--------- --------- ---------
Group operating profit (note 2) 1,282 137 840
Share of operating profit in joint ventures and 34 - 83
associate
Exceptional charge:
Loss on disposal of subsidiary and joint ventures - (15) (15)
--------- --------- ---------
Profit on ordinary activities before interest 1,316 122 908
Interest receivable 7 5 44
Interest payable (59) (80) (166)
--------- --------- ---------
Profit on ordinary activities before tax (note 3) 1,264 47 786
Tax charge on profit on ordinary activities (note 4) (415) (38) (137)
--------- --------- ---------
Retained profit of the Group 849 9 649
========= ========= =========
Earnings per share (note 5):
Basic 0.58p 0.01p 0.45p
Diluted 0.58p 0.01p 0.45p
Summarised consolidated balance sheet
At 31 March 2007
31 March 2007 31 March 2006 30 September 2006
unaudited unaudited audited
£000 £000 £000
Fixed assets
Intangible assets 1,570 1,622 1,596
Tangible assets 257 339 322
Investment in joint ventures and associate 36 31 25
---------- ---------- ----------
1,863 1,992 1,943
Current assets
Debtors 8,228 6,447 6,432
Cash at bank and in hand 1,873 816 1,341
---------- ---------- ----------
10,101 7,263 7,773
Creditors falling due within one year (6,903) (5,675) (5,588)
---------- ---------- ----------
Net current assets 3,198 1,588 2,185
---------- ---------- ----------
Total assets less current liabilities 5,061 3,580 4,128
Creditors falling due after one year (1,087) (1,200) (1,162)
---------- ---------- ----------
Net assets 3,974 2,380 2,966
========== ========== ==========
Capital and reserves
Share capital 1,456 1,448 1,448
Share premium account 1,498 1,385 1,385
Merger reserve 1,542 1,542 1,542
Profit and loss account (522) (1,995) (1,409)
---------- ---------- ----------
Equity shareholders' funds 3,974 2,380 2,966
========== ========== ==========
Summarised consolidated cash flow statement
For the six months ended 31 March 2007
Six months ended Six months ended Year ended
31 March 2007 31 March 2006 30 September 2006
unaudited unaudited audited
£000 £000 £000
Net cash flow from operating activities 771 13 1,716
Returns on investments and servicing of finance (52) (75) (122)
Tax paid (68) - (65)
Capital expenditure (42) (145) (326)
---------- ---------- ----------
Net cash inflow/(outflow) before financing 609 (207) 1,203
Net cash outflow from financing (77) (20) (76)
---------- ---------- ----------
Increase/(Decrease) in cash during the period 532 (227) 1,127
========== ========== ==========
Reconciliation of operating loss to net cash
flow from operating activities
Group operating profit 1,282 137 840
Depreciation and amortisation of fixed assets 132 182 337
Loss on disposal of fixed assets - - 61
Share Options expense 85 - -
Increase in debtors (1,816) (536) (634)
Increase in creditors 1,088 230 1,112
---------- ---------- ----------
Net cash flow from operating activities 771 13 1,716
========== ========== ==========
Statement of total recognised gains and losses
For the six months ended 31 March 2007
Six months ended Six months ended Year ended
31 March 2007 31 March 2006 30 September 2006
unaudited unaudited audited
£000 £000 £000
Profit for the financial period 849 9 649
Currency translation differences 38 41 (13)
---------- ---------- ----------
Total recognised gains and losses since last
annual report 887 50 636
========== ========== ==========
Reconciliation of movements in shareholders' funds
For six months ended 31 March 2007
31 March 2007 30 September 2006
unaudited audited
£000 £000
Opening shareholders' funds 2,966 2,330
Foreign exchange gain/(loss) 38 (13)
New shares issued 121 -
Profit attributable to shareholders 849 649
---------- ----------
Closing shareholders' funds 3,974 2,966
========== ==========
Notes
1 Amounts invoiced to clients and turnover
An analysis of amounts invoiced to clients and turnover of the Group by
geographical area of destination is as follows:
Six months ended Six months ended Year ended
31 March 2007 31 March 2006 30 September 2006
unaudited unaudited audited
£000 £000 £000
Amounts invoiced to clients
United Kingdom 8,608 5,545 12,908
Rest of Europe 1,746 1,340 4,024
---------- ---------- ----------
Total 10,354 6,885 16,932
========== ========== ==========
Movements in amounts recoverable on contracts
United Kingdom (953) 325 127
Rest of Europe 22 (350) (775)
---------- ---------- ----------
Total (931) (25) (648)
========== ========== ==========
Turnover
United Kingdom 7,655 5,870 13,035
Rest of Europe 1,768 990 3,249
---------- ---------- ----------
Total 9,423 6,860 16,284
========== ========== ==========
2 Group operating profit Six months ended Six months ended Year ended
31 March 2007 31 March 2006 30 September 2006
unaudited unaudited audited
£000 £000 £000
Amounts invoiced to clients 10,354 6,885 16,932
Movement in amounts recoverable on contracts (931) (25) (648)
---------- ---------- ----------
Group turnover 9,423 6,860 16,284
Other income 71 59 27
Staff costs (4,148) (3,612) (7,271)
Amortisation of goodwill (25) (25) (51)
Depreciation (107) (157) (286)
Loss on disposal - - (61)
Other operating charges (3,932) (2,988) (7,802)
---------- ---------- ----------
Group operating profit 1,282 137 840
========== ========== ==========
3 Profit on ordinary activities before tax
An analysis of profit on ordinary activities before tax by geographical area is
set out below. Consolidation adjustments are included under the United Kingdom.
Six months ended Six months ended Year ended
31 March 2007 31 March 2006 30 September 2006
unaudited unaudited audited
£000 £000 £000
United Kingdom 918 60 428
Rest of Europe 346 (13) 358
---------- ---------- ----------
Total 1,264 47 786
========== ========== ==========
4 Tax charge on profit on ordinary activities
Six months ended Six months ended Year ended
31 March 2007 31 March 2006 30 September 2006
unaudited unaudited audited
£000 £000 £000
United Kingdom corporation tax at 30% (301) - -
Overseas tax (103) (38) (126)
Share of tax from joint ventures and associate (11) - (1)
Adjustment to prior year provision - - (36)
---------- ---------- ----------
Tax charge on profit for period (415) (38) (163)
Deferred tax - - 26
---------- ---------- ----------
(415) (38) (137)
5 Earnings per share
The earnings per share is calculated on the profit attributable to shareholders
of £849,000 for the six months ended 31 March 2007 (2006 interim: £9,000; 2006
final: £649,000) and on 145,077,414 (2006 interim: 144,813,825; 2006 final:
145,413,825) ordinary shares, being the weighted average number of shares in
issue during the period. The diluted profit per share attributable to
shareholders is calculated on 145,634,369 ordinary shares (2006 interim:
145,413,825; 2006 final: 145,413,825).
6 Analysis of net debt
An analysis of the movement in net debt during the period is as follows:
At 1 October Cash flow Non-cash At 31 March
2006 movements 2007
£000 £000 £000 £000
Cash at bank and in hand 1,341 532 - 1,873
---------- ---------- ---------- ----------
1,341 532 - 1,873
---------- ---------- ---------- ----------
Bank loans and other loans
repayable in:
Less than one year (150) 75 (75) (150)
More than one year (1,162) - 75 (1,087)
Hire purchase and finance
lease creditors (9) - - (9)
---------- ---------- ---------- ----------
(1,321) 75 - (1,246)
---------- ---------- ---------- ----------
Net debt 20 607 - 627
---------- ---------- ---------- ----------
5% loan note repayable in
less than one year (200) 36 - (164)
---------- ---------- ---------- ----------
(200) 36 - (164)
---------- ---------- ---------- ----------
Net Cash / (Borrowings) (180) 643 - 463
========== ========== ========== ==========
7 Statutory accounts
The comparative figures for the year ended 30 September 2006 have been derived
from the Company's statutory accounts for that financial year. Statutory
accounts for that financial year have been reported on by the Company's auditors
and delivered to the Registrar of Companies. The report of the auditors was
unqualified and did not contain a statement under section 237(2) or (3) of the
Companies Act 1985.
8 Basis of preparation
The financial statements comply with relevant accounting standards and the
Companies Act 1985 and have been prepared on a consistent basis using the same
accounting policies as set out in the 2006 Annual Report.
9 Further information
Further information about the Group, including copies of the 2006 annual report,
additional copies of this interim report and recent press releases sent to the
London Stock Exchange, may be obtained from the Company's registered office at
14 Devonshire Street, London W1G 7AE. Such information may also be obtained
through the Company's website at www.aukettfitzroyrobinson.com. The interim
report is expected to be mailed to shareholders on or before 30 June 2007.
This information is provided by RNS
The company news service from the London Stock Exchange LFBDQBXBBX