Net Asset Value(s)

Aurora Investment Trust plc announces that its unaudited Net Asset
Value (NAV) as at the close of business on 31st July 2008 was as
follows:

£25.136 millions, representing a NAV (including current       194.07p
financial year revenue items) per ordinary share

£24.798 millions, representing a NAV (excluding current       191.46p
financial year revenue items) per ordinary share


Investments in the Company's portfolio have been valued on a bid
price basis in the above calculations.  No adjustment for dilution to
the above NAV has been made in respect of any shares held in
treasury.
Visit our website at 

http://www.marsassetmanagement.co.uk

---END OF MESSAGE---