Net Asset Value(s)

Aurora Investment Trust plc announces that its unaudited Net Asset
Value (NAV) as at the close of business on 14th August 2008 was as
follows:

£24.176 millions, representing a NAV (including current       186.65p
financial year revenue items) per ordinary share

£23.861 millions, representing a NAV (excluding current       184.22p
financial year revenue items) per ordinary share


Investments in the Company's portfolio have been valued on a bid
price basis in the above calculations.  No adjustment for dilution to
the above NAV has been made in respect of any shares held in
treasury.
Visit our website at 

http://www.marsassetmanagement.co.uk

---END OF MESSAGE---