Net Asset Value(s)

Aurora Investment Trust plc announces that its unaudited Net Asset
Value (NAV) as at the close of business on 30th May 2008 was as
follows:

£26.655 millions, representing a NAV (including current       205.79p
financial year revenue items) per ordinary share

£26.221 millions, representing a NAV (excluding current       202.44p
financial year revenue items) per ordinary share


Investments in the Company's portfolio have been valued on a bid
price basis in the above calculations.  No adjustment for dilution to
the above NAV has been made in respect of any shares held in
treasury.
Visit our website at 

http://www.marsassetmanagement.co.uk

---END OF MESSAGE---