Net Asset Value(s)

Aurora Investment Trust plc announces that its unaudited Net Asset
Value (NAV) as at 15th February 2007was
£38.491 millions, representing a NAV of 254.78p per share.
 The investments in the Company's portfolio have been valued at bid
market price in the above calculations.

---END OF MESSAGE---