Portfolio update

Aurora Investment Trust plc announces that its unaudited Net Asset
Value (NAV) as at 30th June 2006 was
£35.527 millions, representing a NAV of 235.17p per share.
 The investments in the Company's portfolio have been valued at bid
market price in the above calculations.

---END OF MESSAGE---