Half-year Report

RNS Number : 2913O
AVI Global Trust PLC
29 May 2020
 

AVI GLOBAL TRUST PLC

( ' AGT' or the   ' Company')

 

LEI: 213800QUODCLWWRVI968

 

 

Announcement of unaudited results for the half year ended 31 March 2020

 

 

OBJECTIVE

 

The investment objective of the Company is to achieve capital growth through a focused portfolio of investments, particularly in companies whose shares stand at a discount to estimated underlying net asset value.

 

 

FINANCIAL HIGHLIGHTS

 

- Net asset value ('NAV') total return per share decreased by 24.7%

- Share price total return -24.3%

- Benchmark index decreased on a total return basis by 17.0%

- Interim dividend increased to 6.0p

 

 

PERFORMANCE SUMMARY

 

Net asset value per share (total return) for six months to 31 March 2020 1 *

-24.7%

 

 

 

 

Share price total return for six months to 31 March 2020*

-24.3%

 

 

 

 

 

 

 

31 March 2020 

31 March 2019 

Discount*

 

 

 

 

(difference between share price

and net asset value) 2

 

 

10.5%

9.1%

 

 

 

 

 

 

 

 

 

Six months to 

Six months to 

 

 

 

31 March 2020 

31 March 2019

Earnings and Dividends

 

 

 

Investment income

 

 

£5.86m

£5.65m

Revenue earnings per share

 

 

3.01p

2.87p 

Capital earnings per share

 

 

-206.99p

-24.88p 

Total earnings per share

 

 

-203.98p

-22.01p 

Ordinary dividends per share

 

 

6.00p

2.00p 

 

 

 

 

 

Ongoing Charges Ratio (annualised)*

 

 

 

 

Management, marketing and other expenses (as a percentage of average shareholders' funds)

 

 

0.94%

0.88%

 

 

 

 

 

 

Period Highs/Lows

 

 

High 

Low 

Net asset value per share

 

 

894.83p

580.10p

Net asset value per share (debt at fair value)

 

 

894.31p

578.71p

Share price (mid market)

 

 

802.00p

497.50p

           

 

1 As per guidelines issued by the AIC, performance is calculated using net asset values per share inclusive of accrued income and debt marked to fair value.

 

2 As per guidelines issued by the AIC, the discount is calculated using the net asset value per share inclusive of accrued income and with the debt marked to fair value.

 

Buy-backs

During the period, the Company purchased 1,601,212 Ordinary Shares, all of which have been placed into treasury.

 

*Alternative Performance Measures

For all Alternative Performance Measures included in this Report, please see definitions in the Glossary below.

 

 

CHAIRMAN'S STATEMENT

 

Overview of the half year

Returns for the half year under review were dominated by the rapid development of the COVID-19 pandemic over the first quarter of 2020. As explained in the Investment Manager's Review, the effects of the market fall on the prices of many underlying assets were compounded by sharp moves in the discount to asset value in some of our investments. I would stress that the assets underlying your Company's portfolio of direct holdings are high quality businesses which we expect to recover as economies emerge from the current shock.

 

Income and Dividend

In last year's annual report I noted that it was the Board's intention to rebalance the dividend payments by increasing the interim dividend and potentially decreasing the final dividend. We have also previously stated an intention either to maintain or to increase the total annual dividend each year.

 

The Board has discussed the effects of the COVID-19 pandemic in some depth, including specifically the effect on our dividend receipts in the current accounting year. At the time of writing the amount of revenue that we will receive this accounting year is unclear. However, we recognise the importance of dividend income for many shareholders and, despite the current challenges, have decided to continue as previously announced. We will therefore pay an interim dividend of 6p per share this year. While it is too early to predict total revenue earnings for the full accounting year to the end of September 2020, taking account of the Company's substantial revenue reserves it is our intention to propose a final dividend at this year's AGM of at least 10.5 pence per share, making the total dividend this year at least the same as last year.

 

Gearing

On 5 March 2020 we announced that the borrowing limit on the Company's Japanese Yen revolving credit facility with Scotiabank Europe PLC had increased from Yen 4 billion, to Yen 9 billion, equivalent to circa £65 million at exchange rates at the time. Further, up to half of the facility may now be drawn down in pounds sterling, US dollars and/or Euros.

 

This facility allows a flexible approach to part of the Company's gearing. At the time of increasing the facility limit, the COVID-19 outbreak appeared to be under control but events moved quickly thereafter. As described in the Manager's Commentary, gearing had been carefully managed so that cash is available to invest in attractive opportunities during the market turmoil.

 

Discount

Over the period from the end of September 2019 to February 2020 the discount followed a narrowing trend and, while it was generally in the range 8% to 10% we reduced our buyback activity. This relative stability was then undone as the COVID-19 pandemic caused markets to fall sharply and we again stepped up the rate of share buybacks.

 

Management Arrangements

As the COVID-19 pandemic developed in the UK our investment managers implemented their business continuity plan, which had been thoroughly tested in recent years. I am pleased to report that communications by telephone, video and email have remained robust.

 

Communication with investee companies is usually by a mixture of telephone calls and email correspondence, with occasional face to face meetings. While face to face meetings have not been possible in recent weeks, our investment managers have been able to make full use of video conferencing and this has proven to be efficient and effective.

 

I am also pleased to report that the service provided by our company secretary and fund administrators at Link was, from our perspective, uninterrupted. I would like to record the Board's thanks to all of our third party service suppliers for maintaining, as far as possible, business as usual in these difficult times.

 

Annual General Meeting

All of the resolutions at the AGM held in December 2019 were passed by a large majority of those voting. The Board would like to thank shareholders for their continuing support.

 

Outlook

Having experienced a very sharp and painful sell off in late February and March, the Company's NAV has staged a strong recovery in the last few weeks and up to the time of writing. The outlook is, to say the least, uncertain and there is much debate about the sustainability of the recent rally in equity markets, which appear to be looking forward to the point where lockdowns are eased around the world and economic activity returns to more normal levels. This is, however, far from certain as governments continue to try to balance economic damage with the risk of the infection rate overwhelming health care facilities, with varying success. With all of this in mind we can only predict with certainty that equity markets are likely to be unpredictable.

 

As Joe Bauernfreund sets out in the Investment Manager's Report, our portfolio has the benefit of a strong store of underlying value, while the moves to reduce gearing earlier in the year have given Joe and his team an amount of cash which they are deploying at depressed valuations. While progress over the next few months will not be straightforward, the Board believes that the long term approach of Joe and his colleagues will serve shareholders well and that value will be unlocked over time.

 

 

Susan Noble

Chairman

28 May 2020

 

 

INVESTMENT MANAGER'S REPORT

 

Performance Summary

Over the six-month period ended 31 March 2020, your Company generated a negative net asset value ('NAV') total return of 24.7%, which compares to a negative total return of 17.0% from the MSCI All-Country World Index ex-USA Index in Sterling terms (the 'Comparator Benchmark').

 

The first quarter of 2020 saw stock markets sell off sharply in response to the spread of COVID-19 around the globe, with investors worrying about the impact of the virus on global economic growth. Sectors with exposure to travel and leisure were most badly affected, being impacted by international travel bans and lockdowns. Your portfolio has limited exposure to these sectors, primarily through Swire Pacific 'B' (Cathay Pacific, 11% of Swire's NAV) and Symphony International (Minor International, 34%). The pandemic was compounded by a breakdown of relations between the members of the so-called OPEC+ group of nations, with oil consequently falling over 60% to $23 per barrel. In response to the outbreak, governments and central banks around the world announced major monetary and fiscal action to palliate the damage, sparking a rally towards the end of the quarter; nonetheless, markets ended the period steeply down.

 

During this period of heightened volatility, your Company's NAV suffered from the twin effects of underlying NAV declines and discount widening, with the portfolio discount widening from 33% at the end of September to as wide as 45% during March, exceeding the levels seen during the financial crisis (37%) and the Eurozone crisis (38%). Holdings such as EXOR, Oakley Capital Investments, Pershing Square Holdings and Jardine Strategic (although not the largest detractors in the portfolio, on which more in the next section) saw some very stark discount widening. These companies own fundamentally good-quality businesses that became significantly cheaper. This indiscriminate selling reflects illiquidity and mass panic as investors rush to safe havens. It is worth mentioning that, despite the heightened illiquidity that market crashes can bring about, your Company's portfolio remains sufficiently liquid such that it could, within a short period of time, satisfy all of its obligations, if ever needed.

 

This dramatic widening of discounts is to be expected at times of crisis and acted as a significant headwind to your Company's performance over the interim period. However, when the conjuncture passes and investors begin to see the potential for earnings recovery, we believe that the discount widening will reverse and become a tailwind as we have seen on such occasions in the past.

 

 

Contributors and Detractors

 

 

 

Contributors

Contribution

Toshiba Plant Systems & Services / NuFlare Technology

0.82%

Vietnam Phoenix Fund 'C'

0.35%

Cosan Ltd

0.12%

Sony

0.07%

 

 

Detractors

 

Japan Special Situations

-1.10%

Tetragon Financial

-1.48%

Aker

-1.60%

Jardine Strategic

-1.60%

Riverstone Energy

-1.92%

Symphony International

-2.17%

 

In the run-up to the crisis, the portfolio's gearing had been much reduced, which provided capital to invest in new and existing names that provided excellent opportunities at heavily discounted values. We think that these positions will add to your Company's returns over time. Net gearing at the end of the period was c. 9%.

 

The macroeconomic backdrop around the world remains uncertain, with COVID-19 and the attendant lockdowns likely to cause significant weakening in economic activity and a decline in corporate profits. Nonetheless, we at AVI maintain high conviction in the current portfolio and are seeing many new opportunities being created by the market dislocation.

 

The next section provides a detailed description of the portfolio's main contributors to, and detractors from, performance over the interim period.

 

 

Contributors/Detractors

 

Toshiba Plant Systems & Services / NuFlare Technology

(Weight: n.a. / Contribution: 0.82%)

Two constituents of the Japan Special Situations Basket which were taken private by their parent company

 

While the Japan Special Situations Basket as a whole detracted 1.1% from returns, we wanted to highlight two notable contributors within the basket - Toshiba Plant (0.48%) and NuFlare (0.34%), both of which benefited from the simultaneous takeover by their parent, Toshiba Corp. Both bids came at a significant premium to the prevailing share prices of 27% and 45% respectively, yielding IRRs of 26% and 89% over the life of our investment.

 

We have been attracted to the "parent-child" subsidiary theme for some time, believing that listed subsidiaries would either be sold off, or bought in by the parent company. We have argued, along with others, that listed subsidiaries trade at depressed prices because of the lack of consideration towards minority shareholders and should be collapsed. With criticism of the arrangements by the Abe administration, and Toshiba Corp's recently refreshed Board, it felt like simply a matter of time before the company would acquire or sell off its stakes in NuFlare and Toshiba Plant.

 

The actions of Toshiba Corp add to the weight of evidence that our overarching theme surrounding improving corporate governance in Japan is valid. With pressure coming from the government, and increasingly shareholder-conscious institutional investors, Japan Inc. is shifting - slowly, but surely - towards a more efficient, fairer system of governance. The Toshiba Corp offer is but one example of this; we see further evidence in the form of rising share buybacks; higher payout ratios; increasing returns on equity; reductions in cross-shareholdings; and increasingly independent boards.

 

Vietnam Phoenix Fund 'C'

(Weight: 0.8% / Contribution: 0.35%)

Closed-end fund with a policy of seeking to realise assets and return capital to shareholders

 

Vietnam Phoenix Fund 'C' ('VPF') contributed 35 basis points ('bps') to returns over the period, making it one of your Company's largest contributors. During the period, VPF made two distributions to AGT, totalling USD18 million, funded by the realisation of key stakes in Greenfeed and Corbyns.

 

The stake in VPF has been in the portfolio since 2013, when we first invested in DWS Vietnam, a fund with a successful track record but which languished on a discount of 40% as a result of various corporate governance issues, including high fees, a conflicted board, and an absence of discount control measures. Acquiring an 18% stake, we worked to tackle the issues plaguing the fund, culminating in 2016 with the fund being split into two separate entities: an open-ended fund (Fund 'B') housing the listed assets which would realise investments and return cash to shareholders over 3 months, and a closed-end fund (Fund 'C') doing the same with the private assets over several years.

 

Since that date, Fund 'B' has realised and returned all of its capital to shareholders, and Fund 'C' has made 5 distributions, leaving it primarily with a stake in Anova Corporation, and cash. The realisation process for the unlisted assets has taken longer than we had originally expected with African Swine Fever impairing the value and delaying the sale of the largest asset, animal feed producer Greenfeed, before its eventual disposal in late-2019. Despite this, over the life of our investment, Vietnam Phoenix Fund 'C' (along with predecessor holding DWS Vietnam and open-ended fund Vietnam Phoenix 'B') has generated a respectable IRR of 12% in USD terms (19% in GBP).

 

Cosan Ltd

(Weight: 1.4% / Contribution: 0.12%)

New York-listed holding company with investments in two São Paulo-listed holding companies: Cosan SA and Cosan Logística. Through these companies, Cosan Ltd has indirect exposure to the rail transport, sugar production and fuel distribution sectors

 

Cosan Ltd. ('CZZ') - the NYSE listed holding company of two further Brazilian listed holding companies - was the largest contributor in the 2019 accounting year and one of the most significant contributors during the interim period.

 

Over the period CZZ's share price and NAV declined 17% and 23%, with the discount narrowing from 20% to 14% providing some cushion. This however does not tell the whole story, with - in sports journalese - CZZ having enjoyed a game of two halves: from October through to the end of January shares in CZZ rallied by 48%, and then in February and March they declined by 44%. Our trading decisions to sell over 60% of the position in the first half added significant value, resulting in a 7% weighted share price local return.

 

From its peak AGT has sold just over 80% of its position in what has been a highly successful investment, with CZZ generating a 27%/30% USD/GBP IRR since July 2017. From the outset the CZZ investment thesis has been predicated on both the attractive nature of the underlying assets, which span railroads, fuel retail, gas distribution and ethanol production, and the potential for a simplification of the overly complex double-holding company structure, which results in discounts upon discounts. Both parts of this thesis have contributed, with significant earnings growth from the operating businesses, and initial steps to simplify the structure having been taken. Indeed, during the interim period Cosan SA announced a buyback of 2.5% of its share capital, which is the simplest path to removing minority shareholders, and a step along the road to unifying the Cosan group under one listed holding company. With a look-through discount of 33%, even with strong returns to date, CZZ remains an attractive holding, and as such ended the period as a 1.4% position in AGT's portfolio.

 

Sony

(Weight: 6.7% / Contribution: 0.07%)

Tokyo-listed conglomerate with operations in diverse areas, including gaming, music, pictures, semiconductors and consumer electronics

 

A position in Sony was added toward the end of AGT's last financial year, and just as was the case in the 2019 financial year, Sony was one of the greatest positive contributors to returns during the interim period. For the six months Sony's shares returned 2%, a little behind NAV at 4%, as the discount shifted from 36% to 37%.

 

Whilst Sony is well known to many as a consumer electronics manufacturer, shareholders will be glad to know that our investment case is not predicated on a revival of the Walkman, but rather on Sony's four crown jewel businesses: Gaming, Music, Pictures and Semiconductor. These businesses account for 69% of sales and over 90% of operating profits (ex-financial services). Operating profits have grown at an annual compound rate of 22% over the last four years.

 

The 37% discount is likely driven by the complexity of the conglomerate structure, which packages businesses with different characteristics into a single entity. The complexity also drives misperceptions which are hard to dispel, including that the Gaming business is cyclical and dependent on the "console cycle"; the Semiconductor business is exposed to growth in smartphones; and, the Mobile Communication division will continue to generate losses indefinitely. Our research indicates that the reality is different:

 

Sony's gaming business is moving to a subscription-based digital model; the Semiconductor segment manufactures genuinely differentiated products and will benefit from the increasing use of cameras in smartphones and automobiles; and, with a focus on cost cutting, the mobile business will turn a profit. In this sense Sony is a classic AGT investment: quality assets that are misunderstood and undervalued by the market due to their holding structure, which leads investors to overlook the individual businesses' quality and award a significant discount.

 

We are encouraged by actions that Sony has taken recently, including the sale of its listed stake in Olympus and a ramp-up in the buyback programme. Management is clearly taking steps in the right direction. Nonetheless, we believe that there are many more levers available to be pulled, including further sales of non-core listed assets such as Sony Financial, M3 and Spotify, and the spin-off of the Semiconductor business as a standalone entity. These actions would have the benefit of freeing up capital to invest in the core businesses and simplifying Sony's structure to make it more accessible and comprehensible. With a stable of highly attractive core businesses, and further steps which can be taken to unlock value, we continue to view Sony as a highly attractive investment proposition.

 

Japan Special Situations

(Weight: 18.8% / Contribution: -1.10%)

A basket of Japanese companies with cash and/or listed securities covering a large proportion of the market value

 

The Japan Special Situations basket detracted 1.1% from returns over the interim period. As we discussed earlier in the report, Toshiba Plant and NuFlare Technology were responsible for a positive contribution of 82bps, meaning that the remaining stocks detracted 1.92%. The weighted-average total return for the stocks in the portfolio (exc. Toshiba Plant/NuFlare Technology) was -11%. This compares to negative total returns of 11% and 12% from the TOPIX and TOPIX Small indexes respectively, in GBP terms.

 

Although the performance over the interim period was disappointing, the flipside of the sell-off is that the Japan Special Situations basket offers better value than ever. The average EV/EBIT ratio fell from 4x to 2x and the net financial value* as a percentage of market cap increased from 86% to 94%. These are truly extraordinary valuations, especially when we consider that the companies within the basket are mature, profitable and cash generative.

 

We find that the management teams of our investee companies are increasingly receptive to our views and arguments, which is encouraging as it highlights both the changing attitudes of Japan, Inc., as well as the success of our "balanced" approach to activism. We strive to engage behind closed doors via letters and meetings, and avoid the more brash confrontational styles of activism that are seen as anathema in Japan.

 

We recorded a significant victory in this regard during the period, when an undisclosed company, to whom we had, in private, submitted shareholder proposals, acquiesced to our demands and announced key changes to its policies. We subsequently withdrew the proposals. We continue to believe in the core strategy of the basket, which is to take advantage of changing corporate governance practices in Japan that should lead to the unlocking of trapped value - in the form of excess cash and securities. There is a wealth of empirical evidence which suggests that corporate Japan is shifting its practices. We note, for instance, the record level of buybacks in the year to March 2020, increasing dividend yields, and increasing levels of companies with independent directors. While 2020 may be a difficult year for corporate governance reform, as the pandemic shifts executive attention to other issues, we believe that the long-term trend is unchanged in direction and magnitude.

 

* Net financial value = investment securities + cash + treasury shares - debt - net pension liabilities

 

Tetragon Financial

(Weight: 2.7% / Contribution: -1.48%)

Euronext-listed closed-end fund investing in alternative assets and managers

 

Tetragon Financial ('TFG') reduced AGT's returns by 1.48% as a 3% decline NAV was compounded by a widening of the discount from 48% to 68%, resulting in total returns for TFG shareholders of 39%. The major contributors to the NAV decline were those areas of the portfolio which have the highest equity-market exposure, including Tetragon's event-driven equities funds, direct equity holdings and the Hawke's Point Fund I, which provides debt financing for gold miners.

 

While TFG's mark-to-model approach for its CLO equity investments resulted in a far more modest decline for these assets than seen at peers that mark to market, TFG's discount would still be at an extremely wide level of 58% even with all its CLO equity positions written down to zero. While acknowledging the high fee structure, this seems extreme for a fund that has generated an annual NAV total return since inception of +11% and over 10 years of +16%.

 

Such a sharp share price fall appears overdone and is more indicative of how panic selling and illiquidity can affect funds such as TFG which invest in more obscure and difficult-to-understand asset classes.

 

Aker

(Weight: 1.4% / Contribution: -1.57%)

Oslo-listed family-backed holding company with investments primarily in the oil & gas sector

 

Aker was one of your Company's largest detractors from returns, with the shares and NAV declining 51% and 53%, respectively during the interim period. The relative outperformance of share price over NAV saw the discount narrow from 26% to 24%.

 

Having first invested in 2008, AGT's attraction to Aker has never rested on a directional view on oil, but rather on the quality of the underlying assets, the controlling family's record of value creation, and the (sometimes) very wide discount to NAV at which Aker trades. However, with all that said, in the short-term Aker's share price and NAV development are largely wedded to the oil market. During the period Brent Crude declined over 60% with a perfect storm erupting on the supply and demand side. The consensus for production cuts and price stability that had held amongst members of the OPEC+ group since December 2016 dissipated in early March 2020.

 

Concurrently, global measures to prevent the spread of COVID-19 - namely social distancing - have all but ground the world economy to a standstill, stunting demand for oil. In this context, shares in Aker BP - the oil & gas exploration & production company which accounts for 83% of Aker's NAV - declined by 43% during the period. In response to the crisis Aker BP has shown significant ability to reduce costs: forecasted production costs for 2020 of $7-8 per barrel compared to more than $12 in both of the previous last two years and the 2020 capex budget has been reduced by 20%, as have exploration costs, with all non-critical activities postponed. Having issued USD1.5 billion of new bonds in January 2020 and with USD3.9 billion available in the form of a Revolving Credit Facility, Aker BP has a large liquidity buffer, which provides both stability and optionality, given the likely near-term availability of distressed asset sales in the sector. Elsewhere in Aker's portfolio NAV performance was also challenging: shares in Ocean Yield (10% of NAV) and Aker Solutions (2%) declined 51% and 78%, respectively, whilst the development of the Ghanaian Pecan oilfield by Aker Energy (4%) has been postponed indefinitely.

 

Aker BP was formed in a low price environment, and is testament to the controlling family's ability to use market dislocations to create long-term value. At the Aker ASA level the recent decision to reduce the dividend, and the family's offer to reinvest their 68% share, provides Aker with increased flexibility. As such - despite the pain we have suffered - comfort, and indeed even optimism, is gained from knowing that your capital is aligned with skilled operators working to turn weakness into strength. The position in Aker was increased significantly during the period.

 

Jardine Strategic

(Weight: 5.7% / Contribution: -1.60%)

Singapore-listed family holding company with exposure to various sectors, including property, food retail and automobiles

 

Jardine Strategic ('JS') detracted 1.6% from performance as it suffered from a declining NAV (-21%) and an 8% discount widening. JS's NAV decline occurred across its portfolio with no names escaping large declines as the market continued to digest social unrest in Hong Kong in the first quarter of AGT's financial year and then markets reacted violently to the outbreak of COVID-19 and the economic fallout from large parts of the world being in lock-down during the second quarter.

 

The worst performing holding was Jardine Cycle and Carriage ('JCC', 19% of JS's NAV), which is highly geared to the commodity cycle, both directly, through its holding in Astra which services the mining industry through United Tractors, and indirectly through Astra's auto-distribution business in Indonesia and JCC's own auto-distribution business which serves the rest of South East Asia. With large parts of the Chinese economy shut from the Lunar New Year at the end of January until mid-March, commodities across the board, especially coal, saw sharp selloffs which we expect to result in poorer performing mining operations, lower expected sales of heavy machinery at United Tractors and lower auto sales.

 

Hongkong Land (22% of JS's NAV) experienced a total return of -31% as the Hong Kong property market continued to be a drag on performance. In the second half of 2019 many landlords were having to give rental concessions to retail tenants in light of record declines in retail sales. There was hope at the beginning of this year that such rental concessions would begin to be reduced, however with the outbreak of COVID-19 many of these rental concessions are having to be extended for the first half of 2020. With China's shut down, demand for Central office space has declined in the opening half of the year and we have seen prime Central spot rents decline by c. 9% to HKD129/sqft/month, further weighing on Hongkong Land.

 

On a positive note, we feel that the Jardine group is in a strong position. The well-timed sale of Jardine Lloyd Thomson last year for USD5.6bln has left the group well capitalised, with Jardine Matheson holding over USD1 billion and Jardine Strategic with USD2.1 billion. This cash enables the Group to take advantage of any opportunities which may present themselves in these difficult markets.

 

The discount of Jardine Strategic has been as narrow as 35% and as wide as 50% over the reporting period and we used these extreme moves to add to our position at the wider end of this range. To put this into context, the discount of Jardine Strategic only reached such levels during the Global Financial Crisis in March 2009. The discount currently stands at 44%.

 

Riverstone Energy

(Weight: 0.8% / Contribution: -1.92%)

London-listed closed-end fund investing in the oil and gas exploration and production sector, primarily in North America

 

Riverstone Energy reduced AGT's returns by 1.92% as a falling NAV (-46%) was compounded by a widening of the discount from 26% to 66%, resulting in a 75% fall in the share price. Over the interim period, the price of West Texas Intermediate oil declined by approximately 60% as a breakdown of relations between the OPEC+ group of nations, following a disagreement about production cuts, led to Saudi Arabia aggressively increasing output and discounting prices.

 

Following the period end, the May-19 WTI futures contract went briefly negative over concerns about storage bottlenecks, meaning that buyers would be paid for taking delivery of oil. The backdrop to your Company's investment in Riverstone has been a decline in oil prices to levels not seen since 2004 (except briefly in 2015), driven by an increase in supply and, more recently, a collapse in demand. This has led to unprecedented dislocation, with decreased profitability and increased risk of bankruptcy in the sector, as well as increasingly bearish sentiment. The energy sector now accounts for 3% of the S&P 500 (versus 13% in 2008), with the S&P Oil & Gas Exploration & Production index down by 72% since end-2015 to the end of this reporting period.

 

Declining oil prices and valuation multiples have led to write-downs in Riverstone's portfolio, which is now carried at a MOIC (multiple of investment cost) of 0.4x in March 2020, versus 1.4x in 2018. In addition to the damage caused by the fall in oil prices, specific pain has been felt over the past year at key holding Hammerhead Resources (11% of NAV) as a result of infrastructure bottlenecks depressing local oil prices in Alberta, Canada. Centennial Resources (now 1% of NAV versus 7% of NAV six months ago) has also suffered, with its share price falling 94% since the end of September.

 

Following the period end, we took the difficult decision to sell our entire position back to the company as part of a share repurchase programme announced alongside the first quarter valuations. The sale took place at a price 57% higher than where RSE's share price ended the period, but crystallised a material loss over our holding period of 75%. While the headline discount at the sale price was wide and the valuation to some extent was supported by cash on the balance sheet and by non-E&P investments, we were mindful of 1) the likelihood of further write-downs at the E&P investments in higher cost basins such as the Bakken, notwithstanding hedging programmes; 2) the limited time opportunity to exit presented by the buyback if other large shareholders were to also sell; 3) the material increase in the stake held by the Manager and cornerstone investors were they not to participate in the buyback, compounded by the shareholder-unfriendly company structure which makes effecting change and capturing the discount far from straightforward; and 4) other higher conviction investment opportunities within our universe into which to deploy the capital. On reflection, our original thesis for RSE focussed to too great an extent on our assessment of the undervaluation of certain of their assets and growth prospects versus publicly-listed peers at the time of our investment, at the expense of a more rounded view on other risks in the investment.

 

Symphony International

(Weight: 2.5% / Contribution: -2.17%)

London-listed closed-end fund whose primary assets include: a stake in Thai-listed hotel and food group Minor International; land banks in Niseko, Japan, and Bangkok, Thailand; and a stake in Indo-Trans Logistics, Vietnam's largest logistics company

 

Symphony International reduced AGT's returns by 2.17% as the interaction between a falling NAV (-39%) and a widening discount (39% to 51%) led to share price returns of -51% for shareholders. Key holding Minor International (34% of NAV), a Thai-listed hotel and food group, was affected by the COVID-19 pandemic as lockdowns and travel bans impacted its operations. To date, the majority of its hotels and restaurants have been closed, with exceptions for some regions such as Australia, New Zealand, Africa and (recently) China, and restaurants with a take-away offering. With a revenue and cash-flow slowdown and a relatively high level of debt taken on to acquire NH Hotels, concerns have grown as to the ability of Minor's balance sheet to withstand the crisis. While the debt burden is prima facie worrying - it increased significantly following the acquisition of NH Hotels - some comfort can be found in several factors: (1) Minor owns many of its own hotels, giving it the flexibility to explore sale-and-leaseback transactions if needed, which would release capital to support the balance sheet; (2) covenants have been loosened (leases will be excluded from debt calculations, perpetual debt will continue to be treated as equity); (3) the bridging loans used to acquire NH Hotel have been extended by 6 years; and (4) gross cash and undrawn facilities total USD1.6 billion (67% of market cap).

 

Notwithstanding these mitigants, management took the prudent decision after the period end to announce a perpetual bonds issue and equity raise via a rights issue to shore up its balance sheet that will see the share count increase by ~11%. Minor's founder/CEO and management team have steered the company through multiple crises over the years, including the SARS outbreak of 2003, the tsunami of 2004, the Icelandic ash cloud of 2010, and multiple coups in its home country. We are encouraged by the company's recently reopened China operations already showing early signs of a V-shaped recovery.

 

We believe that Symphony's sharply widening discount from already very wide levels is primarily a function of the shares' illiquidity. We continue to engage with the Board and management regarding solutions to the persistently wide discount to NAV.

 

Outlook

As I write these concluding remarks from my stay-at-home office, the economic outlook continues to look deeply uncertain. The impact from quarantines and lockdowns is unknown, but likely to have a highly negative impact on both the supply and demand sides of the economy.

 

However, it is important to not lose sight of the fact that we are long-term investors who seek to invest in high-quality companies that we believe will thrive in the long run. Many of the family-controlled holding companies that we own have survived for over a century, a period encompassing wars, pestilence, revolutions, and crises. Today, these companies have sound balance sheets and high-quality assets that should survive the coronavirus pandemic and prosper in the future.

 

The pace and severity of the March sell-off was breath-taking, exceeding even the depths of the global financial crisis. One would need to look back over thirty years to find declines of similar magnitude in such a short space of time. Your Company's portfolio was doubly penalised by widening discounts and falling NAVs. The subsequent rally in April reversed this effect somewhat, with rising NAVs boosted by tightening discounts. However, discount levels remain very wide, which is understandable against a backdrop of heightened economic uncertainty. Nonetheless, we believe that the wider portfolio discount represents a deferred store of outperformance which will be released when as the current economic uncertainty begins to lift and investors become confident once more in the prospect of economic growth.

 

Joe Bauernfreund

Asset Value Investors Limited

28 May 2020

 

INVESTMENT PORTFOLIO

AT 31 MARCH 2020

 

Company

% of
investee
company

IRR 

(%, GBP)

ROI 

(%, GBP)

Cost 
£'000
 

Equity

exposure

£'000 

Equity exposure

% of portfolio

Pershing Square Holdings (total)

Closed-end Fund

2.3

13.6%

32.3%

55,085

69,129

9.1%

Pershing Square Holdings (equity position)

Closed-end Fund

1.7

n/a†

23.6%

39,959

51,779

6.8%

Pershing Square Holdings (long swap position)#

Closed-end Fund

0.6

n/a†

8.7%

15,126

17,350

2.3%

Oakley Capital Investments

Closed-end Fund

14.5

7.7%

12.1%

50,155

54,082

7.1%

Sony Corp

Japan

0.1

17.1%

12.2%

45,764

51,061

6.7%

Jardine Strategic

Holding Company

0.2

-13.8%

-20.5%

65,746

43,367

5.7%

Fondul Proprietatea

Closed-end Fund

2.8

16.2%

53.8%

28,299

37,208

4.9%

Softbank Group

Japan

0.1

n/a†

-24.6%

48,459

36,484

4.8%

Third Point Offshore Investors

Closed-end Fund

5.2

-3.7%

-8.4%

40,730

34,678

4.5%

EXOR

Holding Company

0.3

6.5%

17.1%

28,074

29,140

3.8%

Swire Pacific 'B'

Holding Company

1.1

-7.4%

-18.6%

40,329

25,785

3.4%

JPEL Private Equity

Closed-end Fund

21.6

19.9%

63.7%

15,478

23,442

3.0%

Top ten investments

 

 

 

 

418,119

404,376

53.0%

Kinnevik

Holding Company

0.7

-7.8%

-7.2%

25,202

21,432

2.8%

Tokyo Broadcasting System

Japan

1.1

-6.4%

-12.5%

27,531

21,400

2.8%

Tetragon Financial

Closed-end Fund

2.6

-1.6%

-4.4%

32,878

20,947

2.7%

Investor AB 'A'

Holding Company

0.2

13.7%

107.6%

6,662

20,792

2.7%

Fujitec*

Japan

2.2

0.8%

1.0%

21,251

20,762

2.7%

Symphony International Holdings

Closed-end Fund

15.7

3.8%

13.9%

26,636

19,321

2.5%

Godrej Industries

Holding Company

1.7

-56.4%

-40.3%

29,770

17,650

2.3%

Wendel

Holding Company

0.6

9.4%

26.5%

20,877

15,849

2.0%

doValue

Closed-end Fund

3.5

-17.6%

-12.2%

27,551

14,182

1.9%

Kato Sangyo*

Japan

1.4

2.5%

5.7%

13,639

13,973

1.8%

Top twenty investments

 

 

 

 

650,116

590,684

77.2%

Teikoku Sen-I*

Japan

3.0

6.8%

10.2%

12,100

12,929

1.7%

Kanaden*

Japan

4.8

1.9%

3.7%

12,901

12,648

1.7%

SK Kaken*

Japan

1.8

-18.8%

-20.3%

19,056

12,393

1.6%

Aker ASA

Holding Company

0.8

16.4%

96.7%

18,343

11,024

1.4%

Digital Garage*

Japan

0.9

29.0%

22.1%

9,192

10,919

1.4%

Cosan Ltd

Holding Company

0.5

30.2%

59.1%

7,089

10,473

1.4%

Pasona Group*

Japan

3.8

-23.3%

-25.0%

16,067

10,062

1.3%

Daiwa Industries*

Japan

2.8

-7.1%

-13.6%

12,394

10,048

1.3%

Pargesa

Holding Company

0.2

9.0%

31.8%

8,537

9,848

1.3%

Konishi*

Japan

2.1

-5.6%

-5.0%

9,760

9,154

1.2%

Top thirty investments

 

 

 

 

775,555

700,182

91.5%

Toagosei*

Japan

0.8

-13.8%

-14.1%

9,161

7,627

1.0%

Sekisui Jushi*

Japan

1.0

4.8%

6.6%

6,432

6,683

0.9%

GP Investments

Closed-end Fund

16.5

-21.6%

-59.8%

16,162

6,518

0.9%

Christian Dior

Holding Company

0.0

n/a†

-1.7%

6,591

6,495

0.9%

Tachi-S*

Japan

2.5

-21.3%

-41.1%

11,278

6,346

0.8%

Riverstone Energy

Closed-end Fund

5.1

-40.5%

-83.9%

38,369

5,906

0.8%

Vietnam Phoenix Fund 'C'

Closed-end Fund

16.2

19.2%

60.0%

5,775

5,736

0.8%

DTS*

Japan

0.6

n/a†

-18.5%

5,356

4,352

0.6%

KKR and Co

Holding Company

0.0

n/a†

-5.2%

3,669

3,484

0.5%

NS Solutions*

Japan

0.2

n/a†

-4.1%

3,649

3,470

0.5%

Top forty investments

 

 

 

 

881,997

756,799

99.2%

Better Capital (2009)

Closed-end Fund

2.1

23.6%

45.1%

1,962

2,152

0.3%

Nakano Corporation*

Japan

2.1

-16.5%

-33.8%

3,199

1,901

0.2%

Nishimatsuya Chain*

Japan

0.4

-14.2%

-30.3%

2,472

1,598

0.2%

Ashmore Global Opportunities - GBP

Closed-end Fund

12.5

1.6%

3.0%

846

542

0.1%

Eurocastle Investment

Closed-end Fund

3.2

-17.6%

-12.2%

380

309

0.0%

Total long equity exposure

 

 

 

 

890,856

763,301

100.0%

 

 

 

 

 

 

 

 

Total net equity exposure

 

 

 

 

890,856

763,301

100.0%

Other net assets and liabilities

 

 

 

 

 

(40)

0.0%

Total assets less current liabilities

 

 

 

 

 

763,261

100.0%

 

* Constituent of Japanese Special Situations basket.

† Refer to Glossary below.

 

 

 

 

 

STATEMENT OF COMPREHENSIVE INCOME

for the six months ended 31 March 2020 (unaudited)

 

 

 

For the six months

to 31 March 2020

For the six months

to 31 March 2019

For the year

to 30 September 2019

 

 

Revenue 

Capital 

 

Revenue

Capital 

 

Revenue 

Capital

 

 

 

return 

return 

Total 

return 

return 

Total 

return 

return

Total 

 

Notes

£'000 

£'000 

£'000 

£'000 

£'000 

£'000 

£'000 

£'000

£'000 

Income

 

 

 

 

 

 

 

 

 

 

Investment income

2

5,861

-

5,861

5,650 

5,650 

26,209

-

26,209

(Losses)/gains on financial assets and financial liabilities held at fair value

 

-

(221,778)

(221,778)

(25,363)

(25,363)

-

15,916

15,916

Exchange gains/(losses) on currency balances

 

-

900

900

(167)

(167)

-

(1,572)

(1,572)

 

 

5,861

(220,878)

(215,017)

5,650 

(25,530)

(19,880)

26,209

14,344

40,553

Expenses

 

 

 

 

 

 

 

 

 

 

Investment management fee

 

(988)

(2,305)

(3,293)

(928)

(2,166)

(3,094)

(1,887)

(4,404)

(6,291)

Other expenses (including irrecoverable VAT)  

 

(822)

-

(822)

(745)

(66)

(811)

(1,403)

(66)

(1,469)

(Loss)/profit before finance costs and taxation

 

4,051

(223,183)

(219,132)

3,977 

(27,762)

(23,785)

22,919

9,874

32,793

Finance costs

 

(443)

(1,044)

(1,487)

(568)

(1,340)

(1,908)

(1,087)

(7,028)

(8,115)

Exchange (losses)/gains on loan revaluation

 

-

(2,069)

(2,069)

1,451 

1,451 

-

288

288

 

 

 

 

 

 

 

 

 

 

 

(Loss)/profit before taxation

 

3,608

(226,296)

(222,688)

3,409 

(27,651)

(24,242)

21,832

3,134

24,966

Taxation

 

(320)

-

(320)

(218)

(218)

(663)

-

(663)

Profit/(loss) for the period

 

 

 

 

3,191 

(27,651)

(24,460)

21,169

3,134

24,303

 

 

 

 

 

 

 

 

 

 

 

Earnings per Ordinary Share

3

3.01p

(206.99p)

(203.98p)

2.87p

(24.88p)

(22.01p)

19.08p

2.82p

21.90p

 

The total column of this statement is the Income Statement of the Company prepared in accordance with IFRS, as adopted by the European Union. The supplementary revenue and capital columns are presented in accordance with the Statement of Recommended Practice issued by the Association of Investment Companies ('AIC SORP').

 

All revenue and capital items in the above statement derive from continuing operations. No operations were acquired or discontinued during the year.

 

There is no other comprehensive income, and therefore the profit for the six months after tax is also the total comprehensive income.

 

The accompanying notes are an integral part of these financial statements.
 

STATEMENT OF CHANGES IN EQUITY

for the six months ended 31 March 2020 (unaudited)

 

 

 

Ordinary share capital £'000

Capital redemption reserve

£'000

Share premium £'000

Capital 

reserve 

£'000 

Merger reserve £'000

Revenue 

reserve 

£'000 

Total 

 '000 

For the six months to 31 March 2020

 

 

 

 

 

 

 

Balance as at 30 September 2019

11,600

7,335

28,078

807,421

41,406

43,101

938,941

Ordinary Shares bought back and held in treasury

-

-

-

(10,730)

-

-

(10,730)

Total comprehensive income for the period

-

-

-

(226,296)

-

3,288

(223,008)

Ordinary dividends paid (see note 6)

-

-

-

-

-

(15,854)

(15,854)

 

 

 

 

 

 

 

 

Balance as at 31 March 2020

11,600

7,335

28,078

570,395

41,406

30,535

689,349

 

 

For the six months to 31 March 2019

 

 

 

 

 

 

 

Balance as at 30 September 2018

12,953

5,982

28,078

816,890 

41,406

36,371 

941,680 

Ordinary Shares bought back and held in treasury

-

-

-

(6,715)

-

(6,715)

Total comprehensive income for the period

-

-

-

(27,651)

-

3,191 

(24,460)

Ordinary dividends paid (see note 6)

-

-

-

-

(12,221)

(12,221)

 

 

 

 

 

 

 

 

Balance as at 31 March 2019

12,953

5,982

28,078

782,524 

41,406

27,341 

898,284 

 

 

For the year ended 30 September 2019

 

 

 

 

 

 

 

Balance as at 30 September 2018

12,953

5,982

28,078

816,890

41,406

36,371

941,680

Ordinary Shares bought back and held in treasury

-

-

-

(12,603)

-

-

(12,603)

Cancellation of shares held in Treasury

(1,353)

1,353

-

-

-

-

-

Total comprehensive Income for the year

-

-

-

3,134

-

21,169

24,303

Ordinary dividends paid (see note 6)

-

-

-

-

-

(14,439)

(14,439)

 

 

 

 

 

 

 

 

Balance as at 30 September 2019

11,600

7,335

28,078

807,421

41,406

43,101

938,941

 

The accompanying notes are an integral part of these financial statements.

 

 

 

BALANCE SHEET

as at 31 March 2020 (unaudited)

 

 

Notes

 

 

At 31 March 

 2020 
£'000 

 

At 31 March 

 2019 
£'000 

At 30 

 September 

 2019 

£'000 

  Non-current assets

 

 

 

 

Investments held at fair value through profit or loss

 

745,951

946,822 

972,824

 

 

745,951

946,822 

972,824

 

 

 

 

 

Current assets

 

 

 

 

Total Return Swap assets

8

1,355

1,063 

4,784

Sales for future settlement

 

3,710

110 

-

Other receivables

 

3,268

2,961 

6,418

Cash and cash equivalents

 

42,672

38,855 

64,725

 

 

 

 

 

 

 

51,005

42,989 

75,927

 

 

 

 

 

Total assets

 

796,956

989,811 

1,048,751

 

 

 

 

 

Current liabilities

 

 

 

 

Total Return Swap liabilities

8

-

(2,061)

(3,979)

Revolving Credit facility

 

(29,872)

(97)

(30,037)

Other payables

 

(3,823)

(1,644)

(1,865)

 

 

 

 

 

 

 

(33,695)

(3,802)

(35,881)

Total assets less current liabilities

 

763,261

986,009 

1,012,870

 

 

 

 

 

Non-current liabilities

 

 

 

 

4.184% Series A Sterling Unsecured Loan Notes 2036

7

(29,896)

(14,968)

(29,892)

3.249% Series B Euro Unsecured Loan Notes 2036

7

(26,452)

(29,889)

(26,466)

2.93% Euro Senior Unsecured Loan Notes 2037

7

(17,564)

(25,766)

(17,571)

81/8% Debenture Stock 2023

7

-

(17,102)

-

 

 

 

 

 

 

 

(73,912)

(87,725)

(73,929)

 

 

 

 

 

Net assets

 

689,349

898,284 

938,941

 

Equity attributable to equity Shareholders

 

 

 

 

Ordinary share capital

 

11,600

12,953 

11,600

Capital redemption reserve

 

7,335

5,982 

7,335

Share premium

 

28,078

28,078 

28,078

Capital reserve

 

570,395

782,524 

807,421

Merger reserve

 

41,406

41,406 

41,406

Revenue reserve

 

30,535

27,341 

43,101

 

 

 

 

 

Total equity

 

689,349

898,284 

938,941

Net asset value per Ordinary Share - basic

4

635.20p

809.96p

852.61p

Number of shares in issue excluding
Treasury Shares

5

108,524,456

110,904,553 

110,125,668

 

 

The accompanying notes are an integral part of these financial statements.

 

Registered in England & Wales No. 28203

 

 

 

STATEMENT OF CASH FLOWS

for the six months ended 31 March 2020 (unaudited)

 

 

Six months to 

31 March 2020 

Six months to 

31 March 2019 

Year to

30 September 2019

 

£'000 

£'000 

£'000

Reconciliation of (loss)/profit before taxation to net cash (outflow)/inflow from operating activities

 

 

 

(Loss)/profit before taxation

(222,688)

(24,242)

24,966

Losses/(gains) on investments held at fair value through profit or loss

221,778

25,363

(15,916)

Decrease/(increase) in other receivables

-

-

4,436

(Decrease)/increase in other payables

351

310

(389)

Taxation (paid)/received

(575)

284

452

Amortisation of debenture and loan issue expenses

(279)

2,660

2,168

 

10

13

55

Net cash (outflow)/inflow from operating activities

(1,403)

4,388

15,772

 

 

 

 

Investing activities

 

 

 

Purchases of investments

(192,390)

(149,011)

(256,192)

Sales of investments

198,213

168,016

286,018

 

 

 

 

Cash inflow from investing activities

5,823

19,005

29,826

 

 

 

 

Financing activities

 

 

 

Dividends paid

(15,854)

(12,221)

(14,439)

Payments for Ordinary Shares bought back and held in treasury

(10,421)

(7,117)

(13,001)

Repayment of Debenture Stock

-

-

(19,436)

(Repayment)/drawdown of revolving credit facility

-

-

27,775

Exchange loss/(gain) on Loan Notes and revolving credit facility

(192)

(1,451)

1,974

 

 

 

 

Cash outflow from financing activities

(26,467)

(20,789)

(17,127)

(Decrease)/increase in cash and cash equivalents

(22,047)

2,604

28,471

 

Reconciliation of net cash flow movements in funds:

 

 

 

Cash and cash equivalents at beginning of period

64,725

36,251

36,251

Exchange rate movements

(6)

-

3

(Decrease)/increase in cash and cash equivalents

(22,047)

2,604

28,471

 

 

 

 

(Decrease)/increase in net cash

(22,053)

2,604

28,474

Cash and cash equivalents at end of period

42,672

38,855

64,725

 

The accompanying notes are an integral part of these financial statements.

 

 

 

NOTES TO THE FINANCIAL STATEMENTS

for the six months ended 31 March 2020 (unaudited)

 

1. Significant accounting policies

The condensed financial statements of the Company have been prepared in accordance with International Accounting Standards (IAS) 34 - "Interim Financial Reporting" as adopted by the EU.

 

In the current period, the Company has applied amendments to IFRS. These include annual improvements to IFRS, changes in standards, legislative and regulatory amendments, changes in disclosure and presentation requirements. The adoption of these has not had any material impact on these financial statements and the accounting policies used by the Company followed in these half-year financial statements are consistent with the most recent Annual Report for the year ended 30 September 2019.

 

Going concern

The financial statements have been prepared on a going concern basis and on the basis that approval as an investment trust company will continue to be met.

 

The Directors have made an assessment of the Company's ability to continue as a going concern and are satisfied that the Company has adequate resources to continue in operational existence for the foreseeable future (being a period of at least 12 months from the date on which these financial statements were approved). In making this assessment, the Directors have considered in particular the likely economic effects and the effects on the Company's operations of the current COVID-19 pandemic. The longer term economic effects of the pandemic are very difficult to predict but in considering preparing the accounts on a going concern basis the Directors noted that as at 31 March 2020 the Company's cash balance exceeded short term debt, long term debt is not repayable for over 15 years and the Company holds a portfolio of liquid investments whose value is a multiple of liabilities. The Directors believe that it is possible that the Company could experience further reductions in its income and / or the market value of its investments but they consider it unlikely that the investments would fall in value to a level which would threaten the Company's ability to continue as a going concern. The Directors have been reassured that both the Investment Manager and other key service providers have implemented contingency plans which have worked effectively and have led to minimal disruption. There is no evidence that the level of disruption will increase for the foreseeable future. Furthermore, the Directors are not aware of any material uncertainties that may cast significant doubt upon the Company's ability to continue as a going concern, having taken into account the liquidity of the Company's investment portfolio and the Company's financial position in respect of its cash flows, debt and investment commitments.

 

Comparative information

The financial information contained in this Half Year Report does not constitute statutory accounts as defined in the Companies Act 2006. The financial information for the half-year period ended 31 March 2020 has not been audited or reviewed by the Company's Auditor. The comparative figures for the financial year ended 30 September 2019 are not the Company's statutory accounts for that financial year. Those accounts have been reported on by the Company's Auditor and delivered to the Registrar of Companies. The report of the Auditor was (i) unqualified, (ii) did not include a reference to any matters to which the Auditor drew attention by way of emphasis without qualifying their report, and (iii) did not contain a statement under section 498 (2) or (3) of the Companies Act 2006.

 

2. Income

 

 

6 months to 
 31 March 

2020 

6 months to 
31 March

2019

Year to 

30 September

2019

 

£'000 

£'000

£'000

Income from investments

 

 

 

Listed investments

5,773

5,679

25,983

Total Return Swap dividends*

129

(296)

(92)

 

 

 

 

 

5,902

5,383

25,891

 

 

 

 

Other income

 

 

 

Deposit interest

246

164 

479

Total Return Swap interest*

(256)

124 

(435)

Interest on French withholding tax received

-

25

Exchange (losses)/gains on receipt of income**

(31)

(21)

249

 

 

 

 

 

(41)

267

318

 

 

 

 

Total income

5,861

5,650

26,209

 

*  Net income (paid)/received on underlying holdings in Total Return Swaps.

** Exchange movements arise from ex-dividend date to payment date.

 

3. Earnings per Ordinary Share

 

 

6 months to 31 March 2020

 

Revenue 

Capital 

Total 

Net profit/(loss) (£'000)

3,288

(226,296)

(223,008)

Weighted average number of Ordinary Shares

109,327,150

 

 

 

 

Earnings per Ordinary Share

3.01p

(206.99p)

(203.98p)

 

 

 

6 months to 31 March 2019

 

Revenue

Capital 

Total 

Net profit/(loss) (£'000)

3,191 

(27,651) 

(24,460) 

Weighted average number of Ordinary Shares

111,122,660 

 

 

 

 

Earnings per Ordinary Share

2.87p

(24.88)p

(22.01)p

 

 

 

Year to 30 September 2019

 

Revenue 

Capital 

Total 

Net profit (£'000)

21,169

3,134

24,303

Weighted average number of Ordinary Shares

110,956,131

 

 

 

 

Earnings per Ordinary Share

19.08p

2.82p

21.90p

 

There are no dilutive instruments issued by the Company. Both the basic and diluted earnings per share for the Company are represented above.

 

4.  Net asset value per Ordinary Share

The net asset value per Ordinary Share is based on net assets of £689,349,000 (31 March 2019: £898,284,000; 30 September 2019: £938,941,000) and on 108,524,456 (31 March 2019: 110,904,553; 30 September 2019: 110,125,668) Ordinary Shares, being the number of Ordinary Shares in issue excluding shares held in treasury at the relevant period ends.

 

5.  Share capital

During the period to 31 March 2020, 1,601,212 (six months to 31 March 2019: 939,938; year to 30 September 2019: 1,718,823) Ordinary Shares were bought back and placed in treasury for an aggregate consideration of £10,729,000 (six months to 31 March 2019: £6,715,000; year to 30 September 2019: £12,603,000).

 

No Ordinary Shares held in treasury were cancelled in the period (six months to 31 March 2019: nil; year ended 30 September 2019: 13,523,032).

 

6.  Dividends

During the period, the Company paid a final dividend of 14.5p per Ordinary Share for the year ended 30 September 2019 on 6 January 2020   to Ordinary shareholders on the register at 6 December 2019 (ex-dividend 5 December 2019).

 

An interim dividend of 6p per Ordinary Share for the period ended 31 March 2020 has been declared and will be paid on 3 July 2020 to Ordinary shareholders on the register at the close of business on 12 June 2020 (ex-dividend 11 June 2020).

 

7.  Values of financial assets and financial liabilities

 

Valuation of financial instruments

The Company measures fair values using the following hierarchy that reflects the significance of the inputs used in making the measurements.

 

The fair value is the amount at which the asset could be sold or the liability transferred in an orderly transaction between market participants, at the measurement date, other than a forced or liquidation sale.

 

Categorisation within the hierarchy has been determined on the basis of the lowest level input that is significant to the fair value measurement of the relevant assets as follows:

· Level 1 - valued using quoted prices, unadjusted in active markets for identical assets or liabilities.

· Level 2 - valued by reference to valuation techniques using observable inputs for the asset or liability other than quoted prices included in Level 1.

· Level 3 - valued by reference to valuation techniques using inputs that are not based on observable market data for the asset or liability.

 

Financial assets

The table below sets out fair value measurements of financial instruments as at the period end, by the level in the fair value hierarchy into which the fair value measurement is categorised.

 

Financial assets at fair value through profit or loss at 31 March 2020

Level 1

Level 2

Level 3

Total

£'000

£'000

£'000

£'000

Equity investments

740,215

5,736

-

745,951

Total Return Swap assets

-

1,355

-

1,355

 

 

 

 

 

 

740,215

7,091

-

747,306

 

There have been no transfers during the period between Levels 1, 2 and 3.

 

Financial assets at fair value through profit or loss at 31 March 2019

Level 1

Level 2

Level 3

Total

£'000

£'000

£'000

£'000

Equity investments

926,321

20,501

-

946,822

Total Return Swap assets

-

1,063

-

1,063

 

 

 

 

 

 

926,321

21,564

-

947,885

 

 

Financial assets at fair value through profit or loss at 30 September 2019

Level 1

Level 2

Level 3

Total

£'000

£'000

£'000

£'000

Equity investments

957,334

15,490

-

972,824

Total Return Swap assets

-

4,784

-

4,784

 

 

 

 

 

 

957,334

20,274

-

977,608

 

Fair value through profit or loss

The inputs used to measure fair value are categorised into different levels of the hierarchy, and each investment is categorised entirely according to the lowest priority level that is significant to the fair value measurement of the relevant asset or liability.

 

Financial liabilities

Valuation of Loan Notes and Debenture Stock

The Company's Loan Notes are measured at amortised cost, with the fair values set out below. Other financial assets and liabilities of the Company are carried in the Balance Sheet at an approximation to their fair value.

 

 

At 31 March 2020

At 31 March 2019

At 30 September 2019

 

Book value 

£'000 

Fair value 

£'000 

Book value 

£'000 

Fair value 

£'000 

Book value 

£'000 

Fair value 

£'000 

4.184% Series A Sterling Unsecured Loan Notes 2036

(29,896)

(36,693)

(29,889)

(34,193)

(29,892)

(35,596)

3.249% Series B Euro Unsecured Loan Notes 2036

(26,452)

(32,632)

(25,766)

(28,890)

(26,466)

(32,756)

2.93% Euro Senior Unsecured Loan Notes 2037

(17,564)

(21,223)

(17,102)

(18,612)

(17,571)

(21,348)

81/8% Debenture Stock 2023

-

-

(14,968)

(18,750)

-

-

 

 

 

 

 

 

 

Total

(73,912)

(90,548)

(87,725)

(100,445)

(73,929)

(89,700)

 

There is no publicly available price for the Company's Loan Notes, such that their fair value has been derived by calculating the relative premium (or discount) of the loan versus the publicly available market price of the reference market instrument and exchange rates. As this price is derived by a model, using observable inputs, it would be categorised as Level 2 under the fair value hierarchy. The fair value of the Total Return Swaps is derived using the market price of the underlying instruments and exchange rates and therefore would be categorised as Level 2. Quoted market prices were previously used to determine the fair value of the Company's Debenture Stock and therefore it would be categorised as Level 1 under the fair value hierarchy.

 

The financial liabilities in the table below are shown at their fair value, being the amount at which the liability may be transferred in an orderly transaction between market participants. The costs of early redemption of the Loan Notes are set out in the Glossary below.

 

Financial liabilities at 31 March 2020

Level 1 

Level 2 

Level 3

Total 

£'000 

£'000 

£'000

£'000 

Loan Notes

(90,548)

-

(90,548)

Total Return Swap liabilities

-

-

 

 

 

 

 

 

-

(90,548)

-

(90,548)

 

Financial liabilities at 31 March 2019

Level 1 

Level 2 

Level 3

Total 

£'000 

£'000 

£'000

£'000 

Debenture Stock

(18,750)

-

(18,750)

Loan Notes

(81,695)

-

(81,695)

Total Return Swap liabilities

 

(2,061)

 

(2,061)

 

 

 

 

 

 

(18,750)

(83,756)

-

(102,506)

 

 

Financial liabilities at 30 September 2019

Level 1 

Level 2 

Level 3

Total 

£'000 

£'000 

£'000

£'000 

Loan Notes

(89,700)

-

(89,700)

Total Return Swap liabilities

(3,979)

-

(3,979)

 

 

 

 

 

 

(93,679)

-

(93,679)

 

8.  Derivatives

The Company may use a variety of derivative contracts including total return swaps to enable the Company to gain long and short exposure to individual securities. Derivatives are valued by reference to the underlying market value of the corresponding security.

 

 

31 March 

2020 

31 March

2019

30 September

2019

 

£'000 

£'000

£'000

Total return swaps

 

 

 

Current assets

1,355

1,063 

4,784

Current liabilities

-

(2,061)

(3,979)

 

 

 

 

Net value of derivatives

1,355

(998)

805

 

The gross positive exposure of Total Return Swaps as at 31 March 2020 was £17,350,000 (31 March 2019: £41,558,000; 30 September 2019: £37,377,000) and the total negative exposure of Total Return Swaps was £nil (31 March 2019: £48,017,000; 30 September 2019: £29,034,000). The liabilities are secured against assets held with Jefferies Hoare Govett (the "prime broker"). The collateral held as at 30 September 2019 was £5,036,000 (31 March 2019: £19,400,000; 30 September 2019: £14,000,000) which is included in cash and cash equivalents in the Balance Sheet.

 

9.  Related parties and transactions with the Investment Manager

The Company paid management fees to Asset Value Investors Limited during the period amounting to £3,293,000 (six months to 31 March 2019: £3,094,000; year ended 30 September 2019: £6,291,000). At the half-year end, the following amounts were outstanding in respect of management fees: £nil (31 March 2019: £nil; 30 September 2019: £542,000).

 

Fees paid to Directors for the six months ended 31 March 2020 amounted to £84,000 (six months to 31 March 2019: £72,000; year ended 30 September 2019: £157,000).

 

10.  Post Balance Sheet events

Since the period end, the Company has bought back 946,029 Ordinary shares with a nominal value of £94,603 at a total cost of £5,784,000.

 

Since 31 March 2020 markets and operations have continued to be disrupted by the effects of the COVID-19 pandemic. However, since the half year end the NAV per share has increased by 16.2% to 27 May 2020 and contingency plans at the Investment Manager and key service suppliers have proven effective in mitigating the effects on management of the portfolio and on all supporting operations.

 

 

PRINCIPAL RISKS AND UNCERTAINTIES

 

Whilst the principal risks facing the Company are substantially unchanged since the date of the Annual Report 2019 and continue to be as set out on pages 8 to 10 of that report the ongoing COVID-19 pandemic has impacted the business in a number of areas as detailed in the Chairman's Statement and Investment Manager's Report.

 

Risks faced by the Company include, but are not limited to, investment risk, portfolio diversification, gearing, discount, market risk, market price volatility, currency, liquidity risk, interest rate and credit and counterparty risk. Details of the Company's management of these risks and exposure to them are set out in the Annual Report 2019.

 

 

DIRECTORS' RESPONSIBILITY STATEMENT

The Directors confirm that to the best of their knowledge:

 

• the condensed set of financial statements has been prepared in accordance with International Accounting Standard 34, Interim Financial Reporting as adopted by the EU; and

 

• this Half Year Report includes a fair review of the information required by:

 

a)  DTR 4.2.7R of the Disclosure Guidance and Transparency Rules, being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements; and a description of the principal risks and uncertainties for the remaining six months of the year; and

 

b)  DTR 4.2.8R of the Disclosure Guidance and Transparency Rules, being related party transactions that have taken place in the first six months of the current financial year and that have materially affected the financial position or performance of the Company during that period; and any changes in the related party transactions described in the last Annual Report that could do so.

 

This Half Year Report was approved by the Board of Directors on 28 May 2020 and the above responsibility statement was signed on its behalf by Susan Noble, Chairman.

 

 

Susan Noble

Chairman

28 May 2020

 

 

 

GLOSSARY

 

Alternative Performance Measure ('APM')

An APM is a numerical measure of the Company's current, historical or future financial performance, financial position or cash flows, other than a financial measure defined or specified in the applicable financial framework.

 

Comparator Benchmark

The Company's Comparator Benchmark is the MSCI All Country World ex-US Total Return Index, expressed in Sterling terms. The benchmark is an index which measures the performance of global equity markets, both developed and emerging. The weighting of index constituents is based on their market capitalisation. Dividends paid by index constituents are assumed to be reinvested in the relevant securities at the prevailing market price. The Investment Manager's investment decisions are not influenced by whether a particular company's shares are, or are not, included in the benchmark. The benchmark is used only as a yard stick to compare investment performance.

 

Cost

The book cost of each investment is the total acquisition value, including transaction costs, less the value of any disposals or capitalised distributions allocated on a weighted average cost basis.

 

In the case of total return swaps, cost is defined as the notional cost of the position.

 

Discount/Premium

If the share price is lower than the NAV per share it is said to be trading at a discount. The size of the discount is calculated by subtracting the share price from the NAV per share and is usually expressed as a percentage of the NAV per share. If the share price is higher than the NAV per share, this situation is called a premium.

 

The discount and performance are calculated in accordance with guidelines issued by the AIC. The discount is calculated using the net asset values per share inclusive of accrued income with debt at market value.

 

Earnings before Interest, Tax, Depreciation and Amortisation ('EBITDA')

A proxy for the cash flow generated by a business - it is most commonly used for businesses that do not (yet) generate operating or shareholder profits.

 

Equity exposure

The notional current equity value of investments and swaps.

 

Gearing

Gearing refers to the ratio of the Company's debt to its equity capital.

 

The Company may borrow money to invest in additional investments for its portfolio. If the Company's assets grow, the shareholders' assets grow proportionately more because the debt remains the same. But if the value of the Company's assets falls, the situation is reversed. Gearing can therefore enhance performance in rising markets but can adversely impact performance in falling markets.

 

The gearing of 15.1% represents borrowings of £103,784,000 expressed as a percentage of shareholders' funds of £689,349,000. Net gearing of 8.9% represents borrowings of £103,784,000, less cash and cash equivalents of £42,672,000, expressed as a percentage of shareholders' funds of £689,349,000.

 

As at 31 March 2020, the values of Loan Notes were:

 

 

2036 GBP loan

£'000

2036 EUR loan

£'000

2037 EUR loan

£'000

JPY revolving credit facility*

£'000

Total

£'000

Value of issue

30,000

22,962

17,526

27,775

98,263

Unamortised issue costs

(104)

(80)

(124)

-

(308)

Exchange movement

-

3,570

162

2,097

5,829

Amortised book cost

29,896

26,452

17,564

29,872

73,912

Fair value

36,693

32,632

21,223

29,872

120,420

Redemption value

45,852

42,003

28,185

29,994

146,034

 

* The revolving credit facility increased to JPY9 billion (previously JPY 4 billion) on 5 March 2020 equivalent to £67 million at current exchange rates. No further amounts have been drawn down.

 

The values of the Loan Notes are calculated using net present values of future cash-flows, the yields taking account of the market spread and exchange rates. The redemption value includes the penalty payable on early redemption.

 

Internal Rate of Return ('IRR')

The IRR is the annualised rate of return earned by an investment, adjusted for dividends, purchases and sales, since the holding was first purchased.

 

In some instances, we display "n/a" instead of IRR figures in the Investment Portfolio table. In most instances, this is done if the holding period is less than three months, as annualising returns over short-term periods results in misleading numbers. In the case of Pershing Square Holdings, the use of both equity and total return swaps means that the calculation of an IRR is only possible for the holding in aggregate.

 

Net Asset Value ('NAV') per share

The NAV per share is shareholders' funds expressed as an amount per individual share. Shareholders' funds are the total of all the Company's assets, at their current market value, having deducted all liabilities and prior charges at par value, or at their fair value as appropriate. The NAV  er share of 635.20p is calculated by dividing the NAV £689,349,000 by the number of ordinary shares in issue, excluding Treasury shares, of 108,524,456.

 

The NAV with debt at fair value is calculated in the same manner but with debt at fair value £90,548,000, rather than the par value of £73,912,000. The NAV with debt at fair value is therefore 619.87p.

 

(£'000)

Shareholders' funds

Debt at par value*

Debt at fair value*

Shares outstanding

NAV with debt at par value

NAV with debt at fair value

31-Mar-20

689,349

73,912

90,548

108,524,456

635.20

619.87

31-Mar-19

898,284

87,725

100,445

110,904,553

809.96

798.49

30-Sep-19

938,941

73,929

89,700

110,125,668

852.61

838.29

* Not including the Revolving Credit Facility, which is not fair valued.

 

Ongoing Charges Ratio

As recommended by the AIC in its guidance, ongoing charges are the Company's annualised expenses of £8,230,000 (excluding finance costs and certain non-recurring items) expressed as a percentage of the average monthly net assets of £878,467,000 of the Company during the period.

 

Return on Investment ('ROI')

The ROI is the total profits earned to date on an investment divided by the total cost of the investment.

 

Shares bought back and held in treasury

The Company may repurchase its own shares and shares repurchased may either be cancelled immediately or held in treasury. Shares repurchased, whether cancelled or held in treasury, do not qualify to receive dividends. Share repurchases may increase earnings per share.

 

Further, to the extent that shares are repurchased at a price below the prevailing net asset value per share this will enhance the net asset value per share for remaining shareholders.

 

Total Return - NAV and Share Price Returns

The combined effect of any dividends paid, together with the rise or fall in the share price or NAV. Total return statistics enable the investor to make performance comparisons between investment trusts with different dividend policies. Any dividends received by a shareholder are assumed to have been reinvested in either additional shares in the Company or in the assets of the Company at the prevailing NAV, in either case at the time that the shares begin to trade ex-dividend.

 

An annualised return is the average compound annual return, for return data over a period of time longer than a year.

 

Total Return Swap

A Total Return Swap is a financial contract between two parties, whereby each party agrees to 'swap' a series of payments. The Company has entered into Total Return Swaps with Jefferies International ('Jefferies') which gives it effective exposure to 1,184,066 shares in Pershing Square Holdings ('PSH') in return for the Company making a series of floating rate interest payments to Jefferies.

 

Note that separately from this Total Return Swap, the Company also owns an equity position (3,533,657 shares) in PSH.

 

Weight

Weight is defined as being each position's value as a percentage of total assets less current liabilities.

 

 

 

 

SHAREHOLDER INFORMATION

 

Dividends

Shareholders who wish to have dividends paid directly into a bank account rather than by cheque to their registered address can complete a mandate form for the purpose. Mandate forms may be obtained from Equiniti Limited, Aspect House, Spencer Road, Lancing, West Sussex BN99 6DA on request or downloaded from Equiniti's website www.shareview.co.uk . The Company operates the BACS system for the payment of dividends. Where dividends are paid directly into shareholders' bank accounts, dividend tax vouchers are sent to shareholders' registered addresses.

 

Share Prices

The Company's Ordinary Shares are listed on the London Stock Exchange under 'Investment Trusts'. Prices are given daily in The Financial Times, The Times, The Daily Telegraph, The Scotsman and The Evening Standard.

 

Change of Address

Communications with shareholders are mailed to the last address held on the share register. Any change or amendment should be notified to Equiniti Limited at the address given above, under the signature of the registered holder.

 

Daily Net Asset Value

The net asset value of the Company's shares can be obtained by contacting Customer Services on 020 7659 4800 or via the website: www.aviglobal.co.uk .

 

 

 

COMPANY INFORMATION

 

Directors

Susan Noble (Chairman)

Anja Balfour

Graham Kitchen

Nigel Rich

Calum Thomson

 

Secretary

Link Company Matters Limited

Beaufort House

51 New North Road

Exeter

Devon EX4 4EP

 

Registered Office

Beaufort House

51 New North Road

Exeter

Devon EX4 4EP

 

Registered in England & Wales

No. 28203

 

Investment Manager and AIFM

Asset Value Investors Limited

25 Bury Street

London SW1Y 6AL

 

Registrar and Transfer Office

Equiniti Limited

Aspect House

Spencer Road

Lancing

West Sussex BN99 6DA

 

Registrar's Shareholder Helpline

Tel. 0371 384 2490

Lines are open 8.30am to 5.30pm, Monday to Friday.

 

Registrar's Broker Helpline

Tel. 0906 559 6025

Calls to this number cost £1 per minute from a BT Landline, other providers' costs may vary.

Lines are open 8.30am to 5.30pm, Monday to Friday.

 

Corporate Broker

Jefferies Hoare Govett

100 Bishopsgate

London EC2N 4JL

 

Auditor

KPMG LLP

319 St Vincent Street

Glasgow G2 5AS

 

Depositary

J.P. Morgan Europe Limited

25 Bank Street

London E14 5JP

 

Banker and Custodian

JPMorgan Chase Bank NA

125 London Wall

London EC2Y 5AJ

 

 

A copy of the Half Year Report can be viewed and downloaded from the Company's website:

www.aviglobal.co.uk .

 

The content of the Company's web-pages and the content of any website or pages which may be accessed through hyperlinks on the Company's web-pages or this announcement is neither incorporated into nor forms part of the above announcement.

 

 

National Storage Mechanism

A copy of the Half Year Report will be submitted shortly to the National Storage Mechanism ('NSM') and will be available for inspection at the NSM, which is situated at www.morningstar.co.uk/uk/NSM .


This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
 
END
 
 
IR BCGDUBSDDGGI
Investor Meets Company
UK 100