Part 4 of 4
Page 89
Appendices
Contents
Appendix A - Group Capital Structure 90
A1 - Capital employed by segment 90
A2 - Deployment of equity shareholders' funds 91
A3 - Sensitivity Analysis 92
A4 - Shareholders' funds, including minority interest 93
A5 - Analysis of return on capital employed 94
Appendix B - Cost Savings 96
Appendix C - Analysis of Assets 97
C1 - Key highlights 97
C2 - Introduction 97
C3 - Total assets - Shareholder Policyholder exposure to risk 98
C4 - Total assets - Valuation bases/fair value hierarchy 99
C5 - Loans 101
C6 - Debt securities 103
C7 - Pension fund assets 107
C8 - Available funds 107
Page 90
Appendix A - Group Capital Structure
The Group maintains an efficient capital structure financed by a combination of equity shareholders' funds, preference capital, subordinated debt and borrowings, consistent with the Group's risk profile and the regulatory and market requirements of its business. The Group's capital structure, analysed on an EEV basis, is set out below.
A1 - Capital employed by segment
|
30 June |
31 December |
Long-term savings |
22,900 |
23,272 |
General insurance and health |
5,212 |
5,487 |
Other business including fund management |
684 |
1,056 |
Corporate1 |
(32) |
(31) |
Total capital employed |
28,764 |
29,784 |
Financed by |
|
|
Equity shareholders' funds |
18,672 |
20,253 |
Minority interests |
3,385 |
3,131 |
Direct capital instrument |
990 |
990 |
Preference shares |
200 |
200 |
Subordinated debt |
3,911 |
3,054 |
External debt |
721 |
1,257 |
Net internal debt |
885 |
899 |
|
28,764 |
29,784 |
1. The 'Corporate' net liabilities represent the element of the pension scheme deficit held centrally.
At 30 June 2008 the Group had £28.8 billion (31 December 2007: £29.8 billion) of total capital employed in its trading operations, measured on an EEV basis.
Total capital employed is financed by a combination of equity shareholders' funds, preference capital, subordinated debt and borrowings. In addition to our external funding sources, we have certain internal borrowing arrangements in place which allow some of the assets that support technical liabilities to be invested in a pool of central assets for use across the Group. These internal debt balances allow for the capital allocated to business operations to exceed the externally sourced capital resources of the Group. Although intra-group in nature, they are included as part of the capital base for the purpose of capital management. These arrangements arise in relation to the following:
Certain subsidiaries, subject to continuing to satisfy standalone capital and liquidity requirements, loan funds to corporate and holding entities, these loans satisfy arms length criteria and all interest payments are made when due.
Aviva International Insurance (AII) Ltd acts as both a UK general insurer and as the primary holding company for the Group's foreign subsidiaries. Internal capital management mechanisms in place allocate a portion of the total capital of the company to the UK general insurance operations. These mechanisms also allow for some of the assets backing technical liabilities to be made available for use across the Group. Balances in respect of these arrangements are also treated as internal debt for capital management purposes.
Net internal debt represents the balance of the above amounts due from corporate and holding entities, less the tangible net assets held by these entities.
On 13 May 2008 the Group issued £0.8bn equivalent of Lower Tier 2 hybrid in a dual-tranche transaction (£400m and €500m). £0.6bn of the proceeds was used to repay short-term Commercial Paper borrowings. This transaction had a positive impact on Group IGD Solvency and Economic capital measures.
Financial leverage, the ratio of the Group's external senior and subordinated debt to EEV capital and reserves was 20% (31 December 2007: 17%). Fixed charge cover, which measures the extent to which external interest costs, including subordinated debt interest and preference dividends, are covered by EEV operating profit was 11.8 times (31 December 2007: 9.8 times).
At 30 June 2008 the market value of the group's external debt, subordinate debt, preference shares, including both the Aviva plc preference shares and the General Accident plc preference shares of £250 million, within minority interest, and direct capital instrument was £5,753 million (31 December 2007: £5,774 million), with a weighted average cost of 4.7% (31 December 2007: 4.2%). The group WACC is 7.5% and has been calculated by reference to the cost of equity and the cost of debt at the relevant date. The cost of equity at 30 June 2008 was 8.6% based on a risk free rate of 5.1%, an equity risk premium of 3% and a market beta of 1.2.
Page 91
A2 - Deployment of equity shareholders' funds
In order to better reflect the risk to shareholder funds the following table 'looks through' unitised investments which are classified as 'other' within the IFRS balance sheet and makes adjustments for minority holdings that are fully consolidated on the balance sheet. In addition, we have explicitly shown the market risks within the staff pension schemes.
|
30 June |
Restated |
|||||
Equities |
Property |
Cash, Loans & Debt securities |
Other Invest-ments |
Other net |
Total |
Total |
|
Total assets included in the statutory |
48,517 |
15,664 |
180,346 |
38,476 |
44,787 |
327,790 |
320,841 |
Goodwill1 |
|
|
|
|
(3,265) |
(3,265) |
(3,299) |
Acquired value of in-force business and intangible assets |
|
|
|
|
(3,170) |
(3,170) |
(3,197) |
Liabilities of the long-term, general & |
(42,377) |
(12,391) |
(172,062) |
(33,997) |
(51,546) |
(312,373) |
(304,249) |
Pension fund deficit |
|
|
|
|
515 |
515 |
178 |
Debt |
|
|
|
|
5,517 |
5,517 |
5,210 |
Liabilities of the long-term, General & other businesses excluding pension fund deficit |
(42,377) |
(12,391) |
(172,062) |
(33,997) |
(45,514) |
(306,341) |
(298,861) |
Minorities and other investments reclassification2 |
(30) |
102 |
(680) |
(3,050) |
3,658 |
- |
- |
Shareholder funds |
6,110 |
3,375 |
7,604 |
1,429 |
(3,504) |
15,014 |
15,484 |
|
|
|
|
|
|
|
|
Pension fund |
4,407 |
583 |
3,592 |
994 |
(10,091) |
(515) |
(178) |
Adjusted shareholder funds |
10,517 |
3,958 |
11,196 |
2,423 |
(13,595) |
14,499 |
15,306 |
Goodwill1 |
|
|
|
|
|
3,265 |
3,299 |
Additional and acquired value of in-force |
|
|
|
|
|
11,000 |
11,179 |
Assets backing total capital employed |
|
|
|
|
|
28,764 |
29,784 |
External debt |
|
|
|
|
|
(721) |
(1,257) |
Net internal debt3 |
|
|
|
|
|
(885) |
(899) |
Subordinated debt |
|
|
|
|
|
(3,911) |
(3,054) |
|
|
|
|
|
|
23,247 |
24,574 |
Minority interests |
|
|
|
|
|
(3,385) |
(3,131) |
Direct capital instrument |
|
|
|
|
|
(990) |
(990) |
Performance capital |
|
|
|
|
|
(200) |
(200) |
Equity shareholders' funds |
|
|
|
|
|
18,672 |
20,253 |
Notes:
1. Includes goodwill relating to the joint venture with the Royal Bank of Scotland Group.
2. Minority and other investments reclassification represent the reallocation of unit trusts to their constituent parts net of net asset value attributable to unitholders.
3. Net internal debt represents the upstream of internal loans from business operations to corporate and holding entities net of tangible assets held by those entities.
Page 92
A3 - Sensitivity Analysis
The sensitivity of the Group's shareholders' funds on an EEV basis at 30 June 2008 to a 10% fall in global equity markets or a rise of 1% in global interest rates is as follows:
31 December |
|
30 June |
Equities down 10% |
Interest rates up 1% |
|
Direct |
|
||||
23.3 |
Long-term savings1 |
22.9 |
(0.4) |
(0.5) |
(0.9) |
6.5 |
General insurance and other |
5.8 |
(0.4) |
- |
(0.3) |
(5.2) |
Borrowings |
(5.5) |
- |
- |
- |
24.6 |
Shareholders' funds |
23.2 |
(0.8) |
(0.5) |
(1.2) |
These sensitivities assume a full tax charge/credit on market value assumptions.
1. Assumes EEV assumptions adjusted to reflect revised bond yields.
2. Comprising internal, external and subordinated debt, net of corporate tangible net assets.
The table above incorporates the effect on the value of the pension scheme assets of a 10% decrease in equity and a 1% increase in fixed income bond yields. The latter sensitivity also assumes an equivalent movement in both inflation and discount rate (i.e. no change to real interest rates) and therefore, incorporates the offsetting effects of these items on the pension scheme liabilities. A 1% increase in the real interest rate only has the effect of reducing the pension scheme liability by £1.5 billion thereby enhancing shareholders' funds by £1.2 billion (after deducting tax).
Group IGD
The sensitivity of the Group's IGD surplus reflects the impact of the hedges we have put in place as part of our long-term strategy to protect the group from extreme market movements. At 30 June 2008 the sensitivity to a 10% fall in global equity markets or a rise of 1% in global interest rates is as follows:
|
30 June |
Equities down 10% |
Interest rates up 1% |
IGD Group surplus |
1.8 |
(0.4) |
(0.6) |
Since the period end we have put in place further protection. The sensitivity of the group's IGD surplus to further falls in the global equity market is as follow:
|
|
£bn |
Equities down 10% |
|
(0.4) |
Equities down 20% |
|
(0.7) |
Equities down 30% |
|
(1.0) |
Equities down 40% |
|
(1.3) |
Risk management - Equity hedges
Our risk management processes ensure close and on-going monitoring of all our capital measures. The following table shows the material equity derivatives within the Group's shareholder funds at 30 June 2008 that are used as part of a long-term strategy to manage equity risk. It excludes derivatives used for portfolio management purposes:
Derivative |
Notional |
Market fall below protection level2,4 |
Market fall required before protection starts3,4 |
Outstanding Duration |
(a) |
0.6 |
8% |
- |
3 months |
(b) |
1.4 |
- |
28% |
9-13 months |
(c) |
0.4 |
1% |
- |
9-21 months |
Notes:
1. The notional amount represents the market value as at 30 June 2008 of the equities covered by the hedge.
2. The 'Market fall below protection level' shows the percentage the market has fallen below the protection level as at 30 June 2008. Both derivative (a) and (c) are therefore in the money at this date.
3. The 'Market fall required before protection starts' shows the percentage the market would have to fall from the 30 June 2008 positions before the derivative moves into the money.
4. The strike prices used in these calculations exclude the effect of dividends.
Page 93
A4 - Shareholders' funds, including minority interest
|
Note |
30 June 2008 |
31 December 2007 |
||||
IFRS net assets |
Internally generated AVIF |
Total |
IFRS net |
Internally generated AVIF |
Total |
||
Life assurance |
1,2 |
|
|
|
|
|
|
United Kingdom |
|
4,402 |
3,158 |
7,560 |
4,428 |
3,680 |
8,108 |
France |
|
1,504 |
1,098 |
2,602 |
1,447 |
1,214 |
2,661 |
Ireland |
|
988 |
195 |
1,183 |
943 |
195 |
1,138 |
Italy |
|
1,171 |
229 |
1,400 |
1,020 |
204 |
1,224 |
Netherlands (including Belgium |
|
2,464 |
1,252 |
3,716 |
2,994 |
1,152 |
4,146 |
Poland |
|
253 |
767 |
1,020 |
276 |
671 |
947 |
Spain |
|
1,168 |
764 |
1,932 |
1,122 |
630 |
1,752 |
Other Europe |
|
494 |
(200) |
294 |
346 |
(90) |
256 |
Europe |
|
8,042 |
4,105 |
12,147 |
8,148 |
3,976 |
12,124 |
North America |
|
2,112 |
376 |
2,488 |
2,202 |
154 |
2,356 |
Asia Pacific |
|
514 |
191 |
705 |
512 |
172 |
684 |
|
|
15,070 |
7,830 |
22,900 |
15,290 |
7,982 |
23,272 |
General insurance and health |
1,2 |
|
|
|
|
|
|
United Kingdom |
|
2,664 |
- |
2,664 |
2,960 |
- |
2,960 |
France |
|
274 |
- |
274 |
301 |
- |
301 |
Ireland |
|
461 |
- |
461 |
423 |
- |
423 |
Netherlands |
|
723 |
- |
723 |
756 |
- |
756 |
Other Europe |
|
308 |
- |
308 |
295 |
- |
295 |
Europe |
|
1,766 |
- |
1,766 |
1,775 |
- |
1,775 |
North America |
|
765 |
- |
765 |
726 |
- |
726 |
Asia Pacific |
|
17 |
- |
17 |
26 |
- |
26 |
|
|
5,212 |
- |
5,212 |
5,487 |
- |
5,487 |
Other business |
1,2 |
684 |
- |
684 |
1,056 |
- |
1,056 |
Corporate |
|
(32) |
- |
(32) |
(31) |
- |
(31) |
External debt |
|
(721) |
- |
(721) |
(1,257) |
- |
(1,257) |
Internal debt |
|
(885) |
- |
(885) |
(899) |
- |
(899) |
Subordinated debt |
|
(3,911) |
- |
(3,911) |
(3,054) |
- |
(3,054) |
|
|
(4,865) |
- |
(4,865) |
(4,185) |
- |
(4,185) |
Shareholders' funds, including minority interests |
|
15,417 |
7,830 |
23,247 |
16,592 |
7,982 |
24,574 |
Comprising: |
|
|
|
|
|
|
|
Equities |
|
10,517 |
- |
10,517 |
11,741 |
- |
11,741 |
Property |
|
3,958 |
- |
3,958 |
4,644 |
- |
4,644 |
Cash, loans and debt securities |
|
11,196 |
- |
11,196 |
11,986 |
- |
11,986 |
Other investments |
|
2,423 |
- |
2,423 |
1,865 |
- |
1,865 |
Other net assets and pension liability |
|
(13,595) |
- |
(13,595) |
(14,930) |
- |
(14,930) |
Intangible assets |
3 |
6,435 |
7,830 |
14,265 |
6,496 |
7,982 |
14,478 |
Borrowings |
|
(5,517) |
- |
(5,517) |
(5,210) |
- |
(5,210) |
Shareholders' funds, including minority interests |
|
15,417 |
7,830 |
23,247 |
16,592 |
7,982 |
24,574 |
Notes
IFRS net assets shown above include the allocation of tax assets and liabilities and hence differ from segmental net assets disclosed on pages 76 and 78.
1. Goodwill of £3,265 million (31 December 2007: £3,299 million) has been allocated as follows: life assurance £1,702 million (31 December 2007: £1,631 million); general insurance and health £448 million (31 December 2007: £418 million); other businesses £1,115 million (31 December 2007: £1,250 million).
2. Intangibles of £1,077 million (31 December 2007: £1,191 million) have been allocated as follows: life assurance £633 million (31 December 2007: £622 million); general insurance and health £370 million (31 December 2007: £424 million); other businesses £74 million (31 December 2007: £145 million).
3. Total intangible assets of £14,265 million (31 December 2007: £14,478 million) comprise goodwill of £3,265 million (31 December 2007: £3,299 million); acquired value of in-force long-term business and intangibles of £3,170 million (31 December 2007: £3,197 million) and additional value of in-force long-term business of £7,830 million (31 December 2007: £7,982 million). The associated deferred tax liability on the intangibles of £871 million (31 December 2007: £811 million) is included within other net assets.
4. The post-tax pension fund deficit of £498 million (31 December 2007: £157 million) has been allocated as follows: life operations £122 million (31 December 2007: £58 million), general insurance and health: £220 million (31 December 2007: £66 million), other business £124 million (31 December 2007: £2 million) and corporate of £32 million (31 December 2007: £31 million).
Page 94
A5 - Analysis of return on capital employed
For the six months ended 30 June 2008
|
Operating return1 |
Opening shareholders' funds including minority interests |
Annualised return on capital |
|
Before tax |
After tax |
|||
Life assurance |
|
|
|
|
United Kingdom |
471 |
339 |
8,108 |
8.4% |
France |
297 |
195 |
2,661 |
14.7% |
Ireland |
30 |
26 |
1,138 |
4.6% |
Italy |
89 |
60 |
1,224 |
9.8% |
Netherlands (including Belgium and Germany) |
139 |
103 |
4,146 |
5.0% |
Poland |
103 |
84 |
947 |
17.7% |
Spain |
157 |
110 |
1,752 |
12.6% |
Other Europe |
8 |
6 |
256 |
4.7% |
Europe |
823 |
584 |
12,124 |
9.6% |
North America |
139 |
90 |
2,356 |
7.6% |
Asia Pacific |
47 |
35 |
684 |
10.2% |
|
1,480 |
1,048 |
23,272 |
9.0% |
General insurance and health |
|
|
|
|
United Kingdom |
282 |
198 |
2,960 |
13.4% |
France |
30 |
19 |
301 |
12.6% |
Ireland |
41 |
36 |
423 |
17.0% |
Netherlands |
44 |
32 |
756 |
8.5% |
Other Europe |
22 |
15 |
295 |
10.2% |
Europe |
137 |
102 |
1,775 |
11.5% |
North America |
76 |
49 |
726 |
13.5% |
Asia Pacific |
(1) |
(1) |
26 |
(7.7)% |
|
494 |
348 |
5,487 |
12.7% |
Fund management |
30 |
21 |
355 |
11.8% |
Other business |
(57) |
(40) |
701 |
(11.4)% |
Corporate |
(49) |
(54) |
(31) |
348.4% |
External debt |
(34) |
(24) |
(1,257) |
3.8% |
Net internal debt2 |
(51) |
(36) |
(899) |
8.0% |
Subordinated debt |
(94) |
(67) |
(3,054) |
4.4% |
|
1,719 |
1,196 |
24,574 |
9.7% |
Less: |
|
|
|
|
Minority interests |
|
(149) |
(3,131) |
9.6% |
Direct capital instrument |
|
- |
(990) |
- |
Preference capital |
|
(9) |
(200) |
8.6% |
Return on equity shareholders' funds |
|
1,038 |
20,253 |
10.3% |
Notes
1. The operating return is based upon Group EEV operating profit, which is stated before impairment of goodwill, amortisation of intangibles, exceptional items, investment variances and tax including policyholder tax.
2. The net internal debt return loss before tax of £51 million comprises investment return of £44 million offset by Group internal debt costs and other interest of £95 million.
Page 95
A5 - Analysis of return on capital employed continued
For the year ended 31 December 2007
|
Operating return1 |
Opening shareholders' funds including minority interests |
Return on capital |
|
Before tax |
After tax |
|||
Life assurance |
|
|
|
|
United Kingdom |
864 |
605 |
7,160 |
8.4% |
France |
537 |
351 |
2,291 |
15.3% |
Ireland |
77 |
67 |
1,019 |
6.6% |
Italy |
137 |
85 |
803 |
10.6% |
Netherlands (including Belgium and Germany) |
352 |
261 |
3,837 |
6.8% |
Poland |
206 |
167 |
719 |
23.2% |
Spain |
239 |
167 |
1,375 |
12.1% |
Other Europe |
(5) |
- |
106 |
- |
Europe |
1,543 |
1,098 |
10,150 |
10.8% |
North America |
255 |
165 |
2,288 |
7.2% |
Asia Pacific |
91 |
68 |
496 |
13.7% |
|
2,753 |
1,936 |
20,094 |
9.6% |
General insurance and health |
|
|
|
|
United Kingdom |
306 |
214 |
2,887 |
7.4% |
France |
70 |
45 |
333 |
13.5% |
Ireland |
162 |
142 |
423 |
33.6% |
Netherlands |
169 |
123 |
684 |
18.0% |
Other Europe |
41 |
29 |
161 |
18.0% |
Europe |
442 |
339 |
1,601 |
21.2% |
North America |
154 |
100 |
666 |
15.0% |
Asia Pacific |
4 |
3 |
22 |
13.6% |
|
906 |
656 |
5,176 |
12.7% |
Fund management |
90 |
63 |
305 |
20.7% |
Other business |
(70) |
(49) |
754 |
(6.5)% |
Corporate |
(82) |
(95) |
(19) |
500.0% |
External debt |
(79) |
(55) |
(1,258) |
4.4% |
Net internal debt2 |
(53) |
(37) |
(1,257) |
2.9% |
Subordinated debt |
(179) |
(125) |
(2,937) |
4.3% |
|
3,286 |
2,294 |
20,858 |
11.0% |
Less: |
|
|
|
|
Minority interests |
|
(259) |
(2,137) |
12.1% |
Direct capital instrument |
|
(37) |
(990) |
3.7% |
Preference capital |
|
(17) |
(200) |
8.5% |
Return on equity shareholders' funds |
|
1,981 |
17,531 |
11.3% |
Notes
1. The operating return is based upon Group EEV operating profit, which is stated before impairment of goodwill, amortisation of intangibles, exceptional items, investment variances and tax including policyholder tax.
2. The net internal debt return loss before tax of £53 million comprises investment return of £127 million and Group internal debt costs and other interest of £180 million.
Page 96
Appendix B - Cost Savings
Cost savings commitments for targets announced since October 2007
This note provides details of the group's published commitments to deliver cost savings, and represents an interim update on the information provided at full year 2007. As part of the full year 2008 results, the table will be further updated, and accompanied by the movement analysis of the operating cost base as disclosed at full year 2007.
Movement in Cost Savings target |
Cost Savings targets b/fwd |
New targets announced in year |
Less: Cost savings achieved |
Savings now to be delivered in future years |
Savings over/ (under) delivered |
Impact of economic changes on targets c/fwd |
Cost Savings targets c/fwd |
Savings expected to be |
|
|
|
|
|
|
|
Six months ended 30 June 2008 |
211 |
- |
(211) |
- |
- |
- |
- |
Six months ended 31 December 2008 |
79 |
11 |
- |
(10) |
- |
- |
80 |
Year ended 31 December 2009 |
60 |
78 |
- |
10 |
- |
- |
148 |
Year ended 31 December 2010 |
- |
61 |
- |
- |
- |
- |
61 |
|
350 |
150 |
(211) |
- |
- |
- |
289 |
Savings achieved in prior years: |
- |
|
|
|
|
|
|
Total |
350 |
|
|
|
|
|
|
Targets bought forward include £200 million for Norwich Union Insurance, £100 million for Norwich Union Life and £50 million for Europe. The new target announced in the current year reflects £150 million for Norwich Union Insurance.
Movement in initial costs to deliver |
Costs to deliver b/fwd |
Cost of delivery of new targets in year |
Less: Costs incurred in year |
Costs now to be incurred in future years |
Increase/ (decrease) in costs of delivery |
Impact of economic changes on targets c/fwd |
Costs to deliver c/fwd |
Costs expected to be incurred in: |
|
|
|
|
|
|
|
Six months ended 30 June 2008 |
38 |
83 |
(121) |
- |
- |
- |
- |
Six months ended 31 December 2008 |
140 |
112 |
- |
(12) |
- |
- |
240 |
Year ended 31 December 2009 |
70 |
85 |
- |
4 |
- |
- |
159 |
Year ended 31 December 2010 |
- |
10 |
- |
8 |
- |
- |
18 |
|
248 |
290 |
(121) |
- |
- |
- |
417 |
Costs incurred in prior years: |
82 |
|
|
|
|
|
|
Total |
330 |
|
|
|
|
|
|
All £121 million of costs incurred in the year were classified as restructuring costs in the Income Statement.
1. Cost savings initiatives included in this note are supported by detailed operational implementation plans, which identify the activities, timeframe and expected costs of delivering the planned initiatives.
2. Cost savings targets brought forward represent commitments made in prior years that are due to be delivered in 2008 or future years. In this interim update, all Cost savings targets are measured at the value of the relevant recurring costs in the year ended 31 December 2007.
3. Cost savings 'achieved' are the annualised, recurring costs eliminated for the six months ended 30 June 2008, measured at the value of the relevant costs for the year ended 31 December 2007.
4. Cost savings 'recognised' are the actual cost savings recognised in the Income Statement for the year and, for EEV reporting, excludes the benefit of any reduction in related unit cost assumptions. The timing of the recognition of savings in the Income Statement may be later than when the annualised saving is reported as achieved.
5. Initial costs to deliver Cost Savings targets' are the total one-off, initial costs that will be required to complete and deliver announced cost savings programmes. They are measured at the real value of the initial costs expected to be incurred.
Page 97
Appendix C - Analysis of Assets
C1 - Key highlights
C2 - Introduction
With the continued volatility and uncertainty in the credit and equity markets, we are again presenting extensive and transparent disclosure of the quality of the assets recognised on the Group's balance sheet.
This disclosure evidences the quality of the Aviva Group's balance sheet assets by providing:
an analysis of assets to reflect whether the shareholder or policyholder ultimately bears the underlying credit and market risk;
details of the valuation bases used, specifically showing the portion of balance sheet assets carried at fair value thereby reflecting the full impact of changes in market conditions;
a breakdown of debt securities held by product type and credit ratings to demonstrate the risk exposure associated with these investments; and,
details of the exposure to mortgage loans with loan to value and arrears information.
Page 98
C3 - Total assets - Shareholder/Policyholder exposure to risk
Within this disclosure, the Group's total assets have been segmented based on where the market and credit risks are held, according to the following guidelines.
Policyholder Assets
The Group writes unit-linked business in a number of long-term business operations. In unit-linked business, the policyholder bears the investment risk on the assets in the unit-linked funds, as the policy benefits are directly linked to the value of the assets in the funds. These assets are managed according to the investment mandates of the funds which are consistent with the expectations of the policyholders. By definition, there is a precise match between the investment assets and the policyholder liabilities, and so the market risk and credit risk lie with policyholders. The shareholders' exposure on this business is limited to the extent that income arising from asset management charges is based on the value of assets in the funds.
Participating Fund Assets
Some insurance and investment contracts in our long-term businesses contain a discretionary participating feature, which is a contractual right to receive additional benefits as a supplement to guaranteed benefits. These are referred to as participating contracts. The market risk and credit risk in relation to assets held within Participating Funds (including 'with-profit' funds) are shared between policyholders and shareholders in differing proportions. In general, the risks and rewards of participating funds rest primarily with the policyholders.
The assets within Participating Funds cover liabilities for participating insurance contracts and participating investment contracts in addition to other liabilities within the participating funds.
Shareholder Assets
Assets held within long-term businesses that are not backing unit-linked liabilities or participating funds, directly expose the Shareholders of Aviva plc to market and credit risks. Likewise, assets held within General Insurance & Health, Fund Management and non-insurance businesses also expose our shareholders to market and credit risks. The Group has established comprehensive risk management policies to monitor and mitigate these risks.
|
Policyholder assets |
Participating fund assets |
Shareholder assets |
Total assets analysed |
Less assets of operations classified as held for sale |
Swiss Life Belgium operations £m |
Balance sheet total |
Assets |
|
|
|
|
|
|
|
Goodwill and Acquired value of in-force business and intangible assets |
- |
- |
6,423 |
6,423 |
(260) |
55 |
6,218 |
Interests in joint ventures and associates |
557 |
1,865 |
1,377 |
3,799 |
- |
- |
3,799 |
Property and equipment |
47 |
95 |
864 |
1,006 |
(15) |
5 |
996 |
Investment property |
4,985 |
6,768 |
2,915 |
14,668 |
- |
- |
14,668 |
Loans |
106 |
8,957 |
28,324 |
37,387 |
- |
- |
37,387 |
Financial investments |
|
|
|
|
|
|
|
Debt securities |
16,951 |
64,169 |
44,240 |
125,360 |
(3,405) |
2,221 |
124,176 |
Equity securities |
25,591 |
18,896 |
5,418 |
49,905 |
(1,518) |
130 |
48,517 |
Other investments |
23,932 |
12,106 |
2,551 |
38,589 |
(134) |
21 |
38,476 |
Reinsurance assets |
1,876 |
709 |
5,752 |
8,337 |
(17) |
7 |
8,327 |
Deferred tax assets |
- |
- |
249 |
249 |
- |
- |
249 |
Current tax assets |
- |
- |
543 |
543 |
(9) |
- |
534 |
Receivables and other financial assets |
828 |
2,711 |
7,752 |
11,291 |
(570) |
39 |
10,760 |
Deferred acquisition costs and other assets |
130 |
293 |
4,607 |
5,030 |
(57) |
101 |
5,074 |
Prepayments and accrued income |
181 |
1,434 |
1,770 |
3,385 |
(247) |
45 |
3,183 |
Cash and cash equivalents |
4,978 |
5,325 |
8,914 |
19,217 |
(411) |
(23) |
18,783 |
Assets of operations classified as held for sale |
- |
- |
- |
- |
6,643 |
- |
6,643 |
Total assets |
80,162 |
123,328 |
121,699 |
325,189 |
- |
2,601 |
327,790 |
|
24.7% |
37.9% |
37.4% |
|
|
|
|
As can be seen from the table above, 37% of assets can be directly attributed to shareholder assets where the apportionment of assets is predominantly weighted towards debt securities and loans. In comparison equities, investment property and other investments (e.g. unit trusts) are weighted more towards policyholder and participating assets, reflecting the underlying policyholder investment mandates.
Note, the remainder of this disclosure is prepared based on gross assets prior to the adjustment for assets of operations classified as held for sale and excludes the assets consolidated following the acquisition of Swiss Life Belgium on 30 June 2008.
Page 99
C4 - Total assets - Valuation bases/fair value hierarchy
Valuation Bases
The valuation of the Group's assets can be categorised into four major categories:
(i) Fair Value - Fair value is the amount for which an asset can be exchanged between knowledgeable, willing parties in an arm's length transaction;
(ii) Cost/Amortised Cost - The amortised cost of a financial asset is the amount at which the financial asset is measured at initial recognition less principal repayments, plus or minus the cumulative amortisation (using the effective interest method) of any difference between the initial amount and the maturity amount, and less any reduction for impairment or uncollectibility. The cost/amortised cost of a non-financial asset is the amount at which the asset is initially recognised less any cumulative amortisation/depreciation (if applicable), and less any reduction for impairment.
(iii) Equity Accounted - Investments in associates and joint ventures are accounted for using the equity method of accounting. Under this method, the cost of the investment in a given associate or joint venture, together with the Group's share of that entity's post-acquisition changes to shareholders' funds, is included as an asset in the consolidated balance sheet. The Group's share of their post-acquisition profits or losses is recognised in the income statement and its share of post-acquisition movements in reserves is recognised in reserves. Distributions received from the investee reduce the Group's carrying amount of the investment; and
(iv) Tax Assets - Within the Group's balance sheet, assets are recognised for deferred tax and current tax. The valuation basis of these assets does not directly fall within any of the categories outlined above. As such, these assets have been reported separately within the analysis of the Group's assets in the table below.
|
Fair value |
Amortised |
Equity accounted/ |
Total |
Assets - Total |
|
|
|
|
Goodwill and Acquired value of in-force business and intangible assets |
- |
6,423 |
- |
6,423 |
Interests in joint ventures and associates |
- |
- |
3,799 |
3,799 |
Property and equipment |
531 |
475 |
- |
1,006 |
Investment property |
14,668 |
- |
- |
14,668 |
Loans |
18,785 |
18,602 |
- |
37,387 |
Financial investments |
|
|
|
|
Debt securities |
125,360 |
- |
- |
125,360 |
Equity securities |
49,905 |
- |
- |
49,905 |
Other investments |
38,589 |
- |
- |
38,589 |
Reinsurance assets |
- |
8,337 |
- |
8,337 |
Deferred tax assets |
- |
- |
249 |
249 |
Current tax assets |
- |
- |
543 |
543 |
Receivables and other financial assets |
- |
11,291 |
- |
11,291 |
Deferred acquisition costs and other assets |
- |
5,030 |
- |
5,030 |
Prepayments and accrued income |
- |
3,385 |
- |
3,385 |
Cash and cash equivalents |
19,217 |
- |
- |
19,217 |
Total assets |
267,055 |
53,543 |
4,591 |
325,189 |
|
82.1% |
16.5% |
1.4% |
|
As shown in the above table, 82% for the Group's total assets are carried at fair value (inclusive of cash and cash equivalents).
With such a significant portion of the Group's total assets carried at fair value, the impact of market risks and credit risks of these assets has been fully reflected within the Group's reported 30 June 2008 financial position. Furthermore, all other assets have been tested for impairment and, in the case of financial assets carried at amortised cost, this has included a specific analysis of the recoverability of the assets by reference to the credit risk of the counterparty.
The carrying values of assets on the different valuation bases are analysed in the tables below between Policyholder, Participating Fund and Shareholder Assets respectively.
Page 100
C4 - Total assets - Valuation bases/fair value hierarchy continued
|
Fair value |
Amortised |
Equity accounted/ |
Total |
Assets - Policyholder assets |
|
|
|
|
Goodwill and Acquired value of in-force business and intangible assets |
- |
- |
- |
- |
Interests in joint ventures and associates |
- |
- |
557 |
557 |
Property and equipment |
- |
47 |
- |
47 |
Investment property |
4,985 |
- |
- |
4,985 |
Loans |
106 |
- |
- |
106 |
Financial investments |
|
|
|
|
Debt securities |
16,951 |
- |
- |
16,951 |
Equity securities |
25,591 |
- |
- |
25,591 |
Other investments |
23,932 |
- |
- |
23,932 |
Reinsurance assets |
- |
1,876 |
- |
1,876 |
Deferred tax assets |
- |
- |
- |
- |
Current tax assets |
- |
- |
- |
- |
Receivables and other financial assets |
- |
828 |
- |
828 |
Deferred acquisition costs and other assets |
- |
130 |
- |
130 |
Prepayments and accrued income |
- |
181 |
- |
181 |
Cash and cash equivalents |
4,978 |
- |
- |
4,978 |
Assets - Policyholder assets |
76,543 |
3,062 |
557 |
80,162 |
|
95.5% |
3.8% |
0.7% |
|
|
Fair value |
Amortised |
Equity accounted/ |
Total |
Assets - Participating fund assets |
|
|
|
|
Goodwill and Acquired value of in-force business and intangible assets |
- |
- |
- |
- |
Interests in joint ventures and associates |
- |
- |
1,865 |
1,865 |
Property and equipment |
60 |
35 |
- |
95 |
Investment property |
6,768 |
- |
- |
6,768 |
Loans |
797 |
8,160 |
- |
8,957 |
Financial investments |
|
|
|
|
Debt securities |
64,169 |
- |
- |
64,169 |
Equity securities |
18,896 |
- |
- |
18,896 |
Other investments |
12,106 |
- |
- |
12,106 |
Reinsurance assets |
- |
709 |
- |
709 |
Deferred tax assets |
- |
- |
- |
- |
Current tax assets |
- |
- |
- |
- |
Receivables and other financial assets |
- |
2,711 |
- |
2,711 |
Deferred acquisition costs and other assets |
- |
293 |
- |
293 |
Prepayments and accrued income |
- |
1,434 |
- |
1,434 |
Cash and cash equivalents |
5,325 |
- |
- |
5,325 |
Assets - Participating fund assets |
108,121 |
13,342 |
1,865 |
123,328 |
|
87.7% |
10.8% |
1.5% |
|
Page 101
C4 - Total assets - Valuation bases/fair value hierarchy continued
|
Fair value |
Amortised |
Equity accounted/ |
Total |
Assets - Shareholder assets |
|
|
|
|
Goodwill and Acquired value of in-force business and intangible assets |
- |
6,423 |
- |
6,423 |
Interests in joint ventures and associates |
- |
- |
1,377 |
1,377 |
Property and equipment |
471 |
393 |
- |
864 |
Investment property |
2,915 |
- |
- |
2,915 |
Loans |
17,882 |
10,442 |
- |
28,324 |
Financial investments |
|
|
|
|
Debt securities |
44,240 |
- |
- |
44,240 |
Equity securities |
5,418 |
- |
- |
5,418 |
Other investments |
2,551 |
- |
- |
2,551 |
Reinsurance assets |
- |
5,752 |
- |
5,752 |
Deferred tax assets |
- |
- |
249 |
249 |
Current tax assets |
- |
- |
543 |
543 |
Receivables and other financial assets |
- |
7,752 |
- |
7,752 |
Deferred acquisition costs and other assets |
- |
4,607 |
- |
4,607 |
Prepayments and accrued income |
- |
1,770 |
- |
1,770 |
Cash and cash equivalents |
8,914 |
- |
- |
8,914 |
Assets - Shareholder assets |
82,391 |
37,139 |
2,169 |
121,699 |
|
67.7% |
30.5% |
1.8% |
|
68% of shareholder assets are measured at fair value (inclusive of cash and cash equivalents). The remaining assets include goodwill, loans, reinsurance assets and receivables; all carried at amortised cost and are subject to regular impairment reviews.
C5 - Loans
The Group loan portfolio is principally made up of:
Shareholder exposure to non-securitised mortgage loans is predominantly to commercial, rather than residential, mortgages. These are typically held to back annuity liabilities. Historical data has shown the portfolio to be of very high quality, with minimal bad debts incurred on the large UK portfolio in the last 15 years.
Securitised mortgage loans of £7.8 billion are secured through non-recourse borrowings in our UK Life and Dutch businesses.
Arrears
|
Financial assets that are due but not impaired |
Financial assets that have been impaired |
Total |
||||
Neither past due nor impaired |
0-3 months £m |
3-6 months |
6 months - |
Greater than |
|||
Total loans |
37,200 |
155 |
13 |
2 |
1 |
16 |
37,387 |
|
99.6% |
0.4% |
0.0% |
0.0% |
0.0% |
0.0% |
|
Policyholder assets |
105 |
- |
- |
- |
- |
1 |
106 |
Participating fund assets |
8,957 |
- |
- |
- |
- |
- |
8,957 |
Shareholder assets |
28,138 |
155 |
13 |
2 |
1 |
15 |
28,324 |
Total loans |
37,200 |
155 |
13 |
2 |
1 |
16 |
37,387 |
Over 99% of the loan portfolio is neither past due nor impaired, the level of arrears is negligible in relation to the size of the portfolio (which includes the various types of loans outlined above).
Page 102
C5 - Loans continued
Loan to Value
The following section provides an analysis of the loan to value of the securitised and non-securitised mortgage loans.
|
LTV >100% |
LTV 95-100% |
LTV 90-95% |
LTV 80-90% |
LTV 70-80% |
LTV <70% |
Total |
Mortgage loans - |
|
|
|
|
|
|
|
Securitised mortgage loans - residential |
- |
135 |
2,086 |
3,070 |
251 |
2,262 |
7,804 |
Securitised mortgage loans - commercial |
- |
- |
- |
- |
- |
- |
- |
Total Securitised mortgage loans |
- |
135 |
2,086 |
3,070 |
251 |
2,262 |
7,804 |
Non-securitised mortgage loans - residential |
7 |
76 |
1,158 |
1,623 |
74 |
987 |
3,925 |
Non-securitised mortgage loans - commercial |
883 |
1,612 |
1,583 |
3,742 |
2,765 |
3,654 |
14,239 |
Total Non-securitised mortgage loans |
890 |
1,688 |
2,741 |
5,365 |
2,839 |
4,641 |
18,164 |
Total |
890 |
1,823 |
4,827 |
8,435 |
3,090 |
6,903 |
25,968 |
|
3.4% |
7.0% |
18.6% |
32.5% |
11.9% |
26.6% |
|
The loan to value data is based on an estimated current property valuation.
The Group's loan portfolio includes £18.1 billion of non-securitised and £7.8 billion of securitised mortgages.
The securitised mortgages are secured through non-recourse borrowings in our UK Life and Dutch business whereby the risk is passed to the note holders. As such, the comments on LTVs here are focused on the Group's non-securitised mortgage portfolio.
The majority of non-securitised mortgages are commercial mortgages with 78% of the Group's portfolio being commercial and 22% being residential.
Our entire US mortgage portfolio is commercial. The LTVs of our US portfolio are strong with 94% of the US loan portfolio having a LTV of less than 70%.
The commercial mortgages shown above with the LTV's of greater than 100% are from our UK businesses.
The un-collateralised portion of these loans is £47 million.
The LTV of a loan is only one measure of evaluating the recoverability of the loan. The Group also focuses on the credit quality of the counterparty, the quality and level of rental income (where appropriate) and the level of loan service cover when issuing and monitoring the loan book.
Commercial loans are principally held by our UK Life Business to back annuity liabilities. The portfolio is well diversified in terms of property type, location and tenants as well as the spread of loans written over time. The UK portfolio has had an excellent track record with minimal losses in the last 15 years. A high proportion of borrowers are long term property investors and long standing customers of Aviva with a strong track record.
The Dawnay Day Group companies have been borrowers from Norwich Union since the mid-1980s and have built up their portfolio with us since that time.
There are total loans of £642m with three companies, Starlight Investment, Insureprofit and Dawnay Day Properties Limited, which are now in administrative receivership.
In addition, there are loans of £141m with other related Dawnay Day companies (including joint venture companies) and £116m of other loans are held in a trust company. The average loan to value (LTV) ratio of these loans is 86%, average loan service cover is 1.1 times and none of these is currently in default.
The £642m loans with Starlight Investment, Insureprofit and Dawnay Day Properties are secured by a fixed charge over properties (where the average LTV is 91%) and a floating charge over the remaining assets of the businesses. The loans are supported by a well-diversified tenant base (by geographic region and by business sector) and there is currently sufficient rental income to meet loan service payments.
As a result, no provision for impairment of these loans is considered necessary but we will keep these under close and continuous review.
Page 103
C6 - Debt securities
The tables below provide further details of the products included within debt securities and their ratings.
|
Ratings |
Not-rated |
Total |
||||
AAA |
AA |
A |
BBB |
Less than BBB |
|||
Debt Securities - Total |
|
|
|
|
|
|
|
UK government |
16,923 |
22 |
- |
- |
- |
25 |
16,970 |
Non-UK government |
15,265 |
7,161 |
5,364 |
155 |
4 |
1,319 |
29,268 |
Corporate - Listed - UK |
838 |
2,812 |
3,066 |
2,038 |
120 |
136 |
9,010 |
Corporate - Listed - Non-UK |
13,528 |
14,491 |
14,150 |
7,036 |
1,169 |
1,917 |
52,291 |
Corporate - Unlisted - UK |
5 |
205 |
448 |
669 |
14 |
124 |
1,465 |
Corporate - Unlisted - Non-UK |
328 |
725 |
1,171 |
641 |
85 |
586 |
3,536 |
Certificates of deposits |
23 |
1,251 |
85 |
6 |
- |
20 |
1,385 |
Sub-prime RMBS |
84 |
1 |
2 |
3 |
1 |
- |
91 |
Sub-prime CDO |
- |
- |
- |
- |
- |
- |
- |
Sub-prime ABS |
30 |
3 |
- |
1 |
- |
1 |
35 |
Alt-A |
185 |
4 |
- |
- |
- |
- |
189 |
CDO |
120 |
50 |
94 |
34 |
- |
155 |
453 |
CLO |
57 |
- |
- |
2 |
- |
13 |
72 |
RMBS |
2,832 |
144 |
21 |
116 |
- |
108 |
3,221 |
ABS |
762 |
83 |
53 |
30 |
- |
86 |
1,014 |
CMBS |
1,300 |
292 |
84 |
44 |
- |
- |
1,720 |
ABCP - conduit |
58 |
534 |
23 |
- |
- |
- |
615 |
ABCP - SIV |
- |
33 |
34 |
- |
- |
- |
67 |
ABFRN |
53 |
13 |
1 |
2 |
- |
4 |
73 |
Wrapped credit |
299 |
291 |
65 |
14 |
- |
- |
669 |
Other debt securities |
262 |
446 |
1,411 |
(1) |
- |
1,153 |
3,271 |
Less: Above assets not recognised |
|
|
|
|
|
|
|
Assets recognised as other assets |
(29) |
(7) |
(14) |
- |
- |
(5) |
(55) |
Total Debt Securities |
52,923 |
28,554 |
26,058 |
10,790 |
1,393 |
5,642 |
125,360 |
|
42.2% |
22.8% |
20.8% |
8.6% |
1.1% |
4.5% |
|
The overall quality of the portfolio is very good. 94% of Debt securities are investment grade, with 1% below investment grade and 5% non-rated. 37% of total holdings are in government bonds. A further 49% of holdings are listed corporate bonds with an average rating between AA and A.
Where shareholder risk is skewed toward the lower rating categories in the tables below, this is typically to back specific product lines and the risk is commensurate with the investment objectives.
The Group has extremely limited exposure to 'Sub-prime' debt securities and also limited exposure to CDOs and CLOs.
'Wrapped credit' is credit exposure that has been insured with monoline insurers to achieve a better credit rating. Aviva is a long-term holder of this debt and will not be a forced seller in the event that the monolines are downgraded. The exposure is diversified across several monolines and the underlying bonds are diversified across many different counterparties. Consequently, this is believed to represent a small level of risk in relation to the size of the Group.
The majority of the Residential Mortgage-Backed Securities (RMBS) are US investments with 92% being rated AAA or AA. The bulk of these RMBS's are backed by one of the US Government Sponsored Entities such as Fannie Mae and Freddie Mac.
Approximately half of the unlisted corporate bonds, relate to private placements with public and private companies by our US business. While these private placements are not all rated by the major rating agencies they all are rated by the national Securities Valuation Office (SVO) of the National Association of Insurance Commissioners (NAIC), a national regulating agency. The SVO rates 96% of our US private placement holdings as investment grade with a weighted average equivalent rating of the portfolio being A-, however as this rating is not assigned by the main rating agencies, these investments are disclosed above as non-rated.
Non-rated other debt securities primarily relate to our French businesses holding of bond UCITS (Undertakings for Collective Investments in Transferable Securities) rather than direct holding in debt securities. Due to the nature of these UCITS as collective investments they do not have a rating. The underlying ratings of these bonds within these investments are typically investment grade.
£2.5 billion of the non-rated debt securities are from our Dutch life business which report ratings based exclusively on S&P ratings. As such, the non-rated amount includes £1.4 billion that has been rated by Moody's as investment grade of which £1.3 billion are rated the equivalent to AAA.
Page 104
C6 - Debt securities continued
|
Ratings |
Not-rated |
Total |
||||
AAA |
AA |
A |
BBB |
Less than BBB |
|||
Debt Securities - |
|
|
|
|
|
|
|
UK government |
4,842 |
3 |
- |
- |
- |
- |
4,845 |
Non-UK government |
1,127 |
281 |
838 |
38 |
- |
60 |
2,344 |
Corporate - Listed - UK |
184 |
300 |
322 |
130 |
17 |
47 |
1,000 |
Corporate - Listed - Non-UK |
1,041 |
2,228 |
1,396 |
352 |
49 |
437 |
5,503 |
Corporate - Unlisted - UK |
- |
9 |
- |
- |
- |
- |
9 |
Corporate - Unlisted - Non-UK |
18 |
135 |
184 |
20 |
- |
107 |
464 |
Certificates of deposits |
- |
- |
7 |
2 |
- |
20 |
29 |
Sub-prime RMBS |
25 |
1 |
- |
- |
- |
- |
26 |
Sub-prime CDO |
- |
- |
- |
- |
- |
- |
- |
Sub-prime ABS |
7 |
- |
- |
- |
- |
- |
7 |
Alt-A |
- |
- |
- |
- |
- |
- |
- |
CDO |
6 |
4 |
- |
- |
- |
2 |
12 |
CLO |
36 |
- |
- |
- |
- |
- |
36 |
RMBS |
319 |
4 |
- |
- |
- |
9 |
332 |
ABS |
33 |
- |
- |
- |
- |
3 |
36 |
CMBS |
22 |
36 |
6 |
- |
- |
- |
64 |
ABCP - conduit |
- |
378 |
- |
- |
- |
- |
378 |
ABCP - SIV |
- |
- |
17 |
- |
- |
- |
17 |
ABFRN |
35 |
4 |
1 |
- |
- |
- |
40 |
Wrapped credit |
36 |
- |
- |
- |
- |
- |
36 |
Other debt securities |
1 |
121 |
1,134 |
(1) |
- |
518 |
1,773 |
Less: Above assets not recognised |
|
|
|
|
|
|
|
Assets recognised as other assets |
- |
- |
- |
- |
- |
- |
- |
Debt Securities - |
7,732 |
3,504 |
3,905 |
541 |
66 |
1,203 |
16,951 |
|
45.6% |
20.7% |
23.0% |
3.2% |
0.4% |
7.1% |
|
Page 105
C6 - Debt securities continued
|
Ratings |
Not-rated |
Total |
||||
AAA |
AA |
A |
BBB |
Less than BBB |
|||
Debt Securities - |
|
|
|
|
|
|
|
UK government |
10,862 |
1 |
- |
- |
- |
- |
10,863 |
Non-UK government |
8,741 |
5,380 |
2,825 |
24 |
- |
279 |
17,249 |
Corporate - Listed - UK |
273 |
1,351 |
1,417 |
1,005 |
83 |
33 |
4,162 |
Corporate - Listed - Non-UK |
8,780 |
9,089 |
7,082 |
3,183 |
225 |
139 |
28,498 |
Corporate - Unlisted - UK |
- |
26 |
80 |
340 |
9 |
10 |
465 |
Corporate - Unlisted - Non-UK |
60 |
159 |
176 |
116 |
16 |
87 |
614 |
Certificates of deposits |
- |
44 |
2 |
- |
- |
- |
46 |
Sub-prime RMBS |
9 |
- |
- |
- |
- |
- |
9 |
Sub-prime CDO |
- |
- |
- |
- |
- |
- |
- |
Sub-prime ABS |
4 |
1 |
- |
- |
- |
- |
5 |
Alt-A |
4 |
- |
- |
- |
- |
- |
4 |
CDO |
8 |
- |
- |
- |
- |
- |
8 |
CLO |
3 |
- |
- |
- |
- |
- |
3 |
RMBS |
419 |
7 |
7 |
1 |
- |
- |
434 |
ABS |
151 |
1 |
13 |
13 |
- |
- |
178 |
CMBS |
148 |
86 |
24 |
- |
- |
- |
258 |
ABCP - conduit |
- |
60 |
- |
- |
- |
- |
60 |
ABCP - SIV |
- |
- |
5 |
- |
- |
- |
5 |
ABFRN |
9 |
1 |
- |
1 |
- |
- |
11 |
Wrapped credit |
35 |
96 |
6 |
4 |
- |
- |
141 |
Other debt securities |
153 |
313 |
277 |
- |
- |
413 |
1,156 |
Less: Above assets not recognised |
|
|
|
|
|
|
|
Assets recognised as other assets |
- |
- |
- |
- |
- |
- |
- |
Debt Securities - |
29,659 |
16,615 |
11,914 |
4,687 |
333 |
961 |
64,169 |
|
46.2% |
25.9% |
18.6% |
7.3% |
0.5% |
1.5% |
|
Page 106
C6 - Debt securities continued
|
Ratings |
Not-rated |
Total |
||||
AAA |
AA |
A |
BBB |
Less than BBB |
|||
Debt Securities - |
|
|
|
|
|
|
|
UK government |
1,219 |
18 |
- |
- |
- |
25 |
1,262 |
Non-UK government |
5,397 |
1,500 |
1,701 |
93 |
4 |
980 |
9,675 |
Corporate - Listed - UK |
381 |
1,050 |
1,327 |
903 |
20 |
56 |
3,848 |
Corporate - Listed - Non-UK |
3,707 |
3,174 |
5,672 |
3,501 |
895 |
1,341 |
18,290 |
Corporate - Unlisted - UK |
5 |
170 |
368 |
329 |
5 |
114 |
991 |
Corporate - Unlisted - Non-UK |
250 |
431 |
811 |
505 |
69 |
392 |
2,458 |
Certificates of deposits |
23 |
1,207 |
76 |
4 |
- |
- |
1,310 |
Sub-prime RMBS |
50 |
- |
2 |
3 |
1 |
- |
56 |
Sub-prime CDO |
- |
- |
- |
- |
- |
- |
- |
Sub-prime ABS |
19 |
2 |
- |
1 |
- |
1 |
23 |
Alt-A |
181 |
4 |
- |
- |
- |
- |
185 |
CDO |
106 |
46 |
94 |
34 |
- |
153 |
433 |
CLO |
18 |
- |
- |
2 |
- |
13 |
33 |
RMBS |
2,094 |
133 |
14 |
115 |
- |
99 |
2,455 |
ABS |
578 |
82 |
40 |
17 |
- |
83 |
800 |
CMBS |
1,130 |
170 |
54 |
44 |
- |
- |
1,398 |
ABCP - conduit |
58 |
96 |
23 |
- |
- |
- |
177 |
ABCP - SIV |
- |
33 |
12 |
- |
- |
- |
45 |
ABFRN |
9 |
8 |
- |
1 |
- |
4 |
22 |
Wrapped credit |
228 |
195 |
59 |
10 |
- |
- |
492 |
Other debt securities |
108 |
12 |
- |
- |
- |
222 |
342 |
Less: Above assets not recognised |
|
|
|
|
|
|
|
Assets recognised as other assets |
(29) |
(7) |
(14) |
- |
- |
(5) |
(55) |
Debt Securities - |
15,532 |
8,435 |
10,239 |
5,562 |
994 |
3,478 |
44,240 |
|
35.1% |
19.1% |
23.1% |
12.6% |
2.2% |
7.9% |
|
Page 107
C7 - Pension fund assets
In addition to the assets recognised directly on the Group's balance sheet outlined in the disclosures above, the Group is also exposed to the 'Plan Assets' that are shown net of the present value of scheme liabilities within the IAS19 net pension deficit. The net pension deficit is recognised within Provisions on the Group's balance sheet.
Plan Assets include investments in Group-managed funds in the consolidated balance sheet of £123 million in the UK scheme, and insurance policies of £142 million and £1,109 million in the UK and Dutch schemes respectively. Where the investment and insurance policies are in segregated funds with specific asset allocations, they are included in the appropriate lines in the table below, otherwise they appear in 'Other'. The Dutch insurance policies are considered non-transferable under the terms of IAS19 and so have been excluded as assets of the relevant scheme in this table.
The total strict IAS19 assets (i.e. excluding the non-transferable insurance policies) of the schemes are analysed as follows:
|
30 June 2008 |
||||
United Kingdom |
Netherlands |
Canada |
Ireland |
Total |
|
Equities |
3,702 |
- |
130 |
238 |
4,070 |
Bonds |
2,678 |
- |
75 |
179 |
2,932 |
Property |
490 |
- |
- |
40 |
530 |
Other |
928 |
3 |
3 |
1 |
935 |
Total fair value of assets |
7,798 |
3 |
208 |
458 |
8,467 |
C8 - Available funds
To ensure access to liquidity as and when needed, the Group maintains over £2 billion of undrawn committed central borrowing facilities with various highly rated banks. £1 billion of this is allocated to support the credit rating of Aviva plc's £2 billion commercial paper programme. The expiry profile of the undrawn committed central borrowing facilities is as follows:
|
30 June |
Expiring within one year |
400 |
Expiring beyond one year |
1,700 |
Total |
2,100 |
Page 108
Shareholder services
Managing your shareholding
Shareholders who have any queries in respect of their shareholding should contact the Company's Registrar, Equiniti. Contact details can be found on page 109
In addition to assisting with general queries, the Registrar can also help with the following:
Amalgamating your shareholding
If shareholders received more than one copy of the Company's communications, it could be because there is more than one record for the shareholder on the share register. To avoid duplicate mailings the Registrar can arrange for accounts to be amalgamated.
Dividend payments directly to your bank or building society account
As an alternative to having dividends paid by cheque, shareholders can, if they wish, have them credited directly into their bank or building society account on the dividend payment date. Having the dividend paid directly into their bank account offers shareholders the benefit of avoiding the risk of cheques being lost in the post and is more convenient as payment is credited automatically on the payment date. An annual tax voucher is sent to the shareholder's registered address at the time of the Company's annual report mailing to shareholders, usually in March. Shareholders wishing to set up a dividend mandate can do so via the Company's website www.aviva.com/dividendmandate or by contacting the Company's Registrar, Equiniti on 0871 384 2953*. For overseas shareholders, an overseas payment service is available, which allows shareholders in over 30 countries worldwide to have dividends credited directly into their bank accounts in local currencies, normally costing less than paying in a sterling cheque. Dividend mandate forms for overseas shareholders can be obtained on the Company's website at www.aviva.com/dividendmandate or by contacting Equiniti on +44 (0) 121 415 7046.
Dividend Tax Vouchers
Private shareholders who currently have dividends paid directly into their bank or building society account receive one consolidated tax voucher each year instead of a voucher with each dividend payment, unless they request otherwise. Those shareholders who have a dividend mandate and have also elected for e mail communications, will instead receive an electronic tax voucher, viewable through their shareview portfolio from each dividend payment date. An e mail will be sent to each eligible shareholder to notify them of its availability.
Dividend Reinvestment Plan
The Aviva Dividend Reinvestment Plan (the 'Plan') provides shareholders with the opportunity to use their cash dividend to purchase additional Aviva ordinary shares on the dividend payment date. Shareholders who have not joined the Plan but wish to do so should contact Equiniti to request a personalised application form. The completed application form will need to be received by Equiniti no later than 20 October 2008 in order to be effective for the 2008 interim dividend. Further details are included on the Company's website www.aviva.com/dividend
Online Shareholder Centre
A useful shareholder guide covering a range of shareholder frequently asked questions including practical help on transferring shares and updating personal details is available online at www.aviva.com/shareholders. The Company's Online Shareholder Centre also contains useful information on shareholder communications, electronic voting and other matters of interest to the private shareholder. Also included is advice on keeping shareholder information safe. The Company is continuing to work with Equiniti to review its procedures and where possible to restrict the opportunities for fraud. All shareholders must remain vigilant and if any unsolicited mail or advice is received, should contact Equiniti on 0871 384 2953* immediately.
Corporate Nominee
Shareholders can hold their shares through the Company's nominee service, the Aviva Share Account, administered by Equiniti. Shareholders' personal details will not appear on the public register but they will continue to have a right to receive shareholder communications and attend general meetings. For further details contact the Registrar or visit www.aviva.com/shareholders to view the account terms and conditions which can be found in the Guide section.
Page 109
Share dealing
The Company has arranged the following services that can be used to buy or sell Aviva shares. Alternatively, if shareholders hold a share certificate they can also use any bank, building society or stockbroker offering share dealing facilities to sell their shares. Shareholders in any doubt about buying or selling their shares should seek professional financial advice.
Share dealing facilities for UK shareholders/Share Account members -
- Buy and sell shares online at www.shareview.co.uk/dealing, by telephone on 08456 037 037 between 8.00am and 4.30pm, Monday to Friday or by calling 0871 384 2953* and having a postal form sent to you. For real time price information, useful guides, articles and tools visit www.shareview.co.uk/dealing. These services are provided by Equiniti Financial Services Limited, which is authorised and regulated by the Financial Services Authority, registered number 6208699.
- To buy or sell shares over the telephone, shareholders can contact Barclays Stockbrokers on 0870 549 3002 (for shareholders with a share certificate) or 0870 549 3001 (for shareholders with an Aviva Share Account statement). To check instructions and maintain high quality service standards, Barclays Stockbrokers may record and monitor calls. New Business Development hours are between 8.00am and 6.00pm Monday to Friday, excluding Bank Holidays. Barclays Stockbrokers also offer a postal share dealing service. For further information and a postal share dealing form telephone 0870 514 3263. Barclays Stockbrokers is authorised and regulated by the Financial Services Authority, registered number 124247.
- NatWest Stockbrokers provide a share dealing service either over the telephone or at certain NatWest branches for Aviva Share Account holders only. For more information contact NatWest Stockbrokers on 0845 122 0689. NatWest Stockbrokers Limited ('NWS') is a member of the London Stock Exchange and PLUS. NWS is authorised and regulated by the Financial Services Authority, and entered on its register (www.fsa.gov.uk/register/), with number 124395. Registered Office: Waterhouse Square, 138-142 Holborn, London EC1N 2TH. Registered in England and Wales, registered number 1959479. NWS is operated by a joint venture between The Royal Bank of Scotland Group plc and The Toronto-Dominion Bank.
Share dealing for overseas shareholders
To buy or sell Aviva shares over the telephone, shareholders can contact Barclays Stockbrokers on +44 (0)141 352 3959. Non UK residents will need to provide various documents in order to use this service and details will be provided on registration. Please note that regulations prevent this service from being offered to US, Canadian and Australian residents. Settlement proceeds will be sent to either a UK sterling bank account or by sterling cheque.
Shareholder information
2008 Annual General Meeting - voting results |
The voting results, including proxy votes and votes withheld, from Aviva's Annual General Meeting ('AGM') held on 1 May 2008 can be viewed on the Company's website at www.aviva.com/shareholders. In addition you will also find the Chairman's and Chief Executive's 2008 AGM presentation and a webcast of the formal business of the meeting. Information relating to previous Annual General Meetings since 2002 is also included. |
Group financial calendar for 2008 |
|
Announcement of Interim Management Statement Q3 2008 |
22 October |
Ordinary shares - 2008 interim dividend |
|
Ex-dividend date |
24 September |
Record date |
26 September |
Last date for DRIP forms to be received in order to be effective for 2008 interim dividend |
20 October |
Dividend payment date |
17 November |
Preference shares |
|
83⁄8% cumulative irredeemable preference shares |
|
Ex-dividend date |
13 August |
Record date |
15 August |
Second payment date |
30 September |
83⁄4% cumulative irredeemable preference shares |
|
Ex-dividend date |
12 November |
Record date |
14 November |
Second payment date |
31 December |
Page 110
Share price |
Share price - Shareholders can access the current share price of Aviva plc ordinary shares at www.aviva.com or alternatively can call 09058 171690. Calls are currently charged at 75 pence per minute at all times from a BT landline. Charges from other telephone providers may vary. The average time to access the share price is approximately one minute. |
Useful contact details |
||
Detailed below are the contact details that shareholders may find useful if they have a query in respect of their shareholding. Please quote Aviva plc, as well as the name and address in which the shares are held, in all correspondence. If you have a shareholder reference number, please have this available as well. |
||
General shareholding, administration and |
Corporate and single |
Individual Savings Accounts |
* Calls to 0871 numbers are charged at 8 pence per minute from a BT landline. |
Internet sites |
Aviva owns various internet sites, most of which interlink with each other |
ShareGift |
ShareGift - The Orr Mackintosh Foundation operates a purely voluntary charity share donation scheme for shareholders who wish to dispose of small numbers of shares when the dealing costs or minimum fee makes |
Aviva plc |
Registered in England Number: 2468686 |
Alternative format |
If you would like to request a copy of our Annual Report and Accounts or Annual Review in an alternative format, for example, large print, braille or audio cassette, please contact the Registrar using the details above. |
End of part 4 of 4.
A PDF version of this announcement can be found at www.aviva.com
or
Click on, or paste the following link into your web browser, to view the associated PDF document.
http://www.rns-pdf.londonstockexchange.com/rns/1660A_-2008-7-29.pdf
END OF ANNOUNCEMENT