Q3 Life new business results
Aviva PLC
27 October 2005
----------------------------------------------------------------------------------------------------------------------
Page 1
27 October 2005
Aviva plc
Worldwide long-term savings new business
Nine months to 30 September 2005
• Strong worldwide total sales(1) growth, up 12%(2) (£17,933m; 2004: £15,823m)
• Life and pensions new business profit up 13% (£575m; 2004: £505m), ahead of sales growth of 10% (£16,260m;
2004: £14,697m)
• Continental Europe driving total sales growth, up 23% (£9,420m; 2004: £7,554m), and contributing 53% of new business
• UK sales robust (£7,441m; 2004: £7,438m), with growing momentum, increasing 11% in third quarter compared to second
quarter (Q3: £2,684; Q2: £2,408m)
• Bancassurance remains strong, with total sales up 28% (£4,610m; 2004:£3,692m) and new business profit, up 30%
(£219m; 2004: £167m)
• New business margin stable at 3.5% (full year 2004: 3.4%)
Richard Harvey, group chief executive, commented:
'This is another strong performance from our international portfolio of life businesses. We have retained our focus on
managing our business for value, while growing worldwide sales by 12%.
'Our operations in continental Europe are delivering good growth, especially in France and Italy. In Asia we continue
to develop new distribution in line with our long-term growth plans for this fast-growing region.
'Aviva's international performance continues to offset a competitive UK market environment. In the UK we have seen our
third consecutive quarter of sales growth and momentum is building for the rest of the year and into 2006.
'Bancassurance continues to go from strength to strength and is a key part of our multi-distribution approach.
'Our healthy long-term savings performance is complemented by a thriving general insurance business, giving Aviva the
competitive advantage of a balanced business portfolio.'
Financial highlights 9 months to 9 months to Local
30 September 30 September currency
2005 2004 growth
Life and pensions new business sales £16,260m £14,697m 10%
Investment sales £1,673m £1,126m 46%
-------------------------------------
Total long-term savings new business sales £17,933m £15,823m 12%
New business contribution before required capital £575m £505m 13%
New business contribution after required capital £429m £380m 12%
New business margin before required capital 3.5% 3.4%(3)
New business margin after required capital 2.6% 2.5%(3)
-------------------------------------
1 All references to sales in this announcement refer to the present value of new business premiums unless otherwise
stated. Present value of new business premiums (PVNBP) is the present value of new regular premiums plus 100% of
single premiums, calculated using assumptions consistent with those used to determine new business contribution.
2 All growth rates quoted are at constant rates of exchange.
3 Full year 2004 margin.
----------------------------------------------------------------------------------------------------------------------
Page 2
Enquiries:
Analysts/Investors: Philip Scott, group executive director, Aviva +44 (0)20 7662 2264
Gary Withers, chief executive, Norwich Union Life +44 (0)1904 452827
Charles Barrows, Investor relations director, Aviva +44 (0)20 7662 8115
Media: Hayley Stimpson, director of external affairs +44 (0)20 7662 7544
Sue Winston, head of group media relations +44 (0)20 7662 8221
Robert Bailhache, Financial Dynamics +44 (0)20 7269 7200
There will be a conference call today for wire services at 7:45am (UK time) on +44 (0)20 7162 0080. This conference
call will be hosted by Philip Scott, group executive director.
There will be a conference call today for analysts and investors at 9:30am (UK time) on +44 (0)20 7162 0081. This
conference call will be hosted by Philip Scott, group executive director.
Replay will be available for two weeks until 10 November 2005. The dial in number for replay is +44 (0)20 7031 4064
and the pass code is 678878.
----------------------------------------------------------------------------------------------------------------------
Page 3
Present value of new business premiums(1) New business contribution (3) New business margin(4)
----------------------------------------- ----------------------------------- ------------------------
9 months to 9 months to Local 9 months to 9 months to Local 9 months to 9 months to
30 Sept 30 Sept currency 30 Sept 30 Sept currency 30 Sept 30 Sept
2005 2004 growth(2) 2005 2004 growth(2) 2005 2004
£m £m £m £m £m £m £m £m
Life and pensions
United Kingdom 6,586 6,774 (3%) 198 198 0% 3.0% 2.9%
France 2,593 1,937 33% 98 64 51% 3.8% 3.3%
Ireland 504 392 27% 13 18 (28%) 2.6% 4.6%
Italy 1,816 1,206 49% 46 35 30% 2.5% 2.9%
Netherlands (including
Belgium and Luxembourg) 1,742 1,449 19% 55 57 (5%) 3.2% 3.9%
Poland 196 181 (6%) 9 6 29% 4.6% 3.3%
Spain 1,353 1,539 (13%) 116 97 18% 8.6% 6.3%
Other Europe 574 482 18% 7 1 609% 1.2% 0.2%
Continental Europe 8,778 7,186 20% 344 278 22% 3.9% 3.9%
International 896 737 20% 33 29 11% 3.7% 3.9%
----------------------------------------------------------------------------------------------------------------------
Total life and pensions 16,260 14,697 10% 575 505 13% 3.5% 3.4%
======================================================================================================================
Investment sales(5)
United Kingdom 855 664 29%
Netherlands 281 137 102%
Poland 36 59 (47%)
Other Europe 325 172 86%
Continental Europe 642 368 68%
International 176 94 81%
-------------------------------------------------------
Total investment sales 1,673 1,126 46%
-------------------------------------------------------
Total long-term savings 17,933 15,823 12%
=======================================================
Navigator sales 668 491 31%
(not included above)
1 All references to sales in this announcement refer to the present value of new business premiums (PVNBP) unless
otherwise stated. PVNBP is the present value of new regular premiums plus 100% of single premiums, calculated using
assumptions consistent with those used to determine new business contribution.
2 Growth rates are calculated based on constant rates of exchange.
3 Stated before the effect of required capital.
4 New business margin represents the ratio of new business contribution to PVNBP, expressed as a percentage.
5 Investment sales are calculated as new single premium plus annualised value of new regular premiums.
United Kingdom:
Norwich Union delivered a robust performance with total sales, including investments, of £7,441 million (2004: £7,438
million). Norwich Union's strategy in the third quarter has been to grow volume in key markets in order to position
itself for profitable growth in the medium term. As a result, total sales, including investment sales, in the third
quarter were £2,684 million, outperforming the first two quarters of the year (11% higher relative to the previous
quarter, 14% higher relative to the first quarter).
The margin to the end of the third quarter was 3.0% (full year 2004: 2.9%) and shows a reduction from the half year
margin of 3.2% resulting from repricing actions in a competitive market. The discrete third quarter margin was 2.7%
and the expectation is that future aggregate margin movements will be driven primarily by product mix effects.
Norwich Union achieved a strong third quarter investment performance with bond sales of £602 million, the highest
quarterly sales performance of the year. Total year to date sales increased 5% to £1,760 million (2004: £1,681 million)
against a similarly strong performance at the same time in the previous year. Unit-linked bond sales continued to
perform very strongly with an increase of 18% to £1,298 million (2004: £1,104 million). The top three investment
choices in the quarter have been property, guaranteed products and with-profits, reflecting Norwich Union's very strong
offerings in these areas.
The company's continued focus on collective investments resulted in strong third quarter sales of £342 million, an
increase of 13% over the second quarter sales of £304 million and the strongest of the year. Total sales to the end of
the third quarter were £855 million which is 29% ahead of 2004 sales (2004: £664 million). The company expects
collective investments to show further significant growth as we continue to invest in developing our offering as a
core part of our overall investment proposition.
----------------------------------------------------------------------------------------------------------------------
Page 4
Following repricing in July, protection sales for the third quarter totalled £247 million which is the strongest
quarterly performance of the year and 7% ahead of second quarter sales of £231 million. Sales to the end of the third
quarter were lower at £714 million (2004: £784 million) reflecting the slowing housing market and therefore demand for
protection products. The protection market remains highly competitive, with Norwich Union pricing its products to
maintain its presence in this strategically important area.
Against a backdrop of a flat market and increasing competition, equity release sales for the quarter at £99 million
were broadly the same as the second quarter sales of £96 million. Sales to the end of the third quarter were £278
million (2004: £332 million). Norwich Union completed its fifth securitisation in August. A portfolio of £380 million
of lifetime mortgages was successfully securitised, with strong demand from investors and excellent pricing levels
achieved.
Individual pension sales, which include group personal pension business, were lower at £1,867 million (2004: £2,289
million). However, discrete third quarter sales of £692 million were 22% higher than second quarter sales, showing
volume growth which reflects the outcome of a pricing strategy of refocusing and repositioning Norwich Union's
proposition in the pension market as Pensions Simplification approaches.
The company has maintained a strong position in the corporate pensions market during the year. Sales of corporate
pensions are lower at £727 million (2004: £786 million), reflecting a slowdown in this market in the run up to Pensions
Simplification.
The company expects to see good business opportunities and strong pension sales volumes in the fourth quarter and into
2006 as Pensions Simplification approaches and companies and individuals review their pension arrangements.
Individual annuity sales remained strong with sales growth of 37% to £1,240 million (2004: £902 million). In this
quarter, Norwich Union reviewed its Internal Capital Assessment results and concluded that it is appropriate to
reduce the level of required capital for the UK annuity business on a European Embedded Value basis from 200% to 150%
of required minimum margin. This brings the required capital used to report the business performance closer in line
with the economic capital required to support this business.
The joint venture with The Royal Bank of Scotland Group (RBSG) continued to deliver a strong sales performance,
including investment sales, with an increase of 21% to £763 million (2004: £629 million). Norwich Union's share of
sales through the joint venture, including investments, increased 34% to £521 million (2004: £390 million). This is
an excellent performance and Norwich Union is confident that this improving trend will continue as the joint venture
is firmly underpinned by 600 active advisers, a full product range and improved alignment between sales and bank
operations.
Norwich Union further increased its equity in the Lifetime wrap platform to 97% in the quarter. The Lifetime wrap
platform has signed major distribution deals with Tenet and Millfield Alliance and now has 600 advisers registered on
the platform and a new distribution deal with SimplyBiz has also just been agreed. The company is confident of strong
growth for Lifetime as the market for flexible asset accumulation with tax wrapper advantages increases.
Norwich Union has developed a strong distribution footprint for the depolarised marketplace. During the third quarter
the company secured a major single tie distribution agreement with Co-operative Insurance Society (CIS) for the
distribution from 2006 of a range of Norwich Union's products through CIS's 2,200 financial advisers. The company has
secured major product multi-tie agreements with Sesame, Barclays, Bankhall and Millfield Alliance, together with
protection multi-ties with SimplyBiz and Direct Life & Pensions.
Norwich Union expects sales performance to continue to improve in the final quarter of 2005. Increasing activity in
the pensions market as Pensions Simplification approaches and continued growth in investment markets will support
Norwich Union's improving sales trend.
Aviva continues to review the possibility of a reattribution of the inherited estate, or orphan assets, of two of its
with-profit funds, CGNU Life and Commercial Union Life Assurance Company ('CULAC'). The inherited estate consists
of surplus assets accumulated over time within a with-profit fund. Aviva wishes to explore what benefits there may be
to policyholders and shareholders from a reattribution and has established a project team to examine this.
Under FSA rules, one condition of the new regulatory system for reattributing an inherited estate is the appointment
of an independent policyholder advocate to represent policyholder interests during the procedure, a development that
Aviva welcomes. Aviva has therefore commenced a process to identify a policyholder advocate.
At this stage, no decision can be taken to proceed with a reattribution of the inherited estate of CGNU Life or
CULAC. This will only be undertaken if there are clear benefits for policyholders and shareholders.
France:
Aviva France sales increased 33% to £2,593 million (2004: £1,937 million), with £560 million of sales through the
bancassurance joint venture with Credit du Nord. The strategy continues to focus on higher margin unit-linked products
over pure volume, resulting in the new business contribution increasing 51% to £98 million (2004: £64 million) and the
contribution after required capital increasing 81% to £66 million (2004: £36 million). Unit-linked sales grew 84% to
£1,034 million (2004: £558 million) representing 40% of sales compared with 23%(1) for the French individual savings
market for the eight months to August 2005. New business margin increased to 3.8% (full year 2004: 3.4%).
----------------------------------------------------------------------------------------------------------------------
Page 5
AFER, the largest retirement savings association in France with more than 630,000 members at the end of September 2005,
remains an important source of new business, accounting for 47% of sales (2004: 60%). Unit-linked sales grew strongly
by 73% to £276 million (2004: £159 million) and represented 22% of total sales (2004: 14%). Euro fund sales fell by 6%
giving overall steady growth at 5% to £1,230 million (2004: £1,168 million).
Unit-linked business represented 61% of total sales for non-AFER business sold outside the bancassurance partnership
and increased 21% to £486 million (2004: £399 million). In line with the strategy of focusing on higher margin
unit-linked sales, Euro fund sales were down by 18% with overall sales growing by 4% to £803 million (2004: £769
million).
Market growth in France to August 2005 was 13% as insurance products remain attractive, however, Aviva France
expects there to be a slow down in the rate of market growth towards the end of the year and into 2006. Good equity
performance has supported the strategy of distributing unit-linked products. With a diversified distribution
capability, market-leading investment performance and award winning fund management expertise, Aviva France is well
positioned for continued strong growth in unit-linked business.
Ireland:
Hibernian Life and Pensions maintained its position as the third largest Irish life and pension provider with a 27%
increase in total sales to £504 million (2004: £392 million). This performance benefited from strong sales of single
premium business, which increased by 114% to £280 million (2004: £129 million). New regular premium sales were lower
at £224 million (2004: £263 million) which reflects continued customer and broker focus on single premium products.
New pension sales were 24% higher at £337 million (2004: £270 million) and benefited from a significant number of
large contracts across all categories of pensions, which reflects an attractive choice of fund managers.
Life sales increased 36% to £167 million (2004: £122 million) and benefited from the continued success of the
guaranteed fund. Life regular premium sales were down reflecting lower protection sales, following repricing actions
during the first quarter, partially offset by a marginal increase in Special Savings Incentive Account (SSIA) premiums.
New business contribution was £13 million (2004: £18 million) with a margin of 2.6% (full year 2004: 3.4%). The
reduction in the margin reflects the change in product mix due to investors' preference for single premium products and
competitive pressures within the market.
Italy:
Aviva Italy reported an excellent 49% growth in total sales to £1,816 million (2004: £1,206 million), including
one-off single premium business of £73 million (2004: £82 million). Total market sales, in the eight months to August
2005, were 20%(2) higher, with bancassurance 25% higher.
Sales in the first nine months were higher than the corresponding period in 2004 across all Aviva's Italian
bancassurance partnerships. In a market characterised by low interest rates, the significant increase in savings
business reflects increasing customer demand for single premium products with guarantees. In 2005, many of Aviva's
banking partners have focused marketing activity in the first half of the year with lower sales levels from autumn
onwards.
Sales through UniCredito Italiano were 15% higher at £647 million (2004: £557 million), mainly as a result of
increased sales of single premium unit-linked savings business compared to last year.
Following the extension of the agreement with Banche Popolari Unite (BPU) earlier this year for distribution through a
further 380 branches, sales achieved significant growth of 164% to £505 million (2004: £188 million). Growth in single
premium profit-sharing business has been strong in the third quarter of 2005.
Strong sales of single premium profit-sharing business also helped Banca Popolare Italiana Group achieve an excellent
performance with total sales 79% higher at £423 million (2004: £234 million).
Sales through Banca delle Marche were 25% higher at £139 million (2004: £110 million), following successful sales of
profit sharing business.
New business contribution increased to £46 million (2004: £35 million) reflecting the strong growth in sales. The
lower margin at 2.5% (full year 2004: 2.7%) reflected business mix, with a higher proportion of lower margin
structured investment bonds and profit sharing business.
Netherlands:
Total sales, including investment sales, increased strongly by 27% to £2,023 million (2004: £1,586 million). Sales
through the joint venture with ABN AMRO increased by 15% to £450 million (2004: £384 million).
Pension and annuity sales were £1,050 million(3) (2004: £670 million). Annuity sales continued to perform well in
ABN AMRO and the direct division, increasing by 43% to £308 million (2004: £214 million), due to greater market
awareness of their annuity products, following special offers during the first half of the year. There was good
growth in sales in the competitive group pensions market with the quarter characterised by the intermediary division
winning a large number of small contracts.
---------
Footnotes
(1) Based on the volume measure of total sales (single plus annualised regular premiums).
(2) Market sales growth is calculated using the volume measure, single plus annualised regular premiums.
(3) The 2005 figure includes £270 million of sales that have been identified as being more appropriately classified as
pensions business and would have been reported as life business using the 2004 classification.
----------------------------------------------------------------------------------------------------------------------
Page 6
Life and savings sales were £692 million (2004: £779 million). Within this, bonds and savings sales showed steady
performance. Investment sales were £281 million (2004: £137 million), continuing the sales momentum from the first
half of the year as Delta Lloyd products are included within investment offerings of various banks.
New business contribution was £55 million (2004: £57 million) with a margin of 3.2% (full year 2004: 3.7%). The
reduction is as a result of the decrease in the interest rates applied in calculating the new business contribution,
which were lower by 60 basis points at the start of 2005. The margins would be broadly unchanged from 2004, if this
effect is excluded.
Poland:
In Poland, total life and pension new business sales were £196 million (2004: £181 million). CU Polska continued to
hold first and second positions in the pensions and life markets respectively in the first half of 2005. CU Polska has
entered into a bancassurance agreement with Deutsche Bank to sell short-term endowments and it is currently in
advanced stages of finalising a number of other alliances with banking distribution partners.
Life sales were higher at £96 million (2004: £78 million) as a result of increased sales of single premium savings
products. CU Polska has developed a wide range of regular and single premium products, designed to meet the
protection and long-term savings needs of individual and group customers. Recent enhancement of some of these flexible
products, combined with improvements in distribution capability, delivered sales growth of 6% in local currency terms.
Pension sales were £100 million (2004: £103 million). The prior year included exceptional sales of £26 million made
through the Polish Pension State Agency derived from employees who had not chosen a pension provider. Following
legislative changes prompted by competition issues, CU Polska and two other pension companies have been excluded from
this business in 2005.
Mutual fund sales were lower at £36 million (2004: £59 million) reflecting continued investor caution towards
long-term investments and a preference for fixed-income funds.
Spain:
Total new business sales were £1,353 million (2004: £1,539 million), with the year-on-year comparisons affected by
one-off sales (2005: £25 million through Aviva Vida y Pensiones; 2004: £177 million through Caixa Galicia). Aviva
continues to be a leading bancassurer in the Spanish life market and was number four in the market overall in the
first half of 2005, based on gross written premiums.
Sales through bancassurance partnerships in the first nine months were focused on higher margin protection and pension
business. Total sales were lower at £1,217 million (2004: £1,458 million) as a result of lower sales of savings
business in an increasingly competitive market place. Aviva continues to increase penetration of its banking partners'
customer bases through a number of initiatives. These include launching new products to specific customer segments
and expanding distribution coverage.
At Aviva Vida y Pensiones, which distributes through a direct sales force and intermediaries, new business sales
increased to £136 million (2004: £81 million). Most of this significant increase was due to strong sales of
individual pensions and unit-linked life business, and included one-off sales of £25 million (2004: nil) in respect of
large group savings and risk schemes.
New business contribution has increased by 18% to £116 million (2004: £97 million) and the new business margin to
8.6% (full year 2004: 6.8%) as a result of the greater focus on higher margin protection products.
Growth potential remains strong in the Spanish bancassurance channels. During the final quarter of the year, the focus
will again be on sales of tax advantaged pension plans ahead of the close of the fiscal year in December.
Other Europe:
Life and pension sales from Aviva's other European businesses increased by 18% to £574 million (2004: £482 million).
New business sales in Germany were 29% higher at £266 million (2004: £203 million). This increase reflects good levels
of sales of profit sharing savings products and credit life products as the market starts to show some recovery.
In Turkey, where Aviva is a top-five life and pensions provider, total new business sales increased to £106 million
(2004: £85 million), continuing to reflect good levels of personal pensions business. Single premium pension sales
were boosted by £13 million of transfers from existing life policies ahead of the regulatory deadline(4) of
October 2006.
Sales though Norwich Union's Dublin based offshore life and savings business were £100 million (2004: £78 million).
Aviva's businesses in the Czech Republic, Hungary, Lithuania, Portugal and Romania account for the remaining life and
pension sales of £102 million (2004: £116 million). The prior year comparative is affected by one-off sales of £38
million resulting from pension reform legislation in Lithuania. On 7 October 2005, Aviva completed the disposal of its
50% shareholding in Eurovida, its Portuguese life joint venture company, to its banking partner, Banco Popular
Portugal for a profit.
--------
Footnote
(4) Turkish legislation for pension business, which came into effect from August 2004, allows for transfers from
existing life policies to new pension policies with the same life company until October 2006. Pensions business has
advantages in terms of the range of investment funds and a lower tax charge on benefits at maturity/retirement.
----------------------------------------------------------------------------------------------------------------------
Page 7
Sales of Luxembourg UCITS showed a strong increase to £325 million (2004: £172 million) as a result of improved
investor sentiment and further development of broker relationships and distribution channels. The focus in this
quarter was on strengthening the sales team in Italy and broadening the offerings in Spain.
Aviva has opened a representative office in Moscow while it continues to evaluate opportunities in the Russian market.
International:
Asian businesses:
In line with Aviva's longer-term strategic ambitions for the region, Aviva continues to achieve an underlying strong
rate of growth in new business sales generated by its Asian businesses. Total sales from the operations in Asia were
£250 million (2004: £237 million).
Singapore: Sales were £147 million (2004: £191 million), with year-on-year comparisons affected by the limited period
single premium product offering which generated sales of £98 million in the course of the third quarter of 2004. On an
underlying basis, growth of 53% was achieved, reflecting the strong partnership with banking group DBS, together with
increased sales from alternative distribution channels. The partnership has 46% of the bancassurance regular premium
new business market. Aviva also remains the market leader in the developing broker market, and the employee benefits
and healthcare business segment. Total Navigator Asia sales, which are not included in the new business figures,
continued to increase significantly to £57 million (2004: £9 million), reflecting strong distribution relationships
with key brokers and an increase in the number of funds offered.
Hong Kong: Sales continued to grow strongly to £59 million (2004: £30 million) reflecting good performance from the
partnership with DBS in Hong Kong. The IFA channel, which was launched towards the end of 2004, accounted for 15% of
these sales.
India: Total sales from the joint venture life business with Dabur increased to £86 million (2004: £46 million),
ranking Aviva seventh amongst private providers. Aviva's 26% attributable share of new business sales was £22 million
(2004: £12 million). Distribution is through the growing direct sales force, now numbering over 6,000, and the
bancassurance channel. 11 new bancassurance agreements with co-operative banks have been signed during 2005, bringing
the total number of bancassurance agreements to 17.
China: Sales through the joint venture life business, Aviva COFCO, continue to grow rapidly. Total sales were
£45 million (2004: £8 million). Aviva's 50% share of new business sales was £22 million (2004: £4 million). Aviva has
recently received a full branch licence for Fuzhou, the capital city of Fujian province. This brings the total number
of major cities where Aviva is licensed to four, with sales offices in a further five cities. Applications for
additional licences have been made to the China Insurance Regulatory Commission.
Australia:
Life and pension sales increased by 11% to £253 million (2004: £227 million) with strong performance from enhanced
protection products launched in late 2004 and growth from single premium corporate pension transfers. Investment sales
continued recent good performance increasing 81% to £176 million (2004: £94 million).
While not included in the new business figures, sales of Navigator, the master trust fund administration business,
increased to £611 million (2004: £482 million) as a result of ongoing improvements in product offerings and customer
service. During the quarter the business also launched a simplified version of the Navigator product, 'Navigator
Access', which targets lower account balances, to broaden the distribution range of the product set.
Aviva has also agreed strategic investments and alliances with a number of distribution partners, to enhance future
sales volumes. These include strategic stakes in Professional Investment Holdings and Financial Technology Securities
and a product alliance with HBOS to utilise Aviva's Navigator platform to administer HBOS's clients' investments.
United States:
Life and pension sales continued to grow strongly, increasing by 54%, to £393 million (2004: £273 million), benefiting
from a wider product offering and ongoing distribution improvements. In particular, third quarter sales performed
well being 64% higher than the corresponding period in 2004. New products included a fixed-indexed annuity, a new
single premium deferred annuity and a bank deferred annuity.
----------------------------------------------------------------------------------------------------------------------
Page 8
Notes to Editors
1. Aviva is one of the leading providers of life and pensions to Europe with substantial positions in other markets
around the world, making it the world's sixth largest insurance group based on gross worldwide premiums and market
capitalisation at 31 December 2004.
Aviva's principal business activities are long-term savings, fund management and general insurance, with
worldwide total income of £40 billion and assets under management of £280 billion at 31 December 2004.
The Aviva media centre at www.aviva.com/media includes images, company and product information and a news release
archive.
2. All figures have been translated at average exchange rates applying for the period. The average rates employed in
this announcement are 1 euro = £0.68 (nine months to 30 September 2004: 1 euro = £0.68).
3. All growth rates are quoted in local currency.
4. Definitions:
Present value of new business premiums (PVNBP) is the present value of new regular premiums plus 100% of single
premiums, calculated using assumptions consistent with those used to determine new business contribution.
New business contribution is the present value of the projected stream of after-tax distributable earnings from new
life and pensions sales. New business contribution before tax is calculated by grossing up the new business
contribution after-tax at the full corporation tax rate for UK business and at appropriate rates of tax for other
countries.
New business margin is a calculation based on new business contribution (before the effect of required capital)
divided by sales measured on a PVNBP basis.
5. Cautionary statements:
This announcement may contain 'forward-looking statements' with respect to certain of Aviva's plans and its
current goals and expectations relating to its future financial condition, performance and results. By their
nature, all forward looking statements involve risk and uncertainty because they relate to future events and
circumstances which are beyond Aviva's control, including amongst other things, UK domestic and global economic
business conditions, market-related risks such as fluctuations in interest rates and exchange rates, the policies
and actions of regulatory authorities, the impact of competition, inflation, deflation, the timing impact and
other uncertainties of future acquisitions or combinations within relevant industries, as well as the impact of
tax and other legislation and other regulations in the jurisdictions in which Aviva and its affiliates operate.
As a result, Aviva's actual future financial condition, performance and results may differ materially from the
plans, goals and expectations set forth in Aviva's forward-looking statements.
Aviva undertakes no obligation to update the forward-looking statements contained in this announcement or any
other forward-looking statements we may make.
Aviva plc is a company registered in England No. 2468686.
Registered office St Helen's 1 Undershaft London EC3P 3DQ
----------------------------------------------------------------------------------------------------------------------
Statistical Supplement
CONTENTS
Analyses
1. Present value of new business premiums
2. Analysis of sales via bancassurance channels
3. Detailed analysis of new business contribution
4. Detailed worldwide long-term savings new business analysis
5. Analysis of UK long-term savings by distribution channel
6. Analysis of France long-term savings by distribution channel
7. Annual premium equivalent
8. Principal economic assumptions
----------------------------------------------------------------------------------------------------------------------
Page 10
Supplement 1
Present value of life new business premiums
The present value of new business premiums (PVNBP) is derived from the single premiums and regular premiums of the
products sold during the financial period and is expressed at the point of sale.
The PVNBP calculation is equal to total single premium sales received in the year plus the discounted value of regular
premiums expected to be received over the term of the new contracts. The premium volumes and projection assumptions
used to calculate the present value of regular premiums for each product are the same as those used to calculate new
business contribution, so the components of the new business margin are on a consistent basis.
The discounted value of regular premiums is also expressed as annualised regular premiums multiplied by a Weighted
Average Capitalisation Factor (WACF). The WACF will vary over time depending on the mix of new products sold, the
average outstanding term of the new contracts and the projection assumptions. The table below sets out the factors
required to derive the present value of regular premiums by business units, and combined with single premium sales
derives the present value of future new business premiums.
30 September 2005 30 Sept 2004
------------------------------------------------------------- -------------
Present Present Present
Weighted value of value of new value of new
Regular average regular Single business business
premiums capitalisation premiums premiums premiums premiums
£m factor £m £m £m £m
United Kingdom
Individual pensions 183 5.2 943 924 1,867 2,289
Group pensions 62 5.5 339 388 727 786
Annuities - - - 1,240 1,240 902
Bonds - - - 1,760 1,760 1,681
Protection(1) 103 5.1 525 467 992 1,116
---------------------------------------------------------------------------------------------------------------------
Total life and pensions 348 5.2 1,807 4,779 6,586 6,774
France
Euro funds(2) 10 5.8 58 1,392 1,450 1,269
Unit-linked funds 29 5.9 171 863 1,034 558
Protection business 16 6.7 107 2 109 110
---------------------------------------------------------------------------------------------------------------------
Total life and pensions 55 6.1 336 2,257 2,593 1,937
Ireland
Life and savings 12 5.2 62 105 167 122
Pensions 33 4.9 162 175 337 270
---------------------------------------------------------------------------------------------------------------------
Total life and pensions 45 5.0 224 280 504 392
Italy
Life and savings 45 6.2 278 1,538 1,816 1,206
---------------------------------------------------------------------------------------------------------------------
Total life and pensions 45 6.2 278 1,538 1,816 1,206
Netherlands (including
Belgium and Luxembourg)
Life 51 7.7 393 299 692 779
Pensions 58 8.0 463 587 1,050 670
---------------------------------------------------------------------------------------------------------------------
Total life and pensions 109 7.9 856 886 1,742 1,449
Poland
Life and savings 13 4.3 56 40 96 78
Pensions 10 7.3 73 27 100 103
---------------------------------------------------------------------------------------------------------------------
Total life and pensions 23 5.6 129 67 196 181
Spain
Life and savings 46 6.5 301 797 1,098 1,039
Pensions 21 6.0 126 129 255 500
---------------------------------------------------------------------------------------------------------------------
Total life and pensions 67 6.4 427 926 1,353 1,539
Other Europe
Life and pensions 59 4.3 255 319 574 482
International
Life and pensions 84 3.9 331 565 896 737
---------------------------------------------------------------------------------------------------------------------
Total 835 5.6 4,643 11,617 16,260 14,697
1 United Kingdom includes single premiums of £278 million (2004: £332 million) in respect of NUER included in
Protection business.
2 Euro funds are savings that receive an annual bonus declaration, based on the investment performance of the
underlying funds.
----------------------------------------------------------------------------------------------------------------------
Page 11
Supplement 2
Analysis of sales via our principal bancassurance channels
Present value of new
business premiums(2)
------------------------------
9 months to
30 September Local
2005 currency
£m growth(1)
Life and pensions
United Kingdom
Royal Bank of Scotland Group 442 33%
-------------------------------------------------------------------------------------------------------------------
442 33%
France
Credit du Nord (commenced 1 October 2004) 560 -
-------------------------------------------------------------------------------------------------------------------
560 -
Italy
UniCredito Italiano 647 15%
Banca Popolare Italiana Group 423 79%
Banca delle Marche 139 25%
Banche Popolari Unite 505 164%
-------------------------------------------------------------------------------------------------------------------
1,714 55%
Netherlands
ABN AMRO 450 15%
-------------------------------------------------------------------------------------------------------------------
450 15%
Spain
Bancaja 588 6%
Caixa Galicia 225 (57%)
Unicaja 196 (2%)
Caja Espana 119 (1%)
Caja de Granada 89 (2%)
-------------------------------------------------------------------------------------------------------------------
1,217 (19%)
International
DBS 148 (29%)
-------------------------------------------------------------------------------------------------------------------
148 (29%)
-------------------------------------------------------------------------------------------------------------------
Total life and pensions 4,531 30%
Investment sales(3)
United Kingdom
Royal Bank of Scotland Group 79 39%
-------------------------------------------------------------------------------------------------------------------
79 39%
-------------------------------------------------------------------------------------------------------------------
Total bancassurance sales 4,610 28%
===================================================================================================================
1 Growth rates are calculated based on constant rates of exchange.
2 Present value of new business premiums (PVNBP) is the present value of new regular premiums plus 100% of single
premiums, calculated using assumptions consistent with those used to determine new business contribution.
3 Investment sales are calculated as new single premium plus annualised value of new regular premiums.
Analysis of total new business sales via the joint venture with Royal Bank of Scotland Group (RBSG)
Total sales through the joint venture with RBSG are provided below on a 100% basis and for Aviva's share. In reporting
the life and pensions results, a 50% share of sales written through the joint venture life company and 100% of single
premium with-profit and unit-linked bond sales written through a Norwich Union fund are included. Investment sales
represent Aviva's 50% share of the collective investment sales.
Total RBSG sales Aviva's share
--------------------------- ----------------------------
9 months to 9 months to 9 months to 9 months to
30 September 30 September 30 September 30 September
2005 2004 2005 2004
£m £m £m £m
Total life and pension sales 606 515 442 333
Collective investment sales 157 114 79 57
---------------------------------------------------------------------------------------------------------------------
Total RBSG bancassurance sales 763 629 521 390
=====================================================================================================================
----------------------------------------------------------------------------------------------------------------------
Page 12
Supplement 3
Detailed analysis of new business contribution
(a) Before the effect of required capital - PVNBP basis
Present value of New business
new business premiums(1) contribution(2,3) New business margin(4)
------------------------ --------------------- -----------------------------
9 months 9 months 9 months 9 months 9 months 9 months Full year
2005 2004 2005 2004 2005 2004 2004
£m £m £m £m % % %
Life and pensions business
United Kingdom 6,586 6,774 198 198 3.0% 2.9% 2.9%
France 2,593 1,937 98 64 3.8% 3.3% 3.4%
Ireland 504 392 13 18 2.6% 4.6% 3.4%
Italy 1,816 1,206 46 35 2.5% 2.9% 2.7%
Netherlands
(including Belgium and Luxembourg) 1,742 1,449 55 57 3.2% 3.9% 3.7%
Poland 196 181 9 6 4.6% 3.3% 4.6%
Spain 1,353 1,539 116 97 8.6% 6.3% 6.8%
Other Europe 574 482 7 1 1.2% 0.2% 0.6%
Continental Europe 8,778 7,186 344 278 3.9% 3.9% 3.9%
International 896 737 33 29 3.7% 3.9% 3.4%
----------------------------------------------------------------------------------------------------------------------
16,260 14,697 575 505 3.5% 3.4% 3.4%
======================================================================================================================
1 Present value of new business premiums (PVNBP) is the present value of new regular premiums plus 100% of single
premiums, calculated using assumptions consistent with those used to determine new business contribution.
2 Before effect of required capital.
3 New business contribution before the effect of required capital includes minority interests in 2005 of £110
million (nine months to 30 September 2004: £80 million). This comprises minority interests in France of £15 million
(nine months to 30 September 2004: £4 million), Italy £27 million (nine months to 30 September 2004: £19 million),
Spain £59 million (nine months to 30 September 2004: £49 million), Poland £2 million (nine months to 30 September
2004: £1 million) and Netherlands £7 million (nine months to 30 September 2004: £7 million).
4 New business margin represents the ratio of new business contribution to PVNBP, expressed as a percentage.
(b) Including the effect of required capital
Present value of New business
new business premiums(1) contribution(2,3) New business margin(4)
------------------------ --------------------- -----------------------------
9 months 9 months 9 months 9 months 9 months 9 months Full year
2005 2004 2005 2004 2005 2004 2004
£m £m £m £m % % %
Life and pensions business
United Kingdom 6,586 6,774 162 162 2.5% 2.4% 2.3%
France 2,593 1,937 66 36 2.5% 1.9% 1.9%
Ireland 504 392 11 15 2.2% 3.8% 2.9%
Italy 1,816 1,206 28 23 1.5% 1.9% 1.9%
Netherlands
(including Belgium and Luxembourg) 1,742 1,449 28 35 1.6% 2.4% 2.0%
Poland 196 181 8 7 4.1% 3.9% 3.7%
Spain 1,353 1,539 102 79 7.5% 5.1% 5.7%
Other Europe 574 482 4 1 0.7% 0.2% -
Continental Europe 8,778 7,186 247 196 2.8% 2.7% 2.9%
International 896 737 20 22 2.2% 3.0% 2.3%
----------------------------------------------------------------------------------------------------------------------
16,260 14,697 429 380 2.6% 2.6% 2.5%
======================================================================================================================
----------------------------------------------------------------------------------------------------------------------
Page 13
Supplement 3
1 Present value of new business premiums (PVNBP) is the present value of new regular premiums plus 100% of single
premiums, calculated using assumptions consistent with those used to determine new business contribution.
2 New business contribution is after the effect of required capital. The effect of required capital represents the
impact of holding the required capital (expressed as a % of minimum European Union (EU) solvency margin or
equivalent for non-EU operations) and discounting to present value the projected future releases from the required
capital to shareholders.
3 New business contribution after the effect of required capital includes minority interests in 2005 of £83 million
(nine months to 30 September 2004: £61 million). This comprises minority interests in France of £8 million (nine
months to 30 September 2004: nil), Italy £17 million (nine months to 30 September 2004: £13 million), Spain £52
million (nine months to 30 September 2004: £41 million), Poland £1 million (nine months to 30 September 2004: £1m)
and Netherlands £5 million (nine months to 30 September 2004: £6 million).
4 New business margin represents the ratio of new business contribution to PVNBP, expressed as a percentage.
(c) New business contribution - before minority interest, cost of capital and tax
Present value of New business
new business premiums contribution(1) New business margin(2)
------------------------ --------------------- -----------------------------
9 months 9 months 9 months 9 months 9 months 9 months Full year
2005 2004 2005 2004 2005 2004 2004
£m £m £m £m % % %
Analysed between:
- Bancassurance channels 4,531 3,497 219 167 4.8% 4.8% 4.9%
- Other distribution channels 11,729 11,200 356 338 3.0% 3.0% 3.0%
----------------------------------------------------------------------------------------------------------------------
Attributable to equity shareholders 16,260 14,697 575 505 3.5% 3.4% 3.4%
======================================================================================================================
1 Stated before the effect of required capital.
2 New business margin represents the ratio of new business contribution before deducting cost of capital, tax and
minority interest to PVNBP before deducting the minority share, expressed as a percentage.
(d) New business contribution - after minority interest, cost of capital and tax
Present value of New business
new business premiums(1) contribution(2) New business margin(3)
------------------------ ------------------- -----------------------------
9 months 9 months 9 months 9 months 9 months 9 months Full year
2005 2004 2005 2004 2005 2004 2004
£m £m £m £m % % %
Analysed between:
- Bancassurance channels 2,382 1,956 64 50 2.7% 2.6% 2.7%
- Other distribution channels 11,461 10,892 174 173 1.5% 1.6% 1.5%
----------------------------------------------------------------------------------------------------------------------
Attributable to equity shareholders 13,843 12,848 238 223 1.7% 1.7% 1.6%
======================================================================================================================
1 Stated after deducting the minority interest of sales.
2 Contribution stated after deducting cost of required capital, tax and minority interest.
3 New business margin represents the ratio of new business contribution after deducting cost of required capital,
tax and minority interest to PVNBP after deducting the minority share, expressed as a percentage.
----------------------------------------------------------------------------------------------------------------------
Page 14
Supplement 4
Detailed worldwide long-term savings new business analysis
Single Regular Total
-------------------------------------- ---------------------------------------- ---------
9 months to 9 months to 9 months to 9 months to
30 September 30 September Local 30 September 30 September Local Local
2005 2004 currency 2005 2004 currency currency
£m £m growth(1) £m £m growth(1) growth(1)
United Kingdom
Individual pensions 924 1,267 (27%) 183 205 (11%) (25%)
Group pensions 388 406 (5%) 62 73 (15%) (6%)
Annuities 1,240 902 38% - - - 38%
Bonds 1,760 1,681 5% - - - 5%
Protection 467 482 (3%) 103 130 (21%) (7%)
----------------------------------------------------------------------------------------------------------------------
Total life and pensions 4,779 4,738 1% 348 408 (15%) 0%
Peps/Isas/Unit
trusts/Oeics 840 647 30% 15 17 (12%) 29%
----------------------------------------------------------------------------------------------------------------------
5,619 5,385 4% 363 425 (15%) 3%
France
Euro funds(2) 1,392 1,214 13% 10 8 23% 13%
Unit-linked funds 863 474 80% 29 16 (79%) 80%
Protection business 2 31 (94%) 16 13 23% (60%)
----------------------------------------------------------------------------------------------------------------------
2,257 1,719 30% 55 37 47% 30%
Ireland
Life and savings 105 32 223% 12 14 (15%) 151%
Pensions 175 97 78% 33 36 (10%) 54%
----------------------------------------------------------------------------------------------------------------------
280 129 114% 45 50 (11%) 79%
Italy
Life and savings 1,538 1,018 49% 45 31 43% 49%
----------------------------------------------------------------------------------------------------------------------
1,538 1,018 49% 45 31 43% 49%
Netherlands (including
Belgium & Luxembourg)
Life 299 344 (14%) 51 70 (28%) (17%)
Pensions 587 446 30% 58 33 73% 33%
----------------------------------------------------------------------------------------------------------------------
Total life and pensions 886 790 11% 109 103 4% 10%
Unit trusts 281 137 102% - - - 102%
----------------------------------------------------------------------------------------------------------------------
1,167 927 24% 109 103 4% 22%
Poland
Life and savings 40 28 25% 13 11 2% 18%
Pensions 27 14 69% 10 12 (26%) 25%
----------------------------------------------------------------------------------------------------------------------
Total life and pensions 67 42 38% 23 23 (14%) 20%
Mutual funds 34 58 (49%) 2 1 107% (47%)
----------------------------------------------------------------------------------------------------------------------
101 100 (12%) 25 24 (10%) (12%)
Spain
Life and savings 797 857 (8%) 46 37 22% (7%)
Pensions 129 334 (62%) 21 26 (19%) (59%)
----------------------------------------------------------------------------------------------------------------------
926 1,191 (23%) 67 63 5% (22%)
Other Europe
Life and pensions 319 226 39% 59 58 2% 31%
UCITS and other 325 172 86% - - - 86%
----------------------------------------------------------------------------------------------------------------------
644 398 60% 59 58 2% 31%
International
Life and pensions 565 464 21% 84 75 9% 19%
Unit trusts 176 94 81% - - - 81%
----------------------------------------------------------------------------------------------------------------------
741 558 31% 84 75 9% 28%
Total long-term savings 13,273 11,425 15% 852 866 (3%) 14%
----------------------------------------------------------------------------------------------------------------------
Analysed:
Life and pensions 11,617 10,317 12% 835 848 (3%) 11%
Investment sales 1,656 1,108 47% 17 18 (7%) 46%
----------------------------------------------------------------------------------------------------------------------
Total long-term savings 13,273 11,425 15% 852 866 (3%) 14%
======================================================================================================================
Navigator sales 668 491 31% - -
(not included above)
----------------------------------------------------------------------------------------------------------------------
1 Growth rates are calculated based on constant rates of exchange.
2 Euro funds are savings that receive an annual bonus declaration, based on the investment performance of the
underlying funds.
----------------------------------------------------------------------------------------------------------------------
Page 15
Supplement 5
Analysis of UK long-term savings by distribution channel
Single Regular Total
-------------------------------------- ---------------------------------------- ---------
9 months to 9 months to 9 months to 9 months to
30 September 30 September Local 30 September 30 September Local Local
2005 2004 currency 2005 2004 currency currency
£m £m growth(1) £m £m growth(1) growth(1)
IFA
- life & pensions products 3,486 3,526 (1%) 275 328 (16%) (2%)
- investment products 449 290 55% - 1 - 54%
----------------------------------------------------------------------------------------------------------------------
3,935 3,816 3% 275 329 (16%) 2%
Bancassurance partnership
with RBSG
- life & pensions products 365 279 31% 17 12 42% 31%
- investment products 65 42 55% 14 15 (7%) 39%
----------------------------------------------------------------------------------------------------------------------
430 321 34% 31 27 15% 32%
Other partnerships/Direct
- life & pensions products 927 933 (1%) 56 68 (18%) (2%)
- investment products 327 315 4% 1 1 - 4%
----------------------------------------------------------------------------------------------------------------------
1,254 1,248 - 57 69 (17%) -
----------------------------------------------------------------------------------------------------------------------
Total UK long-term savings 5,619 5,385 4% 363 425 (15%) 3%
======================================================================================================================
1 Growth rates are calculated based on constant rates of exchange.
Annual premium equivalent(1)
Life and pensions sales Investment sales Total sales
------------------------ ------------------------ ------------------------
9 months to 9 months to 9 months to
30 September Local 30 Septebmer Local 30 September Local
2005 currency 2005 currency 2005 currency
£m growth(2) £m growth(2) £m growth(2)
IFA 623 (8%) 45 50% 668 (6%)
Bancassurance partnership
with RBSG 54 34% 21 8% 75 27%
Other partnerships/Direct 149 (8%) 33 2% 182 (6%)
---------------------------------------------------------------------------------------------------------------------
Total UK long-term savings 826 (6%) 99 21% 925 (4%)
=====================================================================================================================
1 Annual premium equivalent (APE) is the UK industry's standard measure of new regular premiums and 10% of single
premiums.
2 Growth rates are calculated based on constant rates of exchange.
----------------------------------------------------------------------------------------------------------------------
Page 16
Supplement 6
Analysis of France long-term savings by fund
Single Regular Total
-------------------------------------- ---------------------------------------- ---------
9 months to 9 months to 9 months to 9 months to
30 September 30 September Local 30 September 30 September Local Local
2005 2004 currency 2005 2004 currency currency
£m £m growth(1) £m £m growth(1) growth(1)
AFER
- Euro funds(2) 954 1,009 (6%) - - - (6%)
- Unit-linked funds 276 159 73% - - - 73%
----------------------------------------------------------------------------------------------------------------------
1,230 1,168 5% - - - 5%
Bancassurance partnership
with Credit du Nord
- Euro funds 266 - - 3 - - -
- Unit-linked funds 194 - - 13 - - -
- Protection 1 - - 1
---------------------------------------------------------------------------------------------------------------------
461 - - 17 - - -
Other
- Euro funds 172 205 (17%) 7 8 (9%) (17%)
- Unit-linked funds 393 315 24% 16 16 (4%) 22%
- Protection 1 31 (97%) 15 13 16% (64%)
---------------------------------------------------------------------------------------------------------------------
566 551 2% 38 37 2% 2%
---------------------------------------------------------------------------------------------------------------------
Total France long-term
savings 2,257 1,719 30% 55 37 47% 30%
=====================================================================================================================
1 Growth rates are calculated based on constant rates of exchange.
2 Euro funds are savings that receive an annual bonus declaration, based on the investment performance of the
underlying funds.
----------------------------------------------------------------------------------------------------------------------
Page 17
Supplement 7
Annual premium equivalent
Annual premium equivalent(1)
----------------------------------------------
9 months to 9 months to
30 September 30 September Local
2005 2004 currency
£m £m growth(2)
Life and pensions
United Kingdom 826 882 (6%)
France 281 209 33%
Ireland 73 63 14%
Italy 199 133 48%
Netherlands (including Belgium and Luxembourg) 198 182 7%
Poland 30 27 (6%)
Spain 160 182 (14%)
Other Europe 91 81 12%
Continental Europe 1,032 877 16%
International 139 121 13%
--------------------------------------------------------------------------------------------------------------------
Total life and pensions 1,997 1,880 5%
====================================================================================================================
Investment sales
United Kingdom 99 82 21%
Netherlands 28 14 103%
Poland 5 7 (32%)
Other Europe 33 17 87%
Continental Europe 66 38 68%
International 18 9 80%
--------------------------------------------------------------------------------------------------------------------
Total investment sales 183 129 40%
--------------------------------------------------------------------------------------------------------------------
Total long-term savings 2,180 2,009 7%
====================================================================================================================
1 Annual premium equivalent (APE) is the UK industry's standard measure of new regular premiums and 10% of single
premiums.
2 Growth rates are calculated based on constant rates of exchange.
----------------------------------------------------------------------------------------------------------------------
Page 18
Supplement 8
Principal economic assumptions - deterministic calculations
Economic assumptions are derived actively, based on market yields on risk-free fixed interest assets at the end of
each reporting period. The same margins are applied on a consistent basis across the Group to gross risk-free yields to
obtain investment return assumptions for ordinary shares and property and to produce risk discount rates. Expense
inflation is derived as a fixed margin above a local measure of long-term price inflation. Risk-free rates and price
inflation have been harmonised across territories within the Euro currency zone, except for expense inflation in
Ireland where significant differences remain. Required capital is shown as a multiple of the EU statutory minimum
solvency margin.
Investment return assumptions are generally derived by major product class, based on hypothecating the assets at the
valuation date. Assumptions about future investment mix are consistent with long-term plans. In most cases, the
investment mix is assumed to continue unchanged throughout the projection period. The changes in assumptions between
reporting dates reflect the actual movements in risk-free yields in the United Kingdom, the Eurozone and other
territories. The principal economic assumptions used are as follows:
United Kingdom France
----------------- -----------------
2004 2003 2004 2003
Risk discount rate 7.3% 7.5% 6.4% 7.0%
Pre-tax investment returns:
Base government fixed interest 4.6% 4.8% 3.7% 4.3%
Ordinary shares 7.6% 7.8% 6.7% 7.3%
Property 6.6% 6.8% 5.7% 6.3%
Future expense inflation 3.3% 3.4% 2.5% 2.5%
Tax rate 30.0% 30.0% 34.9% 35.4%
Required Capital (% EU minimum) 200%*/100% 200%/100% 115% 115%
Ireland Italy
----------------- -----------------
2004 2003 2004 2003
Risk discount rate 6.4% 7.0% 6.4% 7.0%
Pre-tax investment returns:
Base government fixed interest 3.7% 4.3% 3.7% 4.3%
Ordinary shares 6.7% 7.3% 6.7% 7.3%
Property 5.7% 6.3% 5.7% 6.3%
Future expense inflation 4.0% 4.0% 2.5% 2.5%
Tax rate 12.5% 12.5% 38.3% 38.3%
Required Capital (% EU minimum) 150% 150% 115% 115%
Netherlands Poland
----------------- -----------------
2004 2003 2004 2003
Risk discount rate 6.4% 7.0% 9.7% 9.7%
Pre-tax investment returns:
Base government fixed interest 3.7% 4.3% 6.0% 6.0%
Ordinary shares 6.7% 7.3% 9.0% 9.0%
Property 5.7% 6.3% n/a n/a
Future expense inflation 2.5% 2.5% 3.4% 3.4%
Tax rate 31.5%** 25.0% 19.0% 19.0%
Required Capital (% EU minimum) 150% 150% 150% 150%
Spain
-----------------
2004 2003
Risk discount rate 6.4% 7.0%
Pre-tax investment returns:
Base government fixed interest 3.7% 4.3%
Ordinary shares 6.7% 7.3%
Property 5.7% 6.3%
Future expense inflation 2.5% 2.5%
Tax rate 35.0% 35.0%
Required Capital (% EU minimum) 125%/110% 125%/110%
* Required capital for UK annuities has been changed from 200% to 150% for 2005 life new business.
** In the Netherlands, the tax rate assumed in determining the embedded value as at 31 December 2004 was changed from
25%, which was the average rate of tax assumed by the intermediary division, to the full rate of corporation tax
in the Netherlands. This change reflects the calculation refinements now adopted for the intermediary division, and
the reduction in corporation tax from 34.5% to 31.5%, which was effective from 1 January 2005.
Aviva plc is a company registered in England No. 2468686.
Registered office St Helen's 1 Undershaft London EC3P 3DQ
END OF ANNOUNCEMENT
A PDF version of this announcement is available on www.aviva.com and an html version will be available from 9:00am
(UK time) on 2 November 2005.
This information is provided by RNS
The company news service from the London Stock Exchange