Preliminary Results
Avon Rubber PLC
30 November 2000
Avon Rubber p.l.c
PRELIMINARY RESULTS FOR THE YEAR ENDED 30 SEPTEMBER 2000
Avon Rubber p.l.c. announces its preliminary results for the
year to 30 September 2000 which the Board approved on 29
November 2000.
2000 1999
£MILLION £MILLION
TURNOVER 278.0 266.2
OPERATING PROFIT
- before Exceptionals 15.4 21.9
PROFIT BEFORE TAX
- before Exceptionals 12.4 20.5
- after Exceptionals 5.7 21.9
EARNINGS PER SHARE
Basic 12.4p 56.8p
Before Exceptional Items 31.3p 53.5p
Before Exceptional
Items and Goodwill 33.5p 54.1p
Diluted 12.4p 56.7p
DIVIDEND PER SHARE 24.2p 24.2p
* Dividend maintained.
* Improved performance at all Continental European
automotive businesses.
* Global footprint helped to mitigate impact of weak euro.
* Successful completion of UK investment projects.
For further information, please contact:
Avon Rubber p.l.c
Steve Willcox, Chief Executive ING Barings - Tel:020 7767 5430
Terry Stead, Group Finance Director (between 10:30 - 12:30 & 14:00 - 15:30)
(Local/Trade Press)
Bill Taylor, Avon Rubber p.l.c. 01225 861180
Golin/Harris Ludgate
Richard Hews 020 7253 2252
Trish Featherstone
INTRODUCTION
The last year was a difficult one for the Group. The
combination of the strength of sterling against the euro, a
depressed automotive market in the UK and the commissioning of
major new production facilities resulted in a substantial fall
in profits. In addition, the firm actions we took to reduce
our UK cost base necessitated one off expenses of £6.7
million.
Despite these factors, we are pleased to report steady
strategic progress during the year. The development of our
North American business and the growth of our Continental
European operations mean that some 70% of our sales are now
manufactured outside the UK. In the UK we have concentrated on
four modern factories, two of which are brand new. After a
year of great change and the completion of our major capital
investments we can now focus on profitable growth in our
chosen markets.
The impact of the continuing weakness of the euro on the UK's
relative competitiveness reduced demand for UK manufactured
products. As a result we decided to close our Croydon plant
and transfer the manufacturing to our operations in the Czech
Republic and France. This, together with other actions taken
in September has resulted in a fall in the UK workforce of
over 200 and will reduce our total cost base by in excess of
£5 million per annum.
Against a background of continuous and rapid consolidation in
the markets we serve, our strategy is to continue to focus on
automotive hose and a selected range of niche technical
products where we have achieved or can achieve world-leading
positions. We have now completed our major investment in
facilities in Wiltshire. As a result capital expenditure will
be substantially lower in 2001. This together with the
disposal of non-core activities is targeted to reduce
borrowings significantly.
RESULTS
Operating profit before exceptional items for the year was
£15.4 million (1999: £21.9 million). After a net interest
charge of £3.0 million (1999: £1.4 million) Group profit
before exceptional items and taxation was £12.4 million
(1999: £20.5 million) on a turnover of £278.0 million (1999:
£266.2 million). The Group profit after exceptional items and
before taxation was £5.7 million (1999: £21.9 million).
The exceptional charge of £6.7 million relates principally to
costs of reorganisation, most of which have been incurred in
the UK. These costs include a charge of £3.8 million
associated with the closure of the Croydon operation and a
charge of £1.5 million relating to non recurring costs
associated with disruption resulting from the move to our new
Wiltshire facilities.
The taxation charge of £3.0 million (1999: £6.3 million)
represents an effective rate of 51.6% (35.2% pre exceptional
items) compared with 28.6% (28.1% pre exceptional items) in
1999.
Profit after taxation, exceptional items and minority
interests was £3.5 million (1999: £15.8 million) and basic
earnings per share were 12.4p (1999: 56.8p). Profit after
taxation and minority interests but before exceptional items
was £8.7 million (1999: £14.9 million) and earnings per share
on this basis were 31.3p (1999: 53.5p).
Capital expenditure was £22.1 million (1999: £37.9 million) of
which £11.1 million (1999: £22.2 million) was associated with
the new facilities in Wiltshire. With the completion of these
projects we are planning capital expenditure to be lower than
depreciation and are committed to achieving a significant
improvement in cash generation.
AUTOMOTIVE
At constant exchange rates sales were up 9.5% at £209.5
million (1999: £191.3 million). The principal reason for the
increase was the additional sales of £18.2 million resulting
from a full year of operation of the Spanish businesses
acquired in June 1999.
We indicated at the time of the interim announcement that our
international operations had mitigated the difficulties in the
UK. This has continued with a clear distinction in performance
between UK operations and those in North America and
Continental Europe.
There was severe disruption in the UK automotive industry
coupled with a volatile and weak euro. The weakness of the
euro reduced the relative competitiveness of our UK
manufacturing operations, increasing the pressure for
transferring more manufacturing to other parts of Europe. As a
result we closed our Croydon facility at a cost of £3.8
million. We are taking actions to reduce our cost base and
whilst UK manufacturing competitiveness remains challenging,
our well developed global footprint provides well invested,
cost effective alternative manufacturing locations.
All our Continental European automotive businesses performed
better than last year. CADbar, our low permeation fuel hose,
went into European production in Vannes, France, during the
year. General Motors' Vauxhall Zafira is the first high volume
European vehicle to be equipped with the low emission CADbar
hoses.
The North American automotive market remained relatively
strong. However, lower cost solutions and 'de-contenting' of
products resulted in a 6.1% reduction in turnover. The cost of
supporting North American automotive customers increased as
more of the development work passed to component suppliers. We
also invested in a new product development centre close to our
main facility in Cadillac. These extra costs have impacted our
North American profitability, but have allowed us to develop
products for new business opportunities in the future. As we
reported at the time of the interim results, we have already
been able to win business on a global basis and have secured
significant new contracts which are starting to have a
substantial benefit.
TECHNICAL PRODUCTS
Sales were down 13.9% at constant exchange rates to £68.5
million (1999: £79.6 million). Of this reduction, £8.0 million
was the result of the disposal of CQC Ltd in October 1999 and
the sale of the Fabrications business in September 1999.
Excluding these disposals UK and Continental Europe Technical
Products turnover was down 6.6% at £30.9 million (1999: £33.1
million) whilst North American sales decreased by £0.9
million.
This was a challenging year in the UK with the move of the
business from the former Avon Tyres site in Melksham to a new
Technical Products facility three miles away and a new Rubber
Mixing plant at Westbury, Wiltshire. We chose not to transfer
some non-core businesses and as a result have seen lower
turnover. We now have a modern, purpose designed, low cost
factory to support future growth opportunities in our chosen
markets of dairy, military protection, closure seals and
business machines. In Europe we have worked with two of the
world's largest business machine manufacturers to establish an
operation alongside our automotive facility in the Czech
Republic for the supply of rollers. This began manufacture in
the last quarter of the year and offers exciting growth
opportunities starting immediately.
In North America, Hi-Life continued to perform outstandingly
well. We saw good progress at Zatec and Bell Avon. Both Pacer,
our plastics business in New Jersey and our industrial 0hose
business in Cadillac, Michigan were adversely affected by
lower demand, but have actively addressed their cost base to
make them more competitive for the future. As was stated at
the time of the interim results a settlement was finalised
between Bell Avon and the US Department of Justice in
connection with a claim relating to goods manufactured in 1994
and 1995. The settlement with a total value of £0.8 million
was fully reflected at the time of the half year announcement.
Having been awarded the development contract for the new
United States Joint Service General Purpose Mask, we have been
working closely with our partners and the US Department of
Defense to progress the project. The initial contract is for
US$9.2 million, but the total sales potential is several
hundred million dollars.
FINANCING
Net debt at the year end stood at £64.9 million compared with
the opening net debt of £46.4 million, resulting in year end
gearing of 72.4% (1999: 50.5%).
This year we are planning lower capital expenditure, following
the completion of our new Wiltshire facilities. This, together
with cash generated from operational performance and the
disposal of non-core activities, is planned to reduce gearing
significantly during the year.
It is the Board's intention to seek shareholder approval at
the AGM in January 2001 to buy back up to 15% of the Company's
issued share capital.
DIVIDEND
The Board is recommending an unchanged final dividend of 17.2p
per share which will be paid on 26 January 2001 to ordinary
shareholders on the register on 3 January 2001. When added to
the interim dividend of 7.0p per share the total dividend of
24.2p is the same as in 1999.
OUTLOOK
Our international markets continue to be demanding, but we
believe that the overall outlook for Avon is improving. The
three main factors which drive this belief are the cost
reductions resulting from the considerable restructuring
undertaken over recent months, the expected substantial fall
in the current year in exceptional charges relating to
restructuring and increased business arising from our
significant investment in new products and efficient, low cost
manufacturing facilities.
We expect that the initiatives which we have taken will
produce benefits for shareholders in the short and longer
term.
CONSOLIDATED PROFIT AND LOSS
for the year ended 30 September 2000
2000
Before
exceptional Exceptional Total
items items (note 3)
Note £'000 £'000 £'000
__________________________________________________________________
Turnover 2 277,997 - 277,997
Cost of sales (231,842) (1,984) (233,826)
--------- --------- ---------
Gross Profit 46,155 (1,984) 44,171
Net operating expenses
(including £623,000(1999:£163,000)
goodwill amortisation) (30,891) (4,688) (35,579)
Share of profits/(losses)
of joint ventures
and associates 161 - 161
--------- --------- --------
Operating profit 2 15,425 (6,672) 8,753
Profit on disposal
of fixed assets - 25 25
--------- --------- --------
Profit on ordinary
activities before interest 15,425 (6,647) 8,778
Interest receivable 2,871 - 2,871
Interest payable (5,911) - (5,911)
--------- --------- --------
Profit on ordinary
activities before taxation 12,385 (6,647) 5,738
Taxation 4 (4,360) 1,400 (2,960)
-------- --------- -------
Profit on ordinary
activities after taxation 8,025 (5,247) 2,778
Minority interests 717 - 717
-------- --------- -------
Profit for the year 8,742 (5,247) 3,495
Dividends (including
non-equity interests) 6 (6,735) - (6,735)
-------- --------- -------
(Loss)/retained
profit for the year 2,007 (5,247) (3,240)
======== ========= =======
Rate of dividend 6
Cumulative Preference 7%
Ordinary 24.2p
Earnings per
ordinary share 7
Basic 12.4p
Before exceptional items 31.3p
Before goodwill
amortisation and exceptional
items 33.5p
Diluted 12.4p
1999
Before
exceptional Exceptional Total
items items
Note £'000 £'000 £'000
__________________________________________________________________
Turnover 2 266,164 - 266,164
Cost of sales (214,012) - (214,012)
--------- -------- --------
Gross Profit 52,152 - 52,152
Net operating expenses
(including £623,000
(1999:£163,000)goodwill
amortisation) (30,218) - (30,218)
Share of profits/(losses) of
joint ventures and associates (54) - (54)
-------- -------- --------
Operating profit 2 21,880 - 21,880
Profit on disposal
of fixed assets - 1,422 1,422
-------- -------- --------
Profit on ordinary
activities before interest 21,880 1,422 23,302
Interest receivable 3,136 - 3,136
Interest payable (4,532) - (4,532)
-------- -------- -------
Profit on ordinary activities
before taxation 20,484 1,422 21,906
Taxation 4 (5,759) (498) (6,257)
-------- -------- -------
Profit on ordinary
activities after taxation 14,725 924 15,649
Minority interests 133 - 133
-------- -------- -------
Profit for the year 14,858 924 15,782
Dividends (including
non-equity interests) 6 (6,733) - (6,733)
-------- -------- -------
(Loss)/retained
profit for the year 8,125 924 9,049
-------- -------- -------
Rate of dividend 6
Cumulative Preference 7%
Ordinary 24.2p
Earnings per
ordinary share 7
Basic 56.8p
Before exceptional items 53.5p
Before goodwill amortisation
and exceptional items 54.1p
Diluted 56.7p
All the group's turnover and profit was generated from
continuing activities.
There is no material difference between the profit as stated
above and that calculated on an historical cost basis.
CONSOLIDATED STATEMENT
OF TOTAL RECOGNISED GAINS AND LOSSES
For the year ended 30 September 2000
2000 1999
£'000 £'000
Profit for the year 3,495 15,782
Net exchange differences on
overseas investments 309 (431)
------- -------
Total gains and losses for the year 3,804 15,351
======= =======
RECONCILIATION OF MOVEMENTS IN SHAREHOLDERS' FUNDS
For the year ended 30 September 2000
2000 1999
£'000 £'000
Opening shareholders' funds 89,557 80,405
Profit for the year 3,495 15,782
Dividends (6,735) (6,733)
Net exchange difference on
overseas investments 309 (431)
New share capital subscribed (net) - 534
Goodwill resurrected on
disposal of subsidiary 1,337 -
------- -------
Closing shareholders' funds 87,963 89,557
======= =======
Equity shareholders' funds 87,463 89,057
Non-equity shareholders' funds 500 500
------- -------
87,963 89,557
======= =======
CONSOLIDATED BALANCE SHEET
At 30 September 2000
2000 1999
(Restated)
£'000 £'000
Fixed assets
Intangible assets 13,154 13,338
Tangible assets 112,687 102,102
Investments 1,051 900
------- -------
126,892 116,340
Current assets
Stocks 26,836 24,014
Debtors - Amounts falling due
within one year 56,528 57,029
Debtors - Amounts falling due after more
than one year 8,146 5,772
Cash at bank and in hand 7,585 17,336
------- -------
99,095 104,151
Creditors
Amounts falling due within one year 71,782 67,215
------- -------
Net current assets 27,313 36,936
Total assets less current liabilities 154,205 153,276
Creditors
Amounts falling due after more
than one year 56,116 55,115
Provisions for liabilities and charges 8,385 6,276
------- -------
Net assets 89,704 91,885
======= =======
Capital and reserves
Ordinary share capital 27,824 27,824
Preference share capital 500 500
Share premium account 34,070 34,070
Revaluation reserve 2,575 2,723
Profit and loss account 22,994 24,440
------- -------
Shareholders' funds (incl.non-
equity interests) 87,963 89,557
Minority interests (equity
interests) 1,741 2,328
------- -------
Total capital employed 89,704 91,885
======= =======
The restatement of 1999 reflects the change in accounting
policy detailed in note 1.
SUMMARISED CONSOLIDATED CASH FLOW STATEMENT
For the year ended 30 September 2000
2000 1999
Note £'000 £'000
Operating activities
Operating profit 8,753 21,880
Goodwill amortisation 623 163
Depreciation 11,911 9,734
Movement in working capital and provisions (4,439) (8,905)
Other movements 1,472 (646)
------- -------
Net cash inflow from operating activities 18,320 22,226
Returns on investments and
servicing of finance (4,250) (1,926)
Corporation tax paid (4,112) (4,215)
Net capital expenditure (21,961) (32,226)
Sale of subsidiary undertakings 2,399 -
Purchase of subsidiary undertakings - (17,957)
Equity dividends paid (6,700) (6,394)
------- -------
Net cash outflow before management of
liquid resources and financing (16,304) (40,492)
Decrease in cash deposits treated
as liquid resources - 36,800
Financing
Issue of ordinary shares - 534
Movement in loans and finance leases (1,805) 13,760
------- -------
(Decrease)/increase in cash in
the period (18,109) 10,602
======= =======
Reconciliation of net cash flow
to movement in net debt
(Decrease)/increase in cash in the period (18,109) 10,602
Movements in loans and finance leases 1,805 (13,760)
Movement in liquid resources - (36,800)
Amortisation of loan costs (59) (50)
Loans and finance leases acquired from
acquisitions - (3,457)
Finance leases transferred on
sale of subsidiary 5 -
Exchange differences (2,221) (429)
------- -------
Movement in net debt in the year (18,579) (43,894)
Net debt at the beginning of the year (46,366) (2,472)
======= =======
Net debt at the end of the year 8 (64,945) (46,366)
======= =======
NOTES TO THE PRELIMINARY ANNOUNCEMENT
1. The figures and financial information for the year ended 30
September 2000 do not constitute the statutory financial
statements for that year. Those financial statements have not yet
been delivered to the Registrar, nor have the auditors yet
reported on them. The company's accounting period ends on the
Saturday nearest to 30 September each year. The period ended 30
September 2000 consisted of 52 weeks (1999: 52 weeks).
This preliminary announcement has been prepared using accounting
policies that are consistent with the policies detailed in the
financial statements for the year ended 2 October 1999 except for
the introduction of the following:
* Development costs were previously charged to the profit and loss
account when incurred. An increase in the extent of
development work for new vibration systems products, prior to
commercial production, has resulted in significant costs
being incurred from which it is expected to generate
profitable revenue streams. Accordingly, the Group has
capitalised such costs where the viability of these product
developments can be ascertained with reasonable certainty.
The costs will be amortised over the lives of the products to
which the development costs relate. This change in accounting
policy has had no impact on the profit for last year.
Approximately £0.5 million of development costs have been
reclassified from current assets to development costs in the
1999 balance sheet which are included in intangible assets.
* During the year Financial Reporting Standards (FRS) 15
(Tangible Fixed Assets) and 16 (Current Tax) became effective.
These standards have been reflected in these financial statements
to the extent considered appropriate. In the adoption of FRS 15,
the Group has decided to retain the book value of land and
buildings (certain of which were revalued in 1996) and depreciate
this value over the remaining useful economic lives of the
buildings. Future additions will be included at cost.
2. Segmental Information
For the year ended 30 September 2000
2000 1999
£'000 £'000
a)External sales by destination:
United Kingdom 46,621 51,655
Other European 93,167 73,776
North America 133,933 133,926
Rest of World 4,276 6,807
------- -------
277,997 266,164
======= =======
b)External sales by origin:
United Kingdom 84,054 90,621
Other European 59,591 41,385
North America 134,352 134,158
------- -------
277,997 266,164
======= =======
c)Operating profit/(loss) by
origin before exceptional items:
United Kingdom (2,656) 3,298
Other European 6,023 3,743
North America 12,058 14,839
------- -------
15,425 21,880
======= =======
d)Operating profit/(loss) by
origin after exceptional items:
United Kingdom (8,558) 3,298
Other European 5,253 3,743
North America 12,058 14,839
------- -------
8,753 21,880
------- -------
e)External sales by business sector:
Automotive Components 209,479 187,815
Technical Products 68,518 78,349
------- -------
277,997 266,164
======= =======
f)Operating profit by business sector
before exceptional items:
Automotive Components 11,605 13,198
Technical Products 3,820 8,682
------- -------
15,425 21,880
------- -------
g) Operating profit by business sector
after exceptional items:
Automotive Components 7,173 13,198
Technical Products 1,580 8,682
------- -------
8,753 21,880
------- -------
h) Analysis of external sales and
operating profit:
External Sales - First half of year 139,948 131,596
- Second half of year 138,049 134,568
------- -------
277,997 266,164
======= =======
Operating profit before
exceptional items
- First half of year 7,106 10,050
- Second half of year 8,319 11,830
------- -------
15,425 21,880
======= =======
3. Exceptional costs, during the year, resulted from the
following rationalisation and reorganisation programme:
* Relocating manufacturing operations from the United
Kingdom to low cost territories.
* Relocating manufacturing facilities for Technical
Products to a new purpose built location in the United
Kingdom.
* Implementing a 'state of the art' rubber mixing facility
in the United Kingdom and transferring production from
external sources.
* Rationalisation of the work force to reduce the ongoing
cost base in the United Kingdom.
4. The taxation charge, based on the results for the year,
comprises:
2000 1999
Current taxation: £'000 £'000
United Kingdom corporation tax at 30% (375) 546
(1999 30.5%)
Overseas taxes 3,719 3,651
Associated company 52 14
------ ------
3,396 4,211
Deferred Tax (436) 2,046
------ ------
2,960 6,257
====== ======
5. Profit and loss accounts of foreign group undertakings are
translated at average rates of exchange and balance sheets are
translated at year-end rates.
6. If approved, payment of the final dividend on the ordinary
shares will be made on 26 January 2001 to shareholders on the
register at the close of business on 3 January 2001. The cost
will be £4,762,000 (1999: £4,762,000).
The half yearly dividend on the 500,000 7% cumulative
preference shares will be paid at the rate of 3.5p per share
on 31 December 2000 to shareholders on the register at close
of business on 8 December 2000. The cost will be £17,500 (1999
£17,500).
7.Basic earnings per share amount to 12.4p (1999: 56.8p) and
are based on profit after taxation, and deduction of minority
interests, and non-equity dividends, of £3,460,000 (1999:
£15,747,000) and 27,824,000 ordinary shares (1999 27,721,000)
being the weighted average of the shares in issue during the
year.
Earnings per share before exceptional items amount to 31.3p
(1999: 53.5p) and are based on profit after taxation and
deduction of minority interests and non-equity dividends of
£8,707,000 (1999: £14,823,000).
Earnings per share before exceptional items and goodwill
amortisation amount to 33.5p (1999: 54.1p) and are based on
profit after taxation and deduction of minority interests and
non equity dividends of £9,330,000 (1999: £14,986,000).
There is no difference between the weighted average number of
shares in issue and the diluted weighted average number of
shares in issue.
Adjusted earnings per share figures have been calculated in
addition to the basic and diluted figures since, in the
opinion of the directors, these give a better understanding of
the Group's performance.
8. Analysis of movement in net debt
As at Exchange Disposal of
03-Oct-99 Cash flow Movements subsidiary 30-Sep-00
£'000 £'000 £'000 £'000 £'000
Cash in bank
and in hand 17,336 (10,101) 416 (66) 7,585
Overdrafts (2,401) (7,942) 234 - (10,109)
Debt due
after 1 year (52,879) 1,760 (3,053) - (54,172)
Debt due
within 1 year (6,828) (758) 163 - (7,423)
Finance leases (1,594) 744 19 5 (826)
------ ------ ------ ------ -------
(46,366) (16,297) (2,221) (61) (64,945)
------ ------ ------ ------ -------
9. The company completed the sale of its subsidiary company,
CQC Ltd (formerly known as CQC PLC) on 15 October 1999 to a
new company Crossco (430) Ltd.
The consideration for this disposal amounted to £1.6 million
in cash. Additionally, and by a separate transaction, the
Group also sold the freehold site, from which CQC Ltd
operated, for a consideration of £1.0 million in cash.
The sale of the business, which was regarded as non-core to
the Group's activities did not result in any gain or loss
based upon the carrying value in the accounts (including
goodwill previously written off against reserves).
10. Copies of the directors' report and the audited financial
statements for the year ended 30 September 2000 will be posted
to shareholders by 15 December 2000 and may be obtained
thereafter from the company's registered office at Manvers
House, Kingston Road, Bradford-on-Avon, Wiltshire BA15 1AA
(Telephone 01225 861100).