Final Results
Babcock International Group PLC
18 June 2002
18th June 2002
BABCOCK INTERNATIONAL GROUP PLC
Preliminary Results for Year ending March 2002
Contacts: Gordon Campbell - Chairman
Bill Tame - Group Finance Director
Babcock International Group PLC
Telephone: 020 7282 2940
Until 14.00 thereafter 020 7291 5000
Ginny Pulbrook
Rupert Steveney
Citigate Dewe Rogerson
Telephone: 020 7282 2945/2843
Preliminary Results for Year ending March 2002
Business Headlines
• Transformation of Babcock into a support services group virtually complete
• Results of the acquisition of the former Hunting Defence Services business
exceeded expectations
• Faslane contract for £350m concluded
• Disposal of Materials Handling businesses almost complete with sales now
less than 15% of turnover
• Acquisition of SGI opens way into civil market
• Order book now stands at £0.6 billion excluding SGI
Financial Headlines
• Turnover on continuing businesses increased by 17% to £359m
• Operating profit (before goodwill and exceptional items) increased 54% to
£14.9m (2001 £9.7m)
• Earnings per share (before goodwill and non-operating exceptional items)
4.51p (2001 loss of 0.35p)
• Dividends increased by 7.5% to 2.85p per share (2001 2.65p per share)
• Loss before tax £13.9m (2001 loss of £7.3m) after exceptional charges and
goodwill amortisation of £27.3m (2001 £20.5m)
Commenting on today's results Babcock Chairman Gordon Campbell said 'I'm
delighted with the 50% improvement in operating profit and that we have
implemented so much of our strategy of becoming a dedicated support services
business. We now have the building blocks in place to grow both turnover and
earnings in our core businesses.'
BABCOCK INTERNATIONAL GROUP PLC
PRELIMINARY ANNOUNCEMENT OF RESULTS TO MARCH 2002
The year to 31 March 2002 saw Babcock make substantial strides towards becoming
a dedicated support services business. The integration of the defence services
business from Hunting plc, the confirmation of the partnering contract for
facilities management at Faslane, and the disposal of the majority of the
engineering businesses, resulted in a substantially changed business: one that
is characterised by long-term contracts, a service approach, and a people,
rather than fixed asset, based business. A further advance was announced two
weeks ago with the acquisition of SGI for £21.3m. SGI is a supplier of
facilities management services to the Ministry of Defence and the civil market.
Group operating profit (pre-goodwill and exceptional items) increased by 54% to
£14.9m on a turnover 4% lower at £423m. Turnover, however, for continuing
businesses, increased by 17% to £359m. The changes in turnover reflect the
disposal of the engineering businesses and the growth of the support services
businesses, particularly as a result of the acquisition made in March 2001.
To reflect the changed nature of the business, the results are reported under
two main segments, Technical Services and Training and Support.
In Technical Services, the results fell slightly despite an outstanding
performance at the dockyard at Rosyth. In the prior year, excellent profits were
made in the pipeline services business in the United States and these were not
repeated in the year ending March 2002. Losses were incurred in the fast ferry
design business, FBM. The Rosyth operation benefited from the completion of HMS
Ark Royal and the residue of the submarine refit contracts. However, further
business was booked with HMS Invincible, docking for its major refit, and the
securing of the contract to refit five Type-23 frigates. The results were also
enhanced by a further reduction in the cost base, which improves the long-term
competitiveness of the Rosyth dockyard.
Confirmation was also received of the contract to manage Her Majesty's Naval
Base on the Clyde (Faslane and Coulport). This contract, valued at £350m over
the next five years, will provide a very visible earnings stream over that
period and it is expected to be extended in both scope and time.
Under the Training and Support Sector we had a full year's contribution from HCS
(the business purchased from Hunting plc) and the results were ahead of the
projections at the time of the acquisition. HCS had a 100% success rate in
contract renewals and submitted three major bids for PPP/PFI contracts with the
Ministry of Defence worth some £6 billion, of which Babcock's share would be
£3.3 billion.
Of the engineering businesses, Railcare, the railway rolling stock refurbishment
business, was sold in May 2001 and so eliminated a major loss-maker. The
Material Handling businesses experienced very difficult trading circumstances
but, despite this, the majority of the businesses were sold during the year, and
of those that were retained, downsizing turned the early losses into a breakeven
position in the final quarter with a modest improvement in the order book. These
businesses will now comprise less than 15% of this year's Group turnover. It is
expected that the remaining businesses should be sold during the next twelve
months. This sale process, however, revealed that the carrying value of these
businesses was unlikely to be recovered, and an exceptional charge of £25.2m was
made to cover the restructuring of these businesses, the loss against book value
of the sale of the businesses, and the elimination of the goodwill on the
residual businesses. This, along with write-off of goodwill and interest
charges, resulted in a loss before tax of £13.9m (2001 loss of £7.3m).
At March 2002 the Group had a pension surplus under FRS 17 accounting of £93m
after deferred taxation. The result is that the introduction of FRS17 will
materially improve the Group balance sheet and, have little impact on profit
before tax.
The year ending in March 2002 was always going to be one of considerable change
as we implemented the Group's strategy. The bulk of this programme is now
completed and the next phase of expanding the Group's business has commenced.
This will include the Faslane contract and the competition for further major
Ministry of Defence contracts. It will also see our developing the non-military
market, which will be accelerated by the recent acquisition of SGI.
The Board's confidence in the future is reflected by a recommended final
dividend of 1.75p/share giving a full year dividend of 2.85p/share, an increase
of 7.5%.
REVIEW OF OPERATIONS
Technical Services
The Technical Services segment includes the businesses which were previously
described as BES and the pipeline services business of Eagleton in the United
States. The BES group of businesses increased turnover slightly on the previous
year and operating profits, pre-exceptionals and goodwill increased by 14%. This
was due to an exceptionally good performance from the dockyard offset by a
disappointing year in FBM, the fast ferry design and build unit. The dockyard at
Rosyth completed the refit of HMS Ark Royal on time even with a 50% increase in
the extent of the contract from its original inception. Despite the completion
of the Ark Royal, the order book increased, with confirmation of refits for five
Type-23 frigates and the commencement of the refit of HMS Invincible. HMS
Invincible is scheduled to complete in November 2002 and will then be replaced
by a larger contract to refit HMS Illustrious. This gives Rosyth a full order
book for the next 2-3 years.
In addition to the refit work, contracts were secured for new build. Five new
vessels were completed for the RNLI for work on the River Thames, and building
was commenced for six aircrew training vessels (three of which will be built in
our facility in the Philippines) and for sixteen landing craft for the Royal
Navy. In addition, the order for twenty-two Mega-3 rail freight wagons was
confirmed and delivery will commence shortly.
FBM had a particularly poor year, although the order book improved considerably
in the final quarter. There remain many opportunities for FBM designed vessels,
with the largest current opportunity being to upgrade bridge erection barges for
the US Army.
The operation in New Zealand, which provides services primarily to the New
Zealand Navy, had an excellent year.
At the end of the year the government confirmed its intention to award the
management contract for the naval base on the Clyde (Faslane and Coulport) to
Babcock. We anticipate this programme to commence around October 2002. 1,750
government employees will be transferred to Babcock and some 500 naval staff
seconded. Babcock will be responsible for all the non-military activities on the
naval bases except for security and the handling of nuclear weapons. The
contract is worth £350m over the next five years and this is expected to be
extended both in time and scope. The basis of the contract is that Babcock and
the Ministry of Defence will share the cost savings that will be made.
The pipeline services business of Eagleton in the United States saw profits
decline after a spectacular previous year. However, this business, which is not
dissimilar to one carried out in the United Kingdom for the Ministry of Defence,
has solid underlying profitability and can make outstanding profits if a large
contract is secured. This was the case in the year ending March 2001.
Training and Support
This segment comprises the HCS support services business acquired from Hunting
plc in March 2001 and the business in Southern Africa. Because of the
acquisition, sales increased significantly to £99m.
HCS comfortably exceeded expectations in both turnover and profit despite a
setback in the Acetech operation, which provides temporary and permanent
maintenance personnel to major airlines, and other blue chip companies in a
variety of segments. Acetech, of course, suffered badly after September 11 but
began to recover towards year-end. The main business exceeded the forecast in
the original Information Memorandum. HCS had 100% success in contract renewals
or extensions. These renewals or extensions were achieved for the facilities
management and engineering maintenance contract at RAF Lyneham, for the
multi-activity contract at the RAF College, Cranwell, the flying and maintenance
of the Royal Navy Hawks at Culdrose, and for a number of smaller contracts in
the UK and Germany.
During the year, bids were submitted for three major contracts, being the
management of the Royal School of Military Engineering (RSME), the Airfield
Support Services Project and the Armoured Vehicle Training Service. Babcock's
share of these contracts, were they all to be won, would be worth in excess of
£3.3 billion, over a 20-30 year period. The RSME bid is the most advanced and
Babcock is now one of two short-listed companies bidding for this contract. The
contract is expected to go to preferred bidder status before the completion of
this calendar year. The costs of preparing these bids have been charged to the
profit and loss account of HCS.
Africa had a good year in terms of increased turnover, although the depreciation
of the Rand against Sterling had a significant effect. The African operations
traded profitably but margins are still lower than is desirable. This is
expected to improve in the current year and sales are anticipated to grow
further.
Materials Handling
The remaining Materials Handling businesses are the Marine business, which
supplies ship-unloading systems, and Chronos Richardson, which supplies
equipment for bagging and batching of powders. The Marine business had a poor
year as orders continued to decline in the first half. However, an aggressive
downsizing of the operation restored it to breakeven in the final quarter and
the order book, going into the current financial year, was modestly better.
Chronos Richardson struggled throughout the year but showed some improvement in
the final quarter.
Both these businesses remain for sale, although the Marine business will have to
establish a profit record before this is achievable.
Discontinued Businesses
During the year we sold the wood handling business in Finland, the plasterboard
dryer business in the United States and the major part of the Materials Handling
segment, being the cement business based in Germany. Shortly after the year end
we also sold the residual Materials Handling businesses in the United States.
The Railcare business was also sold in May 2001 as announced in last year's
Report and Accounts.
These disposals comprised some 70% of the turnover in Materials Handling and
Railcare and it is anticipated that, in the current year, the Materials Handling
businesses will be less than 15% of the Group's turnover.
The disposals, however, showed that the book value (including goodwill) of the
Materials Handling businesses was above their realisable value. The goodwill of
the residual Materials Handling businesses has, therefore, been written off.
Summary and Prospects
A very material change has been implemented in the past twelve months. The
service side of the business has increased and the engineering side has been
significantly reduced. Babcock is now clearly a supplier of support services and
facilities management, mainly to the Ministry of Defence. This will provide a
secure base-load to take the Babcock business forward, and Babcock will seek to
grow the business by securing further contracts with the Ministry of Defence and
by developing a civil arm. These markets are growing rapidly and Babcock is well
placed to take its share of this growth.
G A Campbell
BABCOCK INTERNATIONAL GROUP PLC
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2002
Year ended Year ended
31 March 2002 31 March 2001
(as restated)
Before Goodwill Before Goodwill
goodwill and and goodwill and and
exceptional exceptional exceptional exceptional
items items Total items items Total
£'000 £'000 £'000 £'000 £'000 £'000
Group turnover
Continuing operations 358,861 - 358,861 305,755 - 305,755
Discontinued operations 64,123 - 64,123 135,286 - 135,286
------------- ------------- ------------- ------------- ----------- ---------
422,984 - 422,984 441,041 - 441,041
------------- ------------- ------------- ------------- ----------- ---------
Cost of Sales (348,820) - (348,820) (359,344) (9,630) (368,974)
Gross profit 74,164 - 74,164 81,697 (9,630) 72,067
Net operating expenses (59,236) (13,507) (72,743) (72,040) (4,689) (76,729)
Continuing operations 15,426 (11,881) 3,545 15,825 (8,517) 7,308
Discontinued operations (498) (1,626) (2,124) (6,168) (5,802) (11,970)
Group operating profit / (loss) 14,928 (13,507) 1,421 9,657 (14,319) (4,662)
Share of operating loss of joint (529) - (529) (163) - (163)
ventures and associates
Loss on sale of operations - (13,798) (13,798) - (6,200) (6,200)
------------ ------------- ------------- ------------- ----------- ---------
Profit / (loss) on ordinary activities 14,399 (27,305) (12,906) 9,494 (20,519) (11,025)
before interest
------------ ------------- ------------- ------------- ----------- ---------
Net interest and similar charges (1,004) 3,715
------------ ----------
Loss on ordinary activities before (13,910) (7,310)
taxation
Tax on loss on ordinary activities (3,089) (1,215)
------------ -----------
Loss on ordinary activities after (16,999) (8,525)
taxation
Minority interest (143) 3,244
------------- ----------
Loss for the financial year (17,142) (5,281)
Dividends paid and proposed (4,168) (3,807)
------------- ----------
Retained loss for the financial year (21,310) (9,088)
======== =======
Earnings / (loss) per share
- Basic (11.68)p (3.34)p
- Diluted (11.66)p (3.31)p
Earnings / (loss) per share before non-operating exceptional items and goodwill
- Basic 4.51p (0.35)p
- Diluted 4.50p (0.35)p
BABCOCK INTERNATIONAL GROUP PLC
GROUP RESULTS BY DIVISION
FOR THE YEAR ENDED 31 MARCH 2002
Year ended 31 March 2002 Year ended 31 March 2001
Group operating profit Group operating profit
Before Before
goodwill and Goodwill and goodwill and Goodwill and
operating operating operating operating
Group exceptional exceptional Group exceptional exceptional
turnover items items Total turnover items items Total
£'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000
Continuing operations
Technical Services 208,515 16,195 16,195 206,549 18,110 (267) 17,843
Training and Support 98,666 6,108 - 6,108 35,135 789 - 789
Materials Handling 51,680 (4,163) (1,626) (5,789) 64,071 (963) (9,804)(10,767)
Unallocated costs and other - (2,714) (625) (3,339) - (2,111) - (2,111)
income
----------- ----------- ------------- ---------- ----------- ------------- -------- ------
358,861 15,426 (2,251) 13,175 305,755 15,825 (10,071) 5,754
Goodwill amortisation - - (9,630) (9,630) - - 1,554 1,554
----------- ----------- ------------- ---------- ----------- ------------- -------- ------
Total continuing operations 358,861 15,426 (11,881) 3,545 305,755 15,825 (8,517) 7,308
----------- ----------- ------------- ---------- ----------- ------------- -------- ------
Discontinued operations
Discontinued operations 64,123 (498) (1,298) (1,796) 135,286 (6,168) (5,721)(11,889)
Goodwill amortisation - - (328) (328) - - (81) (81)
----------- ----------- ------------- ---------- ----------- ------------ -------- -------
Total discontinued 64,123 (498) (1,626) (2,124) 135,286 (6,168) (5,802)(11,970)
operations
----------- ----------- ------------- ---------- ----------- ------------- ------- -------
Group total 422,984 14,928 (13,507) 1,421 441,041 9,657 (14,319) (4,662)
----------- ----------- ------------- ---------- ----------- ------------- ------- -------
The turnover, not included above, relating to joint ventures was £1.6 million
(2001: £3.6 million). The loss of £529,000 (2001: £163,000) from joint ventures
and associates relates to the Technical Services segment.
BABCOCK INTERNATIONAL GROUP PLC
GROUP BALANCE SHEET
FOR THE YEAR ENDED 31 MARCH 2002
As at March 2002 As at March 2001
(as restated)
£'000 £'000 £'000 £'000
Fixed assets
Intangible assets
Development costs 1,236 1,507
Goodwill
- Goodwill 66,670 88,279
- Negative goodwill (9,384) (14,916)
57,286 73,363
----------- -----------
58,522 74,870
Tangible assets 22,396 37,213
Investments
Investments in joint ventures
- Share of gross assets 1,831 2,548
- Share of gross liabilities (1,256) (2,069)
575 479
Investments in associates 600 537
Other investments 3,010 1,624
------------- 4,185 ----------- 2,640
--------- ----------
85,103 114,723
Current assets
Stocks 15,143 27,975
Debtors - due within one year 71,441 98,806
Debtors - due after more than one year 68,810 81,181
---------------- 140,251 ----------- 179,987
Cash and bank balances 14,142 25,228
---------- ----------
169,536 233,190
Creditors - amounts due within one year
- Borrowings (22,129) (25,892)
- Other (121,839) (173,399)
------------ (143,968) ------------ (199,291)
Net current assets 25,568 33,899
------------ ------------
Total assets less current liabilities 110,671 148,622
Creditors - amounts due after more than one year
- Borrowings (457) (674)
- Other (2,440) (1,868)
-------------- (2,897) ------------- (2,542)
Provisions for liabilities and charges (26,799) (37,221)
------------- --------------
Net assets 80,975 108,859
------------ --------------
Capital and reserves
Called up share capital 88,571 90,588
Share premium account 37,921 37,542
Capital redemption reserve 30,631 27,863
Profit and loss account (76,195) (50,357)
------------ ------------
Equity interests 80,928 102,868
Non-equity interests - 2,768
Minority interests 47 3,223
----------- -----------
80,975 108,859
------------ ------------
BABCOCK INTERNATIONAL GROUP PLC
GROUP STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES
FOR THE YEAR ENDED 31 MARCH 2002
Year ended Year ended
31 March 31 March
2002 2001
(as restated)
£'000 £'000
Loss for the financial year (17,142) (5,281)
Currency translation differences on foreign currency net investments and related (1,647) (649)
loans
------------ -------------
Total recognised gains and losses relating to the year (18,789) (5,930)
------------ -------------
Prior year adjustment (4,522) -
------------- --------------
Total gains and losses recognised since last annual report and accounts (23,311) (5,930)
------------- --------------
BABCOCK INTERNATIONAL GROUP PLC
RECONCILIATION OF MOVEMENTS IN SHAREHOLDERS' FUNDS
FOR THE YEAR ENDED 31 MARCH 2002
Year ended Year ended
31 March 31 March
2002 2001
(as restated)
£'000 £'000
Shareholders' funds at start of year, as previously reported 110,158 143,932
Prior year adjustment (4,522) (3,102)
------------- ------------
Shareholders' funds at start of year, as restated 105,636 140,830
Total recognised losses relating to the year (18,789) (5,930)
Shares issued in the year 1,017 3,356
Redemption of 'B' preference shares (2,768) (28,813)
Dividends (4,168) (3,807)
------------- -------------
Net movement in shareholders' funds (24,708) (35,194)
------------- -----------
Shareholders' funds at end of year 80,928 105,636
-------------- -----------
The adoption of FRS 19: Deferred Tax has resulted in provision for additional
deferred tax liabilities primarily in respect of pension prepayments, and the
recognition of additional tax assets, primarily in respect of surplus ACT,
accelerated capital allowances and short-term timing differences.
The net increase required in the provision for deferred tax at 1 April 2000 was
£3,102,000 with an equal reduction in the profit and loss reserve. In the year
ended 31 March 2001 the tax charge increased by £1,420,000. This results in an
increase in the provision for deferred tax of £4,522,000 at 31 March 2001
compared to that previously reported.
BABCOCK INTERNATIONAL GROUP PLC
SUMMARISED GROUP CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 MARCH 2002
Year ended Year ended
31 March 31 March
2002 2001
£'000 £'000 £'000 £'000
Cash inflow / (outflow) from operating activities 19,834 (10,977)
Returns on investments and servicing of finance
Net interest and similar charges (1,012) 3,895
Dividends paid to B shareholders (78) (1,400)
----------- ----------
Net cash (outflow) / inflow from returns on investment
and servicing of finance (1,090) 2,495
Taxation
UK corporation tax (paid) / received (2,273) 77
Overseas tax paid (1,128) (820)
----------- ------------
Net cash outflow from taxation (3,401) (743)
Capital expenditure and financial investment
Payments to acquire tangible fixed assets (6,665) (6,553)
Payments to acquire own shares (1,387) (969)
Payments to invest in joint ventures (707) (150)
Receipts from sale of tangible fixed assets 270 509
------------ -----------
Net cash outflow from capital expenditure and
financial investment (8,489) (7,163)
Acquisitions and disposals
Payments to acquire subsidiary undertakings (7,434) (64,622)
(Payments) / receipts on sale of subsidiary undertakings (6,473) 5,000
Net cash outflow from acquisitions and disposals (13,907) (59,622)
Equity dividends paid (3,823) (4,335)
-------------- ------------
Cash inflow / (outflow) before management of liquid
resources and financing (10,876) (80,345)
Management of liquid resources
Cash placed on short term deposit (2,917) -
Financing
Shares issued for cash 1,017 3,356
Issue of shares by group to minority shareholders 3,200 -
Redeemable preference shares redeemed ('B' shares) (2,768) (28,713)
Increase in borrowings 14,006 7,207
Repayment of capital element of finance lease rentals (537) (399)
------------ -----------
Net cash inflow / (outflow) from financing 14,918 (18,549)
-------------- --------------
Increase/(decrease) in cash in the period 1,125 (98,894)
-------------- ------------
BABCOCK INTERNATIONAL GROUP PLC
RECONCILIATION OF OPERATING CASH FLOW
FOR THE YEAR ENDED 31 MARCH 2002
Year ended Year ended
31 March 31 March
2002 2001
£'000 £'000
Group operating profit / (loss) 1,421 (4,662)
Depreciation 10,550 12,119
Amortisation of intangibles 271 264
Amortisation of goodwill 2,085 (1,473)
Movement on working capital (2,455) (17,415)
Other items 89 190
Impairment of goodwill 7,873 -
------------- ------------
Cash inflow / (outflow) from operating activities 19,834 (10,977)
------------- ------------
BABCOCK INTERNATIONAL GROUP PLC
ANALYSIS OF THE CHANGES IN NET FUNDS
FOR THE YEAR ENDED 31 MARCH 2002
At Acquisitions Other At
1 April New finance and non-cash Exchange 31 March
2001 Cash flow leases disposals changes movement 2002
£'000 £'000 £'000 £'000 £'000 £'000 £'000
Cash and bank 25,228 (13,555) - - - (448) 11,225
balances
Bank overdrafts (16,512) 14,680 - - - - (1,832)
-------------- ------------ ------------- --------------- ---------- ------------ ------------
8,716 1,125 - - - (448) 9,393
Debt (8,928) (14,006) - 1,698 1,214 2 (20,020)
Finance leases (1,126) 537 (790) 454 191 (734)
-------------- ------------ ------------- --------------- ---------- ------------ ------------
(10,054) (13,469) (790) 2,152 1,214 193 (20,754)
Liquid resources - 2,917 - - - - 2,917
-------------- ------------ ------------- --------------- ---------- ------------ ------------
Total (1,338) (9,427) (790) 2,152 1,214 (255) (8,444)
-------------- ------------ ------------- --------------- ---------- ------------ ------------
NOTES
1. The financial information set out above does not comprise the Company's
statutory accounts. Statutory accounts for the previous financial year ended
31 March 2001 have been delivered to the Registrar of Companies. The
auditors' report on those accounts was unqualified and did not contain any
statement under section 237(2) and (3) of the Companies Act 1985. The
accounting policies have all been applied consistently throughout the year
and the preceding year, with the exception of the change in Accounting
Policies for FRS 19 - Deferred Tax.
2. The Board approved the Annual Report on the 17 June 2002. The auditors have
given an unqualified opinion on the accounts for the year ended 31 March
2002 which will be delivered to the Registrar following the Annual General
Meeting.
3. Earnings per share is calculated on the following average number of shares:
2002 2001
146,763,944 158,325,306
4. The Board has recommended a final dividend of 1.75p per share which, subject
to shareholders' approval, will be paid on 9 August 2002 to those on the
register at the close of business on 12 July 2002.
5. The Annual General Meeting will be held on 26 July 2002 at 11.00 a.m at The
Berkeley Hotel, Wilton Place, Knightsbridge, London SW1X 7RL.
Copies of the 2002 Report and Financial Statements will be sent to shareholders
on or before 4 July 2002 and will be available from the registered office of the
Company, 2 Cavendish Square, London W1G 0PX.
This information is provided by RNS
The company news service from the London Stock Exchange