Babcock International Group PLC
half year results for the period ended 30 September 2020
Resilient revenue but operating profit reflects disposals, the impact of civil nuclear insourcing, COVID-19 and weakness in civil aviation
Financial results |
|
|
|
|
30 September |
30 September |
|
Order book |
£17.2bn |
£16.9bn |
|
Revenue |
£2,109.6m |
£2,194.8m |
|
Underlying revenue1 |
£2,243.7m |
£2,457.8m |
|
Operating profit |
£76.2m |
£168.7m |
|
Underlying operating profit2 |
£143.1m |
£250.6m |
|
Basic earnings per share |
10.5p |
25.6p |
|
Underlying basic earnings per share3 |
15.7p |
32.5p |
|
Cash generated from operations |
£149.3m |
£150.5m |
|
Underlying free cash flow (post pension payments)4 |
£58.4m |
£6.8m |
|
Net debt incl. lease obligations |
£1,519m |
£1,754.2m |
|
Net debt excl. lease obligations5 |
£871.3m |
£1,138.0m |
|
Net debt/EBITDA6 |
2.0x |
1.9x |
|
"I have been enormously impressed by the way in which our people have adapted to the COVID-19 pandemic and continued to prioritise meeting the needs of our customers. Nevertheless, while demand for our critical services has remained resilient overall, the additional costs incurred and inefficiencies created have impacted our profitability. Our operating profit performance in the first half reflects this COVID-19 impact as well as disposals, the impact of government insourcing of Magnox and Dounreay, and weak trading in civil aviation.
"In my first three months at Babcock I have spent time seeing many parts of the business. Our strengths are clear. We have many high-quality businesses, with a deep understanding of our customers, operating in markets where demand for our expertise is strong. At the same time, there are areas that need to be addressed if we are to achieve our full potential. The most important aspect will be delivering sustainable free cash flow.
"In the coming months, we will be reviewing our strategic priorities, execution and delivery. I look forward to reporting back on this in May. In the meantime, we remain focused on delivering for our customers, employees and shareholders and continue to look to the future with confidence."
· Underlying revenue down 9% (down 7% excl. disposals and FX). Excluding Magnox, rest of businesses down 2%
· Underlying operating profit down 43% (down 39% excl. disposals and FX)
· Nuclear JVs profit declined £12 million year-on-year with the rest of the businesses down 34%, mainly reflecting COVID-19 and weak trading in our civil aviation businesses
· Statutory operating profit of £76 million was down 55% on last year
· Exceptional items (net of tax) of £2 million with a gain on disposals offset by new charges. Small associated net cash costs
· Free cash flow of £58 million with working capital better than expected, including a £40 million VAT timing benefit across Europe
· Net debt (excl. leases) reduced to £871 million, partly from self-help of Holdfast disposal
· Net debt / EBITDA of 2.0 times, well within covenant levels; BBB credit rating confirmed
· Significant liquidity with £1.4 billion headroom at September 2020
· No interim dividend declared given continued uncertainty around the impact of COVID-19
· COVID-19 saw a huge response across our businesses. Demand held up in the majority of areas but there was a disproportionate impact on profitability with additional costs and reduced efficiency limiting our margin in many areas
· Contract wins : Dreadnought programme, extensions to Met Police vehicle contract and c.£500 million of new civil aviation contracts
· Type 31 UK frigate programme on track
· Dounreay contract to be taken in-house by the NDA in March 2021
· Restructuring programmes progressing for civil aviation and civil nuclear businesses
· Progress on fleet rationalisation programme with more to follow
· Completed sales of Holdfast business (joint venture) in June for £85 million and Conbras in October for £7 million
· Our performance is typically second half weighted. This weighting is expected to be more pronounced this year as we gradually improve our efficiency month by month under COVID-19
· Uncertainty remains around the impact of the pandemic in our markets including government and customer responses. Given this, we continue to not provide financial guidance for this financial year
Babcock International Group PLC
Simon McGough Kate Hill
Director of Investor Relations Group Director of Communications
Tel: +44 (0) 203 823 5592 Tel: +44 (0) 207 355 5312
Nick Hasell / Alex Le May
Tel: +44 (0) 203 727 1340
A virtual meeting for investors and analysts will be held on 25 November 2020 at 9.00 am.
The presentation will be webcast live at www.babcockinternational.com/investors and subsequently will be available on demand at www.babcockinternational.com/investors/results-and-presentations. A transcript of the presentation and Q&A will also be made available on our website.
The adjustments described below are made to derive the underlying results of the Group. The underlying figures provide a consistent measure of business performance year-to-year, thereby enabling comparison and understanding of Group financial performance. Results are discussed throughout this document with a focus on the underlying results. Details of the adjustments between statutory and underlying and a reconciliation between the two is provided on page 10.
1. Underlying revenue includes the Group's share of joint ventures' and associates' revenues.
2. Underlying operating profit includes IFRIC 12 investment income and joint ventures' and associates' operating profit but is before amortisation of acquired intangibles and exceptional items. Underlying operating profit excludes exceptional charges of £9 million (pre-tax).
3. Underlying basic earnings per share is before amortisation of acquired intangibles, and exceptional items, before the related tax effects and before the effect of corporate tax rate changes.
4. Includes pension payments in excess of income statement of £42 million.
5. Excludes lease obligations. This measure now excludes £38 million of lease obligations which were previously treated as finance leases.
6. Group net debt (excluding non-recourse JV debt and all lease obligations) divided by underlying Group EBITDA (pre-leases) and JV dividends received. This is comparable to our covenant measure of net debt / EBITDA which includes finance leases but also makes some adjustments to EBITDA. A summary calculation is on page 15.
The COVID-19 pandemic dominated the first half of the year, both operationally and financially. Our main focus has been on the health, safety and wellbeing of our employees, including limiting the number on site at any time, changing shift patterns, restricting working in proximity and supplying personal protective equipment (PPE). The response of our staff has been immense, with additional work carried out in many areas and innovative ways of working created in many parts of the business. For example, in Italy we pioneered the use of biocontainment isolation stretchers and in the UK we responded to the Government's Ventilator Challenge and developed and produced the Zephyr Plus ventilator for the NHS.
Our revenue performance demonstrates how the demand for most of our products and services has remained high throughout the pandemic. In our defence businesses, work has continued on key programmes and in many areas where activity has been impacted, the customer has maintained capability. Some parts of our business, however, have seen a significant reduction in activity including much of the civil work in our Land sector.
Our operating profit performance reflects the significant impact that COVID-19 has had across our businesses, both in additional costs and inefficiencies, particularly due to restricted access to customer sites and limits on close proximity working. These restrictions led to slower progress and impacted our ability to earn margin on some long term contracts. This situation has slowly improved over the year but continued progress is dependent on the extent of the pandemic across the countries we operate in. The impact of COVID-19 was particularly significant for the Group as we are a people business where much of our work is on sites where the customer controls access and many of our people normally work in close proximity, for example on ships and submarines. In addition, trading reflects the impact of disposals, the impact of insourcing of civil nuclear joint ventures and weak trading in our civil aviation businesses, as discussed in detail on page 9.
Our cash performance was better than expected in the period and, combined with self-help actions, enabled us to reduce net debt compared to March 2020. Net debt at 30 September 2020 was £267 million lower than at 30 September 2019.
Underlying results
|
30 September |
30 September |
Group underlying revenue |
£2,109.6m |
£2,194.8m |
JV underlying revenue |
£134.1m |
£263.0m |
Total underlying revenue |
£2,243.7m |
£2,457.8m |
Group underlying operating profit |
£111.9m |
£209.6m |
JV underlying operating profit |
£31.2m |
£41.0m |
Total underlying operating profit |
£143.1m |
£250.6m |
Group underlying margin |
5.3% |
9.5% |
JV underlying margin |
23.3% |
15.6% |
Total underlying margin |
6.4% |
10.2% |
Net finance cost - Group |
£(35.1)m |
£(36.3)m |
Net finance cost - JV |
£(11.2)m |
£(11.7)m |
IAS 19 pension credit/(charge) |
£2.1m |
£(0.1)m |
Total net interest |
£(44.2)m |
£(48.1)m |
Underlying profit before tax |
£98.9m |
£202.5m |
Tax |
£(19.8)m |
£(36.4)m |
Underlying profit after tax |
£79.1m |
£166.1m |
Non-controlling interests |
- |
£(1.7)m |
Underlying basic EPS |
15.7p |
32.5p |
Underlying revenue of £2,244 million was down 8.7% compared to last year and down 6.6% on an organic basis at constant currency (see
page 11 for an organic growth summary). Last year included £120 million of revenue from the Magnox contract that ended in August 2019 and excluding this, underlying revenue was down 1.7% on an organic basis at constant currency. This represents strong growth in our Marine sector, led by the Type 31 programme ramping up, offset by a significant impact of COVID-19 on revenues in our Land sector with South Africa, civil training and airports particularly hit. Revenues in our Aviation sector were mixed with lower flying hours across oil and gas and aerial medical emergency services, especially early on in the period, partly offset by a strong firefighting season. The Nuclear sector saw strong growth in the defence business and lower revenue in civil.
Underlying operating profit of £143 million was down 43% compared to last year and down 39% on an organic basis at constant currency. Included within this was a £5 million loss in our Dounreay contract as we adjusted our assumptions around contract milestone profit achievability in a shortened timeframe. Excluding Nuclear JVs, the remainder of the businesses' underlying operating profit was down 34%. This reflects lower profits in every sector, primarily as a result of COVID-19. Trading in civil aviation was weak and was exacerbated by COVID-19. We have extended our restructuring and fleet rationalisation plans to help address this.
The underlying operating profit contribution from joint ventures declined from £41 million to £31 million, reflecting the absence of Magnox and the loss in Dounreay. Performance across other joint ventures was strong and dividends from our joint ventures in the period were £15 million, a lower amount than last year which included Magnox exit dividends.
The Group total underlying margin fell from 10.2% to 6.4% with the majority of the decline due to the adverse impact of COVID-19 on our operations, most notably in Aviation.
Exceptional items
In the 2019 and 2020 financial years we took exceptional charges in relation to the business challenges across the Group, most notably in our civil aviation business. As part of our journey of rightsizing the civil aviation business we have incurred additional exceptional costs this half year, both in restructuring and fleet rationalisation. We have also incurred costs related to pensions and business exits, offset by a gain on disposal.
|
Income statement charge / (credit) |
|
Exits and disposals |
|
£(16.9)m |
Restructuring |
|
£11.0m |
Fleet rationalisation |
|
£7.4m |
Pension costs |
|
£7.5m |
Total |
|
£9.0m |
Tax |
|
(£6.7m) |
Net |
|
£2.3m |
Exits and disposals
In the first half we disposed of Holdfast and incurred some additional costs relating to businesses exited in the last financial year. We also recognised a provision for the loss on sale of Conbras, which was sold in October 2020. Exit and disposal costs of £8.7 million were more than offset by the gain on business disposals.
Restructuring
We started the restructuring of our civil aviation business at the end of the last financial year and made progress in the period, particularly in rightsizing the sector's central costs. Progress in delivering savings in Europe was slowed due to COVID-19 restrictions and we now plan to move the sector restructuring forward further, recognising a charge of £9 million for this. Additional restructuring costs were incurred in Marine and Land, mainly resulting from COVID-19.
Fleet rationalisation
Our fleet rationalisation programme seeks to reduce both the overall size of our fleet, which is currently 492 owned and leased aircraft, and the number of variants, currently 31 types of aircraft. This will be done through a combination of aircraft sales and ending leases. This will generate cash, improve utilisation levels and deliver maintenance and inventory cost savings. There will, however, be some associated one-off costs for each aircraft removed, either through non-cash write downs or early lease termination charges.
We expect to approve a formal extended fleet-wide plan in the second half and we started to make some early progress in the first half with fleet transactions approved on a case-by-case basis to reduce the fleet by seven aircraft and reduce the number of types by two. This created an income statement charge of £7.4 million and generated £3 million of exceptional cash inflows in the first half, with a further £3 million to follow in the second half. In addition, £4 million of leases were removed in the first half.
Pension costs
The charge of £7.5 million is a curtailment accounting loss on the closure of the Rosyth pension scheme to future accrual, which significantly reduces the pension risk in the Group.
Exceptional cash costs (excluding proceeds from disposals)
In the period there was £31 million of exceptional cash costs which included a net £3 million cash cost from the above FY21 actions plus
£28 million in relation to the exceptional items recognised in the two previous financial years' income statements. Note that this excludes the proceeds from the sale of Holdfast of £85 million.
Looking ahead, we currently expect exceptional cash costs for this financial year to be around £60 million, including around £7 million from the actions above plus around £54 million from charges in previous financial years. This is less than previously expected as the Rosyth top up payments have been phased into the next two financial years and the Italian anti-trust fine is expected to be phased over the next few financial years, subject to the outcome of our appeal.
We currently expect exceptional cash costs of around £60 million in the 2022 financial year, including tax credits and the first additional payments into the Rosyth scheme. In the 2023 financial year we currently expect exceptional cash costs of around £50 million.
Cash performance
Cash performance in the half was ahead of our expectations and self-help actions resulted in lower net debt compared to March 2020 and a £267 million reduction year on year. A full table of cash movements is shown on page 13.
Underlying operating cash flow of £226 million was £24 million higher than last year despite a profit shortfall with an improved working capital performance offsetting the lower operating profit. The working capital outflow of £15 million included a £40 million VAT timing benefit in Europe across the Group and reflects a better than expected performance with some progress on receivables.
Capital expenditure was lower year on year with tight control of expenditure in the COVID-19 environment offsetting the impact of not doing any sale and leaseback transactions as the market remains unattractive.
Underlying free cash flow was £58 million after pension payments in excess of the income statement of £42 million and including dividends from joint ventures of £15 million. Underlying free cash flow was higher than the £7 million in the first half of last year given the performance on working capital and capex control and despite the reduction in Group profits.
Net debt at 30 September 2020 including lease obligations was £1,519 million and includes a negative impact of £34 million from foreign exchange translation. Net debt excluding lease obligations at 30 September 2020 was £871 million, a £51 million reduction on the position at March 2020 with self-help actions including capex control, VAT timing benefits, the Holdfast disposal and not paying a final dividend for the last financial year.
Business development
At 30 September 2020, the Group's order book was £17.2 billion, with an intake of £1.9 billion in the period. The Group's pipeline was around £17 billion, the same level as at March 2020. The largest contracts won in the period were for the Dreadnought programme in the UK, the Nuclear Technical Support Provider contract at HMNB Clyde, an extension of our Met Police fleet management contract and around £500 million of contracts in civil aviation. The largest opportunity added to our pipeline was the Fleet Solid Support ships for the UK's Royal Fleet Auxiliary and the biggest opportunity removed was Project Miter for UK Army construction vehicles, which was lost in the period.
UK defence spending
We welcome the UK Government's announcement of a significant multi-year uplift in British defence spending, with a £16.5 billion increase over four years. This is encouraging news ahead of the Integrated Review expected in early 2021.
Ongoing rationalisation
The Group has ongoing programmes to address market weakness, business performance and drive value for shareholders in the medium term through improved performance and greater cash generation. In civil aviation we are restructuring the business to remove overheads and simplify how we operate and we have continued fleet rationalisation to reduce costs and realise cash for the Group. In civil nuclear we are restructuring to reduce overheads and across the Group we have taken various self-help actions to generate and preserve cash.
Acquisitions and disposals
In June 2020, we completed the sale of our 74% shareholding in Holdfast to HICL Infrastructure for £85 million. Holdfast was a joint venture in the Group created in 2008 to undertake a 30-year contract for the Ministry of Defence to provide training infrastructure and services for the Royal School of Military Engineering (RSME). Babcock continues to provide services for RSME on its subcontract.
In October 2020 we sold the Conbras business in Brazil for a net consideration of £7 million. Conbras was a standalone support services business within our Land sector and contributed £49 million of revenue and around £3 million of operating profit in the last financial year.
In November 2020, we increased our stake in the AirTanker Ltd joint venture to 15% (from 13%) for £9 million, using our pre-emption rights when a previous shareholder sold their interest. The price paid values our stake at around £80 million. Following acquisition, we have received dividends from AirTanker equivalent to the purchase price of the additional 2% stake.
Capital allocation and liquidity
Our net debt to EBITDA ratio (on a covenant basis) at 30 September 2020 was 2.0 times. While this is above the Group's target range of 1.0 to 1.5 times, it is well within our covenant levels of 3.5 times and gives the Group significant headroom on its facilities.
This measure does not include the pension funding deficit of around £450 million. This measure also does not include our proportion of net debt held in joint ventures of £266 million as this is non-recourse to the Group.
In the period our BBB credit rating was confirmed by both S&P Global and DBRS following their annual credit reviews.
The Group has access to around a total of £2.4 billion of borrowings and facilities of mostly long-term maturities. This includes our revolving credit facility (RCF) of up to £775 million which expires in August 2025, including a one-year extension agreed in the period. This was fully drawn down at 31 March 2020 at the height of the COVID-19 pandemic. We have since paid this down and at 30 September 2020 the Group had
£702 million of cash on its balance sheet, part of which will be used to pay the £307 million USSP expiring in March 2021.
At 30 September 2020, the Group had liquidity headroom of £1.4 billion, consisting of cash and the undrawn RCF.
We have decided not to declare an interim dividend given the continued uncertainty around the outturn for this financial year. We recognise the importance of dividends to our shareholders and we will review the final dividend for this financial year at the year end.
Brexit transition
Under all reasonably foreseeable scenarios, we believe we are well prepared for the UK's transition to a new relationship with the European Union. We have modest levels of imports and exports and have plans in place to ensure the continued supply of key materials, including maintaining sufficient inventory levels to cope with any potential short term shocks. There may be secondary impacts from a new UK/EU arrangement in the markets we operate in but these are impossible to quantify at present.
Strategy update
In our Capital Markets Day in June 2019, the Group outlined its strategy and medium term targets. As we said in June 2020, those medium term targets will not be achieved in the current financial year. We are in the early stages of reviewing our strategy and will provide an update on this in May 2021.
Management team
David Lockwood joined the Board as Chief Executive Officer (CEO) on 14 September 2020, following the retirement of Archie Bethel, and David Mellors will take over as Chief Financial Officer (CFO) on 30 November 2020, with Franco Martinelli retiring at that point.
To support the changes we are making to strengthen the Group, two new roles have been created on the Group's Executive Committee:
· Jon Hall as Chief Innovation and Technology Officer will drive innovation, technology application and development and knowledge-sharing across the Group.
· John Howie as Chief Corporate Affairs Officer will further develop our relationships with key government customers in the UK and internationally. John will be responsible for corporate communications, group strategy, sustainability and international development. John was previously Chief Executive - Marine and Derek Jones has taken over this role.
Board changes
Sir Andrew Parker was appointed as a non-executive director in November 2020 and Sir David Omand, a non-executive director and former Senior Independent Director, will retire from the Board at the end of this financial year.
Marine
|
|
30 September |
30 September |
Underlying |
Group |
£606.9m |
£546.0m |
JV |
£27.7m |
£18.4m |
|
Total |
£634.6m |
£564.4m |
|
Underlying |
Group |
£47.4m |
£70.5m |
JV |
£2.4m |
£2.0m |
|
Total |
£49.8m |
£72.5m |
|
Underlying |
Group |
7.8% |
12.9% |
JV |
8.7% |
10.9% |
|
Total |
7.8% |
12.8% |
JV revenue is after deducting an appropriate portion of JV revenue to reflect revenue already included in Group revenue
Revenue across our businesses in UK Defence was higher as growth in the Type 31 programme offset lower warship support, training activity and the lack of QEC revenues.
Warship support activity was lower with work on the Type 23 frigate programme paused at the start of the COVID-19 pandemic. Activity levels across warship support have now returned to more normal levels and HMS Bulwark successfully docked in Devonport in September to start a maintenance period.
Training support to the Royal Navy under our FOAP contract continued throughout the period but with lower activity levels in the early stages given COVID-19 restrictions. We are one of two parties down-selected for Project Selborne, which will consolidate the majority of Royal Navy training contracts into a single contract for the next 10-12 years. A decision is expected before the end of this calendar year.
In the period we secured two contracts with BAE Systems worth around £100 million over a nine year period to support the continuation of the manufacture of key components for the Dreadnought class submarine programme. As a result of this work, we will be building an additional production facility in Bristol with manufacturing expected to start in mid-2021.
The Fleet Solid Support ships (FSS) opportunity for the UK's Royal Fleet Auxiliary has now re-entered our bidding pipeline.
Revenue was higher in our Australian and New Zealand businesses with increased maintenance activity in our NSM joint venture, a full six month contribution from our LHD contract in Australia and increased work packages in New Zealand. In Canada, activity across our Victoria Class in Service Support Contract (VISSC) was in line with last year with work starting on HMCS Chicoutimi as work on HMCS Corner Brook nears completion. We have been pre-qualified for the VISSC II re-bid competition that starts in 2022.
In South Korea, we are providing our weapons handling and launch systems for the fourth boat in the Jangbogo-III Submarine programme and we continue to develop our presence and in-country capability. Meanwhile our base in Oman was closed for the whole period given local COVID-19 restrictions.
Looking ahead we see opportunities for export orders for our Arrowhead 140 frigate design used for the Type 31 programme and we are working with a cross UK Government General Purpose Frigate Export Working Group to explore opportunities around the world.
Revenue growth was strong across our Energy and Marine businesses with continued high demand for complex liquid gas transportation systems.
We continue to win contracts across our LGE business, for both LPG and ecoSMRT® systems, with orders of over £100 million so far this year as the business continues to win market share. We sold six of our patented ecoSMRT® systems in the period, bringing the total sold to date to 45. In the period we sold ten reliquefaction systems for liquefied petroleum gas (LPG) ships. We have started to sell into the ethane ships market, increasing our exposure to the Chinese market for gas powered ships.
Nuclear
|
|
30 September |
30 September |
Underlying |
Group |
£458.8m |
£419.8m |
JV |
£31.9m |
£168.2m |
|
|
Total |
£490.7m |
£588.0m |
Underlying |
Group |
£36.7m |
£50.2m |
JV |
£(5.0)m |
£7.4m |
|
|
Total |
£31.7m |
£57.6m |
Underlying |
Group |
8.0% |
12.0% |
JV |
(15.7)% |
4.4% |
|
|
Total |
6.5% |
9.8% |
JV revenue is after deducting an appropriate portion of JV revenue to reflect revenue already included in Group revenue
Negotiations for the Future Maritime Support Programme (FMSP), which covers the majority of the work we do in our nuclear defence business, are ongoing and the new contract is expected to start in April 2021.
Land
|
|
30 September |
30 September |
Underlying |
Group |
£602.0m |
£781.2m |
JV |
£9.1m |
£9.2m |
|
Total |
£611.1m |
£790.4m |
|
Underlying |
Group |
£24.0m |
£50.5m |
JV |
£8.9m |
£7.3m |
|
|
Total |
£32.9m |
£57.8m |
Underlying |
Group |
4.0 % |
6.5% |
JV |
97.8 % |
79.3% |
|
|
Total |
5.4 % |
7.3% |
JV revenue is after deducting an appropriate portion of JV revenue to reflect revenue already included in Group revenue. The effect of this is that no JV revenue was recognised in relation to our Holdfast (RSME) JV
Aviation
|
|
30 September |
30 September |
Underlying |
Group |
£441.9m |
£447.8 m |
JV |
£65.4m |
£67.2 m |
|
|
Total |
£507.3m |
£515.0 m |
Underlying |
Group |
£7.4m |
£41.7 m |
JV |
£24.9m |
£24.3 m |
|
|
Total |
£32.3m |
£66.0 m |
Underlying |
Group |
1.7% |
9.3% |
JV |
38.1% |
36.2% |
|
|
Total |
6.4% |
12.8% |
JV revenue is after deducting an appropriate portion of JV revenue to reflect revenue already included in Group revenue
Adjustments between statutory and underlying
Our underlying results include some adjustments to our statutory results that we make to provide a consistent measure of business performance year to year. Underlying results are used by management to measure operating performance and as a basis for forecasting and the Group believes they are used by investors in analysing business performance. The adjustments made are:
· Underlying revenue, underlying operating profit and underlying net finance costs include the Group's share of equity-accounted joint ventures and associates. These are included as they are a key part of our business and the way work is conducted in the markets in which we operate, with joint venture structures common in the defence industry
· Underlying operating profit includes investment income arising under IFRIC 12 (Service Concession Arrangements) which is presented as financial income in the Income Statement. Like joint ventures, the income we receive under IFRIC 12 relates to key parts of our business and its contribution is dependent on the performance of the business. IFRIC 12 income is earned in our AirTanker, Ascent and ALC asset joint ventures
· Underlying operating profit excludes the amortisation of acquired intangibles. This item is excluded from underlying results as it is a non-cash item that does not change each year based on the performance of the business
· Underlying operating profit excludes exceptional items. Details of these items are included on page 4 of this statement
|
|
Joint ventures and associates |
|
|
|
|
|
|
|
Statutory |
Revenue |
Finance |
Tax |
IFRIC 12 |
Amortisation |
Exceptional items |
Underlying |
30 September 2020 |
|
|
|
|
|
|
|
|
Revenue |
2,109.6 |
134.1 |
|
|
|
|
|
2,243.7 |
Operating profit |
76.2 |
18.7 |
|
|
13.0 |
27.8 |
7.4 |
143.1 |
Share of profit from JV |
11.6 |
(18.7) |
11.2 |
3.9 |
(12.5) |
2.9 |
1.6 |
- |
Investment income |
0.5 |
|
|
|
(0.5) |
|
|
- |
Net finance costs |
(33.0) |
|
(11.2) |
|
|
|
|
(44.2) |
Profit before tax |
55.3 |
- |
- |
3.9 |
- |
30.7 |
9.0 |
98.9 |
Tax |
(2.5) |
|
|
(3.9) |
|
(6.7) |
(6.7) |
(19.8) |
Profit after tax |
52.8 |
- |
- |
- |
- |
24.0 |
2.3 |
79.1 |
Return on revenue |
3.6% |
|
|
|
|
|
|
6.4% |
|
|
|
|
|
|
|
|
|
30 September 2019 |
|
|
|
|
|
|
|
|
Revenue |
2,194.8 |
263.0 |
|
|
|
|
|
2,457.8 |
Operating profit |
168.7 |
27.9 |
|
|
13.7 |
40.3 |
|
250.6 |
Share of profit from JV |
19.6 |
(27.9) |
11.7 |
6.8 |
(13.1) |
2.9 |
|
- |
Investment income |
0.6 |
|
|
|
(0.6) |
|
|
- |
Net finance costs |
(36.4) |
|
(11.7) |
|
|
|
|
(48.1) |
Profit before tax |
152.5 |
- |
- |
6.8 |
- |
43.2 |
- |
202.5 |
Tax |
(21.4) |
|
|
(6.8) |
|
(8.2) |
|
(36.4) |
Profit after tax |
131.1 |
- |
- |
- |
- |
35.0 |
- |
166.1 |
Return on revenue |
7.7% |
|
|
|
|
|
|
10.2% |
Statutory performance
Statutory revenue was £2,110 million (2019: £2,195 million), with strong growth in our Marine sector offsetting lower revenue in the Land sector given a significant impact of COVID-19 on activity levels.
Statutory operating profit of £76.2 million was 55% lower than last year following the impact of disposals, an adverse impact of COVID-19 on profitability in many operations and weak trading in our civil aviation businesses.
Statutory profit before tax of £55.3 million (2019: £152.5 million) also reflects a lower contribution from joint ventures given the end of the Magnox contract in 2019 and the loss on the Dounreay contract in the period as we adjusted our assumptions around the contract milestone profit achievability in a shortened timeframe.
Basic earnings per share, as defined by IAS 33, was 10.5 pence per share (2019: 25.6 pence).
Underlying organic growth
|
Marine |
Nuclear |
Land |
Aviation |
Unallocated |
Total |
Underlying revenue |
|
|
|
|
|
|
Six months ended 30 September 2019 |
564.4 |
588.0 |
790.4 |
515.0 |
- |
2,457.8 |
Exchange rate adjustment |
(3.1) |
- |
(36.6) |
0.8 |
- |
(38.9) |
Disposals |
(13.6) |
- |
(0.5) |
- |
- |
(14.1) |
Organic growth |
86.9 |
(97.3) |
(142.2) |
(8.5) |
- |
(161.1) |
Six months ended 30 September 2020 |
634.6 |
490.7 |
611.1 |
507.3 |
- |
2,243.7 |
Underlying revenue growth |
12.4 % |
-16.5 % |
-22.7% |
-1.5 % |
- |
-8.7 % |
Organic growth at constant exchange rates |
15.4 % |
-16.5 % |
-18.0 % |
-1.7 % |
- |
-6.6 % |
|
|
|
|
|
|
|
Underlying operating profit |
|
|
|
|
|
|
Six months ended 30 September 2019 |
72.5 |
57.6 |
57.8 |
66.0 |
(3.3) |
250.6 |
Exchange rate adjustment |
(0.3) |
- |
(3.7) |
- |
- |
(4.0) |
Disposals |
0.1 |
- |
(5.6) |
- |
- |
(5.5) |
Organic growth |
(22.5) |
(25.9) |
(15.6) |
(33.7) |
(0.3) |
(98.0) |
Six months ended 30 September 2020 |
49.8 |
31.7 |
32.9 |
32.3 |
(3.6) |
143.1 |
Underlying operating profit growth |
-31.3 % |
-45.0 % |
-43.1% |
-51.1 % |
-9.1 % |
-42.9 % |
Organic growth at constant exchange rates |
-31.0 % |
-45.0 % |
-27.0% |
-51.1 % |
-9.1 % |
-39.1 % |
Underlying revenue performance
Underlying revenue for the half year at £2,244 million was 8.7% lower than last year (2019: £2,458 million) and reflected a 6.6% decline on an organic basis at constant currency. Last year included £120 million of revenue from the Magnox contract that ended in August 2019. Underlying revenue for the remaining businesses on an organic basis at constant currency was down 1.7% with strong growth in our Marine sector offset by a significant impact of COVID-19 on revenues in our Land sector.
Underlying operating profit performance
Underlying operating profit of £143.1 million was down 43% compared to last year and down 39% on an organic basis at constant currency. Included within this is a £12.4 million year-on-year difference in the contribution from Nuclear joint ventures with Magnox ending last year and Dounreay making a loss in the period.
Underlying operating profit across the rest of the businesses, on an organic basis at constant currency, was 34% lower with an adverse impact of COVID-19 on profitability in many operations and weak trading in our civil aviation businesses.
The impact of COVID-19 was partly mitigated by the Group's use of the UK's Furlough Scheme, which contributed £9 million in the period.
Exceptional items
During the period we incurred exceptional costs which were offset by a gain on business disposals. Further details are on page 4.
Finance costs
Total net finance costs before pension interest decreased to £46.3 million (2019: £48.0 million) with lower debt levels offset by higher interest rates following the Group's refinancing in September 2019. The Group's share of joint venture net interest expense was £11.2 million (2019: £11.7 million) and Group pension interest was a credit of £2.1 million (2019: £0.1 million charge).
Tax charge
The underlying tax charge, including the Group's share of joint venture tax of £3.9 million (2019: £6.8 million), totalled £19.8 million (2019: £36.4 million), representing an effective underlying tax rate of 20.0% (2019: 18.0%). The effective tax rate is calculated by using the Group's underlying profit before tax and therefore excludes the tax effect of amortisation of acquired intangibles, together with the tax credit in respect of exceptional items.
The underlying tax rate for this financial year will be dependent on country mix post COVID-19 but is not expected to exceed 20%.
Pensions
The Group's net pension deficit on an IAS19 basis was £104 million (March 2020: £145 million surplus), reflecting the reduction in corporate bond yields to 1.6% compared to 2.4% at March 2020. In addition, RPI inflation assumptions increased to 2.8% compared to 2.6% at March 2020.
Amortisation of acquired intangibles
Amortisation of acquired intangibles, which represents the amortisation of the value attributed on business acquisitions to customer relationships (both contractual and non-contractual), was £30.7 million in the period and lower than last year (2019: £43.2 million) as certain prior acquisition amortisation ended.
Exchange rates
The impact of foreign currency movements resulted in a decrease in underlying revenue of £38.9 million and a £4.0 million decrease in underlying operating profit. The main currencies that have impacted our results are the South African Rand and the Euro. The currencies with the greatest potential to impact our results are the Euro, the South African Rand and the Canadian Dollar:
· A 10% movement in the Euro against Sterling would affect underlying revenue by around £44 million and underlying operating profit by around £2 million per annum (pro-rata based on these half year results)
· A 10% movement in the South African Rand against Sterling would affect underlying revenue by around £20 million and underlying operating profit by around £2 million per annum (pro-rata based on these half year results)
· A 10% movement in the Canadian Dollar against Sterling would affect underlying revenue by around £14 million and underlying operating profit by around £2 million per annum (pro-rata based on these half year results)
Earnings per share
Underlying basic earnings per share for the year was 15.7 pence (2019: 32.5 pence) reflecting the lower underlying operating profit. Basic continuing earnings per share, as defined by IAS 33, was 10.5 pence (2019: 25.6 pence) reflecting statutory earnings.
The table below compares our underlying and statutory cash flows. Our underlying cash flows are used by management to measure operating performance as they provide a more consistent measure of business performance year to year.
|
|
|
2020 |
2019 |
2019 |
|
Underlying |
Underlying adjustments* |
Statutory |
Underlying |
Statutory |
Operating profit before amortisation of acquired intangibles |
111.4 |
(35.2) |
76.2 |
209.0 |
209.0 |
Amortisation, depreciation and impairments |
55.5 |
31.8 |
87.3 |
51.4 |
51.4 |
Depreciation of right of use asset - IFRS 16 |
69.0 |
- |
69.0 |
59.4 |
59.4 |
Profit on disposal of subsidiaries and JVs |
- |
(25.6) |
(25.6) |
- |
- |
Other non-cash items |
2.9 |
5.6 |
8.5 |
2.8 |
2.8 |
Working capital (excluding excess retirement benefits) |
(14.7) |
(2.4) |
(17.1) |
(106.9) |
(107.0) |
Provisions |
1.5 |
(15.8) |
(14.3) |
(14.1) |
(24.4) |
Operating cash flow |
225.6 |
(41.6) |
184.0 |
201.6 |
191.2 |
Capital expenditure (net) |
(47.6) |
6.2 |
(41.4) |
(71.1) |
(71.1) |
IFRS 16 additions less exceptional payments** |
(34.4) |
(3.0) |
(37.4) |
(52.7) |
(60.0) |
Operating cash flow after capital expenditure |
143.6 |
(38.4) |
105.2 |
77.8 |
60.1 |
Cash conversion % - after capital expenditure |
129% |
- |
138% |
37% |
29% |
Interest paid (net) |
(16.5) |
- |
(16.5) |
(15.5) |
(15.5) |
Interest paid - IFRS 16 |
(11.5) |
- |
(11.5) |
(12.4) |
(12.4) |
Taxation |
(30.0) |
- |
(30.0) |
(43.0) |
(52.8) |
Dividends from joint ventures |
15.0 |
- |
15.0 |
37.3 |
37.3 |
Free cash flow before pension contribution in excess of income statement |
100.6 |
(38.4) |
62.2 |
44.2 |
16.7 |
Retirement benefit contributions in excess of income statement |
(42.2) |
7.5 |
(34.7) |
(37.4) |
(40.7) |
Free cash flow |
58.4 |
(30.9) |
27.5 |
6.8 |
(24.0) |
Disposals net of cash/debt acquired |
84.6 |
- |
84.6 |
(0.3) |
(0.3) |
Investments in joint ventures |
- |
- |
- |
(0.2) |
(0.2) |
Movement in own shares |
(2.2) |
- |
(2.2) |
(2.9) |
(2.9) |
Dividends paid |
(0.3) |
- |
(0.3) |
(116.3) |
(116.3) |
Other |
- |
- |
- |
0.2 |
0.2 |
Exceptional cash movement |
(30.9) |
30.9 |
- |
(30.8) |
- |
Movement in net debt excluding exchange rates |
109.6 |
- |
109.6 |
(143.5) |
(143.5) |
|
|
|
|
|
|
Net debt reconciliation |
|
|
|
|
|
Opening net debt |
|
|
(1,594.9) |
|
(957.7) |
IFRS 16 transition |
|
|
- |
|
(617.5) |
Movement in net debt excluding exchanges rates |
|
|
109.6 |
|
(143.5) |
Exchange difference |
|
|
(33.7) |
|
(35.5) |
Closing net debt |
|
|
(1,519.0) |
|
(1,754.2) |
*Adjustments for exceptional cash flows (including lease payments) and acquired intangible amortisation
**Additional leases entered into during the year less exceptional payments which we include in underlying cash flow for the purposes of explaining net debt movement
Our underlying free cash flow excludes exceptional lease cash payments. Cash flows relating to onerous leases before the adoption of IFRS 16 continue to be considered exceptional cash flows.
The IFRS 16 additions line has been adjusted by the amount of exceptional lease payments; being defined as the net increase to lease obligations (additions) after underlying lease principal payments and foreign exchange impact are removed.
The table below provides the reconciliation between the statutory cash flow and underlying cash flow table above.
|
|
|
2020 |
2019 |
2019 |
|
Underlying |
Exceptional items |
Statutory |
Underlying |
Statutory |
Cash generated from operations |
183.4 |
(34.1) |
149.3 |
164.2 |
150.5 |
Retirement benefit contributions in excess of income statement |
42.2 |
(7.5) |
34.7 |
37.4 |
40.7 |
Operating cash flow |
225.6 |
(41.6) |
184.0 |
201.6 |
191.2 |
IFRS 16 impact
The adoption of IFRS 16 impacts various cash flows and as such there are differences in cash flow figures from the previous accounting treatment (IAS 17) and the new (IFRS 16). There was an additional £11.2 million of operating profit, a £69.0 million depreciation charge of the right of use assets, £34.4 million of IFRS 16 additions less exceptional payments, and £11.5 million interest on the lease liabilities. The PPE depreciation charge excludes £2.7 million related to leases designated as finance leases prior to the adoption of IFRS 16. This is now included in the depreciation of right of use assets.
The net impact of IFRS 16 accounting treatment compared to IAS 17 treatment is to increase free cash flow by £31.6 million, reflecting the different definitions of net debt.
Operating cash flow
Underlying operating cash flow in the period was £225.6 million (2019: £201.6 million) which includes a benefit of £69.0 million (2019:
£59.4 million) of right of use asset depreciation this year. Underlying operating cash flow after capital expenditure was £143.6 million (2019: £77.8 million), representing cash conversion of 129% (2019: 37%), much higher than last year and mainly reflecting our working capital performance and lower capital expenditure.
Working capital
The underlying working capital cash outflow in the period was £14.7 million, with a £9.0 million outflow in receivables, a £3.5 million inflow in inventories and a £9.2 million outflow in payables. The Group typically has an outflow of receivables at the half year point as many customer balances are settled towards year end. Receivables are milestone driven and this half year timing was significantly better than last half year.
The working capital performance in the half was ahead of our expectations and significantly better than the £106.9 million outflow last year. The main drivers of the performance were a benefit from VAT timing across Europe of around £40 million and progress on collecting receivables.
The Group factors receivables in its Southern European Aviation operations. At 30 September 2020, the level of factoring was approximately
£130 million, a similar level to September 2019, and slightly higher than at March 2020 as the Group typically has a higher level of factoring at the half year, primarily reflecting the peak of the firefighting season across Southern Europe.
Provisions
Underlying operating cash flow includes a £1.5 million inflow due to underlying provision movements (2019: £14.1 million outflow) relating to contracts, onerous leases, personnel (taxation and reorganisation) and property. During the period there was a net charge to the income statement of £3.0 million relating to underlying provisions.
Capital expenditure
Excluding IFRS 16, net capital expenditure of £47.6 million was lower than the £71.1 million last year with tight capex control as a cash preservation measure during the COVID-19 pandemic. Gross capital expenditure was £50.0 million (2019: £95.5 million) and net capital expenditure was 0.9 times depreciation (2019: 1.4 times). This capex control more than offset the lack of sale of leaseback transactions given that the market continues to be unattractive.
We expect net capital expenditure to increase in the second half as we start the build of the Type 31 frigate assembly hall.
In addition to net capital expenditure, £37.4 million of additional operating leases were entered into in the period. This, less £3.0 million of onerous lease payments, led to £34.4 million of other IFRS 16 cash flows included within our underlying free cash flow. Onerous lease payments are not included in our underlying free cash flow as cash flows relating to what would have been onerous leases before the adoption of IFRS 16 continue to be considered exceptional. Total net capital spend was £82.0 million (2019: £123.8 million).
Cash interest paid
Net Group cash interest paid, excluding that paid by joint ventures, was £28.0 million (2019: £27.9 million), flat year on year with lower debt levels offset by higher interest rates following the refinancing in 2019.
Taxation
Underlying cash tax payments of £30.0 million (2019: £43.0 million) represent payments on account for the expected full year tax payable.
Pensions
Pension cash outflow in excess of the income statement charge excluding exceptionals was £42.2 million (2019: £37.4 million).
The uneven distribution of funding deficits between our three large schemes will result in more volatility in pensions funding over the coming years. An estimate of the current technical provisions actuarial deficit for the main schemes is around £450 million, down from around
£500 million at the full year. This differs from the accounting valuation which is based on discounting using corporate bond yields where credit spreads have increased. This resulted in an IAS 19 position of a £104.3 million net deficit at 30 September 2020.
The additional pension payments into the Rosyth scheme of around £90 million are currently expected to be spread over the 2022 and 2023 financial years.
For this financial year the underlying cash outflow in excess of the income statement charge for pensions is expected to be around £75 million.
Dividends from joint ventures
During the period the Group received £15 million in dividends from its joint ventures compared to £37 million last year which included Magnox exit dividends. We currently expect dividends from joint ventures to be around £30 million this financial year.
Free cash flow
Free cash flow was £58.4 million compared to £6.8 million last year, with lower capital expenditure and the lower working capital outflow offsetting the lower profits.
Exceptional cash movement
In the period there were £30.9 million of exceptional cash costs which included a net £3.2 million from the actions outlined on page 4 plus
£27.7 million in relation to the exceptional items booked in the two previous financial years.
Net debt
The Group's net cash inflow was £109.6 million (2019: £143.5 million outflow). Net debt at 30 September 2020 was £1,519.0 million. Net debt excluding lease obligations was £871.3 million.
Our average net debt in the period was around £350 million higher than at the 30 September 2020 position, reflecting the normal and expected phasing of our business.
Net debt to EBITDA of 2.0 times at 30 September 2020 was higher than a year ago as lower net debt was offset by lower profits. This level remains well below our covenant level of 3.5 times. On an IFRS 16 basis, net debt to EBITDA was 2.6 times.
Pre IFRS 16 (per debt covenants):
|
|
30 September 2020 Last 12 months |
30 September 2019 Last 12 months |
Underlying operating profit excl. JVs (pre-IFRS 16) |
|
297.8 |
429.1 |
Depreciation (excl. lease depreciation) |
|
84.2 |
91.8 |
Amortisation of software and development costs |
|
15.4 |
15.3 |
EBITDA |
|
397.4 |
536.2 |
JV dividends |
|
29.7 |
61.9 |
EBITDA + JV dividends |
|
427.1 |
598.1 |
Net debt excl. lease obligations |
|
871.3 |
1,138.0 |
Net debt / EBITDA |
|
2.0x |
1.9x |
Post-IFRS 16:
|
|
30 September 2020 Last 12 months |
30 September 2019 Last 12 months |
EBITDA + JV dividends (pre-IFRS 16) |
|
427.1 |
598.1 |
IFRS 16 EBITDA adjustment |
|
153.7 |
157.8 |
EBITDA + JV dividends (post-IFRS 16) |
|
580.8 |
755.9 |
Net debt excl. leases payable |
|
871.3 |
1,138.0 |
Leases payable |
|
647.7 |
616.2 |
Net debt (post-IFRS 16) |
|
1,519.0 |
1,754.2 |
Net debt / EBITDA |
|
2.6x |
2.3x |
The increase in leases payable in the second half of the last financial year was not fully reversed in the first half of this year.
Interest cover pre-IFRS 16 is another metric used in the covenants for some of our debt. At 30 September 2020, interest cover was 9.3 times, comfortably ahead of the debt covenants of 4.0 times.
Pre IFRS 16 (per debt covenants):
|
|
|
|
|
30 September 2020 Last 12 months |
30 September 2019 Last 12 months |
EBITDA + JV dividends (pre-IFRS 16) (as above) |
|
|
|
|
427.1 |
598.1 |
Finance costs (pre-IFRS 16) |
|
|
|
|
(58.3) |
(62.3) |
Finance income |
|
|
|
|
12.4 |
14.2 |
Net group finance costs (pre-IFRS 16) |
|
|
|
|
(45.9) |
(48.1) |
Interest cover |
|
|
|
|
9.3x |
12.4x |
The IAS 19 valuation for accounting purposes showed a market value of assets of £4,999 million in comparison to a valuation of the liabilities based on AA corporate bond yields of £5,103 million. The net accounting position, pre-tax, of the Group's combined defined benefit pension schemes deficit was £104 million (30 September 2019: £15 million).
Discount rate 1.6% (30 September 2019: 1.8%)
Inflation rate (RPI) 2.8% (30 September 2019: 3.0%)
Group income statement
Year ended 31 March 2020 |
|
Note |
Six months ended |
Six months ended |
||
£m |
Total |
£m |
Total |
|||
4,449.5 |
Revenue1 |
2 |
|
2,109.6 |
|
2,194.8 |
(3,940.5) |
Cost of revenue |
|
|
(1,877.8) |
|
(1,889.3) |
509.0 |
Gross profit |
|
|
231.8 |
|
305.5 |
(9.3) |
Distribution expenses |
|
|
(5.2) |
|
(5.0) |
(344.3) |
Administration expenses |
|
|
(176.0) |
|
(131.8) |
(395.0) |
Goodwill impairment |
|
|
- |
|
- |
74.7 |
Profit on disposal of subsidiaries and joint ventures and associates |
|
|
25.6 |
|
- |
(164.9) |
Operating profit/(loss) before share of results of joint ventures and associates |
2 |
|
76.2 |
|
168.7 |
58.6 |
Share of results of joint ventures and associates |
2, 8 |
|
11.6 |
|
19.6 |
|
|
|
|
|
|
|
|
Group and joint ventures and associates |
|
|
|
|
|
497.2 |
Operating profit before amortisation of acquired intangibles and exceptional items |
|
130.1 |
|
236.9 |
|
27.0 |
Investment income |
|
13.0 |
|
13.7 |
|
524.2 |
Underlying operating profit2 |
2 |
143.1 |
|
250.6 |
|
(87.3) |
Amortisation of acquired intangibles |
3 |
(30.7) |
|
(43.2) |
|
(500.8) |
Exceptional items - Group |
3 |
(7.4) |
|
- |
|
(2.1) |
Exceptional items - joint ventures and associates |
3 |
(1.6) |
|
- |
|
(1.1) |
Investment income - Group |
|
(0.5) |
|
(0.6) |
|
(22.8) |
Joint ventures and associates finance costs |
|
(11.2) |
|
(11.7) |
|
(16.4) |
Joint ventures and associates income tax expense |
|
(3.9) |
|
(6.8) |
|
(106.3) |
Operating profit/(loss) |
|
|
87.8 |
|
188.3 |
|
Finance costs |
|
|
|
|
|
1.1 |
Investment income |
|
0.5 |
|
0.6 |
|
(0.1) |
Retirement benefit interest |
15 |
2.1 |
|
(0.1) |
|
(85.9) |
Finance costs |
4 |
(40.6) |
|
(42.4) |
|
13.0 |
Finance income |
4 |
5.5 |
|
6.1 |
|
(71.9) |
|
|
|
(32.5) |
|
(35.8) |
(178.2) |
Profit/(loss) before tax |
2 |
|
55.3 |
|
152.5 |
(15.0) |
Income tax expense |
5 |
|
(2.5) |
|
(21.4) |
(193.2) |
Profit/(loss) for the year |
|
|
52.8 |
|
131.1 |
|
Attributable to: |
|
|
|
|
|
(195.2) |
Owners of the parent |
|
|
52.8 |
|
129.4 |
2.0 |
Non-controlling interest |
|
|
- |
|
1.7 |
(193.2) |
|
|
|
52.8 |
|
131.1 |
|
Earnings/(loss) per share |
6 |
|
|
|
|
(38.6)p |
Basic |
|
|
10.5p |
|
25.6p |
(38.6)p |
Diluted |
|
|
10.4p |
|
25.6p |
1. Revenue does not include the Group's share of revenue from joint ventures and associates of £134.1 million (2019: £263.0 million.)
2. Including IFRIC 12 investment income but before exceptional items and amortisation of acquired intangibles.
Group statement of comprehensive income
Year ended |
|
Note |
Six months ended |
Six months |
(193.2) |
Profit/(loss) for the year |
|
52.8 |
131.1 |
|
Other comprehensive income/(loss) |
|
|
|
|
Items that may be subsequently reclassified to income statement |
|
|
|
(26.3) |
Currency translation differences |
|
25.1 |
25.1 |
(12.0) |
Fair value adjustment of interest rate and foreign exchange hedges |
|
4.5 |
(13.6) |
2.5 |
Tax on fair value adjustment of interest rate and foreign exchange hedges |
|
(0.9) |
2.6 |
(14.4) |
Fair value adjustment of joint ventures and associates derivatives |
8 |
(0.4) |
(20.0) |
2.3 |
Tax, including rate change impact, on fair value adjustment of joint ventures and associates derivatives |
8 |
0.1 |
3.1 |
|
Items that will not be subsequently reclassified to income statement |
|
|
|
99.9 |
Remeasurement of retirement benefit obligations |
|
(286.3) |
(28.0) |
(20.2) |
Tax on remeasurement of retirement benefit obligations |
|
54.3 |
4.5 |
0.9 |
Impact of change in UK tax rates |
|
- |
- |
32.7 |
Other comprehensive (loss)/income, net of tax |
|
(203.6) |
(26.3) |
(160.5) |
Total comprehensive (loss)/income |
|
(150.8) |
104.8 |
|
Total comprehensive (loss)/income attributable to: |
|
|
|
(160.4) |
Owners of the parent |
|
(151.1) |
102.9 |
(0.1) |
Non-controlling interest |
|
0.3 |
1.9 |
(160.5) |
Total comprehensive (loss)/income |
|
(150.8) |
104.8 |
Group statement of changes in equity
|
Share |
Share premium |
Other reserve |
Capital redemption |
Retained earnings |
Hedging reserve |
Translation reserve |
Owners of the parent |
Non-controlling interest |
Total |
At 1 April 2019 |
303.4 |
873.0 |
768.8 |
30.6 |
998.2 |
(74.4) |
(32.1) |
2,867.5 |
17.4 |
2,884.9 |
Total comprehensive income/(loss) |
- |
- |
- |
- |
105.9 |
(27.9) |
24.9 |
102.9 |
1.9 |
104.8 |
Dividends |
- |
- |
- |
- |
(115.7) |
- |
- |
(115.7) |
(0.6) |
(116.3) |
Share-based payments |
- |
- |
- |
- |
1.9 |
- |
- |
1.9 |
- |
1.9 |
Tax on shared-based payments |
- |
- |
- |
- |
2.1 |
- |
- |
2.1 |
- |
2.1 |
Own shares |
- |
- |
- |
- |
(2.9) |
- |
- |
(2.9) |
- |
(2.9) |
Transition to IFRS 16 |
- |
- |
- |
- |
(19.6) |
- |
- |
(19.6) |
- |
(19.6) |
Net movement in equity |
- |
- |
- |
- |
(28.3) |
(27.9) |
24.9 |
(31.3) |
1.3 |
(30.0) |
At 30 September 2019 |
303.4 |
873.0 |
768.8 |
30.6 |
969.9 |
(102.3) |
(7.2) |
2,836.2 |
18.7 |
2,854.9 |
|
|
|
|
|
|
|
|
|
|
|
At 1 April 2020 |
303.4 |
873.0 |
768.8 |
30.6 |
710.8 |
(96.0) |
(56.3) |
2,534.3 |
15.7 |
2,550.0 |
Total comprehensive (loss)/income |
- |
- |
- |
- |
(179.2) |
3.3 |
24.8 |
(151.1) |
0.3 |
(150.8) |
Dividends |
- |
- |
- |
- |
- |
- |
- |
- |
(0.3) |
(0.3) |
Share-based payments |
- |
- |
- |
- |
1.8 |
- |
- |
1.8 |
- |
1.8 |
Tax on shared-based payments |
- |
- |
- |
- |
1.5 |
- |
- |
1.5 |
- |
1.5 |
Own shares |
- |
- |
- |
- |
(2.2) |
- |
- |
(2.2) |
- |
(2.2) |
Net movement in equity |
- |
- |
- |
- |
(178.1) |
3.3 |
24.8 |
(150.0) |
- |
(150.0) |
At 30 September 2020 |
303.4 |
873.0 |
768.8 |
30.6 |
532.7 |
(92.7) |
(31.5) |
2,384.3 |
15.7 |
2,400.0 |
The other reserve relates to the rights issue of new ordinary shares on 7 May 2014 and the capital redemption reserve relates to the issue and redemption of redeemable "B" preference shares in 2001.
Group statement of financial position
As At |
|
Note |
As at |
As at |
|
Assets |
|
|
|
|
Non-current assets |
|
|
|
2,171.3 |
Goodwill |
|
2,184.1 |
2,601.3 |
379.5 |
Other intangible assets |
|
357.5 |
420.3 |
951.1 |
Property, plant and equipment |
|
961.1 |
1,035.2 |
638.8 |
Right of use assets |
|
620.9 |
578.5 |
148.0 |
Investment in joint ventures and associates |
8 |
91.5 |
119.0 |
48.6 |
Loans to joint ventures and associates |
8, 14 |
44.6 |
51.4 |
325.3 |
Retirement benefit surpluses |
15 |
186.5 |
256.1 |
12.8 |
IFRIC 12 financial assets |
|
12.2 |
14.2 |
21.5 |
Other financial assets |
11 |
17.4 |
139.4 |
190.6 |
Deferred tax asset |
|
213.6 |
154.1 |
4,887.5 |
|
|
4,689.4 |
5,369.5 |
|
Current assets |
|
|
|
193.5 |
Inventories |
|
192.7 |
211.4 |
930.8 |
Trade and other receivables |
9 |
977.9 |
971.8 |
13.6 |
Income tax recoverable |
|
37.3 |
22.5 |
153.9 |
Other financial assets |
11 |
130.1 |
36.7 |
1,351.4 |
Cash and cash equivalents |
14 |
702.1 |
458.6 |
2,643.2 |
|
|
2,040.1 |
1,701.0 |
7,530.7 |
Total assets |
|
6,729.5 |
7,070.5 |
|
Equity and liabilities |
|
|
|
|
Equity attributable to owners of the parent |
|
|
|
303.4 |
Share capital |
|
303.4 |
303.4 |
873.0 |
Share premium |
|
873.0 |
873.0 |
647.1 |
Capital redemption and other reserves |
|
675.2 |
689.9 |
710.8 |
Retained earnings |
|
532.7 |
969.9 |
2,534.3 |
|
|
2,384.3 |
2,836.2 |
15.7 |
Non-controlling interest |
|
15.7 |
18.7 |
2,550.0 |
Total equity |
|
2,400.0 |
2,854.9 |
|
Non-current liabilities |
|
|
|
2,050.0 |
Bank and other borrowings |
14 |
1,356.8 |
1,739.8 |
534.8 |
Lease liabilities |
14 |
500.7 |
465.2 |
2.1 |
Trade and other payables |
10 |
1.9 |
2.0 |
115.2 |
Deferred tax liabilities |
|
81.0 |
93.3 |
35.6 |
Other financial liabilities |
11 |
24.7 |
34.6 |
180.1 |
Retirement benefit deficits |
15 |
290.8 |
271.5 |
30.4 |
Provisions for other liabilities |
12 |
57.6 |
28.7 |
2,948.2 |
|
|
2,313.5 |
2,635.1 |
|
Current liabilities |
|
|
|
400.1 |
Bank and other borrowings |
14 |
385.7 |
53.1 |
138.0 |
Lease liabilities |
14 |
147.0 |
151.0 |
1,366.3 |
Trade and other payables |
10 |
1,398.2 |
1,337.9 |
5.9 |
Income tax payable |
|
2.8 |
1.5 |
9.0 |
Other financial liabilities |
11 |
3.6 |
7.1 |
113.2 |
Provisions for other liabilities |
12 |
78.7 |
29.9 |
2,032.5 |
|
|
2,016.0 |
1,580.5 |
4,980.7 |
Total liabilities |
|
4,329.5 |
4,215.6 |
7,530.7 |
Total equity and liabilities |
|
6,729.5 |
7,070.5 |
Group cash flow statement
Year ended |
|
Note |
Six months |
Six months |
(164.9) |
Operating profit/(loss) before share of results of joint ventures and associates |
2 |
76.2 |
168.7 |
94.2 |
Depreciation and impairment of property, plant and equipment |
|
51.4 |
43.9 |
143.6 |
Depreciation and impairment of right of use assets |
|
69.0 |
59.4 |
96.5 |
Amortisation of intangible assets |
|
35.9 |
47.8 |
395.0 |
Goodwill impairment |
|
- |
- |
1.1 |
Investment income |
2 |
0.5 |
0.6 |
2.9 |
Equity share-based payments |
|
1.8 |
1.9 |
(74.7) |
Profit on disposal of subsidiaries, businesses and joint ventures and associates |
16 |
(25.6) |
- |
3.3 |
Loss on disposal of property, plant and equipment |
|
6.2 |
0.3 |
0.2 |
Loss on disposal of intangible assets |
|
- |
- |
497.2 |
Cash generated from operations before movement in working capital and retirement benefit payments |
|
215.4 |
322.6 |
(10.9) |
Decrease/(increase) in inventories |
|
3.6 |
(12.5) |
(8.4) |
Increase in receivables |
|
(11.5) |
(39.6) |
7.4 |
(Decrease)/increase in payables |
|
(9.2) |
(54.9) |
62.4 |
(Decrease)/increase in provisions |
|
(14.3) |
(24.4) |
(73.5) |
Retirement benefit payments in excess of income statement |
|
(34.7) |
(40.7) |
474.2 |
Cash generated from operations |
|
149.3 |
150.5 |
(72.4) |
Income tax paid |
|
(30.0) |
(52.8) |
(84.9) |
Interest paid |
|
(33.6) |
(34.5) |
13.5 |
Interest received |
|
5.6 |
6.6 |
330.4 |
Net cash flows from operating activities |
|
91.3 |
69.8 |
|
Cash flows from investing activities |
|
|
|
101.6 |
Disposal of subsidiaries and joint ventures and associates, net of cash disposed |
16 |
84.6 |
(0.3) |
52.0 |
Dividends received from joint ventures and associates |
|
15.0 |
37.3 |
30.1 |
Proceeds on disposal of property, plant and equipment |
|
8.6 |
24.4 |
(145.5) |
Purchases of property, plant and equipment |
|
(39.7) |
(79.8) |
(29.1) |
Purchases of intangible assets |
|
(10.3) |
(15.8) |
(6.4) |
Investment in, loans to and interest received from joint ventures and associates |
8 |
4.0 |
(9.1) |
2.7 |
Net cash flows from investing activities |
|
62.2 |
(43.3) |
|
Cash flows from financing activities |
|
|
|
(152.1) |
Dividends paid |
|
- |
(115.7) |
(175.0) |
Lease payments |
|
(70.3) |
(84.6) |
19.9 |
Lease assets advanced and repaid |
|
(0.6) |
10.6 |
(140.0) |
Bank loans and facilities repaid |
|
(731.4) |
(139.8) |
1,202.4 |
Loans raised and facilities drawn down |
|
- |
487.8 |
(1.8) |
Dividends paid to non-controlling interest |
|
(0.3) |
(0.6) |
(2.9) |
Movement on own shares |
|
(2.2) |
(2.9) |
750.5 |
Net cash flows from financing activities |
|
(804.8) |
154.8 |
1,083.6 |
Net (decrease)/increase in cash, cash equivalents and bank overdrafts |
13 |
(651.3) |
181.3 |
275.2 |
Cash, cash equivalents and bank overdrafts at beginning of year |
|
1,348.7 |
275.2 |
(10.1) |
Effects of exchange rate fluctuations |
|
1.9 |
2.1 |
1,348.7 |
Cash, cash equivalents and bank overdrafts at end of year |
14 |
699.3 |
458.6 |
Notes to the consolidated financial statements
1. Basis of preparation and significant accounting policies
The consolidated half year financial statements have been prepared in accordance with the Disclosures and Transparency Rules of the Financial Services Authority, the Listing Rules and IAS 34, 'Interim financial reporting' as adopted by the European Union (EU). They should be read in conjunction with the Annual Report for the year ended 31 March 2020 (the 'Annual Report'), which was prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the European Union. The accounting policies used and presentation of these consolidated half year financial statements are consistent with those in the Annual Report, except as noted below and to comply with amendments to IFRS.
Significant accounting policies
There are no new standards, amendments or interpretations that are not yet effective that are expected to have a material impact on the Group's operations.
Going concern
The financial statements have been prepared on the going concern basis because the directors have a reasonable expectation that the Group has adequate resources to support operations for a period of at least 12 months from the date of the approval of the financial statements.
In assessing the appropriateness of the going concern basis, the directors reviewed the Group's latest forecast and considered the resources available to the Group in the form of cash and committed facilities. These resources consist of a £775 million five year multi-currency revolving credit facility, three tranches of medium term notes (€550 million 1.75% notes, £300 million 1.875% notes and €550 million 1.375% notes) issued under the Group's Euro Bond programme, together with US$500 million loan notes repayable during March 2021.
The latest forecast includes improved operating performance during the second half of FY21 and further improvement during the following year. Significant uncertainty remains, however, in relation to the impact of COVID-19 and the forecast was subject to a downside stress scenario which reflected no improvement in trading during the next 18 months, together with mitigating actions including the deferral of future dividends. The downside stress scenario reflected a continuing strong liquidity position during the next 18 months.
Having considered the forecast, the resources available to the Group and the down side stress scenario, the directors do not believe there are any material uncertainties to disclose in relation to the Group's ability to continue as a going concern for at least the next 12 months.
The half year report for the six months ended 30 September 2020 was approved by the Directors on 24 November 2020. The half year report has not been audited.
2. Segmental information
The Group has four reporting segments, determined by reference to the goods and services they provide and the markets they serve.
Marine - through life support of naval ships and infrastructure in the UK and internationally.
Nuclear - through life support of submarines and complex engineering services in support of major decommissioning programmes and projects, training and operation support, new build programme management and design and installation in the UK.
Land - large scale critical vehicle fleet management, equipment support and training for military and civil customers worldwide.
Aviation - critical engineering services to defence and civil customers worldwide, including pilot training, equipment support, airbase management and operation of aviation fleets delivering emergency and offshore services.
The Group Chief Executive Officer, the chief operating decision maker as defined by IFRS 8, monitors the results of these reporting segments and makes decisions about the allocation of resources. The Group's business in South Africa meets the definition of an operating segment, as defined by IFRS 8. However the business represents less than 10% of the Group's revenues, profits and assets and, as permitted by IFRS 8, the Group includes the business in the Land sector reporting segment on the basis that they have similar economic characteristics (assessed with reference to their operating profit margins) and that the nature of the services provided, the type of customer and the methods used to deliver services are similar to those of the Land sector.
30 September 2020 |
Marine |
Nuclear |
Land |
Aviation |
Unallocated |
Total |
Revenue including joint ventures and associates |
634.6 |
490.7 |
611.1 |
507.3 |
- |
2,243.7 |
Less: joint ventures and associates revenue |
27.7 |
31.9 |
9.1 |
65.4 |
- |
134.1 |
Revenue |
606.9 |
458.8 |
602.0 |
441.9 |
- |
2,109.6 |
Operating profit/(loss) before share of results of joint ventures and associates |
38.5 |
36.1 |
35.3 |
(30.1) |
(3.6) |
76.2 |
Exceptional items |
8.5 |
0.6 |
(20.0) |
18.3 |
- |
7.4 |
Acquired intangible amortisation - Group |
0.4 |
- |
8.2 |
19.2 |
- |
27.8 |
Operating profit* |
47.4 |
36.7 |
23.5 |
7.4 |
(3.6) |
111.4 |
IFRIC 12 investment income - Group |
- |
- |
0.5 |
- |
- |
0.5 |
Share of operating profit/(loss) - joint ventures and associates |
2.4 |
(5.0) |
8.2 |
13.1 |
- |
18.7 |
Share of IFRIC 12 investment income - joint ventures and associates |
- |
- |
0.7 |
11.8 |
- |
12.5 |
Underlying operating profit |
49.8 |
31.7 |
32.9 |
32.3 |
(3.6) |
143.1 |
Share of finance costs - joint ventures and associates |
(0.1) |
- |
- |
(11.1) |
- |
(11.2) |
Share of tax - joint ventures and associates |
(0.7) |
1.0 |
(1.9) |
(2.3) |
- |
(3.9) |
Acquired intangible amortisation - Group |
(0.4) |
- |
(8.2) |
(19.2) |
- |
(27.8) |
Share of acquired intangible amortisation - joint ventures and associates |
- |
- |
(1.0) |
(1.9) |
- |
(2.9) |
Net finance costs - Group |
- |
- |
- |
- |
(33.0) |
(33.0) |
Exceptional items - Group |
(8.5) |
(0.6) |
20.0 |
(18.3) |
- |
(7.4) |
Exceptional items - joint ventures and associates |
- |
- |
(1.6) |
- |
- |
(1.6) |
Profit/(loss) before tax |
40.1 |
32.1 |
40.2 |
(20.5) |
(36.6) |
55.3 |
* Before amortisation of acquired intangibles and exceptional items.
30 September 2019 |
Marine |
Nuclear |
Land |
Aviation |
Unallocated |
Total |
Revenue including joint ventures and associates |
564.4 |
588.0 |
790.4 |
515.0 |
- |
2,457.8 |
Less: joint venture and associate revenue |
18.4 |
168.2 |
9.2 |
67.2 |
- |
263.0 |
Revenue |
546.0 |
419.8 |
781.2 |
447.8 |
- |
2,194.8 |
Operating profit/(loss) before share of results of joint ventures and associates |
68.2 |
50.0 |
32.3 |
21.5 |
(3.3) |
168.7 |
Acquired intangible amortisation - Group |
2.2 |
0.2 |
17.7 |
20.2 |
- |
40.3 |
Operating profit* |
70.4 |
50.2 |
50.0 |
41.7 |
(3.3) |
209.0 |
IFRIC 12 investment income - Group |
0.1 |
- |
0.5 |
- |
- |
0.6 |
Share of operating profit - joint ventures and associates |
2.0 |
7.4 |
6.6 |
11.9 |
- |
27.9 |
Share of IFRIC 12 investment income - joint ventures and associates |
- |
- |
0.7 |
12.4 |
- |
13.1 |
Underlying operating profit |
72.5 |
57.6 |
57.8 |
66.0 |
(3.3) |
250.6 |
Share of finance costs - joint ventures and associates |
(0.2) |
- |
0.1 |
(11.6) |
- |
(11.7) |
Share of tax - joint ventures and associates |
(0.5) |
(1.8) |
(2.1) |
(2.4) |
- |
(6.8) |
Acquired intangible amortisation - Group |
(2.2) |
(0.2) |
(17.7) |
(20.2) |
- |
(40.3) |
Share of acquired intangible amortisation - joint ventures and associates |
- |
- |
(1.0) |
(1.9) |
- |
(2.9) |
Net finance costs - Group |
- |
- |
- |
- |
(36.4) |
(36.4) |
Profit before tax |
69.6 |
55.6 |
37.1 |
29.9 |
(39.7) |
152.5 |
* Before amortisation of acquired intangibles and exceptional items.
The analysis of revenue for the six months ended 30 September 2020 is as follows:
|
Six months |
Six months |
Sale of goods - transferred at a point in time |
215.5 |
290.8 |
Sale of goods - transferred over time |
65.2 |
44.9 |
Sale of Goods |
280.7 |
335.7 |
Provision of services - transferred over time |
1,825.6 |
1,854.8 |
Rental income |
3.3 |
4.3 |
Revenue |
2,109.6 |
2,194.8 |
The sale of goods at a point in time is mainly in the Land sector. This includes revenue subject to judgement as to whether the Group operates as principal or agent. The sale of goods over time is in the Marine sector. Provision of services over time is across all sectors.
The geographic analysis of revenue by origin of customer for the six months ended 30 September 2020 and 2019 are as follows:
|
Six months |
Six months |
United Kingdom |
1,433.0 |
1,454.5 |
Rest of Europe |
271.3 |
277.3 |
Africa |
110.3 |
187.5 |
North America |
86.4 |
88.9 |
Australasia |
112.4 |
101.7 |
Rest of World |
96.2 |
84.9 |
Revenue |
2,109.6 |
2,194.8 |
|
Group |
|
|
Joint ventures and associates |
|
|
Total |
|
|
Six months |
Six months |
|
Six months |
Six months |
|
Six months |
Six months |
Exit and disposals |
(18.5) |
- |
|
1.6 |
- |
|
(16.9) |
- |
Restructuring |
11.0 |
- |
|
- |
- |
|
11.0 |
- |
Fleet rationalisation |
7.4 |
- |
|
- |
- |
|
7.4 |
|
Pension costs |
7.5 |
- |
|
- |
- |
|
7.5 |
- |
Exceptional items |
7.4 |
- |
|
1.6 |
- |
|
9.0 |
- |
Tax on exceptional items |
(6.4) |
- |
|
(0.3) |
- |
|
(6.7) |
- |
Exceptional items - net of tax |
1.0 |
- |
|
1.3 |
- |
|
2.3 |
- |
|
|
|
|
|
|
|
|
|
Acquired intangible amortisation |
27.8 |
40.3 |
|
2.9 |
2.9 |
|
30.7 |
43.2 |
Tax on acquired intangibles amortisation |
(6.1) |
(7.6) |
|
(0.6) |
(0.6) |
|
(6.7) |
(8.2) |
Acquired intangible amortisation - net of tax |
21.7 |
32.7 |
|
2.3 |
2.3 |
|
24.0 |
35.0 |
Exceptional items are those items which are exceptional in nature or size.
Exits and disposals
In the first half we disposed of Holdfast and incurred some additional costs relating to businesses exited in the last financial year. We also recognised a provision for the loss on sale of Conbras, which was sold in October 2020. Exit and disposal costs of £8.7 million were more than offset by the gain on business disposals.
Restructuring
We started the restructuring of our civil aviation business at the end of the last financial year and made progress in the period, particularly in rightsizing the sector's central costs. Progress in delivering savings in Europe was slowed due to COVID-19 restrictions and we now plan to move the sector restructuring forward further, recognising a charge of £9 million for this. Additional restructuring costs were incurred in Marine and Land, mainly resulting from COVID-19.
Fleet rationalisation
Our fleet rationalisation programme seeks to reduce both the overall size of our fleet, which is currently 492 owned and leased aircraft, and the number of variants, currently 31 types of aircraft. This will be done through a combination of aircraft sales and ending lease obligations. This will generate cash, improve utilisation levels and deliver maintenance and inventory cost savings. There will, however, be some associated one-off costs for each aircraft removed, either through non-cash write downs or early lease termination charges.
We expect to approve a formal extended fleet-wide plan in the second half and we started to make some early progress in the first half with fleet transactions approved on a case-by-case basis to reduce the fleet by seven aircraft and reduce the number of types by two. This created an income statement charge of £7.4 million.
Pension costs
The charge of £7.5 million is a curtailment accounting loss on the closure of the Rosyth pension scheme to future accrual, which significantly reduces the pension risk in the Group.
|
Six months |
Six months |
Finance costs |
|
|
Loans, overdrafts and associated interest rate hedges |
25.8 |
22.6 |
Lease interest |
12.2 |
14.6 |
Amortisation of issue costs of bank loan |
0.2 |
0.9 |
Other |
2.4 |
4.3 |
Total finance costs |
40.6 |
42.4 |
Finance income |
|
|
Bank deposits, loans and leases |
5.5 |
6.1 |
Total finance income |
5.5 |
6.1 |
Net finance costs |
35.1 |
36.3 |
5. Income tax expense
The charge for taxation of £2.5 million (2019: £21.4 million charge) is after including an exceptional tax credit of £6.4 million (2019: £nil million), a tax credit of £6.1 million (2019: £7.6 million) relating to acquired intangible amortisation and a credit of £nil million (2019: £0.9 million charge) in respect of deferred tax rate changes. Additionally, there are credits of £0.3 million (2019: nil) (exceptional items) and £0.6 million (2019:
£0.6 million) (acquired intangible amortisation) included in the share of profit from JVs and associates. The charge for taxation gives an underlying effective rate of 20% (2019: 18.0%).
The calculation of the basic and diluted EPS is based on the following data:
|
Six months |
Six months |
Number of shares |
|
|
Weighted average number of ordinary shares for the purpose of basic EPS |
505,098,025 |
505,227,109 |
Effect of dilutive potential ordinary shares: share options |
1,148,510 |
986,826 |
Weighted average number of ordinary shares for the purpose of diluted EPS |
506,246,535 |
506,213,935 |
|
Six months ended |
Six months ended |
||||
|
Earnings |
Basic |
Diluted |
Earnings |
Basic |
Diluted |
Earnings from continuing operations |
52.8 |
10.5 |
10.4 |
129.4 |
25.6 |
25.6 |
Add back: |
|
|
|
|
|
|
Amortisation of acquired intangible assets, net of tax |
24.0 |
4.7 |
4.7 |
35.0 |
6.9 |
6.9 |
Exceptional items, net of tax |
2.3 |
0.5 |
0.5 |
- |
- |
- |
Earnings before amortisation, exceptional items and other |
79.1 |
15.7 |
15.6 |
164.4 |
32.5 |
32.5 |
No interim dividend has been declared this financial year (2019: 7.2p per 60p ordinary share).
8. Investment in and loans to joint ventures and associates
|
Investment in joint ventures |
Loans to joint ventures |
Total |
|||
|
Six months |
Six months |
Six months |
Six months |
Six months |
Six months |
At 1 April |
148.0 |
153.2 |
48.6 |
42.5 |
196.6 |
195.7 |
Disposal of joint ventures and associates (see note 16) |
(53.2) |
- |
- |
- |
(53.2) |
- |
Loans repaid by joint ventures and associates |
- |
- |
(4.6) |
- |
(4.6) |
- |
Investment in joint ventures and associates |
- |
0.2 |
- |
- |
- |
0.2 |
Share of profits |
11.6 |
19.6 |
- |
- |
11.6 |
19.6 |
Amounts accrued and capitalised |
- |
- |
1.9 |
10.0 |
1.9 |
10.0 |
Interest received |
- |
- |
(1.3) |
(1.1) |
(1.3) |
(1.1) |
Dividends received |
(15.0) |
(37.3) |
- |
- |
(15.0) |
(37.3) |
Fair value adjustment of derivatives |
(0.4) |
(20.0) |
- |
- |
(0.4) |
(20.0) |
Tax on fair value adjustment of derivatives |
0.1 |
3.1 |
- |
- |
0.1 |
3.1 |
Foreign exchange |
0.4 |
0.2 |
- |
- |
0.4 |
0.2 |
At 30 September |
91.5 |
119.0 |
44.6 |
51.4 |
136.1 |
170.4 |
Included within investment in joint ventures and associates is goodwill of £1.2 million (2019: £1.2 million).
The total investment in and loans to joint ventures and associates is attributable to the following segments:
|
Six months |
Six months |
Marine |
6.3 |
6.6 |
Nuclear |
20.5 |
23.8 |
Land |
24.8 |
82.0 |
Aviation |
84.5 |
58.0 |
Net book value |
136.1 |
170.4 |
Included within joint ventures and associates are:
|
Country of |
Assets |
Liabilities |
Revenue |
Operating |
Total |
% interest |
30 September 2020 |
|
|
|
|
|
|
|
Holdfast Training Services Limited (see note 16) |
United Kingdom |
- |
- |
- |
3.2 |
2.5 |
- |
ALC (Superholdco) Limited |
United Kingdom |
29.1 |
(10.6) |
9.0 |
5.1 |
3.2 |
50% |
AirTanker Limited |
United Kingdom |
422.0 |
(389.0) |
20.6 |
6.6 |
5.1 |
13% |
AirTanker Services Limited |
United Kingdom |
38.5 |
(20.7) |
12.6 |
1.1 |
0.1 |
22% |
Ascent Flight Training (Holdings) Limited |
United Kingdom |
123.4 |
(90.4) |
29.3 |
5.3 |
4.4 |
50% |
Naval Ship Management (Australia) Pty Limited |
Australia |
14.3 |
(12.6) |
26.5 |
2.4 |
1.7 |
50% |
Cavendish Dounreay Partnership Limited |
United Kingdom |
38.5 |
(19.9) |
31.9 |
(5.0) |
(4.1) |
50% |
Cavendish Fluor Partnership Limited |
United Kingdom |
1.8 |
- |
- |
- |
- |
65% |
Other |
|
19.0 |
(7.3) |
4.2 |
- |
(1.3) |
|
|
|
686.6 |
(550.5) |
134.1 |
18.7 |
11.6 |
|
|
|
|
|
|
|
|
|
30 September 2019 |
|
|
|
|
|
|
|
Holdfast Training Services Limited (see note 16) |
United Kingdom |
53.7 |
(5.1) |
- |
2.1 |
1.1 |
74% |
ALC (Superholdco) Limited |
United Kingdom |
35.3 |
(16.1) |
9.2 |
4.5 |
3.8 |
50% |
AirTanker Limited |
United Kingdom |
413.2 |
(398.5) |
16.8 |
2.2 |
1.2 |
13% |
AirTanker Services Limited |
United Kingdom |
34.6 |
(0.6) |
13.7 |
4.0 |
3.6 |
22% |
Ascent Flight Training (Holdings) Limited |
United Kingdom |
94.5 |
(87.6) |
34.0 |
5.6 |
4.7 |
50% |
Naval Ship Management (Australia) Pty Limited |
Australia |
10.0 |
(8.8) |
16.3 |
1.7 |
1.2 |
50% |
Cavendish Dounreay Partnership Limited |
United Kingdom |
37.6 |
(17.1) |
48.6 |
4.2 |
3.4 |
50% |
Cavendish Fluor Partnership Limited |
United Kingdom |
3.1 |
- |
120.0 |
3.2 |
2.3 |
65% |
Other |
|
38.0 |
(15.8) |
4.4 |
0.4 |
(1.7) |
|
|
|
720.0 |
(549.6) |
263.0 |
27.9 |
19.6 |
|
* Before amortisation of acquired intangibles and exceptional items.
Joint ventures and associates revenue excluding Group sub-contract revenue is £171.1 million (2019: £324.7 million).
The joint ventures and associates have no significant contingent liabilities to which the Group is exposed.
None (2019: none) of the joint ventures or associates had material amounts of other comprehensive income or profits from discontinued operations and therefore the total comprehensive income noted in the table above is in line with profits from continuing operations.
Cavendish Fluor Partnership Limited is, and Holdfast Training Services Limited was, equity accounted as unanimous decision making is required over key decisions which drive the relevant activities of the business. Both the Holdfast Training Services Limited and Cavendish Fluor Partnership Limited joint arrangements are shown as joint ventures as the Group has the right to net assets of the joint arrangement rather than separate rights and obligations to the assets and liabilities of the joint arrangement respectively. The Magnox decommissioning contract being delivered by the Cavendish Flour Partnership Limited completed on 31 August 2019.
AirTanker Limited is included as an associate due to the level of management input and the relative share ownership.
No joint ventures and associates are deemed individually material to the Group.
9. Trade and other receivables
|
Six months |
Six months |
Current assets |
|
|
Trade receivables |
256.6 |
247.8 |
Contract assets |
468.5 |
485.6 |
Other debtors |
252.8 |
238.4 |
|
977.9 |
971.8 |
Trade and other receivables are stated at amortised cost.
Significant changes in contract assets during the year are as follows:
|
|
|
Six months |
Six months |
31 March 2020 |
|
|
431.7 |
462.1 |
Transfers from contract assets recognised at the beginning of the year to receivables |
|
|
(259.8) |
(317.2) |
Increase due to work done not transferred from contract assets |
|
|
286.5 |
323.6 |
Amounts capitalised |
|
|
11.8 |
20.0 |
Amortisation of contract assets |
|
|
(7.0) |
(6.5) |
On disposal of subsidiaries |
|
|
(0.5) |
- |
Exchange adjustment |
|
|
5.8 |
3.6 |
30 September 2020 |
|
|
468.5 |
485.6 |
|
Six months |
Six months |
Current liabilities |
|
|
Trade creditors |
401.3 |
460.9 |
Contract liabilities |
484.9 |
419.0 |
Other creditors |
512.0 |
458.0 |
Total current trade and other payables |
1,398.2 |
1,337.9 |
Non-current liabilities |
|
|
Other creditors |
1.9 |
2.0 |
Included in creditors is £18.2 million (2019: £12.5 million) relating to capital expenditure which has therefore not been included in working capital movements within the cash flow.
Significant changes in contract liabilities during the year are as follows:
|
|
|
Six months |
Six months |
31 March 2020 |
|
|
462.9 |
421.3 |
Revenue recognised that was included in the contract liability balance at the beginning of the year |
|
|
(124.0) |
(134.3) |
Increase due to cash received, excluding amounts recognised as revenue |
|
|
141.9 |
133.5 |
Amounts accrued |
|
|
189.2 |
142.8 |
Amounts utilised |
|
|
(187.0) |
(146.0) |
On disposal of subsidiaries |
|
|
(0.6) |
- |
Exchange adjustment |
|
|
2.5 |
1.7 |
30 September 2020 |
|
|
484.9 |
419.0 |
11. Other financial assets and liabilities
|
Fair value |
||||
Assets |
|
Liabilities |
|||
Six months |
Six months |
Six months |
Six months |
||
Non-current |
|
|
|
|
|
US private placement - derivative |
- |
99.8 |
|
- |
- |
US private placement - interest rate swaps |
- |
7.7 |
|
- |
- |
8 year Eurobond September 2027 - derivative |
4.5 |
- |
|
- |
6.8 |
8 year Eurobond September 2027 - interest rate swaps |
- |
- |
|
17.6 |
13.1 |
Interest rate hedge |
- |
- |
|
0.8 |
0.9 |
Other currency hedges |
3.5 |
12.4 |
|
6.3 |
13.8 |
Financial derivatives |
8.0 |
119.9 |
|
24.7 |
34.6 |
Leases granted |
9.4 |
19.5 |
|
- |
- |
Total non-current other financial assets and liabilities |
17.4 |
139.4 |
|
24.7 |
34.6 |
Current |
|
|
|
|
|
US private placement - derivative |
80.0 |
- |
|
- |
- |
US private placement - interest rate swaps |
4.7 |
- |
|
- |
- |
Interest rate hedge |
- |
- |
|
0.1 |
0.1 |
Other currency hedges |
14.8 |
4.2 |
|
3.5 |
7.0 |
Financial derivatives |
99.5 |
4.2 |
|
3.6 |
7.1 |
Leases granted |
30.6 |
32.5 |
|
- |
- |
Total current other financial assets and liabilities |
130.1 |
36.7 |
|
3.6 |
7.1 |
The Group enters into forward foreign currency contracts to hedge the currency exposures that arise on sales, purchases, deposits and borrowings denominated in foreign currencies, as the transactions occur. There is no material ineffectiveness on any of the Group's hedging activities.
The Group enters into interest rate hedges against interest rate exposure and to create a balance between fixed and floating interest rates.
The fair values of the financial instruments are based on valuation techniques (level 2) using underlying market data and discounted cash flows.
12. Provisions for other liabilities
|
Insurance |
Contract/ |
Employee benefits and business reorganisation |
Property |
Expected credit losses |
Total |
At 1 April 2020 |
0.6 |
17.3 |
60.9 |
64.4 |
0.4 |
143.6 |
Net charge to income statement |
- |
0.5 |
16.9 |
(1.7) |
- |
15.7 |
Utilised in year |
- |
(2.3) |
(20.4) |
(3.1) |
- |
(25.8) |
Foreign exchange |
- |
0.1 |
1.2 |
1.5 |
- |
2.8 |
At 30 September 2020 |
0.6 |
15.6 |
58.6 |
61.1 |
0.4 |
136.3 |
Included within net charge to income statement is £12.7 million relating to exceptional items, all relating to employee benefits and business reorganisation.
Provisions have been analysed between current and non-current as follows:
|
Six months |
Six months |
Current |
78.7 |
29.9 |
Non-current |
57.6 |
28.7 |
|
136.3 |
58.6 |
(a) The insurance provisions arise in the Group's captive insurance company, Chepstow Insurance Limited. They relate to specific claims assessed in accordance with the advice of independent actuaries.
(b) The contract/warranty provisions relate to onerous contracts and warranty obligations on completed contracts and disposals.
(c) The employee benefits and reorganisation costs arise mainly in relation to restructuring (see note 3), acquired businesses, personnel related costs and payroll taxes.
(d) Property and other in the main relate to provisions for the fine in Italy, dilapidation costs and contractual obligations in respect of infrastructure.
Included within provisions is £5 million expected to be utilised over approximately ten years. Other than these provisions the Group's non-current provisions are expected to be utilised within two to five years.
Year ended |
|
Six months |
Six months |
1,083.6 |
(Decrease)/Increase / in cash in the year |
(651.3) |
181.3 |
(937.3) |
Cash flow from change in debt and lease financing |
796.4 |
(297.9) |
146.3 |
Change in net funds resulting from cash flows |
145.1 |
(116.6) |
3.1 |
Debt disposed of with subsidiaries |
- |
- |
(128.1) |
Additional lease obligations |
(41.3) |
(60.0) |
- |
Early termination of lease obligations |
3.9 |
- |
30.0 |
Leases - granted |
5.9 |
24.2 |
6.1 |
Movement in joint ventures and associates loans |
(4.0) |
8.9 |
(53.8) |
Foreign currency translation differences |
(33.7) |
(35.5) |
(640.8) |
Transition to IFRS 16 |
- |
(617.5) |
(637.2) |
Movement in net debt in the year |
75.9 |
(796.5) |
(957.7) |
Net debt at the beginning of the year |
(1,594.9) |
(957.7) |
(1,594.9) |
Net debt at the end of the year |
(1,519.0) |
(1,754.2) |
|
31 March |
Cash flow |
Disposal of subsidiaries |
Additional leases |
Lease terminations |
Exchange |
30 September |
Cash and bank balances |
1,351.4 |
(651.0) |
(0.4) |
- |
- |
2.1 |
702.1 |
Bank overdrafts |
(2.7) |
0.1 |
- |
- |
- |
(0.2) |
(2.8) |
Cash, cash equivalents and bank overdrafts |
1,348.7 |
(650.9) |
(0.4) |
- |
- |
1.9 |
699.3 |
Debt |
(2,447.4) |
731.4 |
- |
- |
- |
(23.7) |
(1,739.7) |
Leases - payable |
(672.8) |
70.3 |
- |
(41.3) |
3.9 |
(7.8) |
(647.7) |
Leases - granted |
38.6 |
(5.3) |
- |
5.9 |
- |
0.8 |
40.0 |
|
(3,081.6) |
796.4 |
- |
(35.4) |
3.9 |
(30.7) |
(2,347.4) |
Net debt before derivatives and joint ventures and associates loans |
(1,732.9) |
145.5 |
(0.4) |
(35.4) |
3.9 |
(28.8) |
(1,648.1) |
Net debt derivative |
89.4 |
- |
- |
- |
- |
(4.9) |
84.5 |
Joint ventures and associates loans |
48.6 |
(4.0) |
- |
- |
- |
- |
44.6 |
Net debt |
(1,594.9) |
141.5 |
(0.4) |
(35.4) |
3.9 |
(33.7) |
(1,519.0) |
15. Retirement benefits and liabilities
Analysis of movement in the Group statement of financial position.
|
Six months |
Six months |
Fair value of plan assets (including reimbursement rights) |
|
|
At 1 April |
4,411.3 |
4,582.2 |
Interest on assets |
51.1 |
52.4 |
Actuarial gain on assets |
609.3 |
437.0 |
Employer contributions |
58.4 |
60.5 |
Employee contributions |
0.1 |
0.1 |
Benefits paid |
(131.1) |
(144.7) |
Settlements |
- |
(80.3) |
At 30 September |
4,999.1 |
4,907.2 |
Present value of benefit obligations |
|
|
At 1 April |
4,266.1 |
4,610.2 |
Service cost |
14.4 |
18.0 |
Incurred expenses |
1.8 |
1.9 |
Interest cost |
49.0 |
52.6 |
Employee contributions |
0.1 |
0.1 |
Experience losses |
18.1 |
3.5 |
Actuarial loss - demographics |
12.9 |
- |
Actuarial loss - financial |
864.6 |
461.3 |
Benefits paid (including transfers) |
(131.1) |
(144.7) |
Curtailments |
7.5 |
- |
Settlements |
- |
(80.3) |
At 30 September |
5,103.4 |
4,922.6 |
Net deficit at 30 September |
(104.3) |
(15.4) |
The amounts recognised in the Group income statement are as follows:
|
Six months |
Six months |
Current service cost |
14.4 |
18.0 |
Incurred expenses |
1.8 |
1.9 |
Curtailment |
7.5 |
- |
Total included within operating profit |
23.7 |
19.9 |
Net interest (credit)/cost |
(2.1) |
0.1 |
Total included within income statement |
21.6 |
20.0 |
As at 30 September 2020 the key assumptions used in valuing pension liabilities were:
Discount rate |
1.6% (30 September 2019: 1.8%) |
Inflation rate (RPI) |
2.8% (30 September 2019: 3.0%) |
In June 2020, the Group completed the sale of its 74% shareholding in Holdfast Training Services Limited for a cash consideration of £85 million.
In September 2020, the Group disposed of Cavendish Nuclear Manufacturing Limited for no consideration.
In October 2020, the Group completed the sale of Conbras Servicos Tecnicos de Suporte Ltda for a net consideration of £6.6 million. While this disposal took place after the half year end, a provision of £4.0 million has been made to account for the loss on disposal in the period ending
30 September 2020.
During the previous year the Group paid certain accrued costs on previously disposed of businesses of £0.3 million.
|
2020 |
2019 |
|
||||
|
Holdfast |
Cavendish Nuclear Manufacturing |
Total |
Previously disposed of businesses |
Total |
||
Investments in joint ventures and associates |
53.2 |
- |
53.2 |
- |
- |
||
Inventory |
- |
0.5 |
0.5 |
- |
- |
||
Current assets |
- |
0.7 |
0.7 |
- |
- |
||
Cash, cash equivalents and bank overdrafts |
- |
0.4 |
0.4 |
- |
- |
||
Current liabilities |
- |
(1.0) |
(1.0) |
- |
- |
||
Net assets disposed |
53.2 |
0.6 |
53.8 |
- |
- |
||
Disposal costs |
1.6 |
- |
1.6 |
- |
- |
||
Profit on disposal of subsidiaries and joint ventures |
30.2 |
(0.6) |
29.6 |
- |
- |
||
Sale proceeds |
85.0 |
- |
85.0 |
- |
- |
||
Sale proceeds less cash disposed of |
85.0 |
(0.4) |
84.6 |
- |
- |
||
Less costs paid in the year |
- |
- |
- |
(0.3) |
(0.3) |
||
Net cash inflow/(outflow) |
85.0 |
(0.4) |
84.6 |
(0.3) |
(0.3) |
||
Related party transactions for the year to 30 September 2020 are: sales to joint ventures and associates of £37.6 million (2019: £70.6 million) and purchases from joint ventures and associates of £nil million (2019: £0.1 million).
For annualised key management compensation, please refer to note 7 and the Remuneration Report in the Annual Report for the year ended
31 March 2020.
For transactions with Group defined benefit pension schemes, please refer to note 15 above and note 26 in the Annual Report for the year ended 31 March 2020.
18. Contingent liabilities
In the normal course of business the Group is subject to certain claims and litigation against it. Other than elsewhere disclosed, as at 30 September 2020, the Group is not subject to any litigation that the directors believe may result in a material loss. Certain aspects of specific issues are set out below:
(a) Pursuant to the Rosyth Dockyard privatisation agreement, the MOD will share in the net proceeds of sale or development of the dockyard following planning enhancement, on terms set out in the asset purchase agreement between the RRDL and the MOD dated 30 January 1997. By way of security for the MOD's rights to such share, the Company has granted a fixed charge (standard security) over the dockyard in favour of the Authority.
(b) The Group has given certain indemnities and warranties in the course of disposing of businesses and companies and in completing contracts. The Group believes that any liability in respect of these is unlikely to have a material effect on the Group's financial position.
(c) The Group is involved in disputes and litigation which have arisen in the course of normal trading. The Directors do not believe that
the outcome of these matters will result in any material adverse change in the Group's financial position.
(d) As part of its role in the Submarine Enterprise Performance Program, the Group has provided a £9 million financial guarantee for a supplier to ensure continuity of supply.
There were no material subsequent events.
The financial information in this half year report does not constitute statutory accounts within the meaning of Section 434 of the Companies Act 2006.
Statutory accounts for the year ending 31 March 2020 were approved by the Board on 11 June 2020 and have been delivered to the Registrar of Companies.
The report of the auditors on those accounts was unqualified, did not contained an emphasis of matter paragraph and did not contain a statement under Section 498(2) or (3) of the Companies Act 2006.
The Directors consider that the principal risks and uncertainties affecting the Group remain substantially unchanged from those described in the 2020 Annual Report and are those arising from:
COVID-19: the pandemic has significantly impacted all markets, including those we serve. Restrictions imposed to reduce the spread of the virus can reduce the demand for our products and services. They may reduce the budgets of our major clients leading them to reduce their demand or delay projects. The re-imposition of restrictions may depress demand and slow any recovery further. As well as impacting our customers, the pandemic has changed the ways we work as we have implemented measures to limit the spread of the virus, including social distancing, PPE requirements, improved cleaning regimes and increased remote working. However, these measures create inefficiencies in some of our businesses. The pandemic may also impact our suppliers leading to failures in the supply chain, which may adversely impact our ability to deliver our programmes;
Our customer profile: we rely on winning and retaining large contracts with a relatively limited number of major clients (particularly the UK MOD). Our clients are affected by political and public spending reviews and decisions, which exposes the Group to political and public spending risks and which could be impacted by Brexit and the current pandemic. The current pandemic may impact demand in the markets we serve and may create inefficiencies in our businesses that serve them;
The nature of our contracts, bid processes and our markets: bidding is a time consuming and expensive process; bids can be delayed, especially in the current environment; public procurement rules apply in many cases and bring the risk of challenge to award decisions; large contract opportunities by their nature tend not to arise on a regular or frequent basis; failure to win rebids of large contracts that we already hold could represent a major loss of business and the failure to win new bids for large contract opportunities can represent a major missed opportunity and either loss can affect our strategic development; long-term contracts carry risk-transfer and potential pricing risks for our businesses and our contracts typically contain strict key performance indicators, failure to meet them can result in adverse financial consequences or loss of contract;
Culture & values: our reputation is a fundamental business asset given the nature of our business, markets and customers - its loss for any reason (for example, poor contract performance or a high profile safety incident) could have a major adverse impact;
Regulatory and compliance: our major businesses depend on being able to meet and continue to comply with applicable customer or industry specific requirements and regulations, wherever we do business, which can change; compliance with some regulatory requirements is a pre-condition to being able to carry on a business activity at all (for example, parts of our Aviation business are subject to ownership and control requirements in the EU); the cost of compliance can be high; failure to meet the requirements could result in loss of existing business or future business opportunities;
Brexit: in addition to the above, Brexit may create uncertainty in the markets we serve and operate in;
Health, safety and environment: some of our businesses entail the potential risk of significant harm to people, property or the environment if not properly managed and a serious incident could seriously damage our reputation (which could lead to loss of existing or future business) as well as expose us to fines and damages claims not all of which may or can be covered by insurance;
People: our ability to deliver our existing business, future growth and strategy is dependent on being able to attract, develop, train and retain experienced senior management, business development teams and suitably qualified and skilled employees - the competition for whom is strong;
Pension: we have a number of significant defined benefit pension schemes that carry cost and funding risks and the risk of accounting volatility;
IT and security: we depend heavily on our ability to be able to maintain IT and information security and assurance to preserve our reputation and the confidentiality of our customers' and our own valuable information;
Currency exchange rates: as we expand outside the UK we are increasingly exposed to the impact of foreign currency exchange rates;
Acquisitions: we have grown and expect to continue to grow through acquisitions as well as organically but the financial benefits of acquisitions may not be realised as quickly and as efficiently as expected.
The risks summarised above, and mitigating actions taken in respect of them, are explained and described in more detail on pages 83 to 92 of the 2020 Annual Report, a copy of which is available at www.babcockinternational.com. This half year report also includes comments on the outlook for the Group for the remaining six months of the financial year.
Certain statements in this announcement are forward-looking statements. Such statements may relate to Babcock's business, strategy and plans. Statements that are not historical facts, including statements about Babcock's or its management's beliefs and expectations, are forward-looking statements. Words such as 'believe', 'anticipate', 'estimates', 'expects', 'intends', 'aims', 'potential', 'will', 'would', 'could', 'considered', 'likely', and variations of these words and similar future or conditional expressions are intended to identify forward-looking statements but are not the exclusive means of doing so. By their nature, forward-looking statements involve a number of risks, uncertainties or assumptions, some known and some unknown, many of which are beyond Babcock's control that could cause actual results or events to differ materially from those expressed or implied by the forward-looking statements. These risks, uncertainties or assumptions could adversely affect the outcome and financial effects of the plans and events described herein. Forward-looking statements contained in this announcement regarding past trends or activities should not be taken as a representation that such trends or activities will continue in the future. Nor are they indicative of future performance and Babcock's actual results of operations and financial condition and the development of the industry and markets in which Babcock operates may differ materially from those made in or suggested by the forward-looking statements. You should not place undue reliance on forward-looking statements because such statements relate to events and depend on circumstances that may or may not occur in the future. Except as required by law, Babcock is under no obligation to update (and will not) or keep current the forward-looking statements contained herein or to correct any inaccuracies which may become apparent in such forward-looking statements.
Forward-looking statements reflect Babcock's judgement at the time of preparation of this announcement and are not intended to give any assurance as to future results.
Statement of Directors' responsibilities
This half year report isthe responsibility of the Directors who each confirms that, to the bestof their knowledge:
· this condensed set of financial statements has been prepared in accordance with IAS 34 (Interim Financial Reporting) as adopted by the European Union; and
· the interim management report herein includes a fair review of the information required by:
· Rule 4.2.7 of the Disclosure & Transparency Rules (indication of the important events during the first six months, and their impact on the condensed set of financial statements, and a description of principal risks and uncertainties for the remaining six months of the year); and
· Rule 4.2.8. of the Disclosure & Transparency Rules (disclosure of related parties' transactions that have taken place in the first six months of the current financial year and that have materially affected the financial position or the performance of the entity during that period; and any changes in the related parties transactions described in the last annual report that could have a material effect on the financial position or performance of the enterprise in the first six months of the current financial year).
Approved by the Board and signed on behalf of the Directors by:
David Lockwood
Chief Executive Officer
Franco Martinelli
Group Finance Director
24 November 2020