Interim Results
Babcock International Group PLC
16 November 2000
Thursday 16th November 2000
BABCOCK INTERNATIONAL GROUP PLC
Interim results for the six months ended 30th September 2000
Highlights
* Dividend: 1.1p per 'new' 60p ordinary share (1999: 0.9p per 'old' 50p
ordinary share);
* £30.6 million in cash returned to shareholders in October (18p per
share)
* Earnings per share before non-operating exceptional items and goodwill
amortisation 5.13p
(1999: 4.98p);
* Profit before tax (incl. Railcare losses) £10.0 million (1999: £11.9
million);
* Operating profit before goodwill amortisation and Railcare losses £9.9
million (1999: £9.8 million);
* Sale of Railcare completed subject to OFT approval.
* Commenting on the results, the Chairman, Dr John Parker said:
'The successful completion of the strategic initiatives announced by the Board
during the summer, to enhance shareholder value, will radically transform the
Group. Following the recent return of cash to shareholders, the Group still has
significant resources to pursue its support services growth strategy.'
Contact: Dr John Parker, Chairman
Babcock International Group PLC
Telephone: 020 7282 2945 (until 15.30)
Thereafter: 01494 727 296
Ginny Pulbrook
Citigate Dewe Rogerson
Telephone: 020 7282 2945
Chairman's Statement
I am pleased to report that during the first half of the year the Group made
good progress with the strategic initiatives announced at the time of the Annual
General Meeting.
In July it was announced that the Board planned to return some £30 million of
cash to shareholders. As a result, details of a proposed return of capital of
£30.6 million, by way of a bonus redeemable 'B' Share and a 5 for 6 Share
Capital Consolidation, were issued by the Board and on 10 October 2000 were
approved by the Company's shareholders.
Also at that time the Board announced its intention to dispose of the BMH
Technologies division, excluding the activities of Babcock Africa, the Group's
South African operation. The Board with the assistance of its advisors
concluded that shareholder value could best be enhanced by focusing the Group's
resources on expanding its Support and Defence Services activities.
The sale process is now underway although it is still too early to comment
upon the final outcome. At the end of the first half, the Group announced that
it had executed a sale and purchase agreement to dispose of Railcare, its
majority owned rail maintenance business, to DaimlerChrysler Rail Systems (UK)
Limited ('Adtranz'). Completion of the disposal to Adtranz is conditional
upon approval from the Office of Fair Trading.
Financial performance in both BMH and BES, excluding Railcare, was in line
with the same period last year after taking account of the costs of reorganising
and integrating the recent acquisitions. The trading performance of the Group
overall was depressed by Railcare's trading loss of £3.3
million of which £1.19 million was redundancy costs incurred in response to
difficult market conditions. Group operating profit before goodwill for
continuing operations, excluding Railcare, was slightly ahead of the same period
last year at £9.9 million with an operating margin for those same operations of
5.2% on turnover of £191.8 million (1999: £206.4 million).
The operating profit including Railcare was £7.4 million (1999: £8.8 million).
The credit from goodwill amortisation was £0.8 million (1999: £1.0 million)
reflecting the increased amortisation of goodwill arising from acquisitions made
over the past year.
Group profit on ordinary activities before taxation was £10.0 million (1999: £
11.9 million) after interest receivable of £2.7 million (1999: £2.2 million).
There were no non-operating exceptional items compared with a £0.8 million
exceptional profit in the corresponding period last year.
Earnings per share was 5.6p (1999: 6.0p) and the Board has declared an interim
dividend of 0.92p per share (1999: 0.9p) based upon the number of 'old' ordinary
shares in issue prior to the share consolidation referred to above. This equates
to a dividend of 1.1p for each new ordinary share. The Group order book was £283
million at September (1999: £382 million) compared with £319
million at March 2000. The Group's net cash balances at the end of September
were £92.0 million (1999: £68.9 million) compared with £105.3 million at March
2000.
Review of operations
BES BES, excluding Railcare, repeated its strong performance achieved in the
first half of last year with turnover and operating profits of £97.6 million
(1999: £96.7 million) and £6.8 million (1999: £6.7 million) respectively.
Turnover was marginally higher in the Division's Defence Services activities
whilst Railcare's turnover fell to £21.1million from £27.2 million in the
corresponding period last year and it suffered trading losses including the cost
of redundancies of £3.3 million (1999: £2.0 million).
BES's naval refitting activities performed well as productivity improvement
and cost reduction measures necessary to ensure competitiveness continued.
Maintaining competitiveness will remain a priority particularly on surface ship
refitting as the programme of submarine work at Rosyth starts to decline. The
refits at Rosyth of the two nuclear submarines, HMS Sceptre and HMS Spartan
and the aircraft carrier HMS Ark Royal, dominated activity. Trading
performance in our New Zealand operation was disappointing during the first half
and reflected the foreign deployment of naval vessels. Activity levels in New
Zealand are set to improve during the second half.
In my statement last June I explained that opportunities were opening up for
BES via the new MoD Defence Logistics organisation who are aiming to achieve
major cost savings at UK naval bases by rationalising support services with the
assistance of the dockyard companies. In this regard BES has continued to
explore opportunities with the MoD for broadening its support arrangements.
BES continues to assist the Ministry of Defence with proposals for dismantling
and disposing of decommissioned nuclear submarines being stored at Rosyth. In
addition BES has been targeting organic growth across a range of areas most of
which are directed at the Ministry of Defence's outsourcing of facility
management and materials procurement.
The two acquisitions, completed in the last financial year, Armstrong
Technology Associates Limited (Armstrong) and FBM Babcock Marine Limited (FBM),
have now been integrated into the Group. In the case of FBM, which designs and
builds modern multi-hulled fast-ferries, this process has involved the transfer
of its operations from the Isle of Wight. The design centre has moved to
Southampton and construction activities to Rosyth. These actions, together with
slower progress than originally anticipated on finalising orders for new vessels
particularly in the UK, inevitably led to a weak trading performance from FBM in
the first six months.
Early in the financial year BES secured a first order for twenty two units of
its new Mega3 inter-modal freight wagon design from Blue Circle Industries PLC.
Subsequently the Strategic Rail Authority imposed a delay on the contract that
is now expected to commence its production phase by the end of 2000.
Railcare's market for railway rolling stock maintenance has remained highly
competitive and restructuring measures to increase operating efficiencies
continued.
BMH BMH's trading performance including the South African business, was ahead
of the corresponding period last year with operating margins increasing to 4.5%
(1999: 3.6%). Turnover reduced by 14% reflecting in particular a lower opening
order book at the beginning of the year and the influence of the significant
pipeline engineering project for TEPPCO which was completed
during the first half of the year by BMH Eagleton. The end of September order
book at £89 million was below earlier expectations although it has increased
from a level of £83 million last March and is showing signs of further
improvement.
First half trading, which benefited from a good performance from Pipeline
Engineering, saw a more subdued performance from BMH Marine due to a customer
delay to the large grain terminal project for Europort at Gdansk in Poland. The
Nordic wood and bio-energy activity performed better than in the previous year
and cement continued in line with expectations. Chronos Richardson, which was
acquired mid way through the first half to give BMH access to the food, feed,
chemical and rubber industries, is being successfully integrated into the Group
and, as expected, made a small loss after the costs of integration. The result
from the South African business was slightly weaker than in the
corresponding period last year.
Markets remain challenging in certain parts of the world although there are
signs of improvement in Asia and South Africa. Turnover by destination in the
six months was led by the traditionally strong and stable regions of Europe with
41% and North America with 33% whilst Asia accounted for 13%.
The acquisition of Chronos Richardson has further enhanced BMH's strong global
marketing and service network through new offices in India and other Far East
countries.
We continue to invest in our product development programme in order to fuel
organic growth. For example, during the first half, BMH Marine finalised the
development of its mobile pneumatic Unloader which joins its highly successful
screw type mobile unloader. In addition BMH explored other business
opportunities which like Chronos Richardson have a good strategic fit
with its existing operations and can further enhance its position in total
process technology and complete systems capabilities.
Directors
I am delighted to welcome my successor Gordon Campbell who joined the Board as
Chief Executive in October 2000. Gordon, who was formerly Chief Executive of
Courtaulds plc and Chairman of Acordis Group following the sale of Courtaulds
plc, brings with him considerable industrial and corporate experience. As
previously announced, I will be stepping down as Chairman in January 2001 at
which time Gordon Campbell will become executive Chairman. This follows my
appointment as Chairman of Lattice Group PLC. I have been privileged to lead the
transformation of Babcock International for more than seven years and I am
confident that under Gordon's leadership the Group, with its considerable
resources and excellent management team, has an exciting future.
Future Strategy
The successful completion of the strategic initiatives announced by the Board
during the summer, to enhance shareholder value, will radically transform the
Group. Following the recent return of cash to shareholders, the Group still has
significant resources to pursue its support services growth strategy.
Dr T John Parker
Chairman
BABCOCK INTERNATIONAL GROUP PLC
GROUP PROFIT AND LOSS ACCOUNT
FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2000
Year ended Six months ended
31 March 30 September
2000 2000
Before
Operating exceptionals Operating
(unaudited)
Exceptionals Total
(unaudited) (unaudited)
£'000 £'000 £'000 £'000
470,873 Turnover 214,212 - 214,212
including share
of joint ventures
185 Less: share of 1,295 - 1,295
joint ventures
turnover
414,832 Continuing 191,792 - 191,792
operations -
other
55,856 - Railcare 21,125 - 21,125
470,688 Group turnover 212,917 - 212,917
21,959 Continuing 9,900 - 9,900
operations -
other
(3,217) - Railcare (2,072) (1,190) (3,262)
18,742 Group operating 7,828 (1,190) 6,638
profit before
goodwill
amortisation
2,057 Goodwill 761 - 761
amortisation
23,387 Continuing 10,346 - 10,346
operations -
other
(2,588) - Railcare (1,757) (1,190) (2,947)
20,799 Group operating 8,589 (1,190) 7,399
profit
(45) Share of (89) - (89)
operating profit
of joint ventures
and associates
20,754 Trading profit 8,500 (1,190) 7,310
including share
of joint ventures ------------------ -----------------------
and associates
1,037 Profit on -
disposal of fixed
assets
21,791 Profit on 7,310
ordinary
activities before
interest
4,250 Interest 2,711
26,041 Profit on 10,021
ordinary
activities before
taxation
(4,528) Tax on profit on (1,849)
ordinary
activities
21,513 Profit on 8,172
ordinary
activities after
taxation
940 Minority 1,296
interests
22,453 Profit for the 9,468
financial period
(4,318) Dividends paid (1,560)
and proposed
18,135 Retained profit 7,908
for the financial
period
13.26p Earnings per 5.58p
share - Basic
13.03p Earnings per 5.50p
share - Diluted
12.65p Earnings per 5.58p
share pre
non-operating
exceptional items
- Basic
12.43p Earnings per 5.50p
share pre
non-operating
exceptional items
- Diluted
11.43p Earnings per 5.13p
share pre
non-operating
exceptional items
and goodwill -
Basic
11.23p Earnings per 5.06p
share pre
non-operating
exceptional items
and goodwill -
Diluted
BABCOCK INTERNATIONAL GROUP PLC
GROUP PROFIT AND LOSS ACCOUNT
FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2000
Six months ended
30 September
1999
Before Operating
Operating Exceptionals
exceptionals
(unaudited) (unaudited) Total
(unaudited)
£'000 £'000 £'000
Turnover including share of joint 233,600 - 233,600
ventures
Less: share of joint ventures turnover - - -
Continuing operations - other 206,422 - 206,422
- Railcare 27,178 - 27,178
Group turnover 233,600 - 233,600
Continuing operations - other 9,760 - 9,760
- Railcare 193 (2,152) (1,959)
Group operating profit before goodwill 9,953 (2,152) 7,801
amortisation
Goodwill amortisation 1,038 - 1,038
Continuing operations - other 10,483 - 10,483
- Railcare 508 (2,152) (1,644)
Group operating profit 10,991 (2,152) 8,839
Share of operating profit of joint - - -
ventures and associates
Trading profit including share of 10,991 (2,152) 8,839
joint ventures and associates
------------------ ---------------------
Profit on disposal of fixed assets 798
Profit on ordinary activities before 9,637
interest
Interest 2,223
Profit on ordinary activities before 11,860
taxation
Tax on profit on ordinary activities (2,205)
Profit on ordinary activities after 9,655
taxation
Minority interests 612
Profit for the financial period 10,267
Dividends paid and proposed (1,524)
Retained profit for the financial 8,743
period
Earnings per share - Basic 6.06p
Earnings per share - Diluted 5.94p
Earnings per share pre non-operating 5.59p
exceptional items - Basic
Earnings per share pre non-operating 5.48p
exceptional items - Diluted
Earnings per share pre non-operating 4.98p
exceptional items and goodwill - Basic
Earnings per share pre non-operating exceptional 4.88p
items and goodwill - Diluted
Continuing operations (other) includes turnover of £9.0m and a loss before
interest and tax of £0.1m from acquisitions in the period. The continuing
operations have been split to reflect the anticipated disposal of Railcare which
was agreed, subject only to OFT approval, on 30 September 2000.
The 1999 numbers have been restated to reflect this transaction. Further
details of the transaction are given in the
Chairman's statement.
BABCOCK INTERNATIONAL GROUP PLC
GROUP RESULTS BY DIVISION
FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2000 (UNAUDITED)
Group Group Share of Trading
operating profit
Operating Operating
profit of including
profit profit
Before Group After Joint Joint
Group Operating Operating Operating ventures Ventures
turnover exceptional exceptional exceptional and and
items items associates associates
Sept Items
Sept Sept Sept Sept
2000 Sept
2000 2000 2000 2000
2000
£'000 £'000 £'000 £'000 £'000 £'000
Continuing
operations -
other
BES 97,582 6,759 - 6,759 (89) 6,670
BMH 94,210 4,208 - 4,208 - 4,208
Unallocated - (1,067) - (1,067) - (1,067)
costs and
other income
191,792 9,900 - 9,900 (89) 9,811
Goodwill - 446 - 446 - 446
amortisation
Total 191,792 10,346 - 10,346 (89) 10,257
continuing
operations -
other
Railcare 21,125 (2,072) (1,190) (3,262) - (3,262)
Goodwill - 315 - 315 - 315
amortisation
Total 21,125 (1,757) (1,190) (2,947) - (2,947)
Railcare
Group total 212,917 8,589 (1,190) 7,399 (89) 7,310
BMH includes turnover of £9.0m and a loss before interest and tax of £0.1m
from acquisitions in the period.
BABCOCK INTERNATIONAL GROUP PLC
GROUP RESULTS BY DIVISION
FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2000 (UNAUDITED)
Group Group Share of Trading
operating profit
Operating Operating
profit of including
profit profit
Before Group After Joint Joint
Group Operating Operating Operating Ventures Ventures
turnover exceptional exceptional exceptional and and
items items associates associates
Sept Items
Sept Sept Sept Sept
1999 Sept
1999 1999 1999 1999
1999
£'000 £'000 £'000 £'000 £'000 £'000
Continuing
operations -
other
BES 96,700 6,693 - 6,693 - 6,693
BMH 109,722 4,012 - 4,012 - 4,012
Unallocated - (945) - (945) - (945)
costs and
other income
206,422 9,760 - 9,760 - 9,760
Goodwill - 723 - 723 - 723
amortisation
Total 206,422 10,483 - 10,483 - 10,483
continuing
operations -
other
Railcare 27,178 193 (2,152) (1,959) - (1,959)
Goodwill - 315 - 315 - 315
amortisation
Total 27,178 508 (2,152) (1,644) - (1,644)
Railcare
Group total 233,600 10,991 (2,152) 8,839 - 8,839
BABCOCK INTERNATIONAL GROUP PLC
GROUP BALANCE SHEET
AS AT 30 SEPTEMBER 2000
As at As at As at
31 March 30 30
September September
2000 2000 1999
(unaudited) (unaudited)
£'000 £'000 £'000
Fixed assets
Intangible assets
1,771 Development costs 1,635 64
Goodwill
27,801 - Goodwill 27,795 20,935
(18,703) - Negative goodwill (16,810) (20,648)
9,098 10,985 287
10,869 12,620 351
45,872 Tangible assets 43,996 45,135
Investments
Investments in joint ventures
- - Goodwill - -
2,473 - Share of gross assets 2,952 -
(1,688) - Share of gross liabilities (2,087) -
785 865 -
470 Investments in associates 341 558
689 Other investments 1,119 684
1,944 2,325 1,242
58,685 58,941 46,728
Current assets
24,021 Stocks 31,925 26,187
106,523 Debtors - due within one year 103,559 122,712
77,498 Debtors - due after more than one year 80,079 74,285
184,021 183,638 196,997
- Investments - 7,574
112,215 Cash and bank balances 109,704 76,336
320,257 325,267 307,094
(191,162) Creditors - amounts due within one year (188,763) (178,304)
129,095 Net current assets 136,504 128,790
187,780 Total assets less current liabilities 195,445 175,518
(2,954) Creditors - amounts due after more than one (1,693) (2,058)
year
(33,024) Provisions for liabilities and charges (36,257) (30,002)
151,802 Net assets 157,495 143,458
Capital and reserves
84,747 Called up share capital 85,028 84,685
67,134 Share premium account 67,248 67,118
(7,949) Profit and loss account 48 (16,539)
143,932 Equity shareholders' funds 152,324 135,264
7,870 Minority interests 5,171 8,194
151,802 157,495 143,458
GROUP STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES
Year ended Six Six months
months ended
ended
31 30 30
March September September
2000 2000 1999
£'000 £'000 £'000
22,453 Profit for the financial period 9,468 10,267
(1,067) Currency translation differences on foreign currency 89 (265)
net investments and related loans
21,386 Total recognised gains and losses relating to the 9,557 10,002
period
RECONCILIATION OF MOVEMENTS IN SHAREHOLDERS' FUNDS
Year ended Six months Six months
ended ended
31 30 30 September
March September
2000 2000 1999
£'000 £'000 £'000
126,755 Shareholders' funds at start of year 143,932 126,755
109 Shares issued in the period 395 31
21,386 Total recognised gains and losses relating to 9,557 10,002
the period
(4,318) Dividends (1,560) (1,524)
17,177 Net movement in shareholders' funds 8,392 8,509
143,932 Shareholders' funds at end of period 152,324 135,264
BABCOCK INTERNATIONAL GROUP PLC
SUMMARISED GROUP CASH FLOW STATEMENT
FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2000
Year ended Six months Six months
ended ended
31 30 30
March September September
2000 2000 1999
(unaudited) (unaudited)
£'000 £'000 £'000
38,146 Cash flow from operating activities (12,707) (6,177)
3,098 Returns on investments and servicing of finance 2,570 1,075
(2,071) Taxation (985) (644)
(9,095) Capital expenditure and financial investment (2,859) (1,419)
(8,182) Acquisitions and disposals 3,230 (1,994)
(3,891) Equity dividends paid (2,795) (2,370)
18,005 Cash (outflow)/inflow before management of (13,546) (11,529)
liquid resources and financing
6,618 Management of liquid resources - (956)
103 Financing 206 244
24,726 (Decrease)/Increase in cash in the period (13,340) (12,241)
The principal components of the cash flow from acquisitions and disposals are:
the final receipt of £5.0m from Mitsui for deferred consideration following the
1995 sale of the energy business. The Group acquired Chronos Richardson Limited
(now renamed BMH Chronos Richardson Ltd) in June 2000 for total consideration
of £2.2m (£0.2m deferred). The Group has also paid US $1.0m of deferred
consideration following the Group's acquisition of AKI Dryer Manufacturers
(now renamed BMH AKI Dryers Inc.) in September 1998.
RECONCILIATION OF NET FUNDS
FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2000 (UNAUDITED)
At 30
At 1 April Exchange September
2000 Cash flow movement 1999
£'000 £'000 £'000 £'000
Cash in hand and at bank 112,215 (2,556) 45 109,704
Overdrafts (5,270) (10,784) 12 (16,042)
106,945 (13,340) 57 93,662
Debt (1,668) 28 1 (1,639)
Finance leases (1,377) 189 25 (1,163)
(3,045) 217 26 (2,802)
103,900 (13,123) 83 90,860
RECONCILIATION OF OPERATING CASH FLOW
FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2000
Year ended Six months Six months
ended ended
31 30 September 30 September
March
2000 2000 1999
(unaudited) (unaudited)
£'000 £'000 £'000
20,754 Trading profit including share of joint 7,310 8,839
ventures and associates
10,854 Depreciation 6,024 4,871
200 Amortisation of intangibles 136 119
(2,057) Amortisation of goodwill (761) (1,038)
45 Share of joint ventures/associates 89 -
8,189 Movement on working capital (25,505) (18,968)
161 Other items - -
38,146 Cash flow from operating activities (12,707) (6,177)
Notes
1. The statement of results for the year to 31 March 2000 is an extract from
the Group's full accounts for the year which have been filed with the
Registrar of Companies and on which the Group's auditors gave an
unqualified report. The accounting policies are as stated in the Group's
full accounts for the year ended 31 March 2000.
2. The charge for taxation has been based on the estimated effective tax rate,
before (non-operating) exceptional items and goodwill, for the year ended
31 March 2001.
3. Earnings per share is based on the profit attributable to shareholders for
the half year to 30 September 2000 and 169.6m (1999: 169.3m) 'old' 50p
ordinary shares in issue in the period. Diluted earnings per share is based
on the profit attributable to shareholders for the half year to
30 September 2000 and 172.1m (1999: 172.9m) 'old' 50p ordinary shares in
issue in the period.
4. Based on the first half trading results, the Board has approved the payment
of an interim dividend amounting to 0.92p per 'old' 50p ordinary share
(compared to 0.9p in 1999). Following the share consolidation referred to
in note 5 below, this equates to 1.1p per 'new' 60p ordinary share. The
dividend will be paid on 26 January 2001 to shareholders registered on
22 December 2000.
5. Following approval at an EGM on 10 October 2000, on 23 October 2000 the
Company made a bonus issue of 170.2m redeemable 'B' shares with a nominal
value of £ 30.6m out of the share premium account. In accordance with the
terms of the issue, 155.1m of the 18p shares, with a nominal value of
£27.9m, were redeemed on 23 October 2000. Further redemptions can be made
at the shareholders' option on 23 April 2001 and at the Company's option on
any date after 23 April 2001 until 23 October 2002.
Also on 23 October 2000, there was a five for six share consolidation
of the 170.1m 50p ordinary shares resulting in an issued share capital
of 141.8m 60p ordinary shares.
Circulation Note
Copies of this interim report are being sent to shareholders on 28 November
2000. Further copies are available at the Company's registered office: Badminton
Court, Church Street, Amersham, Bucks HP7 0DD.