Sector Restatement

BAE SYSTEMS PLC 10 June 2005 RNS statement BAE Systems plc - restatement of reporting sectors 10 June 2005 A number of changes have been made to the organisational structure of BAE Systems recently including changes resulting from the Eurosystems transaction completed earlier this year. These changes provide a timely opportunity for BAE Systems to re-align its externally reported sectors to the company's internal organisation. For some time now BAE Systems has reported its trading performance through seven sectors: Programmes, Customer Solutions and Support, International Partnerships, Avionics, North America, Commercial Aerospace and HQ and other businesses. The re-alignment of external reporting to the new organisation will now result in the company reporting through seven revised sectors as follows: Electronics, Intelligence and Support will comprise the former activities of BAE Systems North America together with those UK based avionics activities not part of the Eurosystems transaction (avionic and inertial systems) and, subject to completion of the United Defense acquisition, the marine repair activities of United Defense. Land and Armaments will comprise the former RO Defence and Alvis businesses in the UK, Sweden and South Africa. Subject to completion of the United Defense acquisition, the Land and Armaments sector will also include the United Defence land systems and armaments activities in the US and Sweden. Programmes will continue to comprise the company's air systems, naval ships and submarines activities. Military aircraft support activities (primarily Harrier and Tornado update and support) will be reported in Customer Solutions and Support. The underwater weapons activity will transfer to Integrated Systems and Partnerships. Customer Solutions and Support will continue to comprise the partnered support activities with the MoD Defence Logistics Organisation, together with the company's Al Yamamah support activities in the Kingdom of Saudi Arabia. In addition the sector will include the military aircraft support activities previously reported in Programmes and the former Avionics sector activities in Australia. Integrated Systems and Partnerships will comprise the wholly owned Integrated System Technologies business (combining the former AMS UK and C4ISR activities) together with Atlas Elektronik and the underwater weapons activity transferred from Programmes. The sector will also include proportional consolidation of results of the company's 37.5% interest in the MBDA guided weapons joint venture and 22% interest in Saab AB. Commercial Aerospace will continue to comprise the proportional consolidation of the company's 20% investment in Airbus together with the Aerostructures business and regional aircraft support. HQ and other businesses will comprise those activities remaining after the transfer of the former RO Defence and Alvis land systems businesses. The movement in sales and profit before interest and tax, as a consequence of these changes in sectors and other minor re-allocations, is as set out below. Table 1 sets out the results as reported under UK GAAP, for the half year ended 30 June 2004 and full year ended 31 December 2004, in the originally reported sectors. Table 1 Sectors as previously reported UK GAAP 2004 full year 2004 half year Sales PBIT Sales PBIT --------------------- ------- ------- ------- ------- £m £m £m £m --------------------- ------- ------- ------- ------- Programmes 2,867 64 1,214 31 --------------------- ------- ------- ------- ------- Customer Solutions & Support 2,243 413 1,102 214 --------------------- ------- ------- ------- ------- International Partnerships 1,907 109 755 33 --------------------- ------- ------- ------- ------- Avionics 1,103 32 487 10 --------------------- ------- ------- ------- ------- North America 2,771 233 1,340 107 --------------------- ------- ------- ------- ------- Commercial Aerospace 2,880 176 1,419 108 --------------------- ------- ------- ------- ------- HQ and Other businesses 560 -14 157 -17 --------------------- ------- ------- ------- ------- Intra group -852 -349 --------------------- ------- ------- ------- ------- --------------------- ------- ------- ------- ------- Total 13,479 1,013 6,125 486 --------------------- ------- ------- ------- ------- Table 2 sets out the results under UK GAAP, for the half year ended 30 June 2004 and full year ended 31 December 2004, as they would have been presented in the new sectors. Table 2 Restatement to new sectors UK GAAP 2004 Full year 2004 Half --------------------- ------- Year ------- Sales PBIT Sales PBIT --------------------- ------- ------- ------- ------- £m £m £m £m --------------------- ------- ------- ------- ------- Electronics, Intelligence & Support 3,042 232 1,466 112 --------------------- ------- ------- ------- ------- Land & Armaments 503 -7 133 -6 --------------------- ------- ------- ------- ------- Programmes 2,181 21 861 13 --------------------- ------- ------- ------- ------- Customer Solutions & Support 2,879 490 1,458 252 --------------------- ------- ------- ------- ------- Integrated Systems & Partnerships 2,028 98 816 26 --------------------- ------- ------- ------- ------- Commercial Aerospace 2,880 176 1,419 108 --------------------- ------- ------- ------- ------- HQ and Other businesses 76 -30 49 -23 --------------------- ------- ------- ------- ------- Intra group -417 -218 --------------------- ------- ------- ------- ------- --------------------- ------- ------- ------- ------- Sub total 13,172 980 5,984 482 --------------------- ------- ------- ------- ------- Discontinued businesses 718 33 296 4 --------------------- ------- ------- ------- ------- Discontinued eliminations -411 -155 --------------------- ------- ------- ------- ------- --------------------- ------- ------- ------- ------- Total 13,479 1,013 6,125 486 --------------------- ------- ------- ------- ------- From 1 January 2005 BAE Systems adopted International Financial Reporting Standards (IFRS). On 28 April 2005 BAE Systems detailed the effect on the company's overall results for 2004 as a consequence of the transition to IFRS. Table 3 sets out the changes to the results of the new sectors, for the first half ended 30 June 2004 and full year ended 31 December 2004, that arise as a consequence of restatement for the adoption of IFRS. Table 3 New sectors restated to IFRS 2004 full year UK GAAP IFRS Sales PBIT Sales EBITA --------------------- ------- ------- ------- ------- ------- £m £m £m £m --------------------- ------- ------- ------- ------- ------- Electronics, Intelligence & 3,042 232 3,063 256 Support ------- ------- ------- ------- ------- --------------------- Land & Armaments 503 -7 482 -8 --------------------- ------- ------- ------- ------- ------- Programmes 2,181 21 2,219 10 --------------------- ------- ------- ------- ------- ------- Customer Solutions & Support 2,879 490 2,856 497 --------------------- ------- ------- ------- ------- ------- Integrated Systems & 2,028 98 2,022 95 Partnerships ------- ------- ------- ------- ------- --------------------- Commercial Aerospace 2,880 176 2,924 201 --------------------- ------- ------- ------- ------- ------- HQ and Other businesses 76 -30 73 -35 --------------------- ------- ------- ------- ------- ------- Intra group -417 -417 --------------------- ------- ------- ------- ------- ------- Sub total 13,172 980 13,222 1,016 --------------------- ------- ------- ------- ------- ------- Discontinued businesses 718 33 741 37 --------------------- ------- ------- ------- ------- ------- Discontinued eliminations -411 -411 --------------------- ------- ------- ------- ------- ------- Total 13,479 1,013 13,552 1,053 --------------------- ------- ------- ------- ------- ------- 2004 first half UK GAAP IFRS --------------------- ------- ------- ------- ------- Sales PBIT Sales EBITA --------------------- ------- ------- ------- ------- £m £m £m £m --------------------- ------- ------- ------- ------- Electronics, Intelligence & Support 1,466 112 1,468 117 --------------------- ------- ------- ------- ------- Land & Armaments 133 -6 133 -2 --------------------- ------- ------- ------- ------- Programmes 861 13 834 -7 --------------------- ------- ------- ------- ------- Customer Solutions & Support 1,458 252 1,444 249 --------------------- ------- ------- ------- ------- Integrated Systems & Partnerships 816 26 810 24 --------------------- ------- ------- ------- ------- Commercial Aerospace 1,419 108 1,446 117 --------------------- ------- ------- ------- ------- HQ and Other businesses 49 -23 46 -28 --------------------- ------- ------- ------- ------- Intra group -218 -219 --------------------- ------- ------- ------- ------- Sub total 5,984 482 5,962 470 --------------------- ------- ------- ------- ------- Discontinued businesses 296 4 291 1 --------------------- ------- ------- ------- ------- Discontinued eliminations -155 -155 --------------------- ------- ------- ------- ------- --------------------- ------- ------- ------- ------- Total 6,125 486 6,098 471 --------------------- ------- ------- ------- ------- Issued by: BAE Systems plc London This information is provided by RNS The company news service from the London Stock Exchange

Companies

BAE Systems (BA.)
UK 100