Date: 12 May 2009
Contact: Peter Jarvis
F&C Management Limited
020 7628 8000
Foreign & Colonial Eurotrust PLC
Unaudited Statement of Results
for the half-year ended 31 March 2009
Summary of Unaudited Results
Attributable to equity shareholders |
31 March 2009 |
30 September 2008 |
% Change |
|
|
|
|
Net assets |
£215.89m |
£292.38m |
-26.2 |
|
|
|
|
Net asset value per share |
454.46p |
599.36p |
-24.2 |
|
|
|
|
FTSE World Europe Index - excluding the UK (adjusted to sterling) |
|
|
-19.0 |
|
|
|
|
Share price |
381.25p |
518.00p |
-26.4 |
|
|
|
|
|
Half-year ended 31 March 2009 |
Half-year ended 31 March 2008 |
% Change |
|
|
|
|
Revenue return per share |
5.02p |
0.93p |
+439.8 |
|
|
|
|
Managers' Review
Peter Jarvis
12 May 2009
Unaudited Income Statement
Half-year ended 31 March 2009 |
Half-year ended 31 March 2008 |
|||||
|
Revenue |
Capital |
Total |
Revenue |
Capital |
Total |
|
£'000s |
£'000s |
£'000s |
£'000s |
£'000s |
£'000s |
|
|
|
|
|
|
|
Losses on investments |
- |
(67,533) |
(67,533) |
- |
(46,021) |
(46,021) |
Foreign exchange gains/(losses) |
33 |
1,162 |
1,195 |
36 |
(393) |
(357) |
Income |
3,206 |
- |
3,206 |
2,301 |
- |
2,301 |
Management fee |
(591) |
- |
(591) |
(987) |
- |
(987) |
Recoverable VAT |
1,103 |
- |
1,103 |
- |
- |
- |
Other expenses |
(328) |
(20) |
(348) |
(347) |
(21) |
(368) |
Return before finance costs and taxation |
3,423 |
(66,391) |
(62,968) |
1,003 |
(46,435) |
(45,432) |
Finance costs |
(63) |
- |
(63) |
(460) |
- |
(460) |
Return on ordinary activities before taxation |
3,360 |
(66,391) |
(63,031) |
543 |
(46,435) |
(45,892) |
Taxation on ordinary activities |
(943) |
- |
(943) |
(64) |
- |
(64) |
Return attributable to equity shareholders |
2,417 |
(66,391) |
(63,974) |
479 |
(46,435) |
(45,956) |
|
|
|
|
|
|
|
Return per share - pence |
5.02 |
(137.89) |
(132.87) |
0.93 |
(90.58) |
(89.65) |
Year ended 30 September 2008 |
|||
|
Revenue |
Capital |
Total |
|
£'000s |
£'000s |
£'000s |
|
|
|
|
Losses on investments |
- |
(153,461) |
(153,461) |
Foreign exchange gains/(losses) |
11 |
(941) |
(930) |
Income |
11,607 |
- |
11,607 |
Management fee |
(1,863) |
- |
(1,863) |
Recoverable VAT |
2,000 |
- |
2,000 |
Other expenses |
(662) |
(24) |
(686) |
Return before finance costs and taxation |
11,093 |
(154,426) |
(143,333) |
Finance costs |
(895) |
- |
(895) |
Return on ordinary activities before taxation |
10,198 |
(154,426) |
(144,228) |
Taxation on ordinary activities |
(2,934) |
- |
(2,934) |
Return attributable to equity shareholders |
7,264 |
(154,426) |
(147,162) |
|
|
|
|
Return per share - pence |
14.30 |
(303.93) |
(289.63) |
The total column of this statement is the profit and loss account of the Company. The revenue return and capital return columns
are supplementary to this and are prepared under guidance published by the Association of Investment Companies.
All revenue and capital items in the above statement derive from continuing operations.
A statement of total recognised gains and losses is not required as all gains and losses of the Company have been reflected in
the above statement.
Unaudited Reconciliation of Movements in Shareholders' Funds
Half-year ended 31 March 2009 |
Called-up |
Share |
Capital |
|
|
Total |
|
share |
premium |
redemption |
Capital |
Revenue |
shareholders' |
|
capital |
account |
reserve |
reserves |
reserve |
funds |
|
£'000s |
£'000s |
£'000s |
£'000s |
£'000s |
£'000s |
|
|
|
|
|
|
|
Balance at 30 September 2008 |
12,195 |
123,749 |
6,616 |
138,618 |
11,200 |
292,378 |
Movements during the half-year ended 31 March 2009 |
|
|
|
|
|
|
Dividends paid |
- |
- |
- |
- |
(7,219) |
(7,219) |
Shares purchased and cancelled |
(319) |
- |
319 |
(5,291) |
- |
(5,291) |
Return attributable to equity shareholders |
- |
- |
- |
(66,391) |
2,417 |
(63,974) |
Balance at 31 March 2009 |
11,876 |
123,749 |
6,935 |
66,936 |
6,398 |
215,894 |
Half-year ended 31 March 2008 |
Called-up |
Share |
Capital |
|
|
Total |
|
share |
premium |
redemption |
Capital |
Revenue |
shareholders' |
|
capital |
account |
reserve |
reserves |
reserve |
funds |
|
£'000s |
£'000s |
£'000s |
£'000s |
£'000s |
£'000s |
|
|
|
|
|
|
|
Balance at 30 September 2007 |
12,942 |
123,749 |
5,869 |
313,755 |
8,205 |
464,520 |
Movements during the half-year ended 31 March 2008 |
|
|
|
|
|
|
Dividends paid |
- |
- |
- |
- |
(4,269) |
(4,269) |
Shares purchased and cancelled |
(229) |
- |
229 |
(7,154) |
- |
(7,154) |
Return attributable to equity shareholders |
- |
- |
- |
(46,435) |
479 |
(45,956) |
Balance at 31 March 2008 |
12,713 |
123,749 |
6,098 |
260,166 |
4,415 |
407,141 |
Year ended 30 September 2008 |
Called-up |
Share |
Capital |
|
|
Total |
|
share |
premium |
redemption |
Capital |
Revenue |
shareholders' |
|
capital |
account |
reserve |
reserves |
reserve |
funds |
|
£'000s |
£'000s |
£'000s |
£'000s |
£'000s |
£'000s |
|
|
|
|
|
|
|
Balance at 30 September 2007 |
12,942 |
123,749 |
5,869 |
313,755 |
8,205 |
464,520 |
Movements during the year ended 30 September 2008 |
|
|
|
|
|
|
Dividends paid |
- |
- |
- |
- |
(4,269) |
(4,269) |
Shares purchased and cancelled |
(747) |
- |
747 |
(20,711) |
- |
(20,711) |
Return attributable to equity shareholders |
- |
- |
- |
(154,426) |
7,264 |
(147,162) |
Balance at 30 September 2008 |
12,195 |
123,749 |
6,616 |
138,618 |
11,200 |
292,378 |
Unaudited Balance Sheet
|
31 March 2009 |
31 March 2008 |
30 September 2008 |
|
£'000s |
£'000s |
£'000s |
Fixed assets |
|
|
|
Listed investments |
214,233 |
410,828 |
286,025 |
Current assets |
|
|
|
Debtors |
4,975 |
4,863 |
19,817 |
Taxation recoverable |
354 |
245 |
292 |
Cash at bank |
200 |
- |
877 |
|
5,529 |
5,108 |
20,986 |
|
|
|
|
Creditors: amounts falling due within one year |
|
|
|
Foreign currency loans |
- |
- |
(11,820) |
Other |
(3,868) |
(8,795) |
(2,813) |
|
(3,868) |
(8,795) |
(14,633) |
Net current assets/(liabilities) |
1,661 |
(3,687) |
6,353 |
Net assets |
215,894 |
407,141 |
292,378 |
Capital and reserves |
|
|
|
Called-up share capital |
11,876 |
12,713 |
12,195 |
Share premium account |
123,749 |
123,749 |
123,749 |
Capital redemption reserve |
6,935 |
6,098 |
6,616 |
Capital reserves |
66,936 |
260,166 |
138,618 |
Revenue reserve |
6,398 |
4,415 |
11,200 |
Total shareholders' funds - equity |
215,894 |
407,141 |
292,378 |
|
|
|
|
Net asset value per share - pence |
454.46 |
800.62 |
599.36 |
Unaudited Summary Cash Flow Statement
|
Half-year ended 31 March 2009 |
Half-year ended 31 March 2008 |
Year ended 30 September 2008 |
|
£'000s |
£'000s |
£'000s |
Net cash inflow from operating activities |
5,136 |
1,131 |
9,690 |
Interest paid |
(82) |
(513) |
(941) |
Total tax paid |
(1,628) |
(291) |
(2,015) |
Net cash inflow from purchases and sales of investments |
19,055 |
43,783 |
48,307 |
Equity dividends paid |
(7,219) |
(4,269) |
(4,269) |
Net cash inflow before use of liquid resources and financing |
15,262 |
39,841 |
50,772 |
Net cash outflow from financing |
(17,206) |
(39,749) |
(41,070) |
(Decrease)/increase in cash |
(1,944) |
92 |
9,702 |
|
|
|
|
Reconciliation of net cash flow to movement in net debt |
|
|
|
(Decrease)/increase in cash |
(1,944) |
92 |
9,702 |
Decrease in short-term loans |
11,912 |
32,595 |
20,362 |
Movement in net debt resulting from cash flows |
9,968 |
32,687 |
30,064 |
Foreign exchange movement |
1,175 |
(419) |
(799) |
Movement in net debt |
11,143 |
32,268 |
29,265 |
Net debt brought forward |
(10,943) |
(40,208) |
(40,208) |
Net cash/(debt) carried forward |
200 |
(7,940) |
(10,943) |
|
|
|
|
Represented by: |
|
|
|
Cash at bank |
200 |
- |
877 |
Bank overdraft |
- |
(7,940) |
- |
|
200 |
(7,940) |
877 |
Short-term loans |
- |
- |
(11,820) |
|
200 |
(7,940) |
(10,943) |
Unaudited Notes
1 Accounting policies
These financial statements have been prepared on the basis of the accounting policies set out in the Company's financial statements at 30 September 2008. These accounting policies are expected to be followed throughout the year ending 30 September 2009.
2 Income
|
Half-year ended 31 March 2009 |
Half-year ended 31 March 2008 |
Year ended 30 September 2008 |
|
|
£'000s |
£'000s |
£'000 |
|
Income from investments |
|
|
|
|
Overseas dividends |
2,029 |
2,103 |
11,216 |
|
UK dividends |
- |
- |
71 |
|
|
2,029 |
2,103 |
11,287 |
|
Other income |
|
|
|
|
Interest on recoverable VAT (see note 3) |
1,063 |
- |
- |
|
Bank interest |
114 |
152 |
274 |
|
Stock lending fees |
- |
46 |
46 |
|
|
1,177 |
198 |
320 |
|
Total income |
3,206 |
2,301 |
11,607 |
3 Recoverable VAT
|
Half-year ended 31 March 2009 |
Half-year ended 31 March 2008 |
Year ended 30 September 2008 |
|
£'000s |
£'000s |
£'000 |
|
|
|
|
VAT recovered in respect of management fees |
1,103 |
- |
2,000 |
|
|
|
|
Management fees are no longer subject to VAT. The Company has now recovered £3,103,000 from HMRC, via its Manager, in relation to VAT paid on such fees in the periods 1990 to 1996 and 2001 to 2007. Of this amount, £2,000,000 was recognised in the Income Statement for the year ended 30 September 2008 and £1,103,000 has been recognised in the current period to 31 March 2009. Amounts relating to the period 1997 to 2000 have not been accrued or recognised as a contingent asset as their recovery remains uncertain under law. In addition, interest of £1,063,000 relating to the VAT recovered has been received and is recognised in the Income Statement in the current period (see note 2).
4 Return per share
|
Half-year ended |
Half-year ended |
Year ended |
|
31 March 2009 |
31 March 2008 |
30 September 2008 |
Revenue return per share - pence |
5.02 |
0.93 |
14.30 |
Net revenue return attributable to equity shareholders - £'000s |
2,417 |
479 |
7,264 |
Capital return per share - pence |
(137.89) |
(90.58) |
(303.93) |
Net capital return attributable to equity shareholders - £'000s |
(66,391) |
(46,435) |
(154,426) |
Weighted average number of shares in issue during the period |
48,147,218 |
51,262,887 |
50,810,529 |
5 Dividends
Dividends on ordinary shares |
Register date |
Payment date |
Half-year ended 31 March 2009 £'000s |
Half-year ended 31 March 2008 £'000s |
Year ended 30 September 2008 £'000 |
Final for the year ended 30 September 2008 of 12.0p |
14 November 2008 |
22 December 2008 |
5,814 |
- |
- |
Special for the year ended 30 September 2008 of 2.9p |
14 November 2008 |
22 December 2008 |
1,405 |
- |
- |
Final for the year ended 30 September 2007 of 1.7p |
16 November 2007 |
20 December 2007 |
- |
874 |
874 |
Special for the year ended 30 September 2007 of 6.6p |
16 November 2007 |
20 December 2007 |
- |
3,395 |
3,395 |
|
|
|
7,219 |
4,269 |
4,269 |
The Directors have not declared an interim dividend.
6 Creditors: amounts falling due within one year
Foreign currency loans |
31 March 2009 £'000s |
31 March 2008 £'000s |
30 September 2008 £'000s |
|
|
|
|
|
- |
- |
11,820 |
|
|
|
|
Comprise |
€'000s |
€'000s |
€'000s |
Euro denominated |
- |
- |
15,000 |
7 Called-up share capital
|
|
|
|
|
Equity share capital |
Authorised Number £'000s |
Issued and fully paid Number £'000s |
||
Ordinary shares of 25p each |
|
|
|
|
Balance at 30 September 2008 |
100,000,000 |
25,000 |
48,781,641 |
12,195 |
Transfer to capital redemption reserve |
- |
- |
(1,275,588) |
(319) |
Balance at 31 March 2009 |
100,000,000 |
25,000 |
47,506,053 |
11,876 |
During the half-year ended 31 March 2009 1,275,588 ordinary shares were purchased and cancelled at a cost of £5,291,000. Since the period end a further 134,180 ordinary shares have been purchased and cancelled at a cost of £574,000.
8 Net asset value per share
|
31 March 2009 |
31 March 2008 |
30 September 2008 |
Net asset value per share - pence |
454.46 |
800.62 |
599.36 |
Net assets attributable at the period end - £'000s |
215,894 |
407,141 |
292,378 |
Number of shares in issue at the period end |
47,506,053 |
50,853,206 |
48,781,641 |
9 Reconciliation of return before finance costs and taxation to net cash inflow from operating activities
|
|
|
|
|
Half-year ended 31 March 2009 |
Half-year ended 31 March 2008 |
Year Ended 30 September 2008 |
|
£'000s |
£'000s |
£'000s |
Return before finance costs and taxation |
(62,968) |
(45,432) |
(143,333) |
Adjust for returns from non-operating activities |
|
|
|
- Losses on investments |
67,533 |
46,021 |
153,461 |
- Foreign exchange (gains)/losses of a capital nature |
(1,162) |
393 |
941 |
- Non-operating expenses of a capital nature |
20 |
21 |
24 |
Return from operating activities |
3,423 |
1,003 |
11,093 |
Adjust for non-cash flow items |
|
|
|
- Foreign exchange gains of a revenue nature |
(33) |
(36) |
(11) |
- Decrease/(increase) in recoverable VAT debtor |
2,000 |
- |
(2,000) |
- (Increase)/decrease in prepayments and accrued income |
(105) |
408 |
951 |
- Decrease in other creditors |
(149) |
(244) |
(343) |
Net cash inflow from operating activities |
5,136 |
1,131 |
9,690 |
10 Results
The results for the half-year ended 31 March 2009 and for the half-year ended 31 March 2008, which are unaudited, constitute non-statutory accounts within the meaning of Section 434 of the Companies Act 2006. The latest published accounts which have been delivered to the Registrar of Companies are for the year ended 30 September 2008; the report of the independent auditors thereon was unqualified and did not contain a statement under Section 498 of the Companies Act 2006. The abridged financial statements shown above for the year ended 30 September 2008 are an extract from those accounts.
11 Report and accounts
The report and accounts for the half-year ended 31 March 2009 will be posted to shareholders and made available on the internet at www.foreignandcolonialeurotrust.com in late May 2009. Copies may be obtained from the Company's registered office, Exchange House, Primrose Street, London EC2A 2NY.
By order of the Board
F&C Management Limited, Secretary
Exchange House, Primrose Street, London EC2A 2NY
12 May 2009
Director' Statement of Principal Risks and Uncertainties
The Company's assets consist of quoted equity securities and its principal risks are therefore market related. Other key risks faced by the Company relate to investment strategy, currency, gearing, investment management resources, regulatory issues, counterparties and financial controls. These risks, and the way in which they are managed, are described in more detail under the heading 'Principal risks' within the Directors' Report and Business Review in the Company's annual report for the year ended 30 September 2008. The Company's principal risks and uncertainties have not changed materially since the date of that report.
Directors' Statement of Responsibilities in Respect of the Financial Statements
In accordance with Chapter 4 of the Disclosure and Transparency Rules, the Directors confirm that to the best of their knowledge:
the condensed set of financial statements has been prepared in accordance with applicable UK Accounting Standards and gives a true and fair view of the assets, liabilities, financial position and return of the Company;
the half-yearly report includes a fair review of the important events that have occurred during the first six months of the financial year and their impact on the financial statements;
the Directors' Statement of Principal Risks and Uncertainties shown above is a fair review of the principal risks and uncertainties for the remainder of the financial year; and
the half-yearly report includes details on related party transactions.
Signed on behalf of the Board
Douglas McDougall
Chairman
12 May 2009