9 Months Results
Baillie Gifford Japan Trust PLC
14 June 2001
The Baillie Gifford Japan Trust PLC
Results for the nine months to 31 May 2001
THE BAILLIE GIFFORD JAPAN TRUST PLC
STATEMENT OF TOTAL RETURN
(unaudited and incorporating the revenue account +)
for the nine months for the nine months for the year ended
ended ended 31 August 2000
31 May 2001 31 May 2000
Revenue Capital Total Revenue Capital Total Revenue Capital Total
£'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000
Realised gains - 1,506 1,506 - 46,679 46,679 - 48,117 48,117
on investments
Unrealised - (48,266)(48,266) - (6,815) (6,815) - (9,192)(9,192)
losses on
investments
Currency - (981) (981) - (1,966) (1,966) - (2,524)(2,524)
losses (note 1)
Income 845 - 845 797 - 797 866 - 866
Investment (920) - (920) (1,352) - (1,352) (1,751) - (1,751)
management fee
Other (152) - (152) (176) - (176) (227) - (227)
administrative
expenses
Net return (227)(47,741)(47,968) (731) 37,898 37,167 (1,112) 36,401 35,289
before finance
costs and
taxation
Finance costs (121) - (121) (268) - (268) (360) - (360)
of borrowings
Return on (348)(47,741)(48,089) (999) 37,898 36,899 (1,472) 36,401 34,929
ordinary
activities
before
taxation
Tax on (124) - (124) (118) - (118) (125) - (125)
ordinary
activities
Return on (472)(47,741)(48,213) (1,117) 37,898 36,781 (1,597) 36,401 34,804
ordinary
activities
after taxation
Transfer (472)(47,741)(48,213) (1,117) 37,898 36,781 (1,597) 36,401 34,804
(from)/to
reserves
Return per (0.74p)(74.89p)(75.63p)(1.75p)*59.45p*57.70p*(2.51p)*57.10p*54.59p*
ordinary share
(note 3)
+ The revenue column of this statement is the profit and loss account of the
Company.
* Restated for five for one share split (see note 5).
All revenue and capital items in the above statement derive from continuing
operations.
THE BAILLIE GIFFORD JAPAN TRUST PLC
SUMMARISED BALANCE SHEET
at 31 May 2001
(unaudited)
31 May 2001 31 August 2000
£'000 £'000
NET ASSETS
Listed overseas equities 111,324 165,805
Unlisted equities - traded on the 5,669 14,347
Japanese OTC market
Total fixed asset investments 116,993 180,152
Net liquid assets 6,026 11,581
Total assets (before deduction of 123,019 191,733
bank loans)
Bank loans (note 4) (5,924) (26,425)
117,095 165,308
CAPITAL AND RESERVES
Called-up share capital 3,188 3,188
Capital reserves 119,639 167,380
Revenue reserve (5,732) (5,260)
EQUITY SHAREHOLDERS' FUNDS 117,095 165,308
NET ASSET VALUE PER ORDINARY SHARE 183.7p 259.3p*
Ordinary shares in issue (note 5) 63,750,000 63,750,000*
* Restated for five for one share split (see note 5).
THE BAILLIE GIFFORD JAPAN TRUST PLC
SUMMARISED CASH FLOW STATEMENT
(unaudited)
Nine months Year to
to 31 August 2000
31 May 2001
£'000 £'000 £'000 £'000
NET CASH OUTFLOW FROM OPERATING ACTIVITIES (723) (1,067)
NET CASH OUTFLOW FROM SERVICING OF FINANCE (93) (356)
TOTAL TAX PAID (60) (23)
FINANCIAL INVESTMENT
Acquisitions of investments (53,937) (87,110)
Disposals of investments 69,573 100,559
Realised currency (losses)/gains (1,647) 217
NET CASH INFLOW FROM FINANCIAL INVESTMENT 13,989 13,666
NET CASH INFLOW BEFORE FINANCING 13,113 12,220
FINANCING
Net (outflow)/inflow from bank loans (19,835) 12
(repaid)/drawn down
Shares purchased for cancellation - (881)
NET CASH OUTFLOW FROM FINANCING (19,835) (869)
(DECREASE)/INCREASE IN CASH (6,722) 11,351
RECONCILIATION OF NET CASH FLOW TO MOVEMENT
IN NET DEBT
(Decrease)/increase in cash in period (6,722) 11,351
Net outflow/(inflow) from bank loans 19,835 (12)
Exchange movement on bank loans 666 (3,158)
MOVEMENT IN NET DEBT 13,779 8,181
NET DEBT AT 1 SEPTEMBER 2000 (14,553) (22,734)
NET DEBT AT 31 MAY 2001 (774) (14,553)
THE BAILLIE GIFFORD JAPAN TRUST PLC
TWENTY LARGEST EQUITY HOLDINGS
at 31 May 2001
Business Market % of
value total
Name £'000 assets
Fast Retailing Casual wear retailer 6,155 5.0
Promise Consumer finance 5,626 4.6
Capcom Games software 4,237 3.5
Tostem Corporation Housing materials 3,937 3.2
Fuji Heavy Industries Maker of Subaru brand 3,816 3.2
automobiles
Kobayashi Pharmaceutical Household products 3,729 3.0
NTT DoCoMo Mobile telecommunications 3,728 3.0
Tokyu Diversified conglomerate 3,676 3.0
Nippon Broadcasting Radio and TV broadcasting 3,626 2.9
System
Takeda Chemical Pharmaceutical manufacturer 3,584 2.9
Industries
Noritz Kitchen and bath manufacturer 3,501 2.8
Yamatake Corporation Control systems 3,441 2.8
Daiwa Securities Group Broker 3,391 2.8
Rohm Semiconductors 3,301 2.7
Kyocera Electronic components 3,154 2.6
Konica Films and camera 3,124 2.5
Sanyo Electric LCDs, batteries and devices 2,967 2.4
Anritsu Network measuring equipment 2,846 2.3
Kawasaki Heavy Industries Industrial conglomerate 2,793 2.3
*H.I.S. Discount travel agency 2,757 2.2
73,389 59.7
* Denotes holding traded on the Japanese OTC market.
THE BAILLIE GIFFORD JAPAN TRUST PLC
NOTES
31 May 2001 31 May 2000 31 August 2000
£'000 £'000 £'000
1.Currency losses
Realised exchange differences
Movement in unrealised exchange differences (2,283) 254 646
1,302 (2,220) (3,170)
(981) (1,966) (2,524)
2. No interim dividend will be declared.
3. Return per ordinary share
(472) (1,117) (1,597)
Revenue return
Capital return (47,741) 37,898 36,401
Return per ordinary share is based on the above totals of revenue and capital
and on 63,750,000 (31 May 2000 and 31 August 2000 - 63,750,000) ordinary
shares, being the weighted average number of ordinary shares in issue during
the period (see note 5).
4. A bank loan of £5.9 million (Y1.0 billion) has been drawn down under a yen
loan facility which is repayable in November 2001 (31 August 2000 - £26.4
million (Y4.1 billion)).
5. At the AGM in November 2000 shareholders approved a resolution to
sub-divide each of the Company's ordinary shares of 25p each into five
ordinary shares of 5p each, which increased the number of ordinary shares in
issue from 12,750,000 to 63,750,000. The net asset value per share and the
return per share figures for the prior periods have been restated.
6. At the AGM shareholders also approved the renewal of the Company's
authority to buy back its own ordinary shares in respect of 9,556,125 ordinary
shares of 5p each (equivalent to 14.99% of its share capital at that date). No
ordinary shares were bought back in the period under review and, therefore, at
31 May 2001 the Company's authority to buy back its own shares remained
unchanged at 9,556,125 ordinary shares of 5p each.
7. The financial information for the year ended 31 August 2000 has been
extracted from the full accounts, which have been filed with the Registrar of
Companies and which contain an unqualified Auditor's Report.
8. The accounting policies applied in calculating the quarterly figures are
consistent with those used in the Annual Financial Statements.