Third Quarter Report
Baillie Gifford Japan Trust PLC
9 June 2000
THE BAILLIE GIFFORD JAPAN TRUST PLC
THIRD QUARTER REPORT
STATEMENT OF TOTAL RETURN
(unaudited and incorporating the revenue account*)
For the nine months ended 31 May 2000
==============================================================================
Revenue Capital Total
£'000 £'000 £'000
==============================================================================
Realised gains on investments - 46,679 46,679
Unrealised (losses)/gains on
investments - (6,815) (6,815)
Currency losses (note 1) - (1,966) (1,966)
Income 797 - 797
Investment management fee (1,352) - (1,352)
Other administrative expenses (176) - (176)
----------------------------------------
NET RETURN BEFORE FINANCE COSTS
AND TAXATION (731) 37,898 37,167
Finance costs of borrowings (268) - (268)
----------------------------------------
RETURN ON ORDINARY ACTIVITIES
BEFORE TAXATION (999) 37,898 36,899
Tax on ordinary activities (118) - (118)
----------------------------------------
RETURN ON ORDINARY ACTIVITIES
AFTER TAXATION (1,117) 37,898 36,781
========================================
TRANSFER (FROM)/TO RESERVES (1,117) 37,898 36,781
========================================
RETURN PER ORDINARY SHARE (note 3) (8.76p) 297.24p 288.48p
========================================
STATEMENT OF TOTAL RETURN
(unaudited and incorporating the revenue account*)
For the nine months ended 31 May 1999
==============================================================================
Revenue Capital Total
£'000 £'000 £'000
==============================================================================
Realised gains on investments - 885 885
Unrealised (losses)/gains on
investments - 28,571 28,571
Currency losses (note 1) - (1,608) (1,608)
Income 1,099 - 1,099
Investment management fee (603) - (603)
Other administrative expenses (162) - (162)
----------------------------------------
NET RETURN BEFORE FINANCE COSTS
AND TAXATION 334 27,848 28,182
Finance costs of borrowings (167) - (167)
----------------------------------------
RETURN ON ORDINARY ACTIVITIES
BEFORE TAXATION 167 27,848 28,015
Tax on ordinary activities (78) - (78)
----------------------------------------
RETURN ON ORDINARY ACTIVITIES
AFTER TAXATION 89 27,848 27,937
========================================
TRANSFER (FROM)/TO RESERVES 89 27,848 27,937
========================================
RETURN PER ORDINARY SHARE (note 3) 0.67p 210.97p 211.64p
========================================
STATEMENT OF TOTAL RETURN
(incorporating the revenue account*)
For the year ended 31 August 1999
==============================================================================
Revenue Capital Total
£'000 £'000 £'000
==============================================================================
Realised gains on investments - 3,356 3,356
Unrealised (losses)/gains on
investments - 75,737 75,737
Currency losses (note 1) - (4,009) (4,009)
Income 1,149 - 1,149
Investment management fee (933) - (933)
Other administrative expenses (213) - (213)
----------------------------------------
NET RETURN BEFORE FINANCE COSTS
AND TAXATION 3 75,084 75,087
Finance costs of borrowings (243) - (243)
----------------------------------------
RETURN ON ORDINARY ACTIVITIES
BEFORE TAXATION (240) 75,084 74,844
Tax on ordinary activities (85) - (85)
----------------------------------------
RETURN ON ORDINARY ACTIVITIES
AFTER TAXATION (325) 75,084 74,759
========================================
TRANSFER (FROM)/TO RESERVES (325) 75,084 74,759
========================================
RETURN PER ORDINARY SHARE (note 3) (2.47p) 571.16p 568.69p
========================================
* The revenue column of this statement is the profit and loss account of the
Company.
All revenue and capital items in the above statement derive from continuing
operations.
THE BAILLIE GIFFORD JAPAN TRUST PLC
SUMMARISED BALANCE SHEET
at 31 May 2000
(unaudited)
==============================================================================
31 MAY 2000 31 AUGUST 1999
£'000 £'000
==============================================================================
NET ASSETS
Listed overseas equities 155,346 139,230
Unlisted equities - traded on the
Japanese OTC market 15,513 15,386
---------------- --------------
Total fixed asset investments (note 4) 170,859 154,616
Net liquid assets/(liabilities) 21,901 (857)
---------------- --------------
Total assets (before deduction of
bank loans) 192,760 153,759
Bank loans (note 5) (25,475) (23,255)
---------------- --------------
167,285 130,504
================ ==============
CAPITAL AND RESERVES
Called-up share capital 3,188 3,188
Capital reserves 168,877 130,979
Revenue reserve (4,780) (3,663)
---------------- --------------
EQUITY SHAREHOLDERS' FUNDS 167,285 130,504
================ ==============
NET ASSET VALUE PER ORDINARY SHARE 1,312.0p 1,023.6p
Ordinary shares in issue (note 6) 12,750,000 12,750,000
THE BAILLIE GIFFORD JAPAN TRUST PLC
TWENTY LARGEST EQUITY HOLDINGS
at 31 May 2000
==============================================================================
% OF
MARKET VALUE TOTAL
NAME BUSINESS £'000 ASSETS
==============================================================================
1. Fast Retailing Casual wear retailer 7,138 3.7
2. Taiyo Yuden Capacitors and electronic parts 6,912 3.6
3. DDI Telecom operator 6,151 3.2
4. Promise Consumer finance 5,983 3.1
5. Nippon Broadcasting
System Radio and TV broadcasting 5,501 2.9
6. Kyocera Telecoms equipment 5,333 2.8
7. Rohm Specialist semiconductors 5,085 2.6
8. Credit Saison Retail credit cards 5,045 2.6
9. *H.I.S. Discount travel agency 5,018 2.6
10. Matsumotokiyoshi Chemist chain 4,871 2.5
11. Nichicon Capacitors 4,862 2.5
12. Sumitomo Bakelite Specialist electronic materials 4,511 2.3
13. Kobayashi
Pharmaceutical Household products 4,450 2.3
14. Japan Telecom Telecom operator 4,408 2.3
15. Chugai
Pharmaceutical Pharmaceutical manufacturer 4,356 2.2
16. Takefuji Consumer finance 4,158 2.2
17. Noritz Kitchen and bath manufacturer 4,157 2.2
18. Yamatake
Corporation Control systems 3,989 2.1
19. Onward Kashiyama Apparel manufacturer 3,883 2.0
20. Fuji Heavy
Industries Maker of Subaru brand automobiles 3,862 2.0
-------- ------
99,673 51.7
======== ======
* denotes holding traded on the Japanese OTC market
THE BAILLIE GIFFORD JAPAN TRUST PLC
SUMMARISED CASH FLOW STATEMENT
(unaudited)
==============================================================================
NINE MONTHS TO YEAR TO
31 MAY 2000 31 AUGUST 1999
£'000 £'000 £'000 £'000
==============================================================================
NET CASH (OUTFLOW)/INFLOW FROM
OPERATING ACTIVITIES (1,056) 465
NET CASH OUTFLOW FROM SERVICING
OF FINANCE (227) (269)
TOTAL TAX REPAID/(PAID) 45 (184)
FINANCIAL INVESTMENT
Acquisitions of investments (62,894) (48,812)
Disposals of investments 86,106 39,136
Realised currency (losses)/gains (176) 390
-------- --------
NET CASH INFLOW/(OUTFLOW) FROM
FINANCIAL INVESTMENT 23,036 (9,286)
-------- --------
NET CASH INFLOW/(OUTFLOW) BEFORE
FINANCING 21,798 (9,274)
FINANCING
Net proceeds from bank loans
drawn down 12 9,968
Shares purchased for cancellation (881) (2,650)
--------- --------
NET CASH (OUTFLOW)/INFLOW FROM
FINANCING (869) 7,318
-------- --------
INCREASE/(DECREASE) IN CASH 20,929 (1,956)
-------- --------
RECONCILIATION OF NET CASH FLOW
TO MOVEMENT IN NET DEBT
Increase/(decrease) in cash
in period 20,929 (1,956)
Net cash received from bank
loans (12) (9,968)
Exchange movement on bank loans (2,208) (3,982)
---------- --------
MOVEMENT IN NET DEBT 18,709 15,906
NET DEBT AT 1 SEPTEMBER 1999 (22,734) (6,828)
-------- --------
NET DEBT AT 31 MAY 2000 (4,025) (22,734)
======== ========
THE BAILLIE GIFFORD JAPAN TRUST PLC
NOTES
==============================================================================
31 MAY 2000 31 MAY 1999 31 AUGUST 1999
£'000 £'000 £'000
==============================================================================
1.Currency losses
Realised exchange differences 254 301 (69)
Movement in unrealised exchange
differences (2,220) (1,909) (3,940)
--------- --------- ---------
(1,966) (1,608) (4,009)
========= ========= =========
2.No interim dividend will be declared.
3.Return per ordinary share
Revenue return (1,117) 89 (325)
Capital return 37,898 27,848 75,084
Return per ordinary share is based on the above totals for revenue and
capital and on 12,750,000 (31 May 1999 - 13,200,000; 31 August 1999 -
13,146,027) ordinary shares, being the weighted average number of ordinary
shares in issue during the period.
4.Total fixed asset investments include £5,675,000 (31 August 1999 -
£5,334,000) of convertible issues.
5.Bank loans of £25.5 million (Y4.1 billion) have been drawn down under yen
loan facilities which are repayable between November 2000 and November 2001
(31 August 1999 - £23.3 million (Y4.1 billion)).
6.At the AGM in November 1999 authority was granted to the Company to buy back
1,911,225 ordinary shares (equivalent to 14.99% of its issued share capital
at that date). No ordinary shares were bought back in the period under
review and, therefore, at 31 May 2000 the Company's authority to buy back
its own shares remained unchanged at 1,911,225 shares. During the year to
31 August 1999 450,000 ordinary shares were bought back in accordance with
the authority granted at the AGM in November 1998.
7.The financial information for the year ended 31 August 1999 has been
extracted from the full accounts, which have been filed with the Registrar
of Companies and which contain an unqualified Auditors' Report.
8.The accounting policies applied in calculating the quarterly figures are
consistent with those used in the Annual Financial Statements.
Managers, Secretaries and Registered Office
Baillie Gifford & Co
1 Rutland Court
EDINBURGH
EH3 8EY