Final Results
Baillie Gifford Shin Nippon PLC
28 February 2003
BAILLIE GIFFORD SHIN NIPPON PLC
Results for the year to 31 January 2003
28 February 2003
The last twelve months have seen very difficult investment conditions globally.
Baillie Gifford Shin Nippon PLC's share price fell 20.9% to 79.5p and net asset
value per share fell 25.9% to 91.5p over the twelve months to 31 January 2003.
This compares to a 13.7% fall in sterling terms to the Company's comparative
index*.
Long-term outlook for smaller Japanese companies. In terms of valuation, Japan is now at levels which have
not been seen in two decades. Whilst the short-term outlook for equity markets globally is impossible to
predict, we remain optimistic that companies which continue to produce good earnings and cash flow growth
will be rewarded by the stockmarket over the long-term.
The stockmarket fell despite improvements in the Japanese economy.
Industrial production turned positive year on year in the summer of 2002 whilst production capacity has
continued to be reduced, sharply improving utilisation rates. Domestic consumption remained around flat in
GDP terms, the best available measure, and capital expenditures did not see the large cuts witnessed in
Europe and the US. Overall Japan's economy grew around 1.5% in 2002 in real terms, well ahead of most
economists' expectations.
International concerns overshadow positive domestic developments.
Capacity has been reduced, corporate activity has increased, both in terms of bankruptcies and mergers and
acquisitions and companies have improved profits. These factors have not been reflected in share prices as
the threat of war in Iraq and North Korea dominates sentiment.
Relative Performance
At the micro level, many of the small growth companies in which Shin Nippon invests have reported solid
earnings but have been derated by a market which is more preoccupied with macro issues. Against this
backdrop, the comparative index has done better through a long tail of illiquid companies where share
prices have not fallen as rapidly. In the six months to 31 January 2003 the Company's NAV fell 28.6% in
comparison to a 19.0% fall in its comparative index.
* The Company's comparative index is a market-capitalisation weighted composite
index of the Tokyo Second Section Index, the TOPIX Small Index and the JASDAQ
OTC Index, in sterling terms.
Baillie Gifford Shin Nippon PLC aims to achieve capital growth through
investment in smaller Japanese companies. At 31 January the Company had total
assets of £35.4 million. An ISA and Share Plan are available.
The Company is managed by Baillie Gifford & Co., the leading independent
Edinburgh based fund management group with around £19 billion funds under
management and advice.
For further information please contact:
Mark Urquhart, Manager,
Baillie Gifford Shin Nippon PLC 0131 222 4000
Mike Lord, Director,
Broadgate Marketing 020 7726 6111
Baillie Gifford & Co. is regulated by the FSA.
BAILLIE GIFFORD SHIN NIPPON PLC
The following is the unaudited preliminary statement for the year to 31 January
2003 which was approved by the Board on 27 February 2003. The Board of Baillie
Gifford Shin Nippon PLC are recommending to the Annual General Meeting of the
Company to be held on 1 May 2003 that no dividend be paid for the year ended 31
January 2003.
STATEMENT OF TOTAL RETURN
(unaudited and incorporating the revenue account*)
For the year ended For the year ended
31 January 2003 31 January 2002
Revenue Capital Total Revenue Capital Total
£'000 £'000 £'000 £'000 £'000 £'000
Realised losses on investments - (6,077) (6,077) - (378) (378)
Unrealised losses on investments - (3,741) (3,741) - (10,755) (10,755)
Currency gains (note 1) - 335 335 - 391 391
Income 398 - 398 451 - 451
Investment management fee (358) - (358) (473) - (473)
Other administrative expenses (157) - (157) (168) - (168)
Net return before finance costs (117) (9,483) (9,600) (190) (10,742) (10,932)
and taxation
Finance costs of borrowings (231) - (231) (214) - (214)
Return on ordinary activities (348) (9,483) (9,831) (404) (10,742) (11,146)
before taxation
Tax on ordinary activities (59) - (59) (51) - (51)
Return on ordinary activities (407) (9,483) (9,890) (455) (10,742) (11,197)
after taxation
Transfer from reserves (407) (9,483) (9,890) (455) (10,742) (11,197)
Return per ordinary share (1.32p) (30.69p) (32.01p) (1.46p) (34.37p) (35.83p)
(note 3)
There was no dilution of the above returns in either year.
* The revenue column of this statement is the profit and loss account of the
Company.
All revenue and capital items in this statement derive from continuing
operations.
BAILLIE GIFFORD SHIN NIPPON PLC
SUMMARISED BALANCE SHEET
at 31 January 2003
(unaudited)
31 January 2002
31 January 2003
£'000 £'000
NET ASSETS 24,893 32,693
Listed overseas equities
Unlisted - traded on the OTC/Hercules Japan markets 6,573 9,819
- Directors' valuation 614 1,085
Total equities 32,080 43,597
Net liquid assets 3,307 4,629
Total assets (before deduction of bank loans) 35,387 48,226
Bank loans (note 4) (7,101) (10,050)
Net assets 28,286 38,176
CAPITAL AND RESERVES
Called-up share capital 3,090 3,090
Capital reserves 29,096 38,579
Revenue reserve (3,900) (3,493)
Equity shareholders' funds 28,286 38,176
Net asset value per ordinary share (note 5) 91.5p 123.5p
Ordinary shares in issue (note 6) 30,900,492 30,900,492
There was no dilution of net asset value at either date.
BAILLIE GIFFORD SHIN NIPPON PLC
SUMMARISED CASH FLOW STATEMENT
(unaudited)
Year to Year to
31 January 2003 31 January 2002
£'000 £'000 £'000 £'000
NET CASH OUTFLOW FROM OPERATING ACTIVITIES (120) (226)
NET CASH OUTFLOW FROM SERVICING OF FINANCE (255) (224)
TOTAL TAX PAID (59) (51)
FINANCIAL INVESTMENT
Acquisitions of investments (18,719) (29,046)
Disposals of investments 20,456 22,379
Realised currency loss (51) (742)
NET CASH INFLOW/(OUTFLOW) FROM FINANCIAL INVESTMENT 1,686 (7,409)
NET CASH INFLOW/(OUTFLOW) BEFORE FINANCING 1,252 (7,910)
FINANCING
Shares repurchased - (953)
Bank loans repaid (2,563) -
NET CASH OUTFLOW FROM FINANCING (2,563) (953)
DECREASE IN CASH (1,311) (8,863)
RECONCILIATION OF NET CASH FLOW TO MOVEMENT IN NET DEBT
Decrease in cash in the year (1,311) (8,863)
Net outflow from bank loans 2,563 -
Exchange movement on bank loans 386 1,133
MOVEMENT IN NET DEBT IN THE YEAR 1,638 (7,730)
NET (DEBT)/FUNDS AT 1 FEBRUARY (5,753) 1,977
NET DEBT AT 31 JANUARY (4,115) (5,753)
BAILLIE GIFFORD SHIN NIPPON PLC
TWENTY LARGEST EQUITY HOLDINGS
at 31 January 2003
Business Market % of total
value
Name assets
£'000
USS Company Second-hand car auctioneer 1,441 4.1
* Goodwill Group Part-time labour and nursing care 1,401 4.0
* Fuji Seal Packaging and shrink-wrap materials 1,204 3.4
Nissin Consumer loans and business finance 1,118 3.2
Kose Cosmetics 1,112 3.1
Bandai Makers of toys, cartoons and character goods 943 2.7
* Kappa Create Revolving sushi restaurants 918 2.6
Eneserve Alternative power generation 846 2.4
Hokuto Mushroom cultivator 825 2.3
Arisawa Manufacturing Specialist industrial materials 814 2.3
Koei Games software 761 2.2
Tsumura Herbal medicines 756 2.1
Japan Retail Fund Investment Shopping centre real estate investment trust 715 2.0
Cawachi Drugstore chain 692 2.0
Mandom Male cosmetic products 684 1.9
* LeoPalace21 Condominium developer and lessor 653 1.8
Nippon Thompson Needle roller bearings 648 1.8
* MEW Information Systems Business software 643 1.8
* Nissin Healthcare Food Service Food catering for hospitals 616 1.7
* MAC Japan Active Shareholder Fund LP Shareholder activist fund 614 1.7
17,404 49.1
* Denotes unlisted holdings, including those traded on the Japanese OTC market
BAILLIE GIFFORD SHIN NIPPON PLC
NOTES
31 January 2003 31 January 2002
£'000 £'000
1. Currency gains
Realised exchange differences 77 (742)
Unrealised exchange differences 258 1,133
335 391
2. No dividend will be declared.
3. Return per ordinary share
Revenue return (407) (455)
Capital return (9,483) (10,742)
Return per ordinary share is based on the above returns and on 30,900,492 (2002 - 31,253,095) ordinary shares,
being the weighted average number of ordinary shares in issue during the year.
4. Bank loans of £7.1 million (Y1.4 billion) have been drawn down under Yen loan facilities which are repayable
between August 2004 and May 2005 (31 January 2002 - £10.1 million (Y1.9 billion)).
5. Net asset value per ordinary share is based on net assets of £28,286,000 (2002 - £38,176,000) and 30,900,492
(2002 - 30,900,492) ordinary shares, being the number of ordinary shares in issue at the year end.
6. At 31 January 2003 the Company had authority to buy back 4,631,983 shares in accordance with the authority
granted at the AGM in May 2002. No shares were bought back during the year.
7. The financial information set out above does not constitute the Company's statutory accounts for the year ended
31 January 2003. The financial information for 2002 is derived from the statutory accounts for 2002, which have
been delivered to the Registrar of Companies. The Auditors have reported on the 2002 accounts, their report was
unqualified and did not contain a statement under section 237(2) or (3) of the Companies Act 1985. The statutory
accounts for 2003 will be finalised on the basis of the financial information presented in this preliminary
announcement and will be delivered to the Registrar of Companies following the Company's Annual General Meeting.
This information is provided by RNS
The company news service from the London Stock Exchange