Final Results
Baillie Gifford Shin Nippon PLC
07 March 2008
BAILLIE GIFFORD SHIN NIPPON PLC
Results for the year to 31 January 2008
For the year to 31 January 2008, Shin Nippon's net asset value* per share
declined by 32.2% and the share price declined by 36.9%. The Company's
comparative index** declined by 18.6%. Japanese smaller companies have been one
of the weakest performing asset classes globally over the past two years despite
continuing corporate profit growth. This has resulted in many company
valuations now being at extremely attractive levels.
• The Company maintained a fairly high level of gearing over the course of
the year as the Managers were finding many attractively valued stocks. The
continuing fall in markets, as sentiment towards Japan deteriorated, has
meant that this was detrimental to overall performance. The Board and
Managers remain confident that the low cost of borrowing in Yen will help
enhance portfolio returns in the long term as it has done in the past.
• Stock selection in the Financial, Real Estate & Construction and
Information Communication & Utilities sectors was the other notable
contributor to poor performance. Stock selection in the Manufacturing and
machinery sector was the largest positive relative contributor to
performance.
• The underlying economy and Japanese corporate profits remain relatively
healthy. Encouragingly Asia, and not North America, is now by some margin
Japan's most important trading partner. The labour market remains tight and
individuals have definitely not borrowed beyond their means. Company
balance sheets are strong across all sectors of the market, including the
financials. Companies are continuing to increase dividends and share
buybacks for cancellation have become much more common. The market dividend
yield now exceeds that of the ten year Japanese Government Bond yield.
• The Board and Managers are of the opinion that the extent of share price
declines and the financial health of many companies provides an appealing
backdrop to invest selectively in attractive Japanese smaller companies
with good long term growth prospects.
* after deducting borrowings at fair value
** The Company's comparative index is a composite index of the Tokyo Second
Section Index, the TOPIX Small Index and the JASDAQ Index, weighted by market
capitalisation, in sterling terms.
- ends -
For further information please contact:
Anzelm Cydzik
Baillie Gifford & Co 0131 275 2000
Roland Cross, Director,
Broadgate Marketing 020 7726 6111
BAILLIE GIFFORD SHIN NIPPON PLC
The following is the unaudited preliminary statement for the year to 31 January
2008 which was approved by the Board on 6 March 2008. No dividend is payable.
INCOME STATEMENT
(unaudited)
For the year ended For the year ended
31 January 2008 31 January 2007
Revenue Capital Total Revenue Capital Total
£'000 £'000 £'000 £'000 £'000 £'000
Losses on investments - (19,820) (19,820) - (23,173) (23,173)
Currency (losses)/gains (note 2) - (1,312) (1,312) - 1,538 1,538
Income (note 3) 1,119 - 1,119 929 - 929
Investment management fee (559) - (559) (694) - (694)
Other administrative expenses (238) - (238) (210) - (210)
Net return before finance costs and
taxation 322 (21,132) (20,810) 25 (21,635) (21,610)
Finance costs of borrowings (249) - (249) (226) - (226)
Net return on ordinary activities
before taxation 73 (21,132) (21,059) (201) (21,635) (21,836)
Tax on ordinary activities (69) - (69) (57) - (57)
Net return on ordinary activities
after taxation 4 (21,132) (21,128) (258) (21,635) (21,893)
Net return per ordinary share 0.01p (68.01p) (68.00p) (0.84p) (70.70p) (71.54p)
(note 5)
The total column of this statement is the profit and loss account of the
Company.
All revenue and capital items in this statement derive from continuing
operations.
A Statement of Total Recognised Gains and Losses is not required as all gains
and losses of the Company have been reflected in the above statement.
BAILLIE GIFFORD SHIN NIPPON PLC
SUMMARISED BALANCE SHEET
at 31 January 2008
(unaudited)
At 31 January 2008 At 31 January 2007
£'000 £'000
Fixed Assets
Investments 53,083 76,901
Current Assets
Debtors 105 108
Cash and short term deposits 3,601 762
3,706 870
Creditors
Amounts falling due within one year (271) (2,451)
Net Current Assets/(Liabilities) 3,435 (1,581)
Total Assets less Current Liabilities 56,518 75,320
Creditors
Amounts falling due after more than one year (note 6) (11,354) (10,136)
Net Assets 45,164 65,184
Share Capital and Reserves
Called-up share capital 3,110 3,060
Share premium 7,674 6,616
Capital redemption reserve 21,521 21,521
Capital reserve - realised 18,571 34,357
Capital reserve - unrealised (563) 4,783
Revenue reserve (5,149) (5,153)
Shareholders' funds 45,164 65,184
Net Asset Value Per Ordinary Share:
(after deducting borrowings at fair value) 144.4p 213.0p
Net Asset Value Per Ordinary Share:
(after deducting borrowings at par value) 145.2p 213.0p
BAILLIE GIFFORD SHIN NIPPON PLC
RECONCILIATION OF MOVEMENTS IN SHAREHOLDERS' FUNDS
For the year ended 31 January 2008 (unaudited)
Share Share Capital Capital Capital Revenue Total
capital premium redemption reserve - reserve - reserve shareholders'
reserve realised unrealised funds
£'000 £'000 £'000 £'000 £'000 £'000 £'000
Shareholders' funds at 1 February
2007 3,060 6,616 21,521 34,357 4,783 (5,153) 65,184
Ordinary shares issued 50 1,058 - - - - 1,108
Transfer between reserves (note - - - 3,749 (3,749) - -
1)
Net return on ordinary activities
after taxation - - - (19,535) (1,597) 4 (21,128)
Shareholders' funds at 31 January
2008 3,110 7,674 21,521 18,571 (563) (5,149) 45,164
For the year ended 31 January 2007
Share Share Capital Capital Capital Revenue Total
capital premium redemption reserve - reserve - reserve shareholders'
reserve realised unrealised funds
£'000 £'000 £'000 £'000 £'000 £'000 £'000
Shareholders' funds at 1 February
2006 3,060 6,616 21,521 28,485 32,290 (4,895) 87,077
Return on ordinary activities
after taxation - - - 5,872 (27,507) (258) (21,893)
Shareholders' funds at 31 January
2007 3,060 6,616 21,521 34,357 4,783 (5,153) 65,184
BAILLIE GIFFORD SHIN NIPPON PLC
SUMMARISED CASH FLOW STATEMENT
(unaudited)
Year to Year to
31 January 2008 31 January 2007
£'000 £'000 £'000 £'000
NET CASH INFLOW/(OUTFLOW) FROM OPERATING ACTIVITIES
(Note 8) 281 (65)
SERVICING OF FINANCE
Interest paid (240) (238)
NET CASH OUTFLOW FROM SERVICING OF FINANCE (240) (238)
TAXATION
Overseas tax suffered (67) (55)
TOTAL TAX PAID (67) (55)
FINANCIAL INVESTMENT
Acquisitions of investments (9,734) (31,127)
Disposals of investments 13,697 26,621
Realised currency gain/(loss) 189 (152)
NET CASH INFLOW/(OUTFLOW) FROM FINANCIAL INVESTMENT 4,152 (4,658)
NET CASH INFLOW/(OUTFLOW) BEFORE FINANCING 4,126 (5,016)
FINANCING
Ordinary shares issued 1,108 -
Bank loans drawn down 2,162 -
Bank loans repaid (4,557) -
NET CASH OUTFLOW FROM FINANCING (1,287) -
INCREASE/(DECREASE) IN CASH 2,839 (5,016)
RECONCILIATION OF NET CASH FLOW TO MOVEMENT IN NET DEBT
Increase/(decrease) in cash 2,839 (5,016)
Net outflow from bank loans 2,395 -
Exchange movement on bank loans (1,501) 1,690
MOVEMENT IN NET DEBT IN THE YEAR 3,733 (3,326)
NET DEBT AT 1 FEBRUARY (11,486) (8,160)
NET DEBT AT 31 JANUARY (7,753) (11,486)
BAILLIE GIFFORD SHIN NIPPON PLC
TWENTY LARGEST EQUITY HOLDINGS
at 31 January 2008
(unaudited)
2008 2007
Name Business Value % of Value
total
£'000 assets £'000
Pronexus Financial printing services 2,304 4.1 2,464
Shinko Plantech Engineering company 2,028 3.6 2,093
Nabtesco Hydraulic equipment 1,636 2.9 2,015
Aruze Sells and leases Pachislo machines 1,486 2.6 1,743
Message Provides nursing services for the elderly 1,444 2.6 2,621
Moshi Moshi Hotline Call centre operator 1,438 2.5 1,936
Modec Oil extraction machinery 1,432 2.5 1,370
Shoei Manufactures motorcycle helmets 1,427 2.5 -
Nakanishi Dental equipment 1,289 2.3 1,520
EPS Provides clinical testing services 1,233 2.2 -
USJ Operates a theme park in Japan 1,182 2.1 -
Sugi Pharmacy Drugstore chain 1,181 2.1 1,010
Juki Sewing machines and electrical equipment 1,126 2.0 1,649
Japan Asia Investment Venture capital company 1,120 2.0 1,509
USS Company Second-hand car auctioneer 1,101 1.9 2,649
Intage Marketing research services 1,073 1.9 1,510
H.I.S. Discount travel agency 1,032 1.8 1,621
Horiba Manufacturer of measuring instruments and 1,030 1.8 1,821
analysers
Nippon Information Development Computer system integration services 1,005 1.8 761
Funai Zaisan Consultants Consulting services 1,005 1.8 2,136
26,572 47.0 30,428
BAILLIE GIFFORD SHIN NIPPON PLC
NOTES
(unaudited)
1. The financial statements for the year to 31 January 2008 have been prepared
on the basis of the same accounting policies used for the year to 31
January 2007.
With effect from 1 February 2007, changes in fair value of investments
which are readily convertible to cash, without accepting adverse terms, at
the balance sheet date are included in realised, rather than unrealised
capital reserves. The balances on both reserves at 1 February 2007 have
been amended by a reserve transfer to reflect this change.
The Directors consider the Company's functional currency to be sterling as
the Company's shareholders are predominantly based in the UK and the
Company is subject to the UK's regulatory environment.
31 January 2008 31 January 2007
£'000 £'000
2. Currency gains/(losses)
Realised exchange differences 662 (152)
Unrealised exchange differences (1,974) 1,690
(1,312) 1,538
3. Income includes stocklending fee income of £117,000 (2007 - £111,000).
At 31 January 2008 the aggregate value of securities on loan amounted to
£13.4m (2007 - £26.4m) and the aggregate value of the collateral, which was
held in Japanese Government Bonds, amounted to £18.4m (2007 - £34.3m). The
maximum aggregate value of securities on loan during the year amounted to
£36.6m (2007 - £35.8m).
4. No dividend will be declared.
31 January 2008 31 January 2007
£'000 £'000
5. Return per ordinary share
Revenue return 4 (258)
Capital return (21,132) (21,635)
Total return (21,128) (21,893)
The returns per ordinary share set out below are based on the above returns
and on 31,068,990 ordinary shares (2007 - 30,600,497), being the weighted
average number of ordinary shares in issue during the year.
Revenue return 0.01p (0.84p)
Capital return (68.01p) (70.70p)
Total return (68.00p) (71.54p)
6. Bank loans of £11.4 million (Y2.4 billion) have been drawn down under yen
loan facilities which are repayable between August 2011 and March 2014
(31 January 2007 - £12.2 million (Y2.9 billion)).
7. At 31 January 2008 the Company had authority to buy back 4,661,964 shares.
No shares were bought back during the year. Under the provisions of the
Company's Articles share buy backs are funded from the realised capital
reserve. During the year the Company issued 500,000 shares at a premium to
net asset value for a total consideration of £1,108,000 resulting in an
estimated uplift in net asset value per share of 0.04%.
2008 2007
£'000 £'000
8. Reconciliation of Net Return before Finance Costs and
Taxation to Net Cash Inflow/(Outflow) from Operating
Activities
Net return before finance costs and taxation (20,810) (21,610)
Losses on investments 19,820 23,173
Currency losses/(gains) 1,312 (1,538)
Increase in accrued income (24) (22)
Decrease/(increase) in other debtors 27 (2)
Decrease in creditors (44) (66)
281 (65)
BAILLIE GIFFORD SHIN NIPPON PLC
NOTES (Ctd)
(unaudited)
9. The Report and Accounts will be available on the Company's website
www.shinnippon.co.uk on or around 28 March 2008.
10. The financial information set out above does not constitute the Company's
statutory accounts for the year ended 31 January 2008 under section 240 of
the Companies Act 1985. The financial information for 2007 is derived from
the statutory accounts for 2007, which have been delivered to the Registrar
of Companies. The Auditors have reported on the 2007 accounts, their
report was unqualified and did not contain a statement under section 237(2)
or (3) of the Companies Act 1985. The statutory accounts for 2008 will be
finalised on the basis of the financial information presented in this
preliminary announcement and will be delivered to the Registrar of
Companies following the Company's Annual General Meeting which will be held
on 30 April 2008.
None of the views expressed in this document should be construed as advice
to buy or sell a particular investment.
This information is provided by RNS
The company news service from the London Stock Exchange