Final Results
Baillie Gifford Shin Nippon PLC
02 March 2007
BAILLIE GIFFORD SHIN NIPPON PLC
Results for the year to 31 January 2007
The twelve months to 31 January 2007 have proved very difficult for investing in
Japanese smaller companies. During this period, the Company's net asset value
per share has outperformed its comparative index*, with the Company's net asset
value per share declining by 25.2% compared with a 26.9% decline in the
comparative index*. With small company valuations now back at a discount to
those of their larger counterparts, the Managers are finding numerous investment
opportunities, especially among the faster growing companies which have been
de-rated particularly sharply. Consequently, net gearing was increased to 18%
before the year end.
• During the Company's financial year, stock selection made a positive
contribution to the Company's relative performance, most notably in
the Commerce and services and Real estate and construction sectors.
• An increase in net gearing in the summer proved premature. However,
despite the impact on performance during the year, the Board and Managers
believe that the opportunity to gear the portfolio into a reflating
economy at such low rates is very attractive.
• The Board and Managers hold the view that the recent moderate slowdown in
Japanese economic growth is temporary within a much longer process of
expansion and revitalisation. The companies we are investing in are
performing well on the back of strong profits growth and the Board and
Managers expect this to continue.
• The Board recently took the opportunity to issue 500,000 shares at a
premium to net asset value of 2.4%.
* The Company's comparative index is a composite index of the Tokyo Second
Section Index, the TOPIX Small Index and the JASDAQ Index, weighted by market
capitalisation, in sterling terms.
Shin Nippon aims to achieve long-term capital growth principally through
investment in small Japanese companies which are believed to have above average
prospects for capital growth. At
31 January 2007 the Company had total assets of £77.4m (before deduction of bank
loans of £12.2m).
The Company is managed by Baillie Gifford & Co, an Edinburgh based fund
management group with around £50 billion under management and advice as at 1
March 2007.
- ends -
For further information please contact:
Alistair Way, Manager,
Baillie Gifford & Co 0131 275 2000
Mike Lord, Director,
Broadgate Marketing 020 7726 6111
BAILLIE GIFFORD SHIN NIPPON PLC
The following is the unaudited preliminary statement for the year to 31 January
2007 which was approved by the Board on 1 March 2007. No dividend is payable.
INCOME STATEMENT
(unaudited)
For the year ended For the year ended
31 January 2007 31 January 2006
Revenue Capital Total Revenue Capital Total
£'000 £'000 £'000 £'000 £'000 £'000
(Losses)/gains on investments - (23,173) (23,173) - 32,668 32,668
Currency gains (note 2) - 1,538 1,538 - 538 538
Income (note 3) 929 - 929 780 - 780
Investment management fee (694) - (694) (675) - (675)
Other administrative expenses (210) - (210) (207) - (207)
Net return before finance costs and
taxation 25 (21,635) (21,610) (102) 33,206 33,104
Finance costs of borrowings (226) - (226) (216) - (216)
Net return on ordinary activities
before taxation (201) (21,635) (21,836) (318) 33,206 32,888
Tax on ordinary activities (57) - (57) (47) - (47)
Net return on ordinary activities
after taxation (258) (21,635) (21,893) (365) 33,206 32,841
Net return per ordinary share
(note 5) (0.84p) (70.70p) (71.54p) (1.20p) 108.52p 107.32p
The total column of this statement is the profit and loss account of the
Company.
All revenue and capital items in this statement derive from continuing
operations.
A Statement of Total Recognised Gains and Losses is not required as all gains
and losses of the Company have been reflected in the above statement.
BAILLIE GIFFORD SHIN NIPPON PLC
SUMMARISED BALANCE SHEET
at 31 January 2007
(unaudited)
31 January 2007 31 January 2006
£'000 £'000
NET ASSETS
Listed overseas equities 76,704 90,696
Unlisted - traded on the Hercules Japan market - 1,605
- other unlisted 197 1,419
Total investments 76,901 93,720
Net liquid assets 531 7,295
Total assets (before deduction of bank loans) 77,432 101,015
Bank loans (note 6) (12,248) (13,938)
Net assets 65,184 87,077
CAPITAL AND RESERVES
Called-up share capital 3,060 3,060
Capital reserves 67,277 88,912
Revenue reserve (5,153) (4,895)
Shareholders' funds 65,184 87,077
Net asset value per ordinary share 213.0p 284.6p
RECONCILIATION OF MOVEMENTS IN SHAREHOLDERS' FUNDS
For the year ended 31 January 2007 (unaudited)
Share Share Capital Capital Capital Revenue Total
capital premium redemption reserve - reserve - reserve shareholders'
reserve realised unrealised funds
£'000 £'000 £'000 £'000 £'000 £'000 £'000
Shareholders' funds at 1 February
2006 3,060 6,616 21,521 28,485 32,290 (4,895) 87,077
Return on ordinary activities
after taxation - - - 5,872 (27,507) (258) (21,893)
Shareholders' funds at 31 January
2007 3,060 6,616 21,521 34,357 4,783 (5,153) 65,184
For the year ended 31 January 2006
Share Share Capital Capital Capital Revenue Total
capital premium redemption reserve - reserve - reserve shareholders'
reserve realised unrealised funds
£'000 £'000 £'000 £'000 £'000 £'000 £'000
Shareholders' funds at 1 February
2005 3,060 6,616 21,521 15,623 11,946 (4,530) 54,236
Return on ordinary activities
after taxation - - - 12,862 20,344 (365) 32,841
Shareholders' funds at 31 January
2006 3,060 6,616 21,521 28,485 32,290 (4,895) 87,077
BAILLIE GIFFORD SHIN NIPPON PLC
SUMMARISED CASH FLOW STATEMENT
(unaudited)
Year to Year to
31 January 2007 31 January 2006
£'000 £'000 £'000 £'000
NET CASH OUTFLOW FROM OPERATING ACTIVITIES
(Note 8) (65) (35)
NET CASH OUTFLOW FROM SERVICING OF FINANCE (238) (235)
TOTAL TAX PAID (55) (46)
FINANCIAL INVESTMENT
Acquisitions of investments (31,127) (36,327)
Disposals of investments 26,621 33,014
Realised currency loss (152) (324)
NET CASH OUTFLOW FROM FINANCIAL INVESTMENT (4,658) (3,637)
NET CASH OUTFLOW BEFORE FINANCING (5,016) (3,953)
FINANCING
Bank loans drawn down - 4,988
Bank loans repaid - (4,538)
NET CASH INFLOW FROM FINANCING - 450
DECREASE IN CASH (5,016) (3,503)
RECONCILIATION OF NET CASH FLOW TO MOVEMENT IN NET DEBT
Decrease in cash (5,016) (3,503)
Net inflow from bank loans - (450)
Exchange movement on bank loans 1,690 862
MOVEMENT IN NET DEBT IN THE YEAR (3,326) (3,091)
NET DEBT AT 1 FEBRUARY (8,160) (5,069)
NET DEBT AT 31 JANUARY (11,486) (8,160)
BAILLIE GIFFORD SHIN NIPPON PLC
TWENTY LARGEST EQUITY HOLDINGS
at 31 January 2007
(unaudited)
2007
Name Business Value % of 2006
£'000 total Value
assets £'000
USS Company Second-hand car auctioneer 2,649 3.4 1,952
Message Provides nursing services for the elderly 2,621 3.4 -
Pronexus Financial printing services 2,464 3.2 -
Suruga Corp Real estate broker 2,148 2.8 1,590
Funai Zaisan Consultants Consulting services 2,136 2.8 -
Shinko Plantech Engineering company 2,093 2.7 -
Nabtesco Hydraulic equipment 2,015 2.6 2,248
Moshi Moshi Hotline Call centre operator 1,936 2.5 2,011
Fintech Global Investment bank 1,894 2.4 -
Horiba Manufacturer of measuring instruments and analysers 1,821 2.4 1,597
Ryobi Manufacturer of auto parts 1,804 2.3 2,053
Aruze Sells and leases pachislo machines 1,743 2.2 -
Juki Sewing machines and electrical equipment 1,649 2.1 1,806
H.I.S. Discount travel agency 1,621 2.1 2,155
Nakanishi Dental equipment 1,520 2.0 1,589
Tokyu Livable Real estate business 1,520 2.0 1,967
Intage Marketing research services 1,510 1.9 1,066
Japan Asia Investment Venture capital company 1,509 1.9 2,168
Hamakyorex Trucking and warehousing 1,474 1.9 2,157
Modec Oil extraction machinery 1,370 1.8 1,430
37,497 48.4 25,789
BAILLIE GIFFORD SHIN NIPPON PLC
NOTES
(unaudited)
1. The financial statements for the year to 31 January 2007 have been prepared on the basis of the same
accounting policies used for the year to 31 January 2006.
The Directors consider the Company's functional currency to be sterling as the Company's shareholders are
predominantly based in the UK and the Company is subject to the UK's regulatory environment.
31 January 2007 31 January 2006
£'000 £'000
2. Currency gains
Realised exchange differences (152) 243
Unrealised exchange differences 1,690 295
1,538 538
3. Income includes stock lending fee income of £111,000 (2006 - £106,000).
4. No dividend will be declared.
5. Return per ordinary share
Revenue return (258) (365)
Capital return (21,635) 33,206
Total return (21,893) 32,841
The returns per ordinary share set out below are based on the above returns and on 30,600,497 (2006 -
30,600,497) ordinary shares, being the weighted average number of ordinary shares in issue during the
year.
Revenue return (0.84p) (1.20p)
Capital return (70.70p) 108.52p
Total return (71.54p) 107.32p
6. Bank loans of £12.2 million (Y2.9 billion) have been drawn down under yen loan facilities which are
repayable between March 2007 and October 2012 (31 January 2006 - £13.9 million (Y2.9 billion)).
7. The Company has the authority to issue shares at a premium to net asset value and to buy back shares
at a discount. No shares were issued or bought back during the year under review. However, subsequent
to the year end, the Company issued 500,000 shares for a total consideration of approximately £1.1
million.
2007 2006
£'000 £'000
8. Reconciliation of Net Return before Finance Costs and
Taxation to Net Cash Outflow from Operating Activities
Net return before finance costs and taxation (21,610) 33,104
Losses/(gains) on investments 23,173 (32,668)
Currency gains (1,538) (538)
Increase in accrued income (22) (9)
Increase in other debtors (2) (7)
(Decrease)/increase in creditors (66) 83
(65) (35)
BAILLIE GIFFORD SHIN NIPPON PLC
NOTES (Ctd)
(unaudited)
9. The financial information set out above does not constitute the Company's statutory accounts for the year
ended
31 January 2007 under section 240 of the Companies Act 1985. The financial information for 2006 is derived
from the statutory accounts for 2006, which have been delivered to the Registrar of Companies. The Auditors
have reported on the 2006 accounts, their report was unqualified and did not contain a statement under
section 237(2) or (3) of the Companies Act 1985. The statutory accounts for 2007 will be finalised on the
basis of the financial information presented in this preliminary announcement and will be delivered to the
Registrar of Companies following the Company's Annual General Meeting.
None of the views expressed in this document should be construed as advice to buy or sell a particular
investment.
This information is provided by RNS
The company news service from the London Stock Exchange