Final Results
BELGO GROUP PLC
22 September 1999
Belgo Group PLC
Unaudited Preliminary Results for the 52 Weeks ended 27 June 1999
Belgo Group PLC, the leading restaurant group, announces its
unaudited preliminary results for the 52 weeks ended 27 June
1999.
Highlights
*Group turnover up by 554% to £27.1m (1998: £4.1m)
*Profit before taxation and goodwill amortisation of £4.6m
(1998: £0.4m)
*Earnings per share (excluding goodwill) increased by 733% to
0.36p (1998: 0.043p)
*Total dividend per share for the year of 0.03p (1998: nil)
*Signature Restaurants and Caprice Holdings successfully
integrated into the Group and expanded through the opening of J
Sheekey and Bam-Bou
*Successful expansion of the branded division with Belgo
restaurants opening in Bristol, Dublin, New York, Ladbroke
Grove and a Bierodrome in Islington
*Two additional restaurants are currently under construction in
Battersea and Clapham and further new sites are under
consideration
Andy Bassadone, Chief Executive commented:
'This has been a particularly important year in the Group's
development, and we are now in a strong position to go forward
and continue developing both the branded and specialist
operations. The integration of the acquisitions we made in 1998
is now complete, and this is reflected in the margin improvements
and an increase in restaurant sales.
'We currently have two restaurants under construction, both of
which will be open by Christmas, and we continue to look at
opportunities for organic expansion both in the UK and the USA.
I am confident that we are now well placed to take advantage of
the growing market for quality restaurants.'
For further information please contact:
Andy Bassadone, Tel: 0171 638 9571 today until 12.00pm
Chief Executive Belgo Group Tel: 0171 209 9535 thereafter
Simon Rigby/Rebecca Davies Tel: 0171 638 9571
Citigate Dewe Rogerson
BELGO GROUP PLC
Chairman's Statement
During the past year the Group has continued to grow, both
organically and by acquisition. Profit before tax and goodwill
amortisation rose to £4.6m on sales of £27.1m. Basic earnings
per share, excluding goodwill amortisation, increased to 0.36p.
Comparative figures for 1998 are not representative, as the
period only included the Belgo and Signature restaurant
businesses for 5 1/2 months and two weeks respectively since their
acquisitions by the Group.
In accordance with accounting standard FRS10, goodwill arising on
acquisitions is now required to be amortised through the profit
and loss account over the directors' estimate of its useful
economic life. The effect of this has been to reduce profits for
the year by £561,000.
The board is proposing a final dividend of 0.02p per share
(making a total of 0.03p per share for the year) which will be
paid on 5 November 1999 to shareholders on the register on 15
October 1999.
Review of operations
This has been an active and encouraging year for the business.
The group now comprises fourteen restaurants and bars. Two
further units are under construction and we are actively seeking
more sites. Sales have grown five-fold by comparison with last
year, partly through the acquisition of Caprice Holdings in
September 1998, partly through having the benefit of a full
year's trading from the Belgo and Signature businesses, and
partly through organic growth. On a like for like basis, group
sales for the year are 3% ahead of last year.
The Belgo restaurants have had a satisfactory year. The two
original Belgo restaurants, in Covent Garden and Camden areas of
London, have continued to prosper, showing like for like sales
growth of 5%. Four new Belgos were opened during the year, in
Bristol, Dublin, the Notting Hill area of West London, and Belgo
Nieuw York, which opened in January 1999 with the assistance of
our joint venture partners Avado Brands Inc.
To complement the expansion of the Belgo restaurants, the group
has been developing the concept of Belgo bars. These will
typically be smaller than the restaurants with the emphasis on
serving a full range of Belgian beers with ancillary dining
facilities. The first of these 'Bierodromes' had a very
successful opening in Upper Street, North London in February
1999.
The Signature group of restaurants, comprising Daphne's, The
Collection and Pasha, has seen an improvement in margins and the
opening of a fourth restaurant, Bam-Bou. This restaurant offers
French Vietnamese cuisine and was opened in Percy Street,
Fitzrovia in London's West End in March 1999. It is performing
ahead of the board's expectations.
As already mentioned, in September 1998 the Company acquired
Caprice Holdings, which owns three of London's leading
restaurants, The Ivy, Le Caprice and J Sheekey. Cover levels at
The Ivy and Le Caprice have increased from their previously high
base, and both units have contributed strongly to turnover and
profits during the year. J Sheekey was reopened in November 1998
to wide critical acclaim after an extensive refurbishment and is
already in profit.
Prospects
The group is continuing its strategy of organic expansion across
the whole range of its operations, both branded and specialist.
The Belgo and Bierodrome operations are continuing to expand, and
considerable effort is being made to find suitable sites,
location being a prime consideration. A site for the second
Bierodrome has recently been secured in Clapham, South London and
will be open in time for the Millenium celebrations. Other
suitable sites are actively being sought, both in London and
elsewhere.
International expansion plans for Belgo restaurants are
proceeding. Following the successful opening of Belgo Nieuw
York, we have been searching for new sites in the United States
with the assistance of our joint venture partners Avado Brands.
Our targets are in cosmopolitan areas of cities such as Boston,
Chicago and Washington. Meanwhile, the first franchise of the
Belgo restaurant concept was successfully opened in Jersey,
Channel Islands in July 1999 and further applications for
franchises are currently under consideration.
Following the successful opening of Bam-Bou, the expansion of our
specialist restaurants will continue. A site for the next
restaurant, based on a new Italian concept, has already been
secured in Battersea Rise, South London and is expected to open
before Christmas.
During the period under review the board has implemented its
strategic objectives for the initial development of the Group.
The Group now has twelve restaurants and bars in operation in the
UK, one restaurant in Dublin, another in New York and a franchise
operation in Jersey. The results have reflected the substantial
effort, dedication and expertise put into the business by all the
staff and employees.
The Group is now in a position to implement the next phase of its
expansion, primarily through organic growth. It is also an
appropriate time to strengthen the board with a full time finance
director. Barry Bartman will be retiring as part time finance
director at the forthcoming Annual General Meeting but has agreed
to remain on the board in a non-executive capacity. I thank him
for his valuable contribution over the past three years. Nick
Fiddler joined Belgo in March 1999 from BDO Stoy Hayward's
corporate finance team and a resolution for his appointment will
be put to the Annual General Meeting.
1998/99 has been a successful year and will provide a sound
platform for the Group's further expansion. The current year
will have the benefit of a full twelve months' contribution from
all the Group's units, together with a partial contribution from
those currently under development, and I am confident that the
results will show further growth in sales and profits.
Luke Johnson 22 September 1999
Chairman
BELGO GROUP PLC
Unaudited consolidated profit and loss account
for the 52 weeks ended 27 June 1999
52 weeks ended 15 months ended
Notes 27 June 1999 30 June 1998
£'000 £'000
Turnover
- continuing operations 1 18,115 3,595
- acquisition 9,511 -
- discontinued operations - 548
Less share of joint ventures
(continuing) (536) -
______ ______
Group turnover 27,090 4,143
Cost of sales (7,488) (1,629)
______ ______
Gross profit 19,602 2,514
Administrative expenses (15,043) (2,148)
______ ______
Trading profit 4,559 366
Amortisation of goodwill
- acquisition 2 (561) -
Operating profit/(loss)
- continuing operations 3,171 518
- acquisition
(after goodwill amortisation) 827 -
- discontinued operations - (152)
______ ______
3,998 366
Operating loss - joint ventures (74) -
______ ______
3,924 366
Restructuring costs - (128)
______ ______
3,924 238
Net interest received 154 167
Share of joint venture
interest payable (39) -
______ ______
Profit on ordinary
activities before taxation 4,039 405
Tax on profit on
ordinary activities (1,063) (150)
______ ______
Profit on ordinary activities
after taxation 2,976 255
Dividends 3 (307) (96)
______ ______
Retained profit for the period 2,669 159
====== ======
Earnings per share - basic 4 0.302p 0.043p
- diluted 0.270p 0.041p
====== ======
Earnings per share excluding
goodwill amortisation
- basic 0.358p 0.043p
- diluted 0.320p 0.041p
====== ======
All recognised gains and losses are included within the profit
and loss account.
BELGO GROUP PLC
Unaudited consolidated balance sheet as at 27 June 1999
Note 27 June 1999 30 June 1998
£'000 £'000 £'000 £'000
Fixed assets
Intangible assets 2 14,129 -
Tangible assets 13,791 4,722
Investments 208 300
Joint ventures
Share of gross assets 1,456 95
Share of gross
liabilities (1,474) -
_____ _____
(18) 95
_____ _____
28,110 5,117
Current assets
Stock 831 157
Debtors 1,906 701
Cash at bank
and in hand 7,364 6,506
_____ _____
10,101 7,364
Creditors: amounts falling
due
within one year (6,569) (3,828)
_____ _____
Net current assets 3,532 3,536
_____ _____
Total assets less
current liabilities 31,642 8,653
Creditors: amounts falling
due after
more than one year 6,003 33
Provision for liabilities
and charges 288 53
_____ _____
Net assets 25,351 8,567
===== =====
Capital and reserves
Called up share capital 10,231 18,171
Share premium account 19,150 16,356
Capital redemption reserve - 3,310
Merger reserve 162 162
Goodwill reduction reserve 5,868 -
Profit and loss account (10,060) (29,432)
_____ _____
Shareholders' funds 5 25,351 8,567
===== =====
Analysis of shareholders' funds
Equity 25,351 (885)
Non-equity - 9,452
_____ _____
25,351 8,567
===== =====
BELGO GROUP PLC
Unaudited consolidated cash flow statement for the 52 weeks ended
27 June 1999
52 weeks ended 15 months ended
27 June 1999 30 June 1998
£'000 £'000 £'000 £'000
Net cash inflow from
operating activities 3,354 643
Returns on investments and
servicing of finance
Interest received 476 190
Interest paid (34) (28)
Finance lease interest (11) (3)
Loan note interest (277) -
_____ _____
154 159
Taxation
UK corporation tax (626) -
Capital expenditure and
financial investment
Purchase of tangible
fixed assets (7,510) (900)
Disposal proceeds on
sale of fixed assets 54 -
_____ _____
(7,456) (900)
Acquisitions and disposals
Purchase of subsidiaries (1,692) (12,224)
Purchase of investments
in joint ventures - (155)
_____ _____
(1,692) (12,379)
Equity dividends paid (102) -
_____ _____
Cash outflow before
management of
liquid resources and
financing (6,368) (12,477)
Management of liquid resources
Decrease/(increase) in
bank deposit accounts 4,514 (4,514)
Increase in restricted
deposits (6,000) -
_____ _____
(1,486) (4,514)
Financing
Issue of ordinary
share capital 8,468 19,902
Share issue costs (230) (505)
Repayment of bank loan (898) (290)
Repayment of
finance leases (62) (12)
_____ _____
Net cash inflow from
financing 7,278 18,285
_____ _____
(Decrease)/increase
in cash (576) 1,294
===== =====
BELGO GROUP PLC
Notes forming part of the financial statements
1.Group turnover arises substantially in the United Kingdom.
Turnover, results and net assets derive from the Group's
ongoing principal activity of operating restaurants, unless
shown separately as discontinued activities. Discontinued
activities comprise the Group's former property investment
activities. Turnover from continuing activities includes fees
from third parties for the use of the Belgo name. The group's
share of joint venture turnover arises in the US.
The acquisition in the 52 weeks ended 27 June 1999 related to
Caprice Holdings Limited and Caprice Events Limited the
principal business of which is the operation of Le Caprice,
The Ivy and J. Sheekey. The total costs of sales and
administrative expenses relating to these acquisitions
amounted to £2,643,000 and £5,480,000 respectively.
2.With the exception of the adoption of FRS10, the above figures
have been prepared using the same accounting policies as those
adopted by the Group in the period to 30 June 1998. Under
FRS10, goodwill arising on acquisitions represents the
difference between the fair value of the consideration paid
and the fair value of the net assets acquired. It is
amortised through the profit and loss account over the
directors' estimate of its useful economic life, which is
twenty years. As permitted under FRS10, goodwill arising on
previous acquisitions has not been restated from reserves to
tangible fixed assets.
3. Dividends
52 weeks ended 15 months ended
27 June 1999 30 June 1998
£'000 £'000
Interim dividend paid at
0.01p per ordinary share 102 -
Final dividend proposed
at 0.02p per ordinary share 205 -
_____ _____
307 -
Non-equity preference
dividend accrued - 96
_____ _____
307 96
===== =====
4.Earnings per share
The calculation of earnings per share is based on the weighted
average number of issued ordinary shares during the period of
986,553,691 (1998 - 369,622,000) having adjusted for the bonus
element of the open offer made on 25 August 1998 and earnings
of £2,976,000 (1998 - £159,000) being the result after
taxation for the period after attributable preference
dividends.
Diluted earnings per share includes 117,223,987 (1998 -
14,494,604) shares in respect of options and warrants, giving
a total number of shares of 1,103,777,678 (1998 -
384,116,604).
Earnings per share excluding the amortisation of goodwill
(£561,000) is based on adjusted earnings of £3,537,000 (1998 -
£159,000).
The 1998 comparatives have been restated in accordance with
FRS 14.
5.Reconciliation of movements in shareholders' funds
The movement in shareholders' funds can be summarised as
follows:
As at As at
27 June 30 June
1999 1998
£'000 £'000
Profit for the
financial period 2,976 255
Dividends (307) -
_____ _____
2,669 255
New share capital
subscribed in the period 14,476 21,032
Expenses of issue of shares (230) (505)
Goodwill written off (109) (12,891)
Exchange differences (22) -
_____ _____
Net increase in
shareholders' funds 16,784 7,891
Opening shareholders' funds 8,567 676
_____ _____
Net assets at end of period 25,351 8,567
_____ _____
6.Financial information
The financial information set out above does not constitute
the Company's statutory accounts. The results for the period
ended 30 June 1998 are taken from the statutory accounts for
1998 that have been delivered to the Registrar of Companies.
The auditors have reported on the 1998 accounts and their
report was unqualified and did not contain any statement under
section 237 of the Companies Act. This unaudited preliminary
announcement is consistent with the draft financial statements
for the 52 weeks ended 27 June 1999 the audit of which is
substantially complete.
7. Report and accounts
The Report and Accounts for 1999, which will include the
Notice of the Annual General Meeting, will be posted to the
shareholders shortly. Copies of the Report and Accounts will
be available from Belgo Group PLC, 1 Neal's Yard, London, WC2H
9DP.