Final Results
Belgo Group PLC
21 September 2001
21 September 2001
Belgo Group PLC
Preliminary Results for the 52 weeks ended 1 July 2001
Belgo Group PLC, the leading restaurant group, which operates the well-known
brands of Belgo Bierodrome and Strada, together with restaurants such as The
Ivy, Le Caprice, J Sheekey and Daphne's, announces its preliminary results for
the 52 weeks ended 1 July 2001
Main points
* Group turnover up by 12% to £40.0m (2000: £35.7m)
* Profit before taxation, goodwill amortisation, exceptional items and
discontinued activities of £4.64m (2000: £5.1m)
* 19% increase in Basic EPS (excluding goodwill amortisation and
impairment provision) to 0.422p (2000: 0.355p). Loss per share after
goodwill and exceptional items of 0.199p (2000: earnings per share of
0.283p)
* Non cash exceptional charges of £3.7m following the re-assessment of the
carrying value of tangible fixed assets and £1.2m for the impairment of
the tangible fixed assets of the New York joint venture which was closed
in March 2001.
* General market conditions continue to be competitive and recent trading
has been difficult in certain outlets.
* Proposed change of name from Belgo Group PLC to Signature Restaurants
PLC reflecting the broad spread of the Group's restaurants.
* Proposed share consolidation on a basis of 1 new for every 20 existing
shares held
* No final dividend (2000: 0.02p per share)
For further information please contact:
Belgo Group PLC Tel: 020 7557 6333
Andy Bassadone, Chief Executive
Nick Fiddler, Finance Director
Citigate Dewe Rogerson
Simon Rigby / Anthony Kennaway Tel: 020 7638 9571
Chairman's Statement
52 Weeks ended 1 July 2001
For the year ended 1 July 2001, the group reported sales of £40.0 million, an
increase of 12% over the preceding year. Profits from continuing operations,
prior to goodwill amortisation and exceptional items, were £4.6 million (2000:
£5.1 million). This figure was struck prior to taking a one-off exceptional
charge of £3.7 million to reflect the impairment of certain of the Group's
tangible fixed assets, together with an exceptional impairment of £1.2m in
connection with the closure of the Group's joint venture operation in New
York. Basic earnings per share, prior to goodwill amortisation and exceptional
items were 0.422p, an increase of 19% over the previous year. The loss per
share after exceptional items and goodwill amortisation was 0.199p compared to
earnings per share of 0.283p in the preceding year.
The year ended 1 July 2001 proved difficult. While Strada and Caprice Holdings
performed well, a number of our other outlets traded below expectations.
London suffered a significant decline in inbound tourism owing to the foot and
mouth crisis, the strong pound and the US stock market fall. This had a sharp
impact on elements of our business during the second half of our financial
year. Margins were mostly maintained and costs reasonably well contained, but
profits were disappointing.
During the year your Company bought back 19.8% of its share capital from Avado
Brands Inc for £5.8 million. This move enhanced earnings per share (prior to
exceptional items and goodwill), despite the static overall profit. Your
Company took on a debt facility to fund this buy back. At the year end net
borrowings were £4 million.
In accordance with the accounting standard FRS 11, the Group has taken an
impairment provision against certain of its tangible fixed assets to better
reflect the board's view of their underlying value. This has given rise to a
one-off non-cash exceptional charge of £3.7 million. In addition, the Group
has sold its interest in the New York Belgo, which had never made a
contribution. This decision was taken after two years of operating the New
York joint venture, which failed to provide the expected return for us and our
joint venture partner. The combination of these exceptional items produced a
one-off charge to the profit and loss statement of £4.97 million. Your board
continues to review the performance of under-performing outlets and will take
decisive action, where appropriate, to crystallise capital to re-invest in
better performing parts of the business.
The board is not proposing to pay a dividend. It intends to re-invest cash
into developing the Group together with reducing existing debt.
Review of Operations
As indicated in the interim statement, trading during the period has been
competitive and continues to be so.
Strada, the Group's high quality Italian concept with wood fired pizza as the
centre piece of its offering, continued to develop as a business. Your board
believes Strada has sound prospects assuming decent sites at fair rents can
continue to be found. There are now six units in operation. Further new
opening activities will be directed towards the expansion of this brand.
The Belgo/Bierodrome outlets have seen the greatest effect from the down turn
in the economy and the reduction in tourism. Our flagship site, Belgo
Centraal, continues to trade reasonably well, despite a drop off in sales in
recent months.
The independent one-off restaurant division experienced mixed results. The
Caprice Holdings restaurants continued to trade well with growth in The Ivy,
Le Caprice and J Sheekey. However, some of our other outlets in this division
showed significant downturn in the last quarter.
The current mix of restaurants and bars across the Group means the name Belgo
is no longer representative of the majority of our activities. It is therefore
intended to change the name of your Company to Signature Restaurants PLC, as
this will encompass the diverse nature of our restaurants. The decision to
change the name is subject to shareholder approval and accordingly a
resolution will be put to shareholders at the Annual General Meeting. Another
resolution to be proposed at the Annual General Meeting is to approve a
consolidation of the share capital of your Company on the basis of 1 new share
for every 20 existing shares held. The principal objective is to narrow the
unattractive spread between bid and offer prices, which is a common
characteristic of shares with a low absolute price.
Prospects
Weak trading has continued in certain parts of the Group since the financial
year-end to the extent that trading is currently behind year on year. In
addition there may be some economic fall out from the dreadful events in the
USA earlier this month. If the UK enters a recession or the slowdown becomes
more severe then the restaurant sector is unlikely to see any rapid revival
until market conditions improve, as ultimately dining out is a discretionary
item. However, the Caprice Holdings restaurants with their established
following and Strada, with its relatively low average spend and quality of
offering, may prove more resilient than other parts of the Group. Efforts will
continue to contain costs and restore growth. Further expansion is to be
focussed on the Strada restaurants, which require lower capital investment and
enjoy better site availability. All planned future expansion will be generated
using internal cash flows
Luke Johnson
Chairman
21 September 2001
Consolidated Profit And Loss Account
52 weeks ended 1 July 2001 (unaudited)
Notes Before Exceptional Total 53 weeks
exceptional items and
items and goodwill ended
goodwill amortisation
amortisation 2 July 2000
(audited)
£'000 £'000 £'000 £'000
Turnover 1
Continuing 40,484 - 40,484 36,573
Less share of joint (516) - (516) (898)
ventures (discontinued)
______ ______ ______ ______
Group turnover 39,968 - 39,968 35,675
Cost of sales (11,227) - (11,227) (10,056)
______ ______ ______ ______
Gross profit 28,741 - 28,741 25,619
Administrative expenses (24,000) (4,457) (28,457) (21,303)
Operating profit before 4,741 - 4,741 5,050
exceptional items and
goodwill amortisation
Provision for the
impairment of tangible 3 - (3,723) (3,723) -
fixed assets
Amortisation of 2 - (734) (734) (734)
goodwill
Group operating profit/ 4,741 (4,457) 284 4,316
(loss)
Share of joint venture 4 (215) (1,247) (1,462) (196)
loss including
impairment provision
(discontinued)
______ ______ ______ ______
4,526 (5,704) (1,178) 4,120
Net interest (paid) / (105) - . (105) 78
received
Share of joint venture (102) - . (102) (140)
interest payable
(discontinued)
______ ______ ______ ______
Profit /(loss) on 4,319 (5,704) (1,385) 4,058
ordinary activities
before taxation
Taxation (444) - . (444) (1,156)
______ ______ ______ ______
Profit / (loss) on 3,875 (5,704) (1,829) 2,902
ordinary activities
after taxation
Dividends - equity 5 - - . - . (307)
______ ______ ______ ______
Profit / (loss) for the 3,875 (5,704) (1,829) 2,595
period
______ ______ ______ ______
(Loss) / Earnings per
ordinary share - basic 6 (0.199p) 0.283p
- diluted 6 (0.199p) 0.259p
Earnings per ordinary
share excluding
exceptional items and
goodwill amortisation
- basic 6 0.422p 0.355p
- diluted 6 0.406p 0.325p
Consolidated Balance Sheet
At 1 July At 2 July
2001 2000
(unaudited) (audited)
£'000 £'000
Fixed Assets
Intangible assets 2 12,426 13,160
Tangible assets 15,932 16,491
Investments
Joint ventures 4
Share of gross assets 71 1,330
Share of gross liabilities (262) (1,900)
Other investments 63 120
______ ______
28,230 29,201
Current Assets
Stock 1,286 1,052
Debtors 2,197 2,448
Cash at bank and in hand 4,500 7,098
______ ______
7,983 10,598
Creditors: amounts falling due within one year (14,922) (12,611)
______ ______
Net current liabilities (6,939) (2,013)
______ ______
Total assets less current liabilities 21,291 27,188
Creditors: falling due after more than one year (1,875) -
Provision for liabilities and charges - -
______ ______
Net assets 19,416 27,188
______ ______
Capital and Reserves
Called up share capital 8,226 10,244
Reserves 11,190 16,944
______ ______
Equity shareholders' funds 7 19,416 27,188
______ ______
Consolidated cash flow statement
Notes 52 weeks ended 53 weeks ended
1 July 2001 2 July 2000
(unaudited) (audited)
£'000 £'000
Net cash inflow from operating activities 8 6,874 6,172
Returns on investment and servicing of
finance
Interest received 311 315
Interest paid (191) (10)
Finance lease interest (1) (2)
Loan note interest (224) (225)
______ ______
(105) 78
Taxation
UK Corporation tax (707) (89)
Capital expenditure and financial investment
Purchase of tangible fixed assets (4,527) (4,463)
Disposal proceeds on sales of fixed assets 17 14
______ ______
(4,510) (4,449)
Equity dividends paid (205) (307)
______ ______
Cash inflow before management of liquid 1,347 1,405
resources and financing
Management of liquid resources
Decrease in restricted deposits - 1,500
______ ______
- 1,500
Financing
Redemption of ordinary share capital and (5,943) -
associated costs
Issue of ordinary share capital 21 -
Loans to Joint Ventures (1,964) -
Debt due within one year
- repayment of loans (375) (1,551)
- increase in short term bank loans 750 -
Debt due beyond one year
- increase in long term bank loans 2,250 -
Repayment of finance leases (20) (47)
______ ______
Net cash outflow from financing (5,281) (1,598)
______ ______
(Decrease) / Increase in cash in the period 9 (3,934) 1,307
______ ______
Notes forming part of the financial statements
1. Group turnover arises substantially in the United Kingdom. Turnover,
results and net assets derive from the Group's ongoing principal activity
of operating restaurants.
2. Results are consolidated from the date of acquisition of subsidiary
undertakings. In accordance with FRS 10, goodwill arising on the
difference between the fair value of the consideration paid and the fair
value of the net assets acquired is capitalised and amortised over 20
years being the estimated useful economic life.
3. Provisions for the impairment of tangible fixed assets of £3.7 million were
made in accordance with FRS 11 - 'Impairment of fixed assets and goodwill'
- and relate to the reassessment of the carrying value of certain assets.
4. In accordance with FRS 9 joint ventures are accounted for using the gross
equity method. The Group's share of the joint venture's result includes an
impairment provision of £1,247,000 to reflect the expected net realisable
value of the joint venture's fixed assets. The investments in joint
ventures may be further analysed as follows:
£'000
At 2 July 2000 (570)
Exchange difference (47)
Share of joint venture losses including impairment provision and (1,564)
interest
Loan to joint venture waived 1,990
______
At 1 July 2001 (191)
______
5. The Directors do not propose a final dividend (2000: final dividend 0.02p
per share).
6. The calculation of loss/earnings per share is based on the weighted average
number of issued ordinary shares during the period of 918,670,624 (2000:
1,023,838,870) and loss of £1,829,000 (2000 earnings of £2,902,000) being
the result after taxation for the period.
Diluted earnings per share includes 36,880,249 (2000: 94,763,874) shares
in respect of options and warrants, giving a total number of shares of
955,550,872 (2000: 1,118,602,744). Earnings per share excluding the
amortisation of goodwill of £734,000 (2000: £734,000) and exceptional
items of £4,970,000 (2000: nil) is based on adjusted earnings of
£3,875,000 (2000: £3,636,000).
7. The movement in shareholders' funds can be summarised as follows:
As at As at
1 July 2001 2 July 2000
£'000 £'000
(Loss)/profit for the financial period (1,829) 2,902
Dividends - (307)
______ ______
(1,829) 2,595
New share capital subscribed in period 21 90
Repurchase of own shares including costs (5,943) -
Exchange differences (21) (51)
______ ______
Net (decrease)/ increase in shareholders (7,772) 2,634
funds
Openings shareholders' funds 27,188 24,554
______ ______
Closing shareholders' funds 19,416 27,188
______ ______
8. Reconciliation of operating profit to net cash inflow from operating
activities
52 weeks 53 weeks
ended ended
1 2
July July
2001 2000
£'000 £'000
Operating profit 284 4,316
Depreciation charge 1,345 1,052
Amortisation of goodwill 734 734
Impairment of tangible fixed assets 3,723 -
Loss on disposal of fixed assets 1 -
Increase in stock (234) (221)
Decrease/(increase) in debtors 128 (452)
Increase in creditors 893 743
_____ ______
Net cash inflow from operating activities 6,874 6,172
______ ______
9. Reconciliation of net cash inflow to movement in net (debt)/funds
52 weeks 53 weeks
ended ended
1 July 2001 2 July 2000
£'000 £'000
(Decrease)/increase in cash in the period (3,934) 1,307
Cash (inflow)/outflow from movement in debt and (2,605) 1,598
lease financing
Decrease in cash deposits - (1,500)
_____ ______
Movement in net (debt) / funds in the period (6,539) 1,405
Opening net funds 2,566 1,161
_____ _____
Closing net (debt)/ funds (3,973) 2,566
______ ______
10. Analysis of net debt
As at Cash As at
2 July 2000 Flow 1 July 2001
£'000 £'000 £'000
Cash at bank and in hand 2,598 (2,598) -
Cash deposits 4,500 - 4,500
______ ______ ______
7,098 (2,598) 4,500
Overdrafts - (1,336) (1,336)
______ ______ ______
7,098 (3,934) 3,164
Debt due within 1 year (4,500) (750) (5,250)
Debt due after 1 year - (1,875) (1,875)
Finance leases (32) 20 (12)
_____ _____ ______
Total 2,566 (6,539) (3,973)
______ ______ ______
11. The results for the period to 1 July 2001 have been extracted from the
draft accounts upon which the auditors are yet to report. These results
have been prepared utilising the accounting policies adopted by the Group
in the audited accounts for the period ended 2 July 2000. The statutory
accounts for the period ended 2 July 2000 have been delivered to the
Registrar of Companies and were unqualified and did not contain a
statement under section 237 (2) or 237 (3) of the Companies Act 1985.