Correction: Half-year Report

RNS Number : 2036A
Baronsmead Venture Trust PLC
28 May 2021
 

The following amendment has been made to the 'Half-year Report' announcement released on 27 May 2021 at 15:37 under RNS No 0893A.

 

The results paragraph of the Chairman's statement should have read "During the six months to 31 March 2021, the Company's NAV per share increased 16.6 per cent. from 67.9p to 79.2p after the payment of a final dividend of 3.5p per share on 5 March 2021."

 

All other details remain unchanged.

 

The full amended text is shown below.

 

 

Baronsmead Venture Trust plc

Half-yearly report for the six months ended 31 March 2021

 

 

The Directors of Baronsmead Venture Trust plc are pleased to announce the unaudited half-yearly financial report for the six months to 31 March 2021.  Copies of the half-yearly report can be obtained from the following website:  www.baronsmeadvcts.co.uk  

Our Investment Objective

· Baronsmead Venture Trust is a tax efficient listed company which aims to achieve long-term investment returns for private investors, including tax-free dividends.

 

Investment Policy

· To invest primarily in a diverse portfolio of UK growth businesses, whether unquoted or traded on AIM.

· Investments are made selectively across a range of sectors in companies that have the potential to grow and enhance their value.

 

Dividend Policy

· The Board will, wherever possible, seek to pay two dividends to Shareholders in each calendar year, typically an interim in September and a final dividend following the Annual General Meeting in February/March;

· The Board will use, as a guide, when setting the dividends for a financial year, a sum representing 7 per cent. of the opening NAV of that financial year.

 

Key elements of the business model

Access to an attractive, diverse portfolio
Baronsmead Venture Trust plc gives shareholders access to a diverse portfolio of growth businesses.

 

The Company will make investments in growth businesses, whether unquoted or traded on AIM, which are substantially based in the UK in accordance with the prevailing VCT legislation. Investments are made selectively across a range of sectors.

 

The Manager's approach to investing
The Manager endeavours to select the best opportunities and applies a distinctive selection criteria based on:

 

· Primarily investing in parts of the economy which are experiencing long term structural growth.

· Businesses that demonstrate, or have the potential for, market leadership in their niche.

· Management teams that can develop and deliver profitable and sustainable growth.

· Companies with the potential to become an attractive asset appealing to a range of buyers at the appropriate time to sell.

 

In order to ensure a strong pipeline of opportunities, the Manager invests in building deep sector knowledge and networks and undertakes significant proactive marketing to target companies in preferred sectors. This approach generates a network of potentially suitable businesses with which the Manager maintains a relationship ahead of possible investment opportunities.

 

The Manager as an influential shareholder
The Manager is an engaged and supportive shareholder (on behalf of the Company) in both unquoted and significant quoted investments.

 

For unquoted investments, representatives of the Manager often join the investee board. The role of the Manager with investees is to ensure that strategy is clear, the business plan can be implemented and the management resources are in place to deliver profitable growth. The aim is to build on the business model and grow the company into an attractive target which can be sold or potentially floated in the medium term.

 

Financial Highlights

 

+16.6% Net Asset Value (NAV) per share increased 16.6 per cent. to 79.2p in the six months to 31 March 2021, before deduction of dividends.

 

460.1p NAV total return to shareholders for every 100.0p invested at launch (April 1998).

 

£32.5m Funds raised in the period (before costs).

 

£8.1m Realised proceeds in the period, returning 3.0x cost.

 

 

Cash returned to shareholders

 

The table below shows the cash returned to shareholders that invested in Baronsmead Venture Trust plc dependent on their subscription cost, including the income tax available to be reclaimed on the subscription.

 

Year subscribed

Cash invested

 (p)

Income tax reclaim

(p)

 

Net cash invested

(p)

Cumulative dividends

paid#

 (p)

Return on cash invested# (%)

1998 (April)

100.0

20.0

80.0

170.4

190.4

1999 (May)

102.0

20.4

81.6

166.9

183.6

2000 (February)

137.0

27.4

109.6

163.7

139.5

2000 (March)

130.0

26.0

104.0

163.7

145.9

2004 (October) - C shares*

100.0

40.0

60.0

119.3

159.3

2009 (April)

91.6

27.5

64.1

102.5

141.9

2012 (December)

111.8

33.5

78.3

77.0

98.9

2014 (March)

103.8

31.1

72.7

59.5

87.3

2016 (February)

102.8

30.8

72.0

45.0

73.8

2017 (October)

94.8

28.4

66.3

27.0

58.4

2019 (February)

84.2

25.3

58.9

20.5

54.4

2019 (November)

76.8

23.0

53.8

13.0

46.9

2020 (January)

82.4

24.7

57.7

13.0

45.8

2020 (February)

80.1

24.0

56.1

9.5

41.8

2020 (March)

63.8

19.1

44.7

9.5

44.8

2020 (November)

75.2

22.6

52.6

6.5

38.6

2020 (December)

78.0

23.4

54.6

6.5

38.3

2021 (January)

81.3

24.4

56.9

6.5

38.0

2021 (February)

78.8

23.6

55.2

3.0

33.8

2021 (March)

80.9

24.3

56.6

3.0

33.7

* Share dividend calculated using conversion ratio of 0.9657, which is the rate the C shares were converted into ordinary shares

#Includes interim dividend of 3.0p per share payable 10 September 2021.

 

 

Chairman's statement

 

The six months to 31 March 2021 saw strong performance from our AIM-traded investments, which provided a 31.7 per cent. return in the period, and was supported by positive progress from our unquoted investments, including the successful realisation of Ten10.

 

I am delighted to report that during the period the Company successfully raised £32.5m (before costs) through an offer for subscription which became fully subscribed in March 2021. The Directors are pleased to welcome the 1,200 new shareholders who invested for the first time and to thank the 980 existing shareholders who continue to support the Company.

 

The Board is also pleased to declare an interim dividend of 3.0p to be paid on 10 September 2021 to shareholders on the register as of 13 August 2021. The dividend will be paid from realised capital profits generated from the sale of portfolio companies. 

 

I must of course remind shareholders that payment dates and the amount of future dividends depend on the level and timing of profitable realisations and cannot be guaranteed.

 

Results

 

During the six months to 31 March 2021, the Company's NAV per share increased 16.6 per cent. from 67.9p to 79.2p after the payment of a final dividend of 3.5p per share on 5 March 2021. The table below shows this increase in NAV, which was due to a combination of a strong performance across the unquoted investments, AIM-traded investments and equity funds.

 

 

 

 

Pence per ordinary share

NAV as at 1 October 2020 (after deducting the final dividend of 3.5p)

67.9

Valuation increase (16.6 per cent.)

11.3

NAV as at 31 March 2021

79.2

 

 

The 30 April 2021 NAV was 82.9p, a 4.7 per cent. increase driven by further uplifts in the value of the quoted portfolio during the month.

 

Portfolio review

The table below provides a summary of each asset class and the return generated during the period under review.

 

Asset class

NAV*

(£m)

% of NAV*

Number of investees companies**

% return in the period***

Unquoted

45

21

35

13

AIM- traded companies

71

33

44

32

LF Gresham House UK Micro Cap Fund

36

17

48

32

LF Gresham House UK Multi Cap Income Fund

3

1

47

15

Liquid assets#

61

28

-

-

Total

216

100

-

-

 

*By value at 31 March 2021.
**Includes investee companies with holdings by more than one fund. Total number of individual companies held is 145.
***Return includes interest received on unquoted realisations during the period.

# Represents cash, OEICs and net current assets.

 

The value of the unquoted portfolio increased 12.6 per cent. in the six months to 31 March 2021. Continued trading momentum in software and e-commerce investments together with a bounce back in demand within several businesses initially impacted by COVID-19, drove the portfolio performance. The performance was moderated by write downs in the valuation of investments operating in consumer travel, hospitality and accommodation markets, which are still being negatively impacted by lockdown and travel restrictions.

 

Public markets have continued to recover from lows 12 months ago, driven by the speed of the vaccination rollout, growth in economic activity and further Government support and investment programmes. Healthcare, education and technology investments were the key contributors to the strong performance of the direct AIM investments and the Equity Fund portfolios over the period.

 

Investments and divestments

 

The Company's investments and divestments during the period are set out below.

 

Investments

 

I am pleased to report that the Company made four new investments totalling £5.1m and three follow-on investments with a combined value of £1.4m in the six months to 31 March 2021. Below are descriptions of the new investments made:

 

· eConsult (unquoted) develops and operates a digital consultation platform used in both GP surgeries and hospitals.

· RevLifter (unquoted) provides software that helps e-commerce companies optimise website conversion by offering tailored promotions to customers by using advanced behavioural analytics.

· Counting Up (unquoted) is the leading UK provider of unified banking and accounting software to micro-businesses. Counting Up develops and operates the software which provides an all-in-one financial tool for small business users.

· Metrion Biosciences (unquoted) is a UK-based Contract Research Organisation focused on delivering a range of high-quality ion channel drug discovery services.

 

Following the period end, a new quoted investment of £0.6m was made into Crimson Tide, a workforce management software-as-a-service provider.

 

Realisations

 

Proceeds of £2.2m were received during the period from sales of quoted investments, including:

 

· Cerillion plc - top-slicing delivered proceeds of £1.6m, equating to a money multiple of 4.2x.

· Collagen Solutions plc - a full exit through a takeover offer for the company realised proceeds of £0.6m, giving a money multiple of 1.3x.

 

There continues to be a good level of liquidity in public markets and the Manager has made a select number of divestments within the quoted portfolio where share prices have rallied strongly since the initial decline in markets, following the first national lockdown in March last year.

 

From the unquoted portfolio, the sale of the investment in Ten10 successfully completed in October 2020. The sale returned total proceeds of £5.9m resulting in a total gross money multiple of 3.7x original investment cost.

 

From the quoted portfolio, following the end of the financial period there has been a takeover of Wey Education, resulting in the full realisation of the Company's investment, returning 13.6x cost and delivering proceeds of £5.8m.

 

 

COVID-19 impact

 

COVID-19 has had a material impact on UK businesses over the last year and has caused significant volatility and disruption to the global economy. The pandemic has presented operational risks for the Company, but the Board continues to appreciate the strong response and resilience of key service  providers during this difficult time.

 

Although there are now several approved vaccines in circulation, there may still be the risk of a third wave of infections, which could lead to a further period of uncertainty and volatility in markets. We are encouraged by the Manager's ongoing engagement with portfolio companies and the focus on investing in businesses with strong fundamental characteristics which should continue to grow  consistently through the economic cycle.

 

Fundraising

 

The Board will consider whether to raise new funds in the 2021/22 tax year. This will be determined by the Company's cashflow and its anticipated requirements to fund new and follow-on investments over the next two to three years. The Board appreciates that shareholders would like plenty of notice of its fundraising intentions and will ensure that shareholders are informed of any such fundraising at the earliest practical time.

 

Change of auditor

 

The audit committee has considered the external audit arrangements and held an audit tender process in early 2021. Following the conclusion of this process, the audit committee has appointed BDO LLP as the Company's auditor and KPMG LLP will retire with effect from 28 May 2021. KPMG's resignation letter will be sent to the Company's shareholders alongside this half-yearly report.

 

Board succession

 

The Board acknowledges that succession planning and refreshment of the Board remains one of the priorities for the year ending 30 September 2021, during which process there will be an emphasis on ensuring that the Board and its Committees continue to have a suitable combination of skills, experience, knowledge and diversity.

 

Shareholder scam warning

 

We are aware that some of our shareholders have received unsolicited phone calls or correspondence concerning their investment in the Company.

 

Shareholders are advised to be very wary of any unsolicited advice, offers to buy shares at a discount or offers for free company reports.

 

Please note that none of the Investment Manager, Company or the Company's Registrar, Computershare, would make unsolicited telephone calls to shareholders. Any calls made would relate only to official documentation already circulated to shareholders and never in respect of investment "advice".

 

If you are in any doubt about the veracity of an unsolicited phone call, please call either the Company or the Registrar at the numbers provided in the Contact information page below.  

 

Outlook

 

The economic outlook in the UK continues to improve as COVID-19  restrictions ease and consumer confidence recovers. The March Budget included an extension of Government support and investment in infrastructure and the technology sector to help rebuild the UK economy. While most economic commentators expect the economy to rebound strongly over the next two quarters, the longer-term impact of the pandemic remains uncertain. Any additional wave of the virus could lead to the reintroduction of restrictions and the possibility of further volatility in both public markets and revenues within some portfolio companies. However, the Board continues to believe that the portfolio is well positioned to deliver robust investment performance over the long-term and the Company remains well capitalised to actively support the high growth, entrepreneurial businesses that will be key forces in driving a sustainable economic recovery.

 

Peter Lawrence

Chairman

27 May 2021

 

 

 

 

Investments in the period

 

 

Company

Location

Sector

Activity

Book cost

£'000

Unquoted investments

New

eConsult

Surrey

Healthcare & Education

Online consultation provider used by GP practices and hospitals

2,400

Metrion Biosciences Ltd

Cambridge

Healthcare & Education

Ion channel drug discovery and safety assessment services provider

1,057

Counting Ltd

London

Business Services

Banking and accounting software for small business

940

RevLifter Ltd

London

TMT

A-I platform using advanced behavioural analytics to deliver tailored promotions to users

719

Follow on

Glisser Ltd

London

Business Services

Audience engagement software

705

Equipsme (Holdings) Ltd

London

Business Services

SME health insurance plans provider

211

Total unquoted investments

6,032

AIM-traded Investments

Follow on

CloudCall Group plc

Leicester

TMT

Cloud software and integrated communications

495

Total AIM-traded investments

495

Total investments in the period

6,527

  TMT - Technology, Media and Telecommunications

 

Realisations in the period

 

 

Responsibility statement of the directors in respect of the half-yearly financial report

 

Half-yearly report

 

The important events that have occurred during the period under review, the key factors influencing the financial statements and the principal uncertainties for the remaining six months of the financial year are set out in the Chairman's Statement and the Strategic Report.

 

The principal risks facing the Company are substantially unchanged since the date of the Company's Annual Report for the financial year ended 30 September 2020 and continue to be as set out in that Report on pages 18 and 19.

 

Risks faced by the Company include but are not limited to; loss of approval as a Venture Capital Trust, investment performance risk, legislative risk, regulatory and compliance risk, operational risk, and economic and political risk. The Board considers the COVID-19 pandemic and Brexit to be factors which permeate these risks, and their impact is considered within the relevant risk within the Annual Report.

 

Responsibility statement

 

Each Director confirms that to the best of their knowledge:

· the condensed set of nancial statements has been prepared in accordance with FRS 104 Interim Financial Reporting Standards and gives a true and fair view of the assets, liabilities, financial position and profit or loss of the Company.

 

· This half-yearly report includes a fair review of the information required by:
 

a)  DTR 4.2.7R of the Disclosure Guidance and Transparency Rules, being an indication of important events that have occurred during the rst six months of the nancial year and their impact on the condensed set of nancial statements; and a description of the principal risks and uncertainties for the remaining six months of the year; and

 

b)  DTR 4.2.8R of the Disclosure Guidance and Transparency Rules, being related party transactions that have taken place in the rst six months of the current nancial year and that have materially affected the nancial position or performance of the Company during that period; and any changes in the related party transactions described in the last annual report that could do so.

 

The Half-yearly report was approved by the Board of Directors on 27 May 2021 and was signed on its behalf by Mr Peter Lawrence, Chairman.

 

 

Peter Lawrence

Chairman

27 May 2021

 

 

Condensed Income Statement (unaudited)

For the six months to 31 March 2021

 

 

 

Six months to
31 March 2021

Six months to
31 March 2020

Year to 30 September 2020

 

Notes

Revenue

£'000

Capital

£'000

Total

£'000

Revenue

£'000

Capital

£'000

Total

£'000

Revenue

£'000

Capital

£'000

Total

£'000

 

 

 

 

 

 

 

 

 

 

 

Gains/(losses) on investments

5

-

31,241

31,241

-

(13,269)

(13,269)

-

5,865

5,865

Income

 

436

-

436

369

-

369

3,679

-

3,679

Investment management fee

 

(471)

(1,414)

(1,885)

(363)

(1,088)

(1,451)

(750)

(2,251)

(3,001)

Performance fee

 

-

(286)

(286)

-

-

-

-

-

-

Other expenses

 

(342)

-

(342)

(331)

-

(331)

(599)

-

(599)

(Loss)/profit before taxation

 

(377)

29,541

29,164

(325)

(14,357)

(14,682)

2,330

3,614

5,944

Taxation on ordinary activities

 

-

-

-

-

-

-

(333)

333

-

(Loss)/profit for the period, being the total comprehensive income for the period after taxation

 

(377)

29,541

29,164

(325)

(14,357)

(14,682)

1,997

3,947

5,944

Return per ordinary share:

 

 

 

 

 

 

 

 

 

 

Basic and Diluted 

2

(0.15p)

11.72p

11.57p

(0.15p)

(6.65p)

(6.80p)

 

0.90p

 

1.77p

 

2.67p

 

All items in the above statement derive from continuing operations.

 

There are no recognised gains and losses other than those disclosed in the Income Statement.

 

The revenue column of the Income Statement includes all income and expenses. The capital column accounts for the realised and unrealised profit or loss on investments and the proportion of the management fee charged to capital.

 

The total column of this statement is the unaudited Statement of Total Comprehensive Income of the Company prepared in accordance with the Financial Reporting Standard ("FRS"). The supplementary revenue return and capital return columns are prepared in accordance with the Statement of Recommended Practice issued by the Association of Investment Companies ("AIC SORP").

 

 

 

Condensed statement of changes in equity

For the six months to 31 March 2021 (unaudited)

 

 

 

Non-distributable reserves

Distributable reserves

Total

£'000

Notes

Called-up share capital

£'000

Share

premium  £'000

Revaluation

reserve

£'000

Capital

reserve £'000

Revenue

reserve

£'000

At 1 October 2020

 

25,268

49,397

29,590

58,399

2,180

164,834

Profit/(loss) after taxation

 

-

-

26,543

2,998

(377)

29,164

Net proceeds of share issues, share buybacks & sale of shares from treasury

 

 

3

4,232

27,314

-

(784)

-

30,762

Dividends paid

4

-

-

-

(8,177)

(1,055)

(9,232)

At 31 March 2021

 

29,500

76,711

56,133

52,436

748

215,528

 

For the six months to 31 March 2020 (unaudited)

 

 

 

Non-distributable reserves

Distributable reserves

Total

£'000

Notes

Called-up share capital

£'000

Share

premium  £'000

Revaluation

reserve

£'000

Capital

reserve £'000

Revenue

reserve

£'000

At 1 October 2019

 

22,053

28,397

26,909

72,401

1,309

151,069

Loss after taxation

 

-

-

(11,945)

(2,412)

(325)

(14,682)

Net proceeds of share issues, share buybacks & sale of shares from treasury

 

3,215

21,000

-

(1,265)

-

22,950

Dividends paid

 

-

-

-

(7,100)

(665)

(7,765)

At 31 March 2020

 

25,268

49,397

14,964

61,624

319

151,572

 

For the year ended 30 September 2020 (Audited)

 

 

 

Non-distributable reserves

Distributable reserves

Total

£'000

Notes

Called-up share capital

£'000

Share

premium  £'000

Revaluation

reserve

£'000

Capital

reserve £'000

Revenue

reserve

£'000

At 1 October 2019

 

22,053

28,397

26,909

72,401

1,309

151,069

Profit after taxation

 

-

-

2,681

1,266

1,997

5,944

Net proceeds of share issues, share buybacks & sale of shares from treasury

 

3,215

21,000

-

(1,715)

-

(22,500)

Dividends paid

 

-

-

-

(13,553)

(1,126)

(14,679)

At 30 September 2020

 

25,268

49,397

29,590

58,399

2,180

164,834

 

  

 

 

Condensed Balance Sheet

As at 31 March 2021 (Unaudited)

 

 

Notes

 

As at

31 March

2021

£'000

As at
 31 March 2020

£'000

As at
30 September 2020

£'000

 

 

 

 

 

Fixed assets

 

 

 

 

Unquoted investments 

5

44,698

38,894

39,187

Traded on AIM

5

71,151

46,570

55,686

Collective investment vehicles

5

58,155

53,117

59,390

Listed on LSE

5

25

-

29

Investments

5

174,029

138,581

154,292

 

 

 

 

 

Current assets

 

 

 

 

Debtors

 

108

2,297

469

Cash at bank

 

42,849

11,801

11,042

 

 

 

 

 

 

 

 

 

 

 

 

42,957

14,098

11,511

Creditors (amounts falling due within one year)

 

(1,458)

(1,107)

(969)

 

 

 

 

 

Net current assets

 

41,499

12,991

10,542

 

 

 

 

 

Net assets

 

215,528

151,572

164,834

 

 

 

 

 

Capital and reserves

 

 

 

 

Called-up share capital

 

29,500

25,268

25,268

Share premium

 

76,711

49,397

49,397

Capital reserve

 

52,436

61,624

58,399

Revaluation reserve

5

56,133

14,964

29,590

Revenue reserve

 

748

319

2,180

 

 

 

 

 

Equity shareholders' funds

 

215,528

151,572

164,834

 

 

 

 

 

Net asset value per share

 

79.16p

65.43p

71.35p

Number of ordinary shares in circulation

 

272,255,245

231,677,817

231,016,950

 


Condensed Statement of Cash Flows

For the six months to 31 March 2021(unaudited)

 

 

Six
months to
31 March 2021

£'000

Six
months to
31 March
2020

£'000

Year

to
30 September 2020

£'000

 

 

 

 

Net cash outflow from operating activities

(1,159)

(1,327)

(179)

Net cash inflow/(outflow) from investing activities

11,497

(9,852)

(6,428)

Equity dividends paid

(9,232)

(7,765)

(14,679)

 

 

 

 

Net cash inflow/(outflow) before financing activities

1,106

(18,944)

(21,286)

Net cash inflow from financing activities

30,701

20,953 

22,536

 

 

 

 

Increase in cash

31,807

2,009 

 1,250

 

 

 

 

Reconciliation of net cash flow to movement in net cash

 

 

 

Increase in cash

31,807

2,009 

1,250

Opening cash at bank and on deposit

11,042

9,792 

9,792 

 

 

 

 

Closing cash at bank and on deposit

42,849

11,801 

11,042 

 

 

 

 

Reconciliation of profit/(loss) before taxation to net cash outflow from operating activities

 

 

 

Profit/(loss) before taxation

29,164

(14,682)

5,944

Gains/(losses) on investments

(31,241)

13,269 

(5,865)

Changes in working capital and other non-cash items

918

86 

(258)

 

 

 

 

Net cash outflow from operating activities

(1,159)

(1,327)

(179)

 

Notes to the financial statements

 

For the six months to 31 March 2021 (Unaudited)

 

1.  Basis of preparation

 

The condensed financial statements for the six months to 31 March 2021 comprise the unaudited statements together with the related notes. The Company applies FRS 102 and the AIC's Statement of Recommended Practice ('the SORP') for its annual financial statements. The condensed financial statements for the six months to 31 March 2021 have therefore been prepared in accordance with FRS 104 'Interim Financial Reporting' and the principles of the SORP. They have been prepared on a going concern basis. The accounts have been prepared on the same basis as the accounting policies set out in the Company's Annual Report and Financial Statements for the year ended 30 September 2020.

 

The financial information contained in this half-yearly financial report does not constitute statutory accounts as defined in sections 434 - 436 of the Companies Act 2006. The half-yearly financial report for the six months ended 31 March 2021 and for the six months ended 31 March 2020 have been neither audited nor reviewed by the Company's auditors. The information for the year to 30 September 2020 has been extracted from the latest published audited financial statements, which have been filed with the Registrar of Companies. The report of the auditor for the audited financial statements for the year to 30 September 2020 was: (i) unqualified; (ii) did not include a reference to any matters to which the auditor drew attention by way of emphasis without qualifying their report; and (iii) did not contain a statement under section 498 (2) or (3) of the Companies Act 2006. No statutory accounts in respect of any period after 30 September 2020 have been reported on by the Company's auditors or delivered to the Registrar of Companies.

 

Copies of the half-yearly financial report have been made available to shareholders and are available from Gresham House, Octagon Point, 5 Cheapside, London EC2V 6AA.

 

2.  Performance and shareholder returns

 

Return per share is based on a weighted average of 252,148,059 ordinary shares in issue (31 March 2020 - 215,978,185 ordinary shares; 30 September 2020 - 222,939,528 ordinary shares).

 

Earnings for the first six months to 31 March 2021 should not be taken as a guide to the results of the full financial year to 30 September 2021.

 

3.  Called-up share capital

 

Allotted, called-up and fully paid:

 

Ordinary shares

£'000

252,6 252,685,805 ordinary shares of 10p each listed at 30 September 2020

25,268

42,321,229 ordinary shares of 10p each issued during the period

4,232

295,007,034 ordinary shares of 10p each listed at 31 March 2021

29,500

21,668,855 ordinary shares of 10p each held in treasury at 30 September 2020

(2,166)

1,502,934 ordinary shares of 10p each repurchased during the period and held in treasury

(150)

420,000 ordinary shares of 10p each sold from treasury during the period

42

22,751,789 ordinary shares of 10p each held in treasury at 31 March 2021

(2,274)

272,255,245 ordinary shares of 10p each in circulation* at 31 March 2021

27,226

* carrying one vote each

 

 

During the six months to 31 March 2021, the Company issued 42,321,229 shares at net proceeds of £31,546,000 (after costs). During the same period, the Company purchased 1,502,934 shares to be held in treasury at a cost of £1,093,000. The Company also sold 420,000 treasury shares at a cost of £309,000. At 31 March 2021 the Company held 22,751,789 ordinary shares in treasury. Shares may be sold out of treasury below Net Asset Value as long as the discount at issue is narrower than the average discount at which the shares were bought into treasury.

 

Excluding treasury shares, there were 272,255,245 ordinary shares in issue at 31 March 2021 (31 March 2020 - 231,667,817 ordinary shares; 30 September 2020 - 231,016,950 ordinary shares).

 

4.  Dividends

 

The final dividend for the year ended 30 September 2020 of 3.5p per share (3.1p capital, 0.4p revenue) was paid on 5 March 2021 to shareholders on the register on 5 February 2021. The ex-dividend date was 4 February 2021.

 

During the year to 30 September 2020, the Company paid an interim dividend in September 2020 of 3.0p per share (2.8p capital, 0.2p revenue).

 

 

5.  Investments

 

All investments are initially recognised subsequently measured at fair value. Changes in fair value are recognised in the Income Statement.

 

The methods of fair value measurement are classified into a hierarchy based on reliability of the information used to determine the valuation.

 

· Level 1 - Fair value is measured based on quoted prices in an active market.

· Level 2 - Fair value is measured based on directly observable current market prices or indirectly being derived from market prices.

· Level 3 - Fair value is measured using a valuation technique that is not based on data from an observable market.

 

The valuation of unquoted investments contained within level 3 of the Fair Value hierarchy involves key assumptions dependent upon the valuation methodology used. The primary methodologies applied are:

 

-  Rebased Cost

-  Earnings Multiple

-  Offer Less 10 per cent

 

The earnings multiple approach involves more subjective inputs than the Rebased Cost and Offer approaches and therefore presents a greater risk of over or under estimation. Key assumptions for the earnings multiple approach are the selection of comparable companies and the use of either historic or forecast revenue or earnings, as considered most appropriate. Other assumptions include the appropriateness of the discount magnitude applied for reduced liquidity and other qualitative factors. These assumptions are described in more detail in note 2.3 in the Company's Report and Financial Statements for the year to 30 September 2020. The techniques used in the valuation of unquoted investments have not changed materially since the date of that Report. 

 

 

 

Level 1

Level 2

Level 3

 

 

Traded

on AIM

£'000

 

Traded 

on LSE

£'000

 

Traded

on AIM

£'000

Collective

investment

vehicles

£'000

 

 

Unquoted

£'000

Total

£'000

Opening book cost

40,287

2,315

 

4,481

44,412

33,207

124,702

Opening unrealised appreciation/(depreciation)

13,533

(2,286)

(2,615)

14,978

5,980

29,590

Opening fair value

53,820

29

1,866

59,390

39,187

154,292

Movements in the period:

 

 

 

 

 

 

Transfer between levels

4,481

-

(4,481)

-

-

-

Purchases at cost

495

-

-

-

6,032

6,527

Sale - proceeds

(2,160)

-

-

(10,362)

(5,509)

(18,031)

Sale - realised gains/ (losses) on sales

82

-

-

-

(2)

80

Unrealised gains realised during the period

1,251

-

-

-

3,367

4,618

Increase/(decrease) in unrealised appreciation/ (depreciation)

13,182

(4)

2,615

9,127

1,623

26,543

Closing fair value

71,151

25

-

58,155

44,698

174,029

Closing book cost

44,436

2,315

-

34,050

37,095

117,896

Closing unrealised appreciation/(depreciation)

26,715

(2,290)

-

24,105

7,603

56,133

Closing fair value

71,151

25

-

58,155

44,698

174,029

Equity shares

71,151

25

-

-

26,261

97,437

Preference Shares

-

-

-

-

6,903

6,903

Loan notes

-

-

-

-

11,534

11,534

Collective investment vehicles

-

-

-

58,155

-

58,155

Closing fair value

71,151

25

 

-

58,155

44,698

174,029

 

The AIM-traded investments held in Level 2 as at 30 September 2020 have been transferred to Level 1 after recent trading activity in the period.

 

6.  Other required disclosures

6.1  Segmental reporting

 

The Company has one reportable segment being investing in primarily a portfolio of UK growth businesses, whether unquoted or traded on AIM.

 

6.2  Principal risks and uncertainties

 

The Company's financial instruments consist of equity and fixed interest investments, cash balances and liquid resources. Its principal risks are therefore market risk, price risk, credit risk and liquidity risk. Other risks faced by the Company include loss of approval as a Venture Capital Trust, legislative, investment performance, economic, political and other external factors, regulatory and compliance and operational risks. These risks, and the way in which they are managed, are described in more detail in the Principal Risks & Uncertainties table within the Strategic Report section in the Company's Report and Financial Statements for the year to 30 September 2020. The Board continues to regularly to review the risk environment in which the Company operates.

 

The COVID-19 pandemic has presented the Company with immediate risks in respect of the performance and valuation of portfolio companies and operational risks such as the resilience of third party providers. These risks are discussed further in the Chairman's statement.

 

6.3  Related parties

 

Gresham House Asset Management Ltd ('the Manager') manages the investments of the Company. The Manager also provides or procures the provision of secretarial, administrative and custodian services to the Company. Under the management agreement, the Manager receives a fee of 2.0 per cent per annum of the net assets of the Company. This is described in more detail under the heading 'The management agreement' within the Strategic Report in the Company's Annual Report and Financial Statements for the year to 30 September 2020. During the period the Company has incurred management fees of £1,885,000 (31 March 2020 - £1,451,000; 30 September 2020 - £3,001,000) and secretarial fees of £62,000 (31 March 2020 - £77,500; 30 September 2020 - £154,000) payable to the Manager. A performance fee of £286,000 has been accrued at 31 March 2021 (31 March 2020 - £nil; 30 September 2020 - £nil). This is described in more detail under the heading 'Performance fees' within the Strategic Report in the Company's Annual Report and Financial Statements for the year to 30 September 2020.

 

A related party relationship exists between Baronsmead Venture Trust and Happy Days Consultancy Limited, owing to the significant influence deemed to be held over the operations of the company. As at 31 March 2021, the loan balance stood at £5,414,000, including £2,336,000 of capitalised interest, as provided for in the Agreement with the company.

 

A related party relationship exists between Baronsmead Venture Trust and Storyshare Holdings Limited, owing to the significant influence held over the operations of the company.

 

6.4  Investment in associates

 

The Company has made the presumption that the following holding is an investment in an associate, owing to the proportion of equity held and representation on the board representing significant influence over the operations of the company. The investment is held as part of an investment portfolio, and is therefore measured at fair value through profit and loss, as detailed in note 7 rather than using the equity method, as permitted by Section 14 of FRS 102:

 

 

Name

Location

Class of Shares held

% of Equity

Profit (£m)

Net Assets (£m)

Results for year ended

Happy Days Consultancy

UK

A Ordinary

25.2

(1.3)

(9.7)

31 December 20191

 

1 Latest published set of financial statements available at Companies House.

 

 

6.5  Going Concern

 

The Board has considered a detailed assessment of the company's ability to meet its liabilities as they fall due, including stress and liquidity tests which modelled the effects of substantial falls in markets and significant reductions in market liquidity (including further stressing the current economic conditions caused by the COVID-19 pandemic) on the Company's assets and liabilities. In light of the results of these tests, the Company's cash balances, the liquidity of the Company's investments and the absence of any gearing, the Directors are satisfied that the Company has adequate financial resources to continue in operation for at least the next 12 months and that, accordingly, it is appropriate to adopt the going concern basis in preparing the financial statements.

 

6.6   Post balance sheet events

 

The following events occurred between the balance sheet date and the signing of these financial statements:

 

· The 30 April 2021 NAV of 82.9p was announced on 07 May 2021. At the date of publishing this report, the Board is unaware of any matter that will have caused the NAV per share to have changed significantly since the latest NAV.

· Full realisation: a takeover of Wey Education completed on 25 May 2021, realising proceeds of £5.8m and returning 13.6x invested cost.

 

 

Corporate Information

 

Directors

Peter Lawrence (Chairman)

Valerie Marshall#

Les Gabb*

Susannah Nicklin

 

Secretary

Gresham House Asset Management Ltd

 

Registered Office

5 New Street Square

London EC41 3TW

 

Investment Manager

Gresham House Asset Management Ltd

5 New Street Square

London EC41 3TW

0207 3875 9862

 

Registered Number

03504214

 

Registrars and Transfer Office

Computershare Investor Services PLC

The Pavilions

Bridgwater Road

Bristol BS99 6ZZ

Tel: 0800 923 1533

 

Brokers

Panmure Gordon & Co

One New Change

London EC4M 9AF

Tel: 020 7886 2500

 

Auditor

BDO LLP

55 Baker Street

London W1U 7EU

 

Solicitors

Dickson Minto

Broadgate Tower

20 Primrose Street

London EC2A 2EW

 

VCT Status Adviser

PricewaterhouseCoopers LLP

1 Embankment Place

London WC2N 6RH

 

Website

www.baronsmeadvcts.co.uk

 

# Senior Independent Director and Chairman of the Nomination Committee

*Chairman of the Audit Committee

Chairman of the Management Engagement and Remuneration Committee

 

LEI: 213800VQ1PQHOJXDDQ88

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR GCGDUXSDDGBI
UK 100

Latest directors dealings