Final Results
Baronsmead VCT 2 PLC
28 May 2003
Baronsmead VCT 2 plc
To: RNS
From: Baronsmead VCT 2 plc
Date: 28• May 2003
Unaudited Preliminary Results - Year Ended 31 March 2003
• NAV fell to 96.7p from which 7.0 pence per share of dividends were paid,
leaving a revised NAV of 89.7p at the year end
• The first capital distribution was made following the sale of Tricom
• Revenue and capital dividends totalling 7.0 pence per share for the year
• Total return of 15.5 per cent since launch in April 1998, ahead of FTSE
All-Share Index by 45 per cent over the comparable period
• The well-diversified portfolio increased to 45 companies
Results
During the year to 31 March 2003 the Net Asset Value per share decreased by 3.9
per cent from 100.5p to 96.7p before the payment of 7.0p dividends per share.
The comparable reduction in the FTSE All-Share index (total return) was 29.8 per
cent while the falls in the FT indices for smaller companies were higher still.
The Board is also aware of the importance of maintaining close control of costs
and these have been reduced to 2.7% of net assets (prior to the payment of
dividends).
The dividends paid during the year comprised 2.1p per share from income and 4.9p
per share from the distribution of the profit realised from the successful sale
of Tricom.
The main measure of investment performance is the total return derived from the
increase in net asset value per share assuming dividends are reinvested. The
Board regularly reviews the total return of the Company against the FT indices
and other VCTs with similar investment policies. During the year your Company
has consistently remained in the top three of this group of 34 generalist VCTs
and currently is second only to Baronsmead VCT.
Investment Environment
The Managers are seeing some signs that the economic uncertainty of the last
year is diminishing although it is likely that any significant recovery will
take some years to feed through to business generally. The approach of the
Managers is to invest across its five chosen sectors, which because of their
different 'demand cycles' can give greater consistency. For instance the
consumer boom is now cooling while IT and media are believed to be emerging from
their nadirs. Another encouraging sign is that corporate buyers have begun to
show interest in the acquisition of a number of our portfolio companies of which
Tricom is a very interesting example recently sold to the BSS Group.
As reported at the interim stage, a number of provisions were made in the
unquoted portfolio although latterly the overall news from this part of the
portfolio has improved.
Outlook
We have weathered the recent economic uncertainty better than many investment
funds although the UK economy is likely to see a slow and fragile recovery. The
Managers remain selective in terms of investment choice and are actively
involved in the progress of investees within the unquoted portfolio.
The ability of Baronsmead VCT 2 to return cash to shareholders has become more
evident during the last year and there are prospects for sale of some other
investees. The priority during the current year is to increase the size of the
portfolio at what will hopefully be a good point in the economic cycle for
longer-term investment into above average growth companies.
David Thorp, ISIS Equity Partners plc : 0207 506 1100
Gary Fraser, ISIS Asset Management plc : 0131 465 1000
Unaudited Profit and Loss Account of the Company
For the year ended 31 March 2003
2003 2003 2003
Revenue Capital Total
£'000 £'000 £'000
Losses on realisation of Investments - (267) (267)
Income 1,809 - 1,809
Investment management fee (193) (580) (773)
Other expenses (295) - (295)
---------- ----------- -----------
Profit/(loss) on ordinary activities before taxation 1,321 (847) 474
Taxation on ordinary activities (349) 187 (162)
---------- ----------- -----------
Profit/(loss) on ordinary activities after taxation 972 (660) 312
Dividends paid (858) (2,004) (2,862)
----------- ----------- -----------
Retained profit/(loss) transferred from reserves 114 (2,664) (2,550)
---------- ---------- -----------
Earnings/(loss) per ordinary share 2.37p (1.61)p 0.76p
______ _____ _____
Statement of Total Recognised Gains and Losses
2003 2030 2003
Revenue Capital Total
£'000 £'000 £'000
Profit/(loss) on ordinary activities after taxation 972 (660) 312
Unrealised loss on revaluation of investments - (1,926) (1,926)
---------- ----------- -----------
Total recognised gain/(loss) during the year 972 (2,586) (1,614)
---------- ----------- -----------
Total recognised gain/(loss) per ordinary share 2.37p (6.31)p (3.94)p
Audited Profit and Loss Account of the Company
For the year ended 31 March 2003
2002 2002 2002
as restated
Revenue Capital Total
£'000 £'000 £'000
Gains on realisation of Investments - 3 3
Income 2,135 - 2,135
Investment management fee (210) (630) (840)
Other expenses (335) - (335)
---------- ----------- -----------
Profit/(loss) on ordinary activities before taxation 1,590 (627) 963
Taxation on ordinary activities (434) 200 (234)
---------- ----------- -----------
Profit/(loss) on ordinary activities after taxation 1,156 (427) 729
Dividends paid (1,142) - (1,142)
----------- ----------- -----------
Retained profit/(loss) transferred to/(from) reserves 14 (427) (413)
---------- ---------- -----------
Earnings/(loss) per ordinary share 2.84p (1.05)p 1.79p
______ _____ _____
Statement of Total Recognised Gains and Losses
2002 2002 2002
as restated
Revenue Capital Total
£'000 £'000 £'000
Profit/(loss) on ordinary activities after taxation 1,156 (427) 729
Unrealised loss on revaluation of investments - (4,413) (4,413)
---------- ----------- -----------
Total recognised gain/(loss) during the year 1,156 (4,840) (3,684)
---------- ----------- -----------
Total recognised gain/(loss) per ordinary share 2.84p (11.91)p (9.07)p
Unaudited Balance Sheet 31.3.03 31.3.02
as restated
£'000 £'000
Assets
Investments
Listed investments 343 673
Alternative Investment Market 6,625 5,301
Quoted on OFEX 310 266
Unquoted investments 12,212 11,950
Listed fixed interest investments 7,155 21,477
_____ _____
26,645 39,667
Net current assets 10,006 1,527
Total assets less current liabilities 36,651 41,194
Financed by
Shareholders' funds 36,651 41,194
Net asset value per ordinary share: Basic 89.65p 100.54p
Ordinary shares in issue 40,881,722 40,971,186
Summarised Unaudited Statement of Cash Flows
Year to Year to
31 March 31 March
2003 2002
as restated
£'000 £'000
Net cash inflow from operating activities 1,201 816
Taxation (217) (203)
Capital expenditure and financial investment 9,747 2,106
Equity dividends paid (3,477) (1,409)
----------- -----------
Net cash inflow before financing 7,254 1,310
Financing (117) 1,003
----------- -----------
Increase in cash 7,137 2,313
----------- -----------
Reconciliation of net cash flow to movement in net cash
Increase in cash 7,137 2,313
Opening net cash 2,752 439
----------- -----------
Net cash at 31 March 2003/2002 9,889 2,752
----------- -----------
Profit on ordinary activities before taxation 474 963
Loss/(profit) on realisation of investments 267 (3)
Decrease/(increase) in debtors 494 (123)
Decrease in other creditors (34) (21)
----------- -----------
Net cash inflow from operating activities 1,201 816
----------- -----------
Notes
1. The unaudited results which cover the year to 31 March 2003 have been
prepared under the historical cost convention, modified to include the
revaluation of fixed asset investments. These accounts have been prepared in
accordance with applicable accounting standards and on the assumption that
the Company maintains VCT status.
2. Revenue return per Ordinary Share is based on a weighted average
of 40,961,609 (2002 : 40,622,274) Ordinary Shares in issue during the
year.
3. There were 40,881,722 Ordinary Shares in issue at 31 March 2003
(2002 : 40,971,186). 67,012 Ordinary Shares were issued through the
Offer for Subscription and 133,524 Ordinary Shares were issued through
the Dividend Reinvestment Scheme. The Company bought back 290,000
Ordinary Shares for cancellation during the year.
4. These are not statutory accounts in terms of Section 240 of the
Companies Act 1985. Full statutory accounts for the year to 31 March
2002, which were unqualified, have been lodged with the Registrar of
Companies. No statutory accounts in respect of any period after 31 March
2002 have been reported on by the Company's auditors or delivered to the
Registrar of Companies. A full annual report will be sent to
shareholders and will be available for inspection at 100 Wood Street,
London EC2V 7AN, the registered office of the Company.
5. The Annual General Meeting will be held at the offices of ISIS
Asset Management plc, 100 Wood Street, London on 27 June 2003 at
10.30am.
This information is provided by RNS
The company news service from the London Stock Exchange