Final Results
Baronsmead VCT 2 PLC
10 May 2004
Baronsmead VCT 2 plc
To: RNS
From: Baronsmead VCT 2 plc
Date: 10• May 2004
Unaudited Preliminary Results - Year Ended 31 March 2004
• NAV per share increased by 13.6 per cent to 101.9p after payment of
dividends
• Dividends totalling 8.5 pence per share were paid during the year
(equivalent to 12.6p per share for higher rate tax payers)
• Total return since launch is now 43.6 per cent, which compares with a fall
of 8.1 per cent in the FTSE All-Share over the comparable period
• Portfolio increased to 54 companies following 17 new investments and 8
complete realisations
• Shareholders agreed on 22 March 2004 to extend the life of Baronsmead VCT
2 to 2011.
Results
During the year to 31 March 2004 the NAV per share rose by 13.6% from 89.65p to
101.88p after allowing for tax-free dividend payments of 8.5p per share
(equivalent to 12.6p per share for higher rate tax payers). The total return
(assuming all dividends were reinvested) of Baronsmead VCT 2 is now 43.56 per
cent since launch. This compares with a FTSE All-share return on a comparable
basis of minus 8.1 per cent. The total return above has been stated net of all
costs, which have been contained at 2.7 per cent of average net assets which is
one of the lowest cost ratios for generalist VCTs.
The dividends paid during the year comprised 1.2p per share from income and 7.3p
per share from the distribution of the profits realised from the successful sale
of a number of unquoted and Aim investments. Since launch the average annual
tax-free dividend paid to shareholders has been 4.5p a share (equivalent to 6.7p
per share for higher rate tax payers). The Board aims to sustain this level of
average dividend if possible.
INVESTMENT ENVIRONMENT
Corporate buyers have begun to show interest in the acquisition of smaller
growth companies and so the private equity world has seen increased activity
with both new acquisitions and exits. The Managers have benefited from this
renewed market confidence in both the numbers of new investments and
realisations made.
The Aim index has risen substantially in capital terms since March 2003 and this
section of the portfolio has benefited with a 41 per cent uplift. There is
currently a strong flow of Aim flotations, although many of these do not meet
either the VCT qualifying rules or the selection criteria of the Managers. The
majority of Aim investing by Baronsmead VCT 2 has been into new share placings
by existing Aim-traded companies where their market position and the
capabilities of their directors/management are clearer.
OUTLOOK
Our intention is to build on the progress of last year and continue to meet the
objectives of capital growth and pay attractive dividends. Both depend on the
Manager selecting the right investments in the first place and then playing an
active role as portfolio companies grow towards eventual realisation. We wish to
provide appropriate services for shareholders to help them meet their differing
financial priorities in line with the recent changes in VCT tax reliefs.
David Thorp, ISIS Equity Partners plc :
0207 506 1609
Gary Fraser, ISIS Asset Management plc :
0131 465 1016
Unaudited Profit and Loss Account of the Company
For the year ended 31 March 2004
2004 2004 2004
Revenue Capital Total
£'000 £'000 £'000
Gains on realisation of Investments - 1,920 1,920
Income 1,256 - 1,256
Investment management fee (195) (583) (778)
Other expenses (284) - (284)
---------- ----------- -----------
Profit on ordinary activities before taxation 777 1,337 2,114
Taxation on ordinary activities (131) 132 1
---------- ----------- -----------
Profit on ordinary activities after taxation 646 1,469 2,115
Dividends paid (492) (2,984) (3,476)
----------- ----------- -----------
Retained profit/(loss) transferred from reserves 154 (1,515) (1,361)
---------- ---------- -----------
Earnings per ordinary share 1.58p 3.58p 5.16p
______ _____ _____
Unaudited Statement of Total Recognised Gains and Losses
2004 2004 2004
Revenue Capital Total
£'000 £'000 £'000
Profit on ordinary activities after taxation 646 1,469 2,115
Unrealised gain on revaluation of investments - 6,306 6,306
---------- ----------- -----------
Total recognised gain during the year 646 7,775 8,421
---------- ----------- -----------
Total recognised gain per ordinary share 1.58p 18.96p 20.54p
Audited Profit and Loss Account of the Company
For the year ended 31 March 2003
2003 2003 2003
Revenue Capital Total
£'000 £'000 £'000
Losses on realisation of Investments - (267) (267)
Income 1,809 - 1,809
Investment management fee (193) (580) (773)
Other expenses (295) - (295)
---------- ----------- -----------
Profit/(loss) on ordinary activities before taxation 1,321 (847) 474
Taxation on ordinary activities (349) 187 (162)
---------- ----------- -----------
Profit/(loss) on ordinary activities after taxation 972 (660) 312
Dividends paid (858) (2,004) (2,862)
----------- ----------- -----------
Retained profit/(loss) transferred from reserves 114 (2,664) (2,550)
---------- ---------- -----------
Earnings/(loss) per ordinary share 2.37p (1.61)p 0.76p
______ _____ _____
Audited Statement of Total Recognised Gains and Losses
2003 2003 2003
Revenue Capital Total
£'000 £'000 £'000
Profit/(loss) on ordinary activities after taxation 972 (660) 312
Unrealised loss on revaluation of investments - (1,926) (1,926)
---------- ----------- -----------
Total recognised gain/(loss) during the year 972 (2,586) (1,614)
---------- ----------- -----------
Total recognised gain/(loss) per ordinary share 2.37p (6.31)p (3.94)p
Balance Sheet 31.3.04 31.3.03
Unaudited Audited
£'000 £'000
Assets
Investments
Listed investments 476 343
Alternative Investment Market 13,004 6,625
Quoted on OFEX 94 310
Unquoted investments 18,986 12,212
Listed fixed interest investments 4,174 7,155
_____ _____
36,734 26,645
Net current assets 4,909 10,006
Total assets less current liabilities 41,643 36,651
Financed by
Shareholders' funds 41,643 36,651
Net asset value per ordinary share: Basic 101.88p 89.65p
Ordinary shares in issue 40,874,019 40,881,722
Summarised Unaudited Statement of Cash Flows
Year to Year to
31 March 31 March
2004 2003
£'000 £'000
Net cash inflow from operating activities 377 1,201
Taxation (163) (217)
Capital expenditure and financial investment (1,750) 9,747
Equity dividends paid (3,476) (3,477)
----------- -----------
Net cash (outflow)/inflow before financing (5,012) 7,254
Financing (21) (117)
----------- -----------
(Decrease)/increase in cash (5,033) 7,137
----------- -----------
Reconciliation of net cash flow to movement in net cash
(Decrease)/increase in cash (5,033) 7,137
Opening net cash 9,889 2,752
----------- -----------
Net cash at 31 March 2004/2003 4,856 9,889
----------- -----------
Profit on ordinary activities before taxation 2,114 474
(Profit)/loss on realisation of investments (1,920) 267
Decrease in debtors 134 494
Increase/(decrease) in other creditors 49 (34)
----------- -----------
Net cash inflow from operating activities 377 1,201
----------- -----------
Notes
1. The unaudited results which cover the year to 31 March 2004 have been
prepared under the historical cost convention, modified to include the
revaluation of fixed asset investments. These accounts have been prepared in
accordance with applicable accounting standards and on the assumption that
the Company maintains VCT status.
2. Revenue return per Ordinary Share is based on a weighted average
of 40,996,280 (2003 : 40,961,609) Ordinary Shares in issue during the
year.
3. There were 40,874,019 Ordinary Shares in issue at 31 March 2004
(2003 : 40,881,722). 837,297 Ordinary Shares were issued through the
Dividend Reinvestment Scheme. The Company bought back 845,000 Ordinary
Shares for cancellation during the year.
4. These are not statutory accounts in terms of Section 240 of the
Companies Act 1985. Full statutory accounts for the year to 31 March
2003, which were unqualified, have been lodged with the Registrar of
Companies. No statutory accounts in respect of any period after 31 March
2003 have been reported on by the Company's auditors or delivered to the
Registrar of Companies. A full annual report will be sent to
shareholders and will be available for inspection at 100 Wood Street,
London EC2V 7AN, the registered office of the Company.
5. The Annual General Meeting will be held at the offices of ISIS
Asset Management plc, 100 Wood Street, London on 16 June 2004 at
11.00am.
This information is provided by RNS
The company news service from the London Stock Exchange