Final Results
Baronsmead VCT 2 PLC
12 November 2007
To: RNS
From: Baronsmead VCT 2 plc
Date: 12 November 2007
Investment Objective
To achieve long-term capital growth and generate tax-free dividends and capital
distributions for private investors.
Audited Preliminary Results - Eighteen month period to 30 September 2007
NAV per ordinary share over the eighteen month period increased by 9.7 per cent
to 125.69p before deduction of dividends. After payment of dividends totalling
13.5p per ordinary share in the 18 months to 30 September 2007, the NAV was
112.19p. The annualised rate of increase in the NAV was 6.4%.
Ordinary share price total return of 95 per cent over the five years to 30
September 2007, equivalent to an annualised tax-free return of 14.3 per cent.
NAV total return of 110 per cent to ordinary shareholders since launch in 1998,
equivalent to an annualised total return of 8.1% before 20 per cent income tax
relief (on subscription at launch) and 10.1 per cent afterwards.
Average annual tax-free dividend is now 6.4p per ordinary share since launch in
1998 (equivalent to a pre-tax return of 9.5p per share for a higher rate
taxpayer)
The Chairman, Clive Parritt, said:
'The economic climate over the 18 month accounting period has become
increasingly volatile. Despite that, the Company has achieved a creditable 9.7
per cent increase in Net Asset Value (NAV) before deduction of dividends. This
demonstrates clearly the advantage of good investment diversity which the Board
and the Manager strive to achieve. The unquoted investment portfolio progressed
well in the period, while the AiM portfolio was marginally down.
The share price total return for the five years to 30 September 2007 is 95 per
cent. This is attributable primarily to strong cumulative performance over the
period from the investment portfolio.
The consistency and level of dividends (currently equivalent to 9.5p per share
per annum for a higher rate tax payer), is beginning to make a real contribution
to market demand for the Company's shares and it is helping to underpin the
share price. The dividends paid to Ordinary and C shareholders of 13.5p and
9.8p respectively (the latter converted in January 2007) illustrate the income
attractions of holding shares in Baronsmead VCT 2.
RESULTS | In the 18 months to 30 September 2007, the Net Asset Value (NAV) per
ordinary share increased by 9.7 per cent from 114.62p to 125.69p before
deduction of dividends. Three interim ordinary dividends were paid - in
December 2006 (5p), March 2007 (5p) and September 2007 (3.5p).
The C share capital raised in winter 2004/05 was converted into ordinary shares
on 24 January 2007 with 9,657 new ordinary shares being issued for every 10,000
C shares held.
LONG TERM PERFORMANCE | There are two principal ways in which shareholders can
assess the long term performance of the Company; either by reference to the NAV
plus dividends paid (known as 'NAV total return'); or the movement in share
price plus dividends paid (known as 'share price total return'). This latter
measure is particularly relevant to investors who buy in the market. Using
either measure the Company has performed well.
The NAV total return to ordinary shareholders since launch in 1998 amounts to
110 per cent which represents an annual compound growth rate of 8.1 per cent and
is stated net of all running costs including any performance fees earned by the
Manager. In the period under review, performance fees of £508,000 (including
VAT) were paid to the Manager. These total returns are stated before the
inclusion of VCT tax reliefs, which were designed to redress both the VCT
constraints and the higher risk that pertains to smaller unquoted and AiM-traded
companies. If the original 20 per cent income tax relief on subscription at
launch is taken into account the subsequent return is 137.5 per cent and the
annual compound growth rate increases to 9.5 per cent.
The share price total return in the last five years has been 95 per cent, which
represents an annualised tax-free return of 14.3 per cent.
By the period end, tax-free dividends totalling 60.9p had been paid to founder
shareholders. This is an annualised tax-free average of 6.4p per share per
annum. For the higher rate taxpayer, the gross equivalent represents 9.5p per
share per annum. Based on a share price of 101p at the period end, this
represents a dividend yield of 6.3 per cent or a gross equivalent yield of 9.4
per cent tax-free for UK private investors. The Board will aim to sustain
annual dividends at an average of 5.5p per share but clearly continuance will
depend on the level of profitable realisations and it cannot be guaranteed.
The results set out above compare favourably with other VCTs and fuller
comparisons have recently been prepared by the Association of Investment
Companies (AIC) who publish monthly data on their website, www.theaic.co.uk.
THE PORTFOLIO | The portfolio increased to 80 investments with 21 new
investments made, 10 investments being fully realised and 4 investments being
written off during the period. New investments, (excluding further rounds of
financing) totalled £11.4 million across 7 new unquoted and 14 AiM-traded
investees. The split by value of the portfolio (excluding the interest bearing
securities) is approximately 61 per cent unquoted and 39% AiM or listed
investments. The largest investments in each category are 3.9 per cent and 2.2
per cent of NAV respectively.
Six VCT tests relating to the running of Baronsmead VCT 2 have to be, and were
met for each day of the period to 30 September 2007. The most significant of
these tests is the need to ensure that at least 70% of the funds raised are
invested in VCT qualifying investments within 3 years. At the period end,
approximately 77% of the ordinary capital raised (net of launch costs) prior to
30 September 2005 was invested in qualifying investments.
The 'direction of travel' or relative health of portfolio companies is measured
quarterly in terms of profitability as well as other non-financial benchmarks.
At the period end 81 per cent of the portfolio companies were reporting higher
or steady profits.
Investment sales totalled £11.5 million realising a net profit of some £6.7
million and delivering a multiple on cost of 2.4 times. Since the period end,
Boldon James has been sold to a trade buyer at 3.1 times the original cost of
£687,000 realising a profit of £1.1 million.
MAKING FURTHER INVESTMENT IN BARONSMEAD VCT 2 | The record of share price total
returns and the availability of ISA style tax reliefs illustrate some of the
merits for UK private investors of acquiring existing shares in Baronsmead VCT
2.
Following revisions to VCT legislation in the Finance Acts 2006 and 2007 the
detailed way in which new share capital can be deployed has become clearer and
as a consequence the Board is able to increase the financial planning
opportunities available to ordinary shareholders by offering them the ability to
subscribe for new 'top up' shares.
The Directors have decided to offer for subscription ordinary shares with a
total value of up to Euros 2.5 million (approximately equivalent to £1.7 million
at 30 September 2007), in accordance with the Prospectus Directive 2005, at the
same time as the final statutory and interim reports are sent to all
shareholders. Any offer over Euros 2.5 million requires the publication of a
full prospectus, the regulatory cost of which makes large top up offers too
costly to undertake.
Shareholders are invited to subscribe for new shares in the knowledge that the
next time shareholders will be asked to confirm that the Company should continue
as a Venture Capital Trust will be in 2013, or if the proposed special
resolution to extend the life of the Company is passed at the AGM it will be
2014 (i.e. more than 5 years in the future). Income tax relief of up to 30% can
be claimed on the subscription cost and retained as long as shareholders hold
these shares for five years or more. If more subscription monies are received
than the upper limit of Euros 2.5 million, subscription levels will be scaled
back accordingly.
The new Dividend Reinvestment Plan (DRIP) continues to be available. Under this
scheme approximately 12 per cent of ordinary shareholders re-invest their
dividends by acquiring shares in the market. The scheme acquired a total of
784,014 shares during the period.
The number of third party purchasers of shares in the market has shown an
increase during summer 2007 and it is hoped that this will continue. During the
period, 1,125,000 ordinary shares were bought back, which was a lower level than
prior periods.
INVESTMENT POLICY | The Board reviews the investment policy on a regular basis
to ensure that it remains appropriate in the prevailing market conditions.
Inevitably, over time, there have been minor changes but the basic strategy that
has been in place since launch in 1998 remains as valid today as it did then.
SHAREHOLDER ISSUES | The Company now has approximately 3,400 ordinary
shareholders and the Board's task is to ensure that it meets and understands
their requirements. The Board looks forward to welcoming as many shareholders
as possible to the AGM on 10 December 2007.
During the new financial year ending 30 September 2008, former C shareholders
who subscribed between October 2004 and January 2005 will come to the end of
their three year holding period after which their initial 40% income tax reclaim
can be permanently retained. The Board is aware from the 2006 shareholder
survey that a small minority have indicated their preference to sell. However,
based on this survey and prior experience, it is anticipated that the existing
shareholder policies regarding the DRIP, tax-free dividend yields and the track
record of Baronsmead VCT 2 over more than nine years, should encourage an
orderly market of buyers and sellers.
OUTLOOK | The UK economy is currently experiencing higher uncertainty prompted
by the credit difficulties on both sides of the Atlantic. While this is expected
to impact on the institutional funds available for AiM flotations, the Board
hopes it will also lead to greater realism in the pricing of buying
opportunities. Unquoted opportunities are less affected by these difficulties
but they can dampen unquoted deal flow. To counter this, the Manager has
invested in direct origination to help sustain the level of new investment which
is so crucial to our success.
With regard to the existing portfolio there is a good spread of risk and,
currently, the unquoted investees are showing strong momentum in their
businesses. This resilience is also evident in the trading of many of the AiM
investees, but here there is greater susceptibility to lower market pricing for
smaller and more illiquid companies. The Manager remains confident about future
performance but is taking steps to ensure that the risk profile of investees and
new investment opportunities are reviewed with even greater stringency.'
Enquiries: David Thorp, ISIS EP LLP 0207 506 5631
Rhonda Nicoll, F&C Asset Management 0131 718 1074
Baronsmead VCT 2 plc
Audited Income Statement
Eighteen month period to 30
September 2007
Ordinary Shares
Total
Revenue Capital Total
£'000 £'000 £'000
Unrealised gains on investments - 6,288 6,288
Realised gains on investments - 1,820 1,820
Income 3,474 - 3,474
Investment management fee (624) (2,380) (3,004)
Other expenses (624) - (624)
Profit on ordinary activities before taxation 2,226 5,728 7,954
Taxation on ordinary activities (459) 459 -
Profit on ordinary activities after taxation 1,767 6,187 7,954
Return per ordinary share: 2.86p 10.02p 12.88p
Audited Reconciliation of Movements in Shareholders' Funds
Eighteen month period to 30 September 2007
2007 2007 2007
Ordinary C shares Total
shares
£'000 £'000 £'000
Opening shareholders' funds at 31 March 2006 46,897 22,677 69,574
Conversion of C shares 24,760 (24,760) -
Profit for the period 5,513 2,441 7,954
Purchase of shares for Treasury (1,159) - (1,159)
Expenses of share issue/conversion of share premium (23) (2) (25)
Dividends paid (7,243) (356) (7,599)
Closing shareholders' funds at 30 September 2007 68,745 - 68,745
Baronsmead VCT 2 plc
Audited Income Statement
Year to 31 March 2006
Ordinary Shares
Revenue Capital Total
£'000 £'000 £'000
Unrealised gains on investments - 3,997 3,997
Realised gains on investments - 1,590 1,590
Income 1,903 - 1,903
Investment management fee (278) (1,517) (1,795)
Other expenses (241) - (241)
Profit on ordinary activities before taxation 1,384 4,070 5,454
Taxation on ordinary activities (284) 375 91
Profit on ordinary activities after taxation 1,100 4,445 5,545
Return per ordinary share: 2.68p 10.81p 13.49p
Audited Reconciliation of Movements in Shareholders' Funds
Year to 31 March 2006
2006
Ordinary
Shares
£'000
Opening shareholders' funds at 31 March 2005 48,469
Profit for the year 5,545
Deferred consideration 12
Decrease in share capital in issue (459)
Dividends paid (6,670)
Closing shareholders' funds at 31 March 2006 46,897
Baronsmead VCT 2 plc
Audited Income Statement
Year to 31 March 2006
C Shares
Revenue Capital Total
£'000 £'000 £'000
Unrealised gains on investments - 1,838 1,838
Realised losses on investments - (60) (60)
Income 1,091 - 1,091
Investment management fee (129) (485) (614)
Other expenses (127) - (127)
Profit on ordinary activities before taxation 835 1,293 2,128
Tax on ordinary activities (247) 156 (91)
Profit on ordinary activities after taxation 588 1,449 2,037
Return per C share: 2.66p 6.56p 9.22p
Audited Reconciliation of Movements in Shareholders' Funds
Year to 31 March 2006
2006
C Shares
£'000
Opening shareholders' funds at 31 March 2005 21,129
Profit for the year 2,037
Increase in share capital in issue 239
Dividends paid (728)
Closing shareholders' funds at 31 March 2006 22,677
Baronsmead VCT 2 plc
Audited Income Statement
Year to 31 March 2006
Total
Revenue Capital Total
£'000 £'000 £'000
Unrealised gains on investments - 5,835 5,835
Realised gains on investments - 1,530 1,530
Income 2,994 - 2,994
Investment management fee (407) (2,002) (2,409)
Other expenses (368) - (368)
Profit on ordinary activities before taxation 2,219 5,363 7,582
Taxation on ordinary activities (531) 531 -
Profit on ordinary activities after taxation 1,688 5,894 7,582
Audited Reconciliation of Movements in Shareholders' Funds
Year to 31 March 2006
2006
£'000
Opening shareholders' funds at 31 March 2005 69,598
Profit for the year 7,582
Deferred consideration 12
Decrease in share capital in issue (220)
Dividends paid (7,398)
Closing shareholders' funds at 31 March 2006 69,574
Baronsmead VCT 2 plc
Audited Balance Sheet
As at 30 September 2007
Total
£'000
Fixed assets held at fair value
Investments traded on AiM 18,433
Investments traded on PLUS 65
Listed investments 1,274
Interest bearing securities 16,929
Unquoted investments 30,739
67,440
Net current assets 1,352
Total assets less current liabilities 68,792
Creditors falling due after one year (47)
Net assets 68,745
Financed by:
Shareholders' funds 68,745
Net asset value per share
- Basic 112.19p
- Treasury 111.80p
Shares in issue 61,276,638
Shares in Treasury 2,220,000
Baronsmead VCT 2 plc
Audited Balance Sheet
As at 31 March 2006
Ordinary C
Shares Shares Total
£'000 £'000 £'000
Fixed assets held at fair value
Investments traded on AiM 16,404 3,909 20,313
Investments traded on PLUS 119 - 119
Listed investments 530 - 530
Interest bearing securities 11,229 13,302 24,531
Unquoted investments 16,230 4,110 20,340
44,512 21,321 65,833
Net current assets 2,385 1,356 3,741
Net assets 46,897 22,677 69,574
Financed by:
Shareholders' funds 46,897 22,677 69,574
Net asset value per share
- Basic 114.62p 101.93p -
- Treasury 114.62p - -
Shares in issue 40,916,427 22,247,650
Shares in Treasury 1,095,000 -
Baronsmead VCT 2 plc
Summarised Audited Statement of Cash Flows
For the eighteen month period ended 30 September 2007
Total
£'000
Net cash outflow from operating activities (1,383)
Net cash inflow from capital expenditure and financial
investment 6,501
Equity dividends paid (7,603)
Net cash outflow before financing (2,485)
Net cash outflow from financing (1,310)
Decrease in cash (3,795)
Reconciliation of net cash flow to movement in net
cash
Decrease in cash in the period (3,795)
Net cash as at 1 April 4,962
Net cash as at 30 September 1,167
Baronsmead VCT 2 plc
Summarised Audited Statement of Cash Flows
For the year ended 31 March 2006
Ordinary C
Shares Shares Total
£'000 £'000 £'000
Net cash (outflow)/inflow from operating activities (974) 697 (277)
Net cash inflow/(outflow) from capital expenditure and
financial investment 7,319 (773) 6,546
Equity dividends paid (6,670) (728) (7,398)
Net cash outflow before financing (325) (804) (1,129)
Net cash outflow from financing (485) (113) (598)
Decrease in cash (810) (917) (1,727)
Reconciliation of net cash flow to movement in net
cash
Decrease in cash in the year (810) (917) (1,727)
Net cash as at 1 April 4,100 2,589 6,689
Net cash as at 31 March 3,290 1,672 4,962
Notes
1. The audited results which cover the eighteen month period to 30 September
2007 have been prepared under UK Generally Accepted Accounting Practice
(UK GAAP).
In order to better reflect the activities of a VCT and in accordance with
the SORP, supplementary information which analyses the income statement
between items of a revenue and capital nature has been presented alongside
the income statement. Net Revenue is the measure the Directors believe
appropriate in assessing the Company's compliance with certain requirements
set out in Section 274 of the Income Tax Act 2007.
2. There were 61,276,638 ordinary shares in issue at 30 September 2007 (31
March 2006: 40,916,427). During the period the Company bought back
1,125,000 ordinary shares to be held in Treasury, at a cost of £1,159,000.
These shares will not be sold at a discount wider than the discount
prevailing at the time the shares were initially bought back by the
Company. The Company holds 2,220,000 ordinary shares in Treasury
representing 3.6 per cent of the issued share capital as at 9 November
2007. The total number of ordinary shares listed at 30 September 2007 was
63,496,638 (31 March 2006: 42,011,427).
On 24 January 2007, the conversion of the C shares into ordinary shares
resulted in 21,485,211 ordinary shares being issued.
3. Revenue and capital returns for the ordinary shares for the period to
30 September are based on a weighted average of 61,762,131 (2006:
41,108,544) ordinary shares in issue during the period.
4. Income for the period/year is derived from:
2007 2006
Total Total
£'000 £'000
Dividend income 697 452
Fixed interest 2,556 2,382
Deposit interest 221 160
3,474 2,994
5. These are not full accounts in terms of Section 240 of the Companies Act
1985. Full audited accounts for the year to 31 March 2006 have been lodged
with the Registrar of Companies. The annual report for the eighteen month
period to 30 September 2007 will be sent to shareholders shortly and will
then be available for inspection at 100 Wood Street, London, the registered
office of the Company. The audited accounts for the eighteen month period
to 30 September 2007 contains an unqualified audit report.
6. The Annual General Meeting will be held on 10 December 2007 at 3.30 pm.
This information is provided by RNS
The company news service from the London Stock Exchange