Interim Results
Baronsmead VCT 2 PLC
06 November 2003
To: RNS
From: Baronsmead VCT 2 plc
Date: 6 November 2003
Interim Results - For the six months ended 30 September 2003
• Net asset value increased by 12.4 per cent before distributions
• Cash returns to shareholders totalled 5.9p per share, including 5.3p
capital, in the period
• Interim revenue dividend of 0.6p per share declared
• Investments in period increased to 51 companies
• Total return since launch in April 1998 - 30.2 per cent
Investment Objective
Baronsmead VCT 2 is a tax efficient listed company, which aims to achieve
long-term capital growth and generate tax-free dividends for private investors.
Introduction
The last six months has been a period of high activity within the portfolio with
ten new investments and four realisations. NAV per share (before dividends
declared) increased by 12.4 per cent. This uplift came predominantly from the
profits achieved from these successful realisations and an increase in the
market value of the Aim portfolio.
Achieved results
During the six months to 30 September 2003 the net asset value per share
increased by 12.4 per cent from 89.7p to 100.8p. This reduces to 5.9% having
returned 5.9p to shareholders by way of the proposed interim dividend of 1.2p
and the July 2003 distribution of 4.7p per share.
Since launch Baronsmead VCT 2 has generated a total return (dividends paid plus
change in NAV) of 30.2 per cent which compares to a 16.7 per cent reduction in
the FTSE All-Share Index over the same period. This differential is further
increased if the VCT tax reliefs are taken into account.
The Board has declared an interim dividend of 1.2p (including a further capital
distribution of 0.6p) per share (1.0p in 2002) which will be paid on 12 December
2003 to shareholders on the register at close of business on 14 November 2003.
Total dividends of 26.3p per share have been paid since launch in April 1998.
Investment environment
UK economic conditions have become more settled and we believe they are likely
to create a better environment within which both unquoted and Aim portfolio
companies can prosper. There also appears to be greater momentum behind the
buying and selling of investee companies, which has been evident for Baronsmead
VCT 2 in terms of new investment and realisations from the portfolio.
The enlarged team at ISIS Equity Partners adopts a sector-based approach from
its three offices in London, Birmingham and Manchester. The number of investment
opportunities has increased sharply with the new but experienced team in the
North-west and there has been a higher level of conversion into new investments.
In previous reports to shareholders, I have shared the need to meet our 70%
test, for VCT purposes, without sacrificing quality standards and I am pleased
to report that this strategy appears to be working well.
Portfolio
We set out to create a portfolio of 50 companies at this time last year and this
has now been achieved. Ten new investments were made in the six-month period to
30 September 2003 totalling £5.0m including future commitments. In addition to
the four Aim and one technology investment reported in the quarterly fact sheet
to 30 June 2003, the following investments were made:
Americana - Branded fashion clothing
Based in Manchester, Americana designs and retails clothing aimed at the youth
market under the brand names of 'Bench' and 'Hooch'. Baronsmead VCT 2 provided
£698,000 of the £6.4m provided to finance a management buy-out.
Ardana Biosciences -Speciality pharmaceuticals
Based in Cambridge, Ardana is an early stage drug discovery company that
specialises in the reproductive health market. £350,000 was invested as part of
the £20m raised for this third round financing.
ASSA Training and Learning - Provision of work place training
Based in Washington, ASSA is a training developer and provider specialising in
the marketing and delivery of public sector funded vocational training to the
automotive and manufacturing sectors. £1,028,000 was invested/committed as part
of the £3m provided to finance a management buy-out.
Communicandum - Provision of language services
Based in London, Communicandum is a leading provider of interpretation and
language services to UK public sector organisations. £785,000 was invested as
part of the £7.2m provided to finance a management buy-out.
Martin Audio - Suppliers of professional speaker systems
Based in High Wycombe, Martin Audio designs, assembles and markets high
performance speaker systems for use in the concert and public entertainment
markets, in the UK and overseas. £1,045,000 was invested/committed as part of
the £3.05m provided to finance a management buy-out
i-documentsystems - provider of document management systems
Based in London, i-documents provides document and management solutions to local
authorities. Baronsmead VCT 2 invested £400,000 originally in 2002 and provided
a further £200,000 as part of the £1.0m raised to acquire Mandoforms, a designer
and supplier of electronic forms.
Since the period end, one new unquoted and further investment into three
existing Aim investees has taken place.
Realisations
In the six-month period to 30 September 2003, we sold the following four
investments.
First investment Cost Proceeds Multiple
date £'000 £'000 return
Thomas Sanderson 2001 667 1689 2.53
Blue 8 2001 321 647 2.02
AIMS Group 2002 1,000 1924 1.92
R&R 2002 527 479 0.91
The sale of the first three companies was described in the fact sheet circulated
to shareholders for the quarter ended on 30 June 2003. R&R, which had been held
for 16 months, was sold at a small loss to THB Group plc. The original
investment was to finance their new software activity into SME outsourcing but
this failed to secure sufficient new clients to succeed as planned.
All four companies were sold to trade buyers who were seeking a tight strategic
fit and scope for synergies. For all but R&R, the level of annual returns was in
excess of 40%. In part this high rate of return was due to the relatively short
holding period for each investment and such returns cannot be expected across
the portfolio as a whole.
Meeting shareholders needs
The Board of Baronsmead VCT 2 plc is dedicated to providing shareholders with
clear and regular communication as well as offering financial planning choices.
We are aware that electronic means of communication is becoming more popular and
so hope to add relevant reports and presentations to the ISIS and Baronsmead web
sites. This will include commentary and illustrations as to how investment in
VCTs can be versatile in meeting different tax and financial planning needs for
shareholders.
The high level of cash returned to shareholders which is, of course, available
for reinvestment, reinforces our belief that VCTs like Baronsmead VCT 2 can be
used successfully as part of pension planning by reinvesting dividends (tax
effectively) prior to retirement and taking income subsequently.
In the six months to 30 September 2003, 607,578 new shares were issued at an
average price of 89p under the dividend reinvestment scheme. The Board has
decided that, on this occasion, it will not be making a top-up offer to
shareholders. The three and five year qualifying holding periods, for
subscribers after 6 April 2000 and in Spring 1998 expired in April 2003 and
since then 500,000 shares have been bought back at a cost of £417,000.
Outlook
The pipeline of suitable opportunities remains strong at a moment when we
believe there is a degree of stability for long term investment. We have a
well-diversified portfolio and our strategy continues to be both protecting and
gradually growing the value of net assets, while paying a good rate of return
from dividends and realisations arising from the portfolio.
Enquiries: David Thorp 0207 506 1100, ISIS Equity Partners plc
Gary Fraser 0131 465 1000, ISIS Asset Management plc
Unaudited Profit and Loss Account of the Company
For the six months to 30 September 2003
2003 2003 2003
Revenue Capital Total
£'000 £'000 £'000
Gains on realisation of Investments - 855 855
Income 566 - 566
Investment management fee (94) (281) (375)
Other expenses (129) - (129)
---------- ----------- -----------
Profit on ordinary activities before taxation 343 574 917
Taxation on ordinary activities (64) 64 -
---------- ----------- -----------
Profit on ordinary activities after taxation 279 638 917
Dividends paid (246) (2,166) (2,412)
----------- ----------- -----------
Retained profits/(losses) transferred to/(from) reserves 33 (1,528) (1,495)
---------- ---------- -----------
Earnings per ordinary share 0.68p 1.55p 2.23p
______ _____ _____
Statement of Total Recognised Gains and Losses
2003 2003 2003
Revenue Capital Total
£'000 £'000 £'000
Profit on ordinary activities after taxation 279 638 917
Unrealised gain on revaluation of investments - 3,614 3,614
---------- ----------- -----------
Total recognised gain during the year 279 4,252 4,531
---------- ----------- -----------
Total recognised gain per ordinary share 0.68p 10.34p 11.02p
______ ______ ______
Unaudited Profit and Loss Account of the Company
For the six months to 30 September 2002
2002 2002 2002
Revenue Capital Total
£'000 £'000 £'000
Losses on realisation of Investments - (6) (6)
Income 878 - 878
Investment management fee (99) (298) (397)
Other expenses (150) - (150)
---------- ----------- -----------
Profit/(loss) on ordinary activities before taxation 629 (304) 325
Taxation on ordinary activities (146) 92 (54)
---------- ----------- -----------
Profit/(loss) on ordinary activities after taxation 483 (212) 271
Dividends paid (408) - (408)
----------- ----------- -----------
Retained profit/(loss) transferred to/(from) reserves 75 (212) (137)
---------- ---------- -----------
Earnings/(loss) per ordinary share 1.18p (0.52)p 0.66p
______ _____ _____
Statement of Total Recognised Gains and Losses
2002 2002 2002
Revenue Capital Total
£'000 £'000 £'000
Profit/(loss) on ordinary activities after taxation 483 (212) 271
Unrealised loss on revaluation of investments - (2,679) (2,679)
---------- ----------- -----------
Total recognised gain/(loss) during the year 483 (2,891) (2,408)
---------- ----------- -----------
Total recognised gain/(loss) per ordinary share 1.18p (7.06)p (5.88)p
______ ______ ______
Unaudited Profit and Loss Account of the Company
For the year ended 31 March 2003
2003 2003 2003
Revenue Capital Total
£'000 £'000 £'000
Losses on realisation of Investments - (267) (267)
Income 1,809 - 1,809
Investment management fee (193) (580) (773)
Other expenses (295) - (295)
---------- ----------- -----------
Profit/(loss) on ordinary activities before taxation 1,321 (847) 474
Taxation on ordinary activities (349) 187 (162)
---------- ----------- -----------
Profit/(loss) on ordinary activities after taxation 972 (660) 312
Dividends paid (858) (2,004) (2,862)
----------- ----------- -----------
Retained profit/(loss) transferred to/(from) reserves 114 (2,664) (2,550)
---------- ---------- -----------
Earnings/(loss) per ordinary share 2.37p (1.61)p 0.76p
______ _____ _____
Statement of Total Recognised Gains and Losses
2003 2003 2003
Revenue Capital Total
£'000 £'000 £'000
Profit/(loss) on ordinary activities after taxation 972 (660) 312
Unrealised loss on revaluation of investments - (1,926) (1,926)
---------- ----------- -----------
Total recognised gain/(loss) during the year 972 (2,586) (1,614)
---------- ----------- -----------
Total recognised gain/(loss) per ordinary share 2.37p (6.31)p (3.94)p
Unaudited Balance Sheet
As at As at As at
30 September 30 September 31 March
2003 2002 2003
£'000 £'000 £'000
Fixed Assets
Listed investments 560 364 343
Unquoted investments 13,200 11,308 12,212
Quoted on the Alternative Investment Market 10,625 5,785 6,625
Quoted on OFEX 299 147 310
Listed fixed interest investments 5,039 20,557 7,155
______ ______ ______
29,723 38,161 26,645
Net current assets 9,176 233 10,006
______ ______ ______
Net assets 38,899 38,394 36,651
______ ______ ______
Financed by
Equity shareholders' funds 38,899 38,394 36,651
______ ______ ______
Net asset value per ordinary share 94.90p 93.69p 89.65p
Ordinary shares in issue 40,989,300 40,981,575 40,881,722
Summarised Unaudited Group Statement of Cash Flows
Six months to Six months to Year to
30 September 30 September 31 March
2003 2002 2003
£'000 £'000 £'000
Net cash inflow from 137 371 1,201
operating activities
Taxation - - (217)
Capital expenditure and 1,391 (2,374) 9,747
financial investment
Equity dividends paid (1,920) (614) (3,477)
Net cash (outflow)/inflow (392) (2,617) 7,254
before financing
Financing 164 (54) (117)
(Decrease)/increase in cash (228) (2,671) 7,137
Reconciliation of net cash flow to movement in
net cash
(Decrease)/increase in cash (228) (2,671) 7,137
Net cash at 1 April 9,889 2,752 2,752
Net cash at 30 September/31 9,661 81 9,889
March
Reconciliation of operating profit to net cash flow from operating
activities
Net return before finance 917 325 474
costs and taxation
(Profit)/loss on realisation (855) 6 267
of investments
Changes in working capital 75 40 460
and other non-cash items
Net cash flow from operating 137 371 1,201
activities
Notes
1. The unaudited interim results have been prepared on the basis of
the accounting policies set out in the statutory accounts of the Company
for the year ended 31 March 2003. Unquoted investments have been valued
in accordance with BVCA guidelines. Quoted investments are stated at
middle market prices in accordance with Generally Accepted Accounting
Practice.
2. Earnings for the period should not be taken as a guide to the results
of the full year.
3. Return per ordinary share is based on a weighted average of
41,101,147 ordinary shares in issue (31 March 2003 - 40,961,609, 30
September 2002 - 40,959,970).
4. During the six months ended 30 September 2003 the Company issued
607,578 ordinary shares and bought for cancellation 500,000 ordinary
shares at a cost of £417,000. There were 40,989,300 ordinary shares in
issue at 30 September 2003 (31 March 2003 - 40,881,722, 30 September
2002 - 40,981,575).
5. The interim dividend of 1.2p per ordinary share will be paid on
12 December 2003 to shareholders on the register on 14 November 2003.
6. These are not statutory accounts in terms of Section 240 of the
Companies Act 1985 and are unaudited. The full audited accounts for the
year ended 31 March 2003, which were unqualified, have been lodged with
the Registrar of Companies. No statutory accounts in respect of any
period after 31 March 2003 have been reported on by the Company's
auditors or delivered to the Registrar of Companies.
7. Copies of the Interim Report, which have been reviewed by the
Company's auditors, will be mailed to shareholders and will be available
from the Registered Office of the Company at 100 Wood Street, London
EC2V 7AN.
This information is provided by RNS
The company news service from the London Stock Exchange