Interim Results

Barr(A.G.) PLC 28 September 2004 28 September 2004 A.G.BARR p.l.c. INTERIM RESULTS A.G.Barr p.l.c. the Scottish based manufacturer of soft drinks including the popular Irn-Bru, Tizer and Orangina brands, announces its interim results today for the 6 months ended 31st July 2004. Key Points • Profit on ordinary activities before tax increased by 10% to £7.9 million (2003: £7.2 million). • Despite poor summer weather turnover advanced marginally to £66.3 million (2003: £65.9 million). • Interim dividend increased by 9% to 9.25p per share (2003: 8.50p). • Resilient performance in core brands and markets. Irn-Bru and Tizer grow value market share in the period. Commenting Roger White, Chief Executive, said: 'We have made excellent progress across the business in what has been a challenging market. Our continued strong financial performance indicates both the fundamental strength of our core brands and the improving trends in almost all the key areas of the business. We have exciting plans for the second half and believe that regardless of market conditions we should continue to deliver improved performance across the Company. Trading in the first 7 weeks of the second half sees our revenue already 3% up on the same period last year.' For further information: A.G.Barr Robin Barr, Chairman Roger White, Chief Executive Iain Greenock, Finance Director Tel: 0141 554 1899 Buchanan Communications Tim Thompson/Nicola Cronk Tel: 020 7466 5000 A.G.BARR p.l.c. Chairman's Statement Profit on ordinary activities before taxation for the six months to 31 July 2004 was £7.9 million compared with £7.2 million for the same period last year. This 10% increase in pre-tax profit reflects both the underlying fundamental strength of the business and further success achieved within our business improvement plans in the last six months. Turnover for the period, although only marginally up, reflects a strong performance - particularly in Scotland - given the very poor year-on-year weather comparison. The retail market has also been highly competitive across all channels and specifically in our flavoured carbonates sector. However, we are pleased to be able to report that the UK market share by value, as measured by A C Nielsen, has improved for both Irn-Bru and Tizer in the period. Irn-Bru - and particularly its Diet variant - performed well in Scotland with sales revenue up 4% year-on-year during the first half. A planned change this year in promotional phasing in England will see a higher proportion of investment in Irn-Bru during the second half. The launch of the Tizer Colourz range in the period has proved successful with revenue growth of 25% year-on-year in the total Tizer brand. On a less positive note, Orangina volumes were, as a consequence of changes in promotional activity, significantly below the levels achieved last year. Margins in the first 6 months have continued to trend upwards in line with our value based strategy and have been further supported by continuing improvements in product and customer mix as well as limited price rises across the portfolio. Costs have been well controlled across the business and progress continues to be made in improving supply chain efficiency. Consistent with our improved financial performance in the current half year your directors have declared an interim dividend of 9.25p per share, payable on 29 October 2004. This is a 9% increase on the interim dividend paid last year. Planning for future growth of the business in both sales and operations is progressing well and major capital investment plans will be at the heart of our future development. However, actual capital spend in the first half of this year was modest as we take time to ensure that our future plans are soundly based. We have now moved through the months when weather has a significant effect on the market. Our improved performance has been achieved despite the unfavourable weather and lower promotional activity. Following the poor summer we can anticipate heavyweight competitor reaction during the second half of the year but we ourselves have strong marketing and promotional plans for this period. These include an exciting new advertising positioning for Irn-Bru which will be launched in early October. We expect to maintain our margins during the second half of the year despite some increases in costs which we plan to offset with further efficiency gains across the business. Total turnover for the first seven weeks of the second half of the year is 3% up on the same period last year and remains on track to achieve our full year plan. Having delivered a strong first half performance in a difficult market, we will continue for the remainder of this year and beyond to support the development of our core brands, bring new products successfully to market and drive the efficiency of the overall business operation. Robin Barr, Chairman 28 September, 2004 A.G.BARR p.l.c. Consolidated Profit and Loss Account 6 months 6 months Year ended ended ended 31.07.04 26.07.03 31.01.04 £000 £000 £000 Turnover (note 2) 66,272 65,885 125,235 Operating profit 7,398 6,922 13,198 Interest 518 259 599 Profit on ordinary activities before taxation 7,916 7,181 13,797 Taxation (note 3) 2,373 2,247 4,085 Profit on ordinary activities after taxation 5,543 4,934 9,712 No separate Statement of Total Recognised Gains and Losses has been presented as all such gains and losses have been dealt with in the Consolidated Profit and Loss Account. Earnings per share on issued share capital (note 4) 28.48 p 25.35 p 49.90 p Basic earnings per share 29.66 p 26.41 p 51.98 p Fully diluted earnings per share 27.85 p 24.95 p 49.33 p Dividend per share 9.25 p 8.50 p 25.50 p Dividend (£000) 1,800 1,654 4,963 Record date: 8 October, 2004 Ex-div date: 6 October, 2004 Payment date of dividend: 29 October, 2004 A.G.BARR p.l.c. Consolidated Balance Sheet Restated Restated As at As at As at 31.07.04 26.07.03 31.01.04 £000 £000 £000 Fixed assets Tangible assets (note 5) 38,010 41,150 39,545 Current assets Stocks 9,843 10,370 10,418 Debtors 26,128 26,746 20,126 Cash at bank 31,983 18,168 24,937 67,954 55,284 55,481 Creditors: Due within one year 34,535 29,981 27,225 Net current assets 33,419 25,303 28,256 Total assets less current liabilities 71,429 66,453 67,801 Provisions for liabilities and charges Deferred credit 624 632 628 Deferred taxation 4,722 4,866 4,757 5,346 5,498 5,385 66,083 60,955 62,416 Capital and reserves Called up share capital 4,865 4,865 4,865 Share premium account 905 905 905 Profit and loss account 63,139 57,927 59,396 Own shares held (2,826) (2,742) (2,750) 66,083 60,955 62,416 A.G.BARR p.l.c. Notes to the Consolidated Accounts 1. Non-statutory accounts These interim financial statements, which have been prepared on the basis of the accounting policies set out in the company's 2004 published accounts, do not constitute statutory accounts and are unaudited. Comparative figures for the year ended 31 January, 2004 have been extracted from the statutory accounts of the company on which the auditors gave an unqualified report and which have been filed with the Registrar of Companies. UITF 38 (Accounting for ESOP trusts) has been adopted in the current period. As a result of the adoption of UITF 38 own shares held, previously shown as investments, are now disclosed as a deduction from shareholders' funds. A prior year adjustment has been made to restate the comparative figures. The adoption of UITF 38 has not affected profits. A copy of this announcement is distributed to all registered shareholders of the company and is available for members of the public upon application to the Company Secretary at 1306 Gallowgate, Glasgow G31 4DS and on our corporate website at www.agbarr.co.uk. 2. Turnover The figure for turnover includes exports of £348,000 (2003 - £418,000 ; Year 2004 - £591,000). 3. Taxation Corporation tax is provided at the anticipated rate of taxation for the group's current financial period. 4. Earnings per share The calculation is based on the group profit after taxation and the number of ordinary shares of 25p each in issue at 31 July, 2004. 5. Movement in tangible fixed assets 6 months 6 months Year ended ended ended 31.07.04 26.07.03 31.01.04 £000 £000 £000 Beginning of period 39,545 42,255 42,255 Additions 1,372 1,995 3,435 Disposals (102) (129) (185) Depreciation (2,805) (2,971) (5,960) End of period 38,010 41,150 39,545 A.G.BARR p.l.c. Consolidated Cash Flow Statement Restated Restated 6 months 6 months Year ended ended ended 31.07.04 26.07.03 31.01.04 £000 £000 £000 Net cash flow from operating activities 13,595 8,712 20,075 (note 1) Returns on investment and servicing of finance Interest received 520 260 603 Interest paid (2) (1) (4) 518 259 599 Taxation Corporation tax paid (2,069) (1,853) (3,873) Capital expenditure and financial investment Purchase of tangible fixed assets (1,707) (1,936) (3,306) Sale of tangible fixed assets 110 172 274 (1,597) (1,764) (3,032) Dividends paid (3,308) (3,065) (4,720) Financing (Purchase)/disposal of own shares (76) 350 342 Increase in cash 7,063 2,639 9,391 A.G.BARR p.l.c. Notes to the Consolidated Cash Flow Statement Restated Restated 1. Net cash inflow from operating activities 6 months 6 months Year ended ended ended 31.07.04 26.07.03 31.01.04 £000 £000 £000 Operating profit 7,398 6,922 13,198 Depreciation 2,805 2,971 5,960 (Gain) on sale of tangible assets (8) (43) (89) Government grants written back (4) (4) (8) Decrease in stocks 576 1,815 1,766 (Increase) in debtors (5,858) (6,886) (126) Increase/(decrease) in creditors 8,686 3,803 (760) Pension provision release - 134 134 13,595 8,712 20,075 2. Reconciliation of net cash flow to movement in net funds Increase in cash in the period 7,063 2,639 9,391 Net funds at 31 January, 2004 24,920 15,529 15,529 Net funds at 31 July, 2004 31,983 18,168 24,920 3. Analysis of changes in net funds At 31.01.04 Cash At Flows 31.07.04 £000 £000 £000 Cash in hand and at bank 24,937 7,046 31,983 Overdrafts (17) 17 - Total 24,920 7,063 31,983 This information is provided by RNS The company news service from the London Stock Exchange

Companies

Barr (A.G.) (BAG)
UK 100