3rd Quarter Results - Part 2
British Airways PLC
04 February 2005
THIRD QUARTER RESULTS 2004-2005 (unaudited)
Three months ended Nine months ended
December 31 Better/ December 31 Better/
2004 2003 (Worse) 2004 2003 (Worse)
Turnover £m 1,973 1,891 4.3% 5,924 5,706 3.8%
Operating profit £m 110 138 (20.3)% 500 373 34.0%
Operating margin % 5.6 7.3 (1.7)pts 8.4 6.5 1.9pts
Profit before tax £m 75 125 (40.0)% 410 185 nm
Retained profit for
the period £m 49 83 (41.0)% 242 118 nm
Net assets at period end £m 2,674 2,398 11.5% 2,674 2,398 11.5%
Earnings per share
Basic p 4.6 7.8 (41.0)% 22.6 11.0 nm
Diluted p 4.6 7.6 (39.5)% 22.2 11.0 nm
nm: Not meaningful
GROUP PROFIT AND LOSS ACCOUNT (unaudited)
Three months ended Nine months ended
December 31 Better/ December 31 Better/
2004 £m 2003 £m (Worse) 2004 £m 2003 £m (Worse)
Traffic Revenue
Passenger 1,613 1,614 (0.1)% 4,943 4,910 0.7%
Cargo 134 126 6.3% 370 350 5.7%
1,747 1,740 0.4% 5,313 5,260 1.0%
Other revenue 226 151 49.7% 611 446 37.0%
TOTAL TURNOVER 1,973 1,891 4.3% 5,924 5,706 3.8%
Employee costs 553 536 (3.2)% 1,665 1,585 (5.0)%
Depreciation and amortisation 167 171 2.3% 500 508 1.6%
Aircraft operating lease
costs 28 28 81 92 12.0%
Fuel and oil costs 330 224 (47.3)% 859 694 (23.8)%
Engineering and other
aircraft costs 123 119 (3.4)% 353 377 6.4%
Landing fees and en route
charges 140 132 (6.1)% 426 420 (1.4)%
Handling charges, catering
and other operating costs 232 226 (2.7)% 703 719 2.2%
Selling costs 115 128 10.2% 374 436 14.2%
Accommodation, ground equipment costs
and currency differences 175 189 7.4% 463 502 7.8%
TOTAL OPERATING EXPENDITURE 1,863 1,753 (6.3)% 5,424 5,333 (1.7)%
OPERATING PROFIT 110 138 (20.3)% 500 373 34.0%
Share of operating (losses)/profits
in associates (1) 100.0% 30 nm
TOTAL OPERATING PROFIT 110 137 (19.7)% 530 373 42.1%
INCLUDING ASSOCIATES
Other income and charges 1 nm
Profit/(loss) on sale of fixed assets and
investments 1 5 (80.0)% (13) (52) 75.0%
Interest
Net payable (35) (44) 20.5% (134) (151) 11.3%
Retranslation (charges)/credits
on currency borrowings (1) 27 nm 26 15 73.3%
PROFIT BEFORE TAX 75 125 (40.0)% 410 185 nm
Tax (23) (38) 39.5% (158) (56) nm
PROFIT AFTER TAX 52 87 (40.2)% 252 129 95.3%
Non equity minority interest* (3) (4) 25.0% (10) (11) 9.1%
PROFIT FOR THE PERIOD 49 83 (41.0)% 242 118 nm
RETAINED PROFIT FOR THE PERIOD 49 83 (41.0)% 242 118 nm
nm: Not meaningful
* Cumulative Preferred Securities
OPERATING AND FINANCIAL STATISTICS (unaudited)
Three months ended Nine months ended
December 31 Increase/ December 31 Increase/
2004 2003 (Decrease) 2004 2003 (Decrease)
TOTAL AIRLINE OPERATIONS (Note 1)
TRAFFIC AND CAPACITY
RPK (m) 25,999 25,518 1.9% 81,831 78,160 4.7%
ASK (m) 35,723 35,098 1.8% 108,512 106,041 2.3%
Passenger load factor (%) 72.8 72.7 0.1pts 75.4 73.7 1.7pts
CTK (m) 1,321 1,222 8.1% 3,740 3,313 12.9%
RTK (m) 3,921 3,775 3.9% 11,910 11,127 7.0%
ATK (m) 5,607 5,493 2.1% 16,968 16,349 3.8%
Overall load factor (%) 69.9 68.7 1.2pts 70.2 68.1 2.1pts
Passengers carried (000) 8,428 8,453 (0.3)% 27,538 27,961 (1.5)%
Tonnes of cargo carried (000) 232 214 8.4% 661 587 12.6%
FINANCIAL
Passenger revenue per RPK (p) 6.20 6.32 (1.9)% 6.04 6.28 (3.8)%
Passenger revenue per ASK (p) 4.52 4.60 (1.7)% 4.56 4.63 (1.5)%
Cargo revenue per CTK (p) 10.14 10.31 (1.6)% 9.89 10.56 (6.3)%
Total traffic revenue per RTK (p) 44.55 46.09 (3.3)% 44.61 47.27 (5.6)%
Total traffic revenue per ATK (p) 31.16 31.68 (1.6)% 31.31 32.17 (2.7)%
Average fuel price before hedging
(US cents/US gallon) 156.57 93.18 68.0% 134.08 91.06 47.2%
OPERATIONS
Average Manpower Equivalent (MPE) 45,888 46,952 (2.3)% 46,116 47,956 (3.8)%
ATKs per MPE (000) 122.2 117.0 4.4% 367.9 340.9 7.9%
Aircraft in service at
period end 293 300 (7) 293 300 (7)
TOTAL GROUP OPERATIONS
FINANCIAL
Net operating expenditure
per RTK (p) 41.75 42.44 (1.6)% 40.41 43.92 (8.0)%
Net operating expenditure
per ATK (p) 29.20 29.16 0.1% 28.37 29.89 (5.1)%
Note 1: Excludes non airline activity companies, principally, Airmiles Travel
Promotions Ltd, BA Holidays Ltd, BA Travel Shops Ltd, Speedbird Insurance
Company Ltd and The London Eye Company Ltd.
CHAIRMAN'S STATEMENT
Group Performance
Group profit before tax for the three months to December 31 was £75 million;
this compares with a profit of £125 million last year.
Operating profit - - at £110 million - - was £28 million worse than last year.
The operating margin of 5.6% was 1.7 points lower than last year. The reduction
in operating profit primarily reflects increased fuel costs (up 47% in the
quarter) partially offset by fuel surcharges.
Group profit before tax for the nine months to December 31 was £410 million,
£225 million better than last year; operating profit - - at £500 million - - was
up £127 million on the same period a year ago. The improvement in operating
profit primarily reflects improvements in turnover, including fuel surcharges,
partially offset by higher costs, including fuel and employment.
Cash inflow before financing was £898 million for the nine months, with the
closing cash balance of £1,814 million representing a £144 million increase
versus March 31. Net debt fell by £964 million from March 31 to £3,194 million -
- its lowest level since 1993 - - and is down £3.4 billion from the December
2001 peak.
Turnover
For the three month period, Group turnover - - at £1,973 million - - was up 4.3%
on a flying programme 2.1% higher in ATKs. This reflected the impact of fuel
surcharges and an increase in cargo revenue of 6.3% with passenger revenue
declining by 0.1%. Passenger yields were down 1.9% per RPK; seat factor was up
0.1 points at 72.8% on capacity 1.8% higher in ASKs.
For the nine month period, turnover improved by 3.8% to £5,924 million on a
flying programme 3.8% higher in ATKs. Passenger yields were down 3.8% per RPK
with seat factor up 1.7 points at 75.4% on capacity 2.3% higher in ASKs.
Cargo volumes for the quarter (CTKs) were up 8.1% compared with last year, with
yields (revenue/CTK) down 1.6%. For the nine month period, cargo volumes were up
12.9%, with yields down 6.3%.
Overall load factor for the quarter was up 1.2 points at 69.9%, and for the nine
months up 2.1 points at 70.2%.
Costs
For the quarter, unit costs (pence/ATK) increased by 0.1% on the same period
last year as a result of a net cost increase of 2.2% on capacity 2.1% higher in
ATKs.
Operating expenditure in the quarter increased by 6.3%. Fuel costs increased by
47.3% due to the increase in fuel price net of hedging, partially offset by
exchange effects. Employee costs increased by 3.2% as wage awards and increased
pension contributions were only partially offset by manpower reductions. Selling
costs continue to reduce - - down by 10.2% in the quarter - - due to lower
commissions and continued increase in online bookings.
For the nine months, unit costs (pence/ATK) improved by 5.1% on the same period
last year. This reflects a net cost reduction of 1.5% on capacity 3.8% higher in
ATKs.
Non Operating Items
Net interest expense for the quarter reduced by £9 million from last year to £35
million, reflecting the impact of higher interest income, and reduced debt.
Retranslation of currency borrowings generated a charge of £1 million, including
a £6 million charge due to yen debt, compared to a credit the previous year of
£27 million. The retranslation - a non-cash item required by standard accounting
practice - results from the strengthening of the yen against sterling.
For the nine month period net interest expense, including the impact of yen debt
retranslation, was £108 million, down £28 million on last year. Loss on disposal
of fixed assets and investments was £13 million, primarily reflecting the sale
of our investment in Qantas at a book loss of £11 million. This compares with a
loss on disposal last year of £52 million (which included the £83 million loss
on sale of DBA).
Earnings Per Share
The profit attributable to shareholders for the three months was £49 million,
equivalent to 4.6 pence per share, compared with last year's profit per share of
7.8 pence.
For the nine month period, the profit attributable to shareholders was £242
million, equivalent to 22.6 pence per share, compared with last year's profit
per share of 11.0 pence.
Net Debt / Total Capital Ratio
Borrowings, net of cash and short-term loans and deposits, were £3,194 million
at December 31 - - down £3.4 billion from the December 2001 peak and down £964
million since the start of the year. This reflects cash inflow more than
offsetting movements in gross debt, together with exchange gains of £70 million.
The net debt/total capital ratio reduced by 9.3 points from March 31 to 44.8%.
The net debt/total capital ratio including operating leases was down 8.4 points
from March 31 to 50.0%.
During the nine months we generated a positive cashflow from operations of £819
million. After disposal proceeds, capital expenditure, dividends received,
interest payments on our existing debt, and tax, cash inflow was £898 million.
This represents a £316 million improvement against last year, primarily due to
the sale proceeds of £427 million from Qantas.
Aircraft Fleet
Compared to the same period last year the Group fleet in service reduced by 7
aircraft to 293, including the delivery of 6 Airbus A321 aircraft during the
quarter.
Performance Improvement Programmes
Progress on delivering the £450 million savings announced in the 2003/5 Business
Plan (including the £300 million of external spend savings) remains on track for
completion by March 2005. The £300 million employee cost savings announced in
the 2004/6 Business Plan have been delayed by the extended pay talks. The
successful conclusion of talks with most employee groups has resulted in
agreements lasting until October 2006. The focus for the remaining two years of
the agreement will be to implement working practice changes to deliver £300
million of employee cost savings.
Alliance Development
The British Airways / Iberia Joint Business Agreement, covering flights between
Heathrow and Madrid and Barcelona, was signed in December 2004. British Airways
and Iberia began benefit sharing on these routes on January 1, 2005 and have
already announced major improvements to the 2005 summer schedules.
Outlook
Market conditions for the current financial year remain broadly unchanged. For
the year to March 2005, the total revenue outlook is slightly better than
previous guidance with a 3.0-3.5 per cent improvement anticipated (compares with
previous 2-3 per cent). All market segments remain price sensitive and yield
declines are expected to continue.
Fuel costs net of hedging are still expected to be about £245 million more than
last year, partially offset by fuel surcharges.
Our focus remains on reducing both controllable costs and debt.
Certain information included in these statements is forward-looking and involves
risks and uncertainties that could cause actual results to differ materially
from those expressed or implied by the forward looking statements.
Forward-looking statements include, without limitation, projections relating to
results of operations and financial conditions and the company's plans and
objectives for future operations, including, without limitation, discussions of
the company's Business Plan programmes, expected future revenues, financing
plans and expected expenditures and divestments. All forward-looking statements
in this report are based upon information known to the company on the date of
this report. The company undertakes no obligation to publicly update or revise
any forward-looking statement, whether as a result of new information, future
events or otherwise.
It is not reasonably possible to itemise all of the many factors and specific
events that could cause the company's forward looking statements to be incorrect
or that could otherwise have a material adverse effect on the future operations
or results of an airline operating in the global economy. Information on some
factors which could result in material difference to the results is available in
the company's SEC filings, including, without limitation the company's Report on
Form 20-F for the year ended March 2004.
GROUP BALANCE SHEET (unaudited)
December 31 March 31
2004 £m 2003 £m 2004 £m
Restated Restated
FIXED ASSETS
Intangible assets 173 170 168
Tangible assets 8,290 8,918 8,637
Investments 147 509 531
8,610 9,597 9,336
CURRENT ASSETS
Stocks 95 72 76
Debtors 977 945 1,019
Cash, short-term loans and deposits 1,814 1,801 1,670
2,886 2,818 2,765
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Borrowings and other creditors (2,659) (2,839) (2,996)
Convertible Capital Bonds 2005 (112)
(2,771) (2,839) (2,996)
NET CURRENT ASSETS / (LIABILITIES) 115 (21) (231)
TOTAL ASSETS LESS CURRENT LIABILITIES 8,725 9,576 9,105
CREDITORS: AMOUNTS FALLING DUE AFTER MORE
THAN ONE YEAR
Borrowings and other creditors (4,706) (5,875) (5,374)
Convertible Capital Bonds 2005 (112) (112)
(4,706) (5,987) (5,486)
PROVISION FOR DEFERRED TAX (1,264) (1,115) (1,137)
PROVISIONS FOR LIABILITIES AND CHARGES (81) (76) (85)
2,674 2,398 2,397
CAPITAL AND RESERVES
Called up share capital 271 271 271
Reserves 2,180 1,905 1,916
2,451 2,176 2,187
MINORITY INTEREST
Equity minority interest 11 10 10
Non equity minority interest 212 212 200
223 222 210
2,674 2,398 2,397
STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES (unaudited)
Nine months ended Year Ended
December 31 March 31
2004 £m 2003 £m 2004 £m
Profit for the period 242 118 130
Other recognised gains and losses
relating to the period:
Exchange and other movements (41) 19 16
Total recognised gains and losses 201 137 146
These summary financial statements were approved by the Directors on February 3,
2005.
GROUP CASH FLOW STATEMENT (unaudited)
Nine months ended Year Ended
December 31 March 31
2004 £m 2003 £m 2004 £m
CASH INFLOW FROM OPERATING 819 791 1,093
ACTIVITIES
DIVIDENDS RECEIVED FROM ASSOCIATES 20 25 25
RETURNS ON INVESTMENTS AND SERVICING OF FINANCE (133) (152) (209)
TAX 1 (2) (4)
CAPITAL EXPENDITURE AND FINANCIAL INVESTMENT (225) (23) 42
ACQUISITIONS AND DISPOSALS 416 (57) (73)
Cash inflow before management of liquid 898 582 874
resources and financing
MANAGEMENT OF LIQUID RESOURCES (140) (239) (198)
FINANCING (741) (408) (834)
Increase/(decrease) in cash in the period 17 (65) (158)
NOTES TO THE ACCOUNTS
For the period ended December 31, 2004
1 ACCOUNTING CONVENTION
The accounts have been prepared on the basis of the accounting policies set out
in the Report and Accounts for the year ended March 31, 2004 in accordance with
all applicable United Kingdom accounting standards and the Companies Act 1985.
Effective from April 1, 2004 the group applied the provisions of 'UITF Abstract
38 - Accounting for ESOP Trusts' and, as a result, the group's investment in own
shares held for the purpose of employee share ownership plans has been
reclassified from fixed asset investments and is now recorded as a reduction in
shareholders' equity. Comparative periods have been restated to reflect the
adoption of UITF 38.
Nine months ended Year Ended
December 31 March 31
2004 £m 2003 £m 2004 £m
2 RECONCILIATION OF OPERATING PROFIT TO
CASH INFLOW FROM OPERATING ACTIVITIES
Group operating profit 500 373 405
Depreciation and amortisation 500 508 679
Other items not involving the movement of cash 9 11
Decrease/(increase) in stocks and debtors 13 41 (23)
(Decrease)/increase in creditors (189) (109) 43
Decrease in provisions for liabilities and (5) (31) (22)
charges
Cash inflow from operating activities 819 791 1,093
3 RECONCILIATION OF NET CASH FLOW TO
MOVEMENT IN NET DEBT
Increase/(decrease) in cash during the period 17 (65) (158)
Net cash outflow from decrease in debt and 745 408 834
lease financing
Cash outflow from liquid resources 140 239 198
Change in net debt resulting from cash flows 902 582 874
New finance leases taken out and hire
purchase arrangements made (8) (91) (97)
Non cash refinancing 32
Exchange movements 70 147 182
Movement in net debt during the period 964 638 991
Net debt at April 1 (4,158) (5,149) (5,149)
Net debt at period end (3,194) (4,511) (4,158)
Three months ended Nine months ended
December 31 December 31
2004 £m 2003 £m 2004 £m 2003 £m
4 OTHER INCOME
Other 1
1
Other income and charges represented by:
Group 1
1
NOTES TO THE ACCOUNTS (Continued)
For the period ended December 31, 2004
Three months ended Nine months ended
December 31 December 31
2004 £m 2003 £m 2004 £m 2003 £m
5 PROFIT/(LOSS) ON SALE OF FIXED ASSETS AND
INVESTMENTS
Net loss on disposal of dba (83)
Net loss on sale of investment in Qantas (note 1) (11)
Net profit on disposal of other fixed
assets and investments 1 5 (2) 31
1 5 (13) (52)
Represented by:
Group 1 5 (18) (53)
Associates 5 1
1 5 (13) (52)
Note 1:
On September 9, 2004, the group completed the sale of its 18.25% holding in
Qantas Airways Limited through a book build sale of the shares. The sale
realised gross proceeds of £427 million (A$1.1 billion) before tax. The loss on
disposal of £11 million includes the write-back of goodwill of £59 million
previously set off against reserves.
6 INTEREST
Net payable:
Interest payable less amount capitalised 57 62 195 197
Interest receivable (22) (18) (61) (46)
35 44 134 151
Retranslation charges/(credits) on currency 1 (27) (26) (15)
borrowings
36 17 108 136
Net interest payable represented by:
Group 36 17 103 133
Associates 5 3
36 17 108 136
7 TAX
The tax charge for the quarter is £23 million. This represents £3 million of
overseas tax and £20 million by way of deferred taxes in the UK. The deferred
tax provision on the balance sheet is £1,264 million at December 31, 2004
(December 31, 2003: £1,115 million, March 31, 2004: £1,137 million).
8 EARNINGS PER SHARE
Basic earnings per share for the quarter ended December 31, 2004 are calculated
on a weighted average of 1,071,112,000 ordinary shares (December 31, 2003:
1,069,898,000) and for the nine months ended December 31, 2004, on a weighted
average of 1,070,587,000 ordinary shares (December 31, 2003: 1,069,893,000) as
adjusted for shares held for the purposes of employee share ownership plans
including the Long Term Incentive Plan. Diluted earnings per share for the
quarter ended December 31, 2004 are calculated on a weighted average of
1,119,111,000 ordinary shares (December 31, 2003: 1,117,946,000) and for the
nine months ended December 31, 2004 on a weighted average of 1,118,597,000
ordinary shares (December 31, 2003: 1,069,893,000).
The number of shares in issue at December 31, 2004 was 1,082,903,000 (December
31, 2003: 1,082,802,000; March 31, 2004: 1,082,845,000) ordinary shares of 25
pence each.
NOTES TO THE ACCOUNTS (Continued)
For the period ended December 31, 2004
December 31 March 31
2004 £m 2003 £m 2004 £m
Restated Restated
9 INTANGIBLE ASSETS
Goodwill 89 95 93
Landing rights 84 75 75
173 170 168
10 TANGIBLE ASSETS
Fleet 6,852 7,338 7,104
Property 977 1,173 1,042
Equipment 461 407 491
8,290 8,918 8,637
11 INVESTMENTS
Associated undertakings 117 479 501
Trade investments 30 30 30
147 509 531
12 CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Loans 95 180 102
Finance Leases 105 121 119
Hire Purchase Arrangements 291 349 461
491 650 682
Corporate tax 27 17 6
Other creditors and accruals 2,141 2,172 2,308
2,659 2,839 2,996
13 BORROWINGS AND OTHER CREDITORS FALLING DUE AFTER MORE
THAN ONE YEAR
Loans 1,064 1,096 1,123
Finance Leases 1,762 2,255 1,978
Hire Purchase Arrangements 1,579 2,199 1,933
4,405 5,550 5,034
Other creditors and accruals 301 325 340
4,706 5,875 5,374
14 RESERVES
Balance at April 1 1,916 1,756 1,756
Retained profit for the period 242 118 130
Exchange and other adjustments (41) 19 16
Goodwill written back on disposals 59 12 14
Employee share option exercise through 4
investment in own shares
2,180 1,905 1,916
15 The figures for the three months and nine months ended December 31, 2004 and
2003 are unaudited and do not constitute full accounts within the meaning of
Section 240 of the Companies Act 1985. The figures for the year ended March 31,
2004 have been extracted from the full accounts for that year, which have been
delivered to the Registrar of Companies and on which the auditors have issued an
unqualified audit report.
INDEPENDENT REVIEW REPORT TO BRITISH AIRWAYS Plc
Introduction
We have been instructed by the Company to review the financial information for
the three months and nine months ended December 31, 2004, which comprises the
Group Profit and Loss Account, Group Balance Sheet, Group Cash Flow Statement,
Group Statement of Recognised Gains and Losses and Notes to the Accounts and we
have read the other information contained in the third quarter results and
considered whether it contains any apparent misstatements or material
inconsistencies with the financial information.
This report is made solely to the Company in accordance with guidance contained
in Bulletin 1999/4 'Review of Interim Financial Information' issued by the
Auditing Practices Board. To the fullest extent permitted by law, we do not
accept or assume responsibility to anyone other than the Company, for our work,
for this report, or for the conclusions we have formed.
Directors' responsibilities
The third quarter results, including the financial information contained
therein, are the responsibility of, and have been approved by the directors.
The directors are responsible for preparing the third quarter results in
accordance with the Listing Rules of the Financial Services Authority which
require that the accounting policies and presentation applied to the interim
figures should be consistent with those applied in preparing the preceding
annual accounts except where any changes, and the reasons for them, are
disclosed.
Review work performed
We conducted our review in accordance with guidance contained in Bulletin 1999/4
issued by the Auditing Practices Board for use in the United Kingdom. A review
consists principally of making enquiries of Group management and applying
analytical procedures to the financial information and underlying financial data
and based thereon, assessing whether the accounting policies and presentation
have been consistently applied unless otherwise disclosed. A review excludes
audit procedures such as tests of controls and verification of assets,
liabilities and transactions. It is substantially less in scope than an audit
performed in accordance with United Kingdom Auditing Standards and therefore
provides a lower level of assurance than an audit. Accordingly we do not
express an audit opinion on the financial information.
Review conclusion
On the basis of our review we are not aware of any material modifications that
should be made to the financial information as presented for the three months
and nine months ended December 31, 2004.
Ernst & Young LLP
London
February 3, 2005
UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES (US GAAP) INFORMATION
The accounts have been prepared in accordance with accounting principles
accepted in the United Kingdom which differ in certain respects from those
generally accepted in the United States. The significant differences are the
same as those set out in the company's report on Form 20-F for the year ended
March 31, 2004, filed with the SEC. The comparatives have been restated to
recognise the excess of the pension accumulated benefit obligation over the fair
value of the related plan assets, the implementation of FASB Interpretation No.
46 - Consolidation of Variable Interest Entities (FIN 46) and UITF Abstract 38.
FIN 46 was implemented after the comparative quarter end and resulted in The
London Eye Company Limited, in which the group is a primary beneficiary, being
consolidated as a variable interest entity. In addition, certain leases which
had been treated as operating leases under US GAAP were reclassified as capital
leases.
Under UK GAAP the group adopted UITF Abstract 38 - 'Accounting for ESOP Trusts'
effective from April 1, 2004 which resulted in the group's investment in own
shares being reclassified from fixed asset investments to a deduction from
shareholders' equity. Under US GAAP such shares were previously accounted for as
a deduction from shareholders' equity.
The adjusted net income and shareholders' equity applying US GAAP are set out
below:
Three months ended Nine months ended
December 31 December 31
2004 £m 2003 £m 2004 £m 2003 £m
Restated Restated
Profit for the period as reported in the
Group profit and loss account 49 83 242 118
US GAAP adjustments (64) 83 (32) 203
Net income as so adjusted to (15) 166 210 321
accord with US GAAP
Net income per Ordinary Share as so
adjusted
Basic (1.4p) 15.5p 19.6p 30.0p
Diluted (1.2p) 15.0p 19.3p 29.2p
Net income per American Depositary Share
as so adjusted
Basic (14)p 155p 196p 300p
Diluted (12)p 150p 193p 292p
December 31 March 31
2004 £m 2003 £m 2004 £m
Restated Restated
Shareholders' equity as reported in the
Group balance sheet 2,451 2,176 2,187
US GAAP adjustments (439) (199) (413)
Shareholders' equity as so adjusted to accord with US 2,012 1,977 1,774
GAAP
AIRCRAFT FLEET
Number in service with group companies at December 31, 2004
On balance Operating leases Changes
sheet off balance sheet Total Since Future
Aircraft Dec 2004 Sep 2004 deliveries Options
AIRLINE OPERATIONS (Note 1)
Boeing 747-400 57 57
Boeing 777 40 3 43
Boeing 767-300 21 21
Boeing 757-200 13 13
Airbus A319 (Note 2) 21 12 33 3 47
Airbus A320 9 18 27 3
Airbus A321 6 6 6 1
Boeing 737-300 5 5
Boeing 737-400 (Note 3) 18 1 19
Boeing 737-500 10 10
Turbo Props (Note 4) 10 10
Embraer RJ145 16 12 28 17
Avro RJ100 16 16
British Aerospace 146 5 5
GROUP TOTAL 206 87 293 6 7 64
Notes:
1. Includes those operated by British Airways Plc and British Airways
CitiExpress Ltd.
2. Certain future deliveries and options include reserved delivery positions,
and may be taken as any A320 family aircraft.
3. Excludes 2 Boeing 737-400s sub-leased to Air One.
4. Comprises 10 de Havilland Canada DHC-8s. Excludes 2 British Aerospace ATPs
stood down pending return to lessor, 3 British Aerospace ATPs sub-leased to
Loganair and 12 Jetstream 41s sub-leased to Eastern Airways.
This information is provided by RNS
The company news service from the London Stock Exchange