Final Results
British Airways PLC
19 May 2003
PRELIMINARY FINANCIAL RESULTS 2002-2003
Three months ended Twelve months ended
March 31 Better/ March 31 Better/
2003 2002 (Worse) 2003 2002 (Worse)
Turnover £m 1,675 1,953 (14.2)% 7,688 8,340 (7.8)%
Operating (loss)/profit £m (164) (45) nm 295 (110) nm
Operating margin % (9.8) (2.3) (7.5)pts 3.8 (1.3) 5.1pts
(Loss)/profit before tax £m (200) (85) (135.3)% 135 (200) nm
Retained (loss)/profit for the £m (133) (43) (209.3)% 72 (142) nm
period
Net assets at period end £m 2,274 2,207 3.0% 2,274 2,207 3.0%
Earnings per share
Basic p (12.4) (4.0) nm 6.7 (13.2) nm
Diluted p (12.4) (4.0) nm 6.7 (13.2) nm
nm: Not meaningful
GROUP PROFIT AND LOSS ACCOUNT
Three months ended Twelve months ended
March 31 Better/ March 31 Better/
2003 £m 2002 £m (Worse) 2003 £m 2002 £m (Worse)
Traffic Revenue
Scheduled Passenger 1,423 1,653 (13.9)% 6,545 7,036 (7.0)%
Scheduled Cargo 111 120 (7.5)% 484 483 0.2%
Non-scheduled services 6 9 (33.3)% 45 52 (13.5)%
1,540 1,782 (13.6)% 7,074 7,571 (6.6)%
Other revenue 135 171 (21.1)% 614 769 (20.2)%
TOTAL TURNOVER 1,675 1,953 (14.2)% 7,688 8,340 (7.8)%
Employee costs 531 548 3.1% 2,107 2,329 9.5%
Depreciation and amortisation 180 171 (5.3)% 676 770 12.2%
Aircraft operating lease costs 63 52 (21.2)% 189 199 5.0%
Fuel and oil costs 206 186 (10.8)% 842 1,028 18.1%
Engineering and other aircraft
costs 148 197 24.9% 566 673 15.9%
Landing fees and en route charges 125 137 8.8% 576 615 6.3%
Handling charges, catering and 224 265 15.5% 961 1,110 13.4%
other operating costs
Selling costs 127 194 34.5% 706 824 14.3%
Accommodation, ground equipment
costs and currency differences 151 168 10.1% 686 822 16.5%
Exceptional operating costs* 84 80 (5.0)% 84 80 (5.0)%
TOTAL OPERATING EXPENDITURE 1,839 1,998 8.0% 7,393 8,450 12.5%
OPERATING (LOSS)/PROFIT (164) (45) (264.4)% 295 (110) 368.2%
Share of operating profits in 33 18 83.3% 39 22 77.3%
associates
TOTAL OPERATING (LOSS)/PROFIT (131) (27) (385.2)% 334 (88) 479.5%
INCLUDING ASSOCIATES
Other income and charges (11) 20 (155.0)% (4) 21 (119.0)%
Profit on sale of fixed assets and 12 10 20.0% 60 145 (58.6)%
investments
Interest
Net payable (52) (72) 27.8% (247) (324) 23.8%
Retranslation (charges)/ (18) (16) (12.5)% (8) 46 (117.4)%
credits on currency
borrowings
(LOSS)/PROFIT BEFORE TAX (200) (85) (135.3)% 135 (200) 167.5%
Tax 70 46 52.2% (50) 71 (170.4)%
(LOSS)/PROFIT AFTER TAX (130) (39) (233.3)% 85 (129) 165.9%
Equity minority interest (3) (1) nm (1) nm
Non equity minority interest** (3) (13) (12) (8.3)%
(LOSS)/PROFIT FOR THE PERIOD (133) (43) (209.3)% 72 (142) 150.7%
RETAINED(LOSS)/PROFIT FOR THE (133) (43) (209.3)% 72 (142) 150.7%
PERIOD
nm: Not meaningful
* Relates to the impairment of Concorde capitalised modifications and
rotable inventory and the write down of Concorde expendable stock. The prior
year relates to severence costs under the 'Future Size & Shape' Review.
** Cumulative Preferred Securities
OPERATING AND FINANCIAL STATISTICS
Three months ended Twelve months ended
March 31 Increase/ March 31 Increase/
2003 2002 (Decrease) 2003 2002 (Decrease)
TOTAL AIRLINE OPERATIONS (Note 1)
TRAFFIC AND CAPACITY
RPK (m) 23,439 25,221 (7.1)% 100,112 106,270 (5.8)%
ASK (m) 33,729 34,988 (3.6)% 139,172 151,046 (7.9)%
Passenger load factor(%) 69.5 72.1 (2.6)pts 71.9 70.4 1.5pts
CTK (m) 991 1,005 (1.4)% 4,210 4,033 4.4%
RTK (m) 3,338 3,508 (4.8)% 14,213 14,632 (2.9)%
ATK (m) 5,165 5,319 (2.9)% 21,328 22,848 (6.7)%
Overall load factor (%) 64.6 66.0 (1.4)pts 66.6 64.0 2.6pts
Passengers carried (000) 8,547 8,831 (3.2)% 38,019 40,004 (5.0)%
Tonnes of cargo carried (000) 182 185 (1.6)% 764 755 1.2%
FINANCIAL
Passenger revenue per RPK (p) 6.10 6.59 (7.4)% 6.58 6.67 (1.3)%
Passenger revenue per ASK (p) 4.24 4.75 (10.7)% 4.74 4.69 1.1%
Cargo revenue per CTK (p) 11.20 11.94 (6.2)% 11.50 11.98 (4.0)%
Total traffic revenue per RTK (p) 46.14 50.80 (9.2)% 49.77 51.74 (3.8)%
Total traffic revenue per ATK (p) 29.82 33.50 (11.0)% 33.17 33.14 0.1%
Average fuel price before hedging (US 100.15 66.89 49.7% 86.01 81.29 5.8%
cents/US gallon)
OPERATIONS
Average Manpower Equivalent (MPE) 50,309 53,410 (5.8)% 51,630 57,227 (9.8)%
ATKs per MPE (000) 102.7 99.6 3.1% 413.1 399.3 3.5%
Aircraft in service at period end 330 360 (30) 330 360 (30)
TOTAL GROUP OPERATIONS
FINANCIAL
Net operating expenditure 51.05 52.08 (2.0)% 47.70 52.49 (9.1)%
per RTK (p)
Net operating expenditure 32.99 34.35 (4.0)% 31.78 33.62 (5.5)%
per ATK (p)
Note 1 Excludes non airline activity companies, principally, Airmiles Travel
Promotions Ltd, BA Holidays Ltd,
BA Travel Shops Ltd, Speedbird Insurance Company Ltd and The London Eye Company
Ltd.
Chairman's Statement
Group performance
Group profit before tax for the year was £135 million against a £200 million
loss in the previous year. No interim dividend was paid and the Board has
recommended that no final dividend be paid.
The improvement in operating profit reflects substantial cost reduction
initiatives, particularly the delivery of the first year of the Future Size and
Shape (FSAS) programme, put in place in response to the deterioration in revenue
caused by economic weakness and terrorism. Revenue has deteriorated further due
to competitor actions, war and SARS.
Group unit costs (pence/ATK), excluding exceptional charges, fell by 5.6% on
capacity (ATKs) 6.7% lower. Airline operations passenger yield (pence/RPK) for
the full year deteriorated by 1.3% compared with last year. The operating margin
was 3.8%, 5.1 points better than last year.
Cash inflow before financing was £1,231 million for the twelve months. The
closing cash balance of £1,652 million was up £433 million versus last year. Net
debt fell by £1,145 million from March 31 last year to £5,149 million - - its
lowest level since September 30, 1998 - - and is down £1.4 billion from the
December 2001 peak.
As expected, the fourth quarter results were particularly affected by the
conflict in Iraq. The loss before tax for the quarter was £200 million, £115
million worse than last year. Excluding exceptional charges and restructuring
costs, the operating loss for the quarter was £80 million, £115 million worse
than last year. Unit costs per ATK excluding exceptional items improved by 4.5%
but yield (pence/ RPK) deteriorated by 7.4% and seat factor was down 2.6 points
to 69.5%.
Turnover
For the twelve months, group turnover - - at £7,688 million - - was down 7.8% on
a flying programme 6.7% smaller in ATKs. Airline operations passenger yields for
the year were down 1.3% per RPK; seat factor was up 1.5 points at 71.9%, on
capacity 7.9% lower in ASKs.
Group turnover for the quarter was down 14.2% - - at £1,675 million - - on
capacity 2.9% lower in ATKs. Passenger yields were down 7.4% per RPK with seat
factor down 2.6 points at 69.5% on capacity 3.6% lower in ASKs.
Cargo volumes for the full year (CTKs) were up 4.4% compared with last year,
with yields down 4.0%. For the quarter, cargo volumes (CTKs) were down 1.4%
compared with last year, with yields down 6.2%.
Overall load factor for the full year was up 2.6 points at 66.6%, and for the
quarter down 1.4 points at 64.6%.
Costs
For the quarter, unit costs excluding exceptional charges (pence/ATK) improved
by 4.5% on the same period last year. This reflects a net cost reduction of 7.3%
on capacity 2.9% lower in ATKs. Including exceptional charges, unit costs (pence
/ATK) improved by 4.0%.
Significant reductions were achieved in most categories of operating cost,
including engineering and other aircraft costs down 24.9%, selling and marketing
costs down 34.5%, and accommodation and other costs down 10.1%. Fuel and oil
costs increased by 10.8% (due to the increase in price only partially offset by
hedging), depreciation costs increased by 5.3% and aircraft operating lease
costs increased by 21.2% due to an onerous lease provision of £27 million for
the sub-lease of the Jetstream 41 (J41) fleet from British Airways CitiExpress
to Eastern Airways. The J41 sub-lease is a significant element of the ongoing
drive to simplify the British Airways CitiExpress fleet and network and
eliminate unprofitable routes.
The fourth quarter results include exceptional charges of £84 million relating
to Concorde - - on April 10 it was announced that the Concorde fleet will be
retired from service in October 2003. The exceptional charges comprise the
impairment of capitalised modifications and rotable inventory, together with the
write-down of Concorde expendable stock.
For the twelve months, unit costs excluding exceptional charges (pence/ATK)
improved by 5.6% on the same period last year. This reflects a net cost
reduction of 11.9% on capacity 6.7% lower in ATKs. In total costs for the year
were £1 billion lower than last year.
Non-operating items
Net interest expense for the year was £255 million, £23 million lower than the
previous year. This included a charge for the revaluation of yen debt (used to
fund aircraft acquisitions) of £10 million, compared to a credit the previous
year of £49 million. The revaluation -- a non cash item required by standard
accounting practice -- results from the strengthening of the yen against
sterling.
For the fourth quarter net interest expense was £70 million, down £18 million on
last year.
Profits on disposals of fixed assets and investments for the year were £60
million, down £85 million from last year when our disposal of go in June 2001
generated £98 million. Profits on disposal for the quarter were £12 million, up
£2 million on last year.
Other charges of £4 million for the year primarily relate to partial write-downs
of our investments in the trade exchange Cordiem and The Airline Group (NATS)
partially offset by a lease transfer fee. The £5 million write-down in the value
of NATS equity to £7.3 million reflects revised estimates of the future long
term returns.
Other income last year was £21 million, relating primarily to £22 million
compensation received from the UK Government for the closure of US airspace
immediately following September 11th.
For the quarter, other charges were £11 million, relating to the partial
write-down of the investments in NATS and Cordiem.
Earnings per share
For the twelve month period, profits attributable to shareholders were £72
million, equivalent to earnings of 6.7 pence per share, compared with losses of
13.2 pence per share last year. The loss attributable to shareholders for the
fourth quarter was equivalent to 12.4 pence per share, compared with last year's
loss of 4.0 pence per share.
Net Debt / Total Capital ratio
Borrowings, net of cash and short-term loans and deposits, amounted to £5,149
million at the year end, a reduction of £1,145 million from last year, and £1.4
billion from the December 2001 peak.
The year-end net debt/total capital ratio was 60.7%, a 5.3 point reduction from
last year. The net debt/total capital ratio including operating leases was
64.2%, a 4.9 point reduction from last year.
Cash flow
Net cash inflow from operating activities totalled £1,185 million, up £319
million from last year. The net cash flow before management of liquid resources
and financing was £1,231 million, an improvement of £717 million on last year,
due to a reduction in capital expenditure and an increase in the sale of fixed
assets and investments as well as the improvement in operating cash flow.
Future Size and Shape
Annualised FSAS cost savings for the financial year 2002/03 totalled £570
million, £120 million better than target - - targets for all the FSAS programmes
(manpower costs, distribution, procurement and information technology) were
exceeded.
The group manpower reduction since August 2001 totals 11,880, including a
reduction of 10,182 against the FSAS target of 10,000.
Capital spend for the year was £319 million, well within the £450 million FSAS
target. Disposal proceeds were £393 million for the year, taking the cumulative
FSAS total to £611 million, £111 million better than the £500 million target.
Aircraft fleet changes
The number of group aircraft in service at March 31, 2003 was 330, a reduction
of 30 on the prior year. Aircraft disposals or returns to lessors comprised 9
Boeing 757-200, 2 Boeing 777, 6 Boeing 737-300, 2 Boeing 737-400, 4 de Havilland
Canada DHC-8 and 2 Embraer RJ145 aircraft. Deliveries comprised 11 Airbus A320
and 1 Embraer RJ145 aircraft. Of the 12 British Airways CitiExpress Jetstream 41
aircraft, 1 had been sub-leased and 11 stood down pending sub-lease to Eastern
Airways.
Other stand downs included 1 Boeing 757-200, and 2 Boeing 737-400 aircraft,
together with 2 Concordes, reflecting the announcement on April 10 that the
fleet will be retired from service in October 2003.
Subsidiaries and Associates
Qantas issued new shares on two occasions during the year, by way of an
institutional placement and shareholder placing respectively. British Airways
did not take up its allocation, which resulted in the dilution of the group's
shareholding from 21.4% to 18.9%.
On March 17, it was confirmed that easyJet do not wish to take up their option
to buy dba; during the period of the option British Airways received a total of
£6.1 million in capital contributions and option payments from easyJet.
Alliance Development
On April 9, the US Department of Transportation tentatively approved a broad
behind/beyond codesharing agreement between American Airlines and British
Airways.
We continue to strengthen links with other partners and during the year
code-share agreements were extended with Finnair and Iberia, as well as outside
oneworld with SN Brussels.
Following LOT Polish Airlines' decision to join the STAR alliance a number of
bilateral arrangements between British Airways and LOT focusing on the London
Heathrow - Warsaw route were terminated in March 2003.
Pensions
We continue to account for our group pension schemes under the current
accounting standard SSAP 24.
However we are also required to disclose the impact of the new standard FRS 17
in the notes to the accounts. As at March 31, 2003 the accounting valuation of
the Group pension schemes under FRS 17 shows a post-tax deficit of £1.2 billion.
The FRS 17 valuation reflects a snapshot of the pension scheme assets and
liabilities at March 31, 2003 and does not impact employer's contributions. The
triennial actuarial review of the main UK pension schemes (APS and NAPS) will be
completed by the end of 2003 and will determine any changes required to company
contributions.
Outlook
We expect the business environment will continue to be challenging in 2003/04
ahead of an economic recovery.
Forecasting revenue against a backdrop of continuing global economic weakness,
SARS and Middle East developments is very difficult, however, the outlook is
that revenue in Quarter 1 will be lower than last year. Visibility beyond the
first quarter is not clear.
The implementation of our Future Size and Shape Programme and other cost cutting
initiatives is on track and delivering more than the expected cost savings.
Certain information included in these statements is forward-looking and involves
risks and uncertainties that could cause actual results to differ materially
from those expressed or implied by the forward looking statements.
Forward-looking statements include, without limitation, projections relating to
results of operations and financial conditions and the Company's plans and
objectives for future operations, including, without limitation, discussions of
the Company's 'Future Size and Shape' programme, expected future revenues,
financing plans and expected expenditures and divestments. All forward-looking
statements in this report are based upon information known to the Company on the
date of this report. The Company undertakes no obligation to publicly update or
revise any forward-looking statement, whether as a result of new information,
future events or otherwise.
It is not reasonably possible to itemize all of the many factors and specific
events that could cause the Company's forward looking statements to be incorrect
or that could otherwise have a material adverse effect on the future operations
or results of an airline operating in the global economy. Information on some
factors which could result in material difference to the results is available in
the Company's SEC filings, including, without limitation the Company's Report on
Form 20F for the year ended March 2002.
GROUP BALANCE SHEET
March 31
2003 £m 2002 £m
FIXED ASSETS
Intangible assets 164 140
Tangible assets 9,487 10,474
Investments 524 489
10,175 11,103
CURRENT ASSETS
Stocks 87 109
Debtors 986 1,231
Cash, short-term loans and deposits 1,652 1,219
2,725 2,559
CREDITORS: AMOUNTS FALLING DUE (2,904) (3,201)
WITHIN ONE YEAR
NET CURRENT LIABILITIES (179) (642)
TOTAL ASSETS LESS CURRENT LIABILITIES 9,996 10,461
CREDITORS: AMOUNTS FALLING DUE
AFTER MORE THAN ONE YEAR
Borrowings and other creditors (6,441) (6,985)
Convertible Capital Bonds 2005 (112) (112)
(6,553) (7,097)
PROVISION FOR DEFERRED TAX (1,062) (1,031)
PROVISIONS FOR LIABILITIES AND CHARGES (107) (126)
2,274 2,207
CAPITAL AND RESERVES
Called up share capital 271 271
Reserves 1,787 1,745
MINORITY INTEREST 2,058 2,016
Equity minority interest 10 9
Non equity minority interest 206 182
216 191
2,274 2,207
STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES
Twelve months ended
March 31
2003 £m 2002 £m
Profit/(loss) for the period
72 (142)
Other recognised gains and losses
relating to the period:
Exchange and other movements (38) 17
Total recognised gains and losses 34 (125)
These summary financial statements were approved by the Directors on May 19,
2003.
GROUP CASH FLOW STATEMENT
Twelve months ended
March 31
2003 £m 2002 £m
CASH INFLOW FROM OPERATING ACTIVITIES 1,185 866
DIVIDENDS RECEIVED FROM ASSOCIATES 23 16
GOVERNMENT COMPENSATION RECEIVED 22
RETURNS ON INVESTMENTS AND SERVICING OF FINANCE (249) (327)
TAX (7) (1)
CAPITAL EXPENDITURE AND FINANCIAL INVESTMENT 250 94
ACQUISITIONS AND DISPOSALS 29 (19)
EQUITY DIVIDENDS PAID (137)
Cash inflow before management of liquid 1,231 514
resources and financing
MANAGEMENT OF LIQUID RESOURCES (289) (301)
FINANCING (784) (217)
Increase/(decrease) in cash in the period 158 (4)
NOTES TO THE ACCOUNTS
For the period ended March 31, 2003
1 ACCOUNTING CONVENTION
The accounts have been prepared on the basis of the accounting policies
set out in the Report and Accounts for the year ended March 31, 2003 in
accordance with all applicable United Kingdom accounting standards and the
Companies Act 1985 and are consistent with those applied in the previous
year. Due to the increasing incidence of the purchase of airport landing
rights, these have been reclassified from tangible fixed assets to
intangible fixed assets and the comparative figures restated accordingly.
Twelve months ended
March 31
2003 £m 2002 £m
2 RECONCILIATION OF OPERATING PROFIT
TO CASH INFLOW FROM OPERATING
ACTIVITIES
Group operating profit/(loss) 295 (110)
Depreciation and amortisation 734 770
Decrease in stocks and debtors 238 250
Decrease in creditors (62) (89)
(Decrease)/increase in provisions for
liabilities and charges (20) 45
Cash inflow from operating activities 1,185 866
3 RECONCILIATION OF NET CASH FLOW TO
MOVEMENT IN NET DEBT
Increase/(decrease) in cash during the period 158 (4)
Net cash outflow from decrease in
debt and lease financing 784 217
Cash outflow from liquid resources 289 301
Change in net debt resulting from cash flows 1,231 514
New finance leases taken out and hire
purchase arrangements made (221) (512)
Assumed from subsidiary undertakings
acquired during the period (117)
Conversion of Convertible Capital 1
Bonds
Exchange movements 135 43
Movement in net debt during the 1,145 (71)
period
Net debt at April 1 (6,294) (6,223)
Net debt at period end (5,149) (6,294)
Three months ended Twelve months ended
March 31 March 31
2003 £m 2002 £m 2003 £m 2002 £m
4 OTHER INCOME AND
CHARGES
Income from trade 1
investments
Government 22 22
compensation
Other (11) (2) (4) (2)
(11) 20 (4) 21
Other income and charges represented by:
Group (11) 20 (4) 21
(11) 20 (4) 21
NOTES TO THE ACCOUNTS (continued)
For the period ended March 31, 2003
Three months ended Twelve months ended
March 31 March 31
2003 £m 2002 £m 2003 £m 2002 £m
5 PROFIT ON SALE OF FIXED ASSETS
AND INVESTMENTS
Net profit on disposal of go (Note 1 below) 10 98
Net profit on disposal of shares in France
Telecom (formerly shares held in Equant)
23
Net profit on disposal of other fixed assets and
investments 12 10 50 24
12 10 60 145
Represented by:
Group 10 7 58 142
Associates 2 3 2 3
12 10 60 145
Note 1 - The current year profit on disposal of go relates to the
additional contracted proceeds resulting from the onward sale by
3i Plc to easyJet.
6 INTEREST
Net payable:
Interest payable less amount capitalised 69 78 310 374
Interest receivable (17) (6) (63) (50)
52 72 247 324
Retranslation charges/(credits) on currency
borrowings 18 16 8 (46)
70 88 255 278
Net interest payable represented by:
Group 69 85 253 271
Associates 1 3 2 7
70 88 255 278
7 TAX
The tax charge for the year is £50 million made up of a current tax charge of £19 million representing share of
associates tax of £21 million and overseas tax of £8 million, a prior year tax credit of £10 million and £31
million by way of deferred taxes in the UK.
The deferred tax provision is included on balance sheet and amounts to £1,062 million at March 31, 2003 (March 31,
2002: £1,031 million).
None of the deferred tax is expected to become payable in the foreseeable future.
8 EARNINGS PER SHARE
Basic earnings per share for the quarter ended March 31, 2003 are calculated on a weighted average of
1,069,884,000 ordinary shares (March 2002: 1,076,090,000) and for the twelve months ended March 31, 2003, on a
weighted average of 1,073,054,000 ordinary shares (March 2002: 1,076,042,000) as adjusted for shares held for the
purposes of employee share ownership plans including the Long Term Incentive Plan. Diluted earnings per share for
the quarter ended March 31, 2003 are calculated on a weighted average of 1,069,884,000 ordinary shares (March
2002: 1,076,090,000) and for the twelve months ended March 31, 2003 on a weighted average of 1,073,054,000 shares
(March 2002: 1,077,966,000).
The number of shares in issue at March 31, 2003 was 1,082,784,000 (March 31, 2002: 1,082,757,000) ordinary shares
of 25 pence each.
NOTES TO THE ACCOUNTS (continued)
For the period ended March 31, 2003
March 31
2003 £m 2002 £m
9 INTANGIBLE ASSETS
Goodwill 99 105
Landing rights 65 35
164 140
10 TANGIBLE ASSETS
Fleet 7,828 8,672
Property 1,219 1,300
Equipment 440 502
9,487 10,474
11 INVESTMENTS
Associated undertakings 461 425
Trade investments 32 39
Investment in own shares 31 25
524 489
12 CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Loans 57 62
Finance Leases 124 208
Hire Purchase Arrangements 362 409
543 679
Corporate tax 19 29
Other creditors and accruals 2,342 2,493
2,904 3,201
13 BORROWINGS AND OTHER CREDITORS FALLING DUE
AFTER MORE THAN ONE YEAR
Loans 1,275 1,483
Finance Leases 2,430 2,404
Hire Purchase Arrangements 2,441 2,835
6,146 6,722
Other creditors and accruals 295 263
6,441 6,985
14 RESERVES
Balance at April 1 1,745 1,850
Retained profit/(loss) for the period 72 (142)
Exchange and other adjustments (38) 17
Goodwill written back on disposals 8 20
1,787 1,745
15 The figures for the three months ended March 31, 2003 are unaudited and do
not constitute full accounts within the meaning of Section 240 of the
Companies Act 1985. The figures for the twelve months ended March 31, 2003
form part of the Annual Report and Accounts and were approved by the Board
of Directors today but have not been delivered to the Registrar of
Companies; the report of the auditors on the accounts is unqualified.
The figures for the year ended March 31, 2002 have been extracted from the
full accounts with certain minor presentational changes for that year,
which have been delivered to the Registrar of Companies and on which the
auditors have issued an unqualified audit report.
UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES (US GAAP) INFORMATION
The accounts have been prepared in accordance with accounting principles
accepted in the United Kingdom which differ in certain respects from those
generally accepted in the United States. The significant differences are the
same as those set out in the Report and Accounts for the year ended March 31,
2003, and are consistent with those of the previous year with the exception of
the implementation of SFAS 142 'Goodwill and Other Intangible Assets' from April
1, 2002.
SFAS 142 introduces the requirements to test goodwill and intangible assets with
indefinite lives for impairment rather than amortise them. Amortisation of
goodwill charged under UK GAAP on goodwill and intangible assets with indefinite
lives has been reversed for US GAAP. During the second quarter of 2002, the
group performed an initial evaluation of its goodwill and determined that there
was no impairment. As at March 31, 2003 the group completed an annual impairment
test, as required by SFAS 142. Using the British Airways Group as the reporting
unit, various valuation methods were evaluated before concluding that market
capitalisation was the primary method of determining fair value for the purposes
of SFAS 142. As a result, the group's net carrying value was in excess of the
group's market capitalisation as at March 31, 2003 and a goodwill impairment
charge of £399 million representing the entire balance of the group's goodwill
was recognised under US GAAP.
The adjusted net income and shareholders' equity applying US GAAP are set out below:
Three months ended Twelve months ended
March 31 March 31
2003 £m 2002 £m 2003 £m 2002 £m
(Loss)/profit for the period as reported in the
group profit and loss account (133) (43) 72 (142)
US GAAP adjustments (391) (12) (200) 23
Net income as so adjusted to accord with US GAAP (524) (55) (128) (119)
Net income per Ordinary Share as so adjusted
Basic (49.0)p (5.1)p (11.9)p (11.1)p
Diluted (49.0)p (5.1)p (11.9)p na
Net income per American Depositary Share as so
adjusted
Basic (490)p (51)p (119)p (111)p
Diluted (490)p (51)p (119)p na
March 31
2003 £m 2002 £m
Shareholders' equity as reported in the group
balance sheet 2,058 2,016
US GAAP adjustments (126) 65
Shareholders' equity as so adjusted to accord with
US GAAP 1,932 2,081
AIRCRAFT FLEET
NUMBER IN SERVICE WITH GROUP COMPANIES AT MARCH 31, 2003
Changes
On balance Operating Total since
sheet Leases off March March Future
Aircraft balance sheet 2003 2002 Deliveries Options
AIRLINE OPERATIONS (Notes 1 & 2)
Concorde (Note 3) 5 5 (2)
Boeing 747-400(Note 4) 56 56
Boeing 777 43 43 (2)
Boeing 767-300 (Note 5) 21 21
Boeing 757-200 13 13 (10)
Airbus A319 (Note 6) 21 12 33 3 99
Airbus A320 11 13 24 11 6
Airbus A321 10
Boeing 737-300 21 21 (6)
Boeing 737-400 19 8 27 (4)
Boeing 737-500 10 10
Turbo Props (Note 7) 28 28 (16)
Embraer RJ145 16 12 28 (1) 17
Avro RJ100 16 16
British Aerospace 146 5 5
GROUP TOTAL 210 120 330 (30) 19 116
Aircraft Fleet Notes:
1 Includes those operated by British Airways Plc, CityFlyer Express,
dba and British Airways CitiExpress.
2 Excludes 2 Boeing 737-400s, 1 Boeing 757-200 stood down pending
disposal or return to lessor and 11 Jetstream 41s stood down
pending sub-lease to Eastern Airways and 1 Jetstream 41 sub-leased
to Eastern Airways.
3 Excludes 2 Concordes stood down pending retirement of the fleet.
4 Excludes 1 previously sub-leased Boeing 747-400 temporarily stood
down following return from Qantas.
5 Includes 2 Boeing 767-300s temporarily out of service.
6 Certain future deliveries and options include reserved delivery
positions and may be taken as any A320 family aircraft.
7 Includes 13 British Aerospace ATPs, 5 ATR72s and 10 de Havilland
Canada DHC-8s.
This information is provided by RNS
The company news service from the London Stock Exchange