IFRS Report - Part 2

British Airways PLC 04 July 2005 Appendix I Basis of Preparation This summary financial information has been prepared in accordance with the recognition and measurement criteria of International Financial Reporting Standards (IFRS) and International Accounting Standards (IAS) issued by the International Accounting Standards Board (IASB) and with those of the Standing Interpretations issued by the International Financial Reporting Interpretations Committee (IFRIC) of the IASB as adopted by the European Union (EU). The accounting policies and basis of preparation differ from those set out in the Report and Accounts for the year ended March 31, 2005 which were prepared in accordance with United Kingdom accounting standards and the Companies Act 1985 (UK GAAP). A summary of the significant accounting policies used in the preparation of this financial information under IFRS is provided below. IFRS 1 - 'First time adoption of International Financial Reporting Standards' sets out the requirements for companies preparing financial statements under IFRS for the first time and requires the accounting policies to be applied retrospectively. IFRS 1 contains the option to take advantage of certain exemptions to the retrospective application. The Group has applied optional exemptions as follows: - The accumulated actuarial gains and losses in relation to employee defined benefit plans have been recognised in full at April 1, 2004. - The provisions of IFRS 3 - 'Business Combinations' have been applied prospectively from April 1, 1999. - The carrying value of revalued assets at April 1, 2004 has been taken as the deemed cost. - The cumulative translation difference on foreign operations at April 1, 2004 is deemed to be zero. - The provisions of IFRS 2 - 'Share based payment' are applied only to awards made after November 7, 2002 - Comparative information for IAS 32 - 'Financial Instruments - Disclosure and Presentation' and IAS 39 - 'Financial Instruments - Recognition and Measurement' is not restated for 2004/05. The provisions of the two standards will be adopted from April 1, 2005 and comparative information for 2004/05 in the 2005/06 financial statements will be presented on the existing UK GAAP basis. Appendix 2 Accounting Policies This summary financial information has been prepared using the following accounting policies that differ in certain respects from those previously applied under UK GAAP. IFRS 1 requires companies preparing financial statements under IFRS for the first time to provide certain reconciliations between financial statements prepared under the Group's prior reporting under UK GAAP and the figures under IFRS. These reconciliations are attached as Appendix 3. Basis of consolidation The Group accounts include the accounts of the company and its subsidiary undertakings, each made up to March 31, together with the attributable share of results and reserves of associated undertakings, adjusted where appropriate to conform with British Airways' accounting policies. The Group's share of the profits less losses of associated undertakings is included in the Group income statement and its share of the post-acquisition results of these companies is included in interests in associated undertakings in the Group balance sheet. Certain associated undertakings make up their annual audited accounts to dates other than March 31. In the cases of Qantas and Iberia published results up to the periods ending June and December are included in the Group results for the periods ending September and March respectively as it is impractical to prepare financial statements as of the same date because they are listed entities. In other cases, results disclosed by subsequent unaudited management accounts are included. The attributable results of those companies acquired or disposed of during the period are included for the periods of ownership, except in the case of the disposal of the Group's interest in Qantas, in which case the results included comprise the latest published results prior to the disposal. In addition to those subsidiary undertakings in which the Group controls a majority of the voting rights, the Group also consolidates those entities in which it has an interest that gives rise to benefits and risks that are in substance no different from those that would arise were that entity a subsidiary undertaking. Therefore in accordance with the requirements of SIC 12, the Group consolidates the results of The London Eye Company Limited on this basis. Revenue recognition Passenger ticket and cargo waybill sales, net of discounts, are recorded as current liabilities in the 'sales in advance of carriage' account until recognised as revenue when the transportation service is provided. Commission costs are recognised at the same time as the revenue to which they relate and are charged to cost of sales. Unused tickets are recognised as revenue using estimates regarding the timing of recognition based on the terms and conditions of the ticket and historical trends. Other revenue is recognised at the time the service is provided. Revenue recognition - mileage programmes The Group operates two principal loyalty programmes. The airline frequent flyer programme operates through the airline's 'Executive Club' and allows frequent travellers to accumulate BA Miles mileage credits which entitle them to a choice of various awards, primarily free travel. The estimated direct incremental cost of providing free redemption services, including British Airways' flights, in exchange for redemption of miles earned by members of the Group's 'Executive Club' is accrued as members of the scheme accumulate mileage. These costs are charged to cost of sales. In addition, 'BA Miles' are sold to participating partners to use in promotional activity. The fair value of the miles sold is deferred and recognised on redemption of the miles by the participants to whom the miles are issued. The cost of providing free redemption services is recognised when the miles are redeemed. The Group also operates the Airmiles scheme, operated by the company's wholly-owned subsidiary Airmiles Travel Promotions Limited. The scheme allows companies to purchase miles for use in their own promotional activities. Miles can be redeemed for a range of benefits, including flights on British Airways and other carriers. The fair value of the miles sold is deferred and recognised on redemption of the miles by the participants to whom the miles are issued. The cost of providing free redemption services is recognised when the miles are redeemed. Employee benefits Employee benefits, including pensions and other post-retirement benefits (principally post--retirement healthcare benefits) are presented in these financial statements in accordance with IAS 19 - 'Employee Benefits'. For the Group's defined benefit plans, post-retirement obligations are measured at discounted present value whilst plan assets are measured at fair value at the balance sheet date. The cost of current service costs are recognised in the income statement so as to spread the cost of providing the benefit systematically over the service lives of the employees using the projected unit credit method. Past service costs are recognised over the period they vest. The financing cost and expected return on plan assets are recognised within financing costs in the periods in which they arise. Actuarial gains and losses are recognised over the remaining average service lives of the employees to the extent that such gains and losses exceed 10 per cent of the greater of the scheme assets or liabilities. Amounts paid to defined contribution post-retirement schemes are recognised within the income statement when the costs are incurred. Intangible assets a Goodwill Where the cost of acquisition exceeds the fair values attributable to the net assets acquired, the resulting goodwill is capitalized. Goodwill is tested for impairment annually and where indicators exist that the carrying value may not be recoverable. Prior to the adoption of IFRS, goodwill was amortised over a period not exceeding 20 years. Prior to March 31, 1998, goodwill was set off against reserves on the acquisition of a business, including an equity interest in an associated undertaking. Under IFRS 1, such goodwill is not recognised on transition to IFRS nor is the goodwill transferred to the income statement on disposal of the investment or if the investment becomes impaired. b Landing rights Landing rights acquired from other airlines either directly or as a result of a business combination are capitalised at cost (or at fair value if acquired through a business combination) and amortised over a period not exceeding 20 years. The carrying value is reviewed for impairment if events or changes in circumstances indicate the carrying value may not be recoverable. Property, plant and equipment Property, plant and equipment are held at cost, subject to the property revaluations carried out at March 31, 1995 which are elected to be the deemed cost under IFRS 1. The Group has a policy of not revaluing property, plant and equipment. Depreciation is calculated to write off the cost, less estimated residual value, on a straight line basis. Residual values, where applicable, are reviewed annually against prevailing market values for equivalently aged assets and depreciation rates adjusted accordingly on a prospective basis. The carrying value is reviewed for impairment if events or changes in circumstances indicate the carrying value may not be recoverable. a Capitalisation of interest on progress payments Interest attributed to progress payments, and related exchange movements on foreign currency amounts, made on account of aircraft and other significant assets under construction is capitalised and added to the cost of the asset concerned b Fleet All aircraft are stated at cost. Fleet assets owned, or held on finance lease or hire purchase arrangements, are depreciated at rates calculated to write down the cost to the estimated residual value at the end of their planned operational lives. Cabin interior modifications, including those required for brand changes and re-launches, are depreciated over the lower of five years and the remaining life of the aircraft. Aircraft and engine spares acquired on the introduction or expansion of a fleet, as well as rotable spares purchased separately, are carried as tangible fixed assets and generally depreciated in line with the fleet to which they relate. Major overhaul expenditure, including replacement spares and labour costs, is capitalised and amortised over the average expected life between major overhauls. All other replacement spares and other costs relating to maintenance of fleet assets are charged to the income statement on consumption or as incurred respectively. c Property and equipment Freehold properties and certain leasehold properties, professionally valued at March 31, 1995, are included in these accounts on the basis of that valuation as deemed cost. Subsequent additions are included at cost. Provision is made for the depreciation of all property and equipment, apart from freehold land, based upon expected useful lives or in the case of additions to leasehold properties, over the duration of the leases if shorter. d Leased and hire purchase assets Finance leases or hire purchase arrangements which transfer to the Group substantially all the risks and benefits incidental to ownership of the leased item, are recognized at the inception of the lease at the fair value of the lease property or, if lower, at the present value of the minimum lease payments. Assets held under finance leases or hire purchase arrangements are depreciated as described above. Lease payments are apportioned between the finance charges and the reduction of the lease liability so as to achieve a constant rate of interest on the remaining balance of the liability. Finance charges are charged directly against income. Payments under all other lease arrangements, known as operating leases, are charged to the income statement in equal annual amounts over the period of the lease. In respect of aircraft, operating lease arrangements allow the Group to terminate the leases after a limited initial period, normally 5 to 7 years, without material financial obligations. In certain cases the Group is entitled to extend the initial lease period on pre-determined terms; such leases are described as extendible operating leases. Expendable spares and other inventories Inventories, including aircraft expendables, are valued at the lower of cost and net realisable value. Cash and cash equivalents Cash and cash equivalents includes cash in hand and deposits repayable on demand or maturing within three months of the balance sheet date with any qualifying financial institution, less any overdrafts repayable on demand. Share-based payment The fair value of employee share option plans is measured at the date of grant of the option using a binomial valuation model. The resulting cost, as adjusted for the expected and actual level of vesting of the options is charged to income over the period in which the options vest. The fair value of options granted prior to November 2002 are not charged to income. Provisions Provisions are made when an obligation exists for a future liability in respect of a past event and where the amount of the obligation can be reliably estimated. If the effect of the time value of money is material, provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects current market assessments of the time value of the money and, where appropriate, the risks specific to the liability. Where discounting is used, the increase in the provision due to the passage of time is recognised as a borrowing cost. Foreign currency translation Foreign currency balances are translated into sterling at the rates ruling at the balance sheet date. Exchange differences arising on the translation of foreign operations are taken to reserves until all or part of the interest is sold when the relevant portion of the exchange is recognised in income. Under IFRS 1 exchange differences arising prior to April 1, 2004 are deemed to be zero. Profits and losses of such undertakings are translated into sterling at average rates of exchange during the year. All other profits or losses arising on translation are dealt with through the income statement. From April 1, 2005 certain loan repayments denominated in US dollars and Japanese yen have been designated as hedges of highly probable future foreign currency revenues. The effective element of exchange differences arising from the retranslation of these loan repayment instalments are taken to reserves until the future revenue occurs when the cumulative exchange difference is recognised in income. The hedging relationship is tested for effectiveness in accordance with IAS 39 - 'Financial Instruments: Recognition and Measurement' in accordance with the policy set out below. Financial Instruments (UK GAAP accounting policy applicable to March 31, 2005) The Group's accounting policy for derivatives is to defer and only recognise in the Group profit and loss account gains and losses on hedges of revenues or operating payments as they crystallize. Accounts payable or receivable in respect of interest rate swap agreements are recognized in the net interest payable charge over the period of the contracts on an accruals basis. Cross currency swap agreements and forward foreign exchange contracts taken out to hedge borrowings are brought into account in establishing the carrying values of the relevant loans, leases or hire purchase arrangements in the balance sheet. Gains or losses on forward foreign exchange contracts to hedge capital expenditure commitments are recognized as part of the total sterling carrying cost of the relevant tangible asset as the contracts mature or are closed out. Short term debtors and creditors are held at fair value. Taxation Full provision is made for deferred tax on all temporary differences relating to the carrying amount of assets and liabilities where it is probable that recovery or settlement will result in an obligation to pay more, or a right to pay less, tax in the future. Deferred tax assets in respect of losses and tax credits are recognised where it is probable that there will be suitable taxable profits from which they can be deducted. Deferred tax is measured at the tax rates that are expected to apply in the periods in which recovery of assets and settlement of liabilities are expected to take place, based on tax rates or laws enacted or substantively enacted at the balance sheet date. Appendix 3 Quarterly Reconciliations of Income and Equity Appendix 3 Balance Sheet at 01/04/04 IAS 19 IAS 18 IAS 16 IFRS 2 IAS 21 IFRS 3 IFRS 5 IAS 28 IFRS 1 IAS 12 Other (a) (b) (c) (d) (e) (f) (g) (h) (i) (j) £M UK IFRS NON-CURRENT ASSETS GAAP PROPERTY, PLANT & EQUIPMENT - Fleet 7,104 - - (34) - 197 - (53) - - - - 7,214 - Property 1,042 - - - - 38 - - - - - - 1,080 - Equipment 491 - - - - - (12) - - - - - 479 8,637 - - (34) - 235 (12) (53) - - - - 8,773 INTANGIBLE ASSETS - Goodwill 93 - - - - - (22) - - - - - 71 - Landing Rights 75 - - - - - 22 - - - - - 97 - Other - - - - - - 12 - - - - - 12 168 - - - - - 12 - - - - - 180 Investment in associates 501 - - - - - - - (58) - - - 443 Long term investments (trade 30 - - - - - - - - - - - 30 investments) Employee benefit assets - 134 - - - - - - - - - - 134 Deferred tax receivable - - - - - - - - - - - - - Other financial assets - - - - - - - - - - - 22 22 - TOTAL NON-CURRENT ASSETS 9,336 134 - (34) - 235 - (53) (58) - - 22 9,582 ASSETS HELD FOR SALE - - - - - - - 49 - - - - 49 CURRENT ASSETS AND RECEIVABLES - Expendable spares and other 76 - - - - - - - - - - - 76 inventories - Trade receivables and other 2,625 - - - - - - - - - - (985) 1,640 debtors - Cash and cash equivalents 64 - - - - - - - - - - 963 1,027 TOTAL CURRENT ASSETS AND 2,765 - - - - - - - - - - (22) 2,743 RECEIVABLES TOTAL ASSETS 12,101 134 - (34) - 235 - (4) (58) - - - 12,374 SHAREHOLDERS' FUNDS, MINORITY INTERESTS & LIABILITIES SHAREHOLDERS' EQUITY - Issued share capital 271 - - - - - - - - - - - 271 - Treasury shares (31) - - - - - - - - - - - (31) - Other reserves 1,947 (1,187) (167) (27) - 152 (6) (3) (58) - (94) - 557 TOTAL SHAREHOLDERS' EQUITY 2,187 (1,187) (167) (27) - 152 (6) (3) (58) - (94) - 797 Equity minority interest 10 - - - - - - - - - - - 10 Non-equity minority interest 200 - - - - - - - - - - - 200 MINORITY INTERESTS 210 - - - - - - - - - - 210 PROVISIONS - Employee benefit - 1,901 - - - - - - - - - - 1,901 obligations - Provisions for deferred tax 1,137 (508) (72) (10) - 71 6 (1) - - 94 - 717 - Other provisions 85 (45) - - - - - - - - - - 40 1,222 1,348 (72) (10) - 71 6 (1) - - 94 - 2,658 LONG TERM LIABILITIES - Interest bearing long term 5,034 - - - - - - - - - - - 5,034 borrowings - Convertible long term 112 - - - - - - - - - - - 112 borrowings - Other long term liabilities 340 (9) - - - 12 - - - - - - 343 5,486 (9) - - - 12 - - - - - - 5,489 CURRENT LIABILITIES - Current portion of long 682 - - - - - - - - - - - 682 term borrowings - Trade and other payables 2,308 (18) 239 3 - - - - - - - - 2,532 - Current tax payable 6 - - - - - - - - - - - 6 - Convertible long term - - - - - - - - - - - - borrowings 2,996 (18) 239 3 - - - - - - - - 3,220 TOTAL SHAREHOLDERS' FUNDS, 12,101 134 - (34) - 235 - (4) (58) - - - 12,374 MINORITY INTERESTS & LIABILITIES Memo - Net Assets 2,397 1,007 Appendix 3 Balance Sheet at 30/06/04 IAS 19 IAS 18 IAS 16 IFRS 2 IAS 21 IFRS 3 IFRS 5 IAS 28 IFRS 1 IAS 12 Other £M UK (a) (b) (c) (d) (e) (f) (g) (h) (i) (j) GAAP IFRS NON-CURRENT ASSETS PROPERTY, PLANT & EQUIPMENT - Fleet 6,953 - - (28) - 183 - - - - - - 7,108 - Property 1,039 - - - - 36 - (1) - - - - 1,074 - Equipment 480 - - - - - (12) - - - - - 468 8,472 - - (28) - 219 (12) (1) - - - - 8,650 INTANGIBLE ASSETS - Goodwill 92 - - - - - (20) - - - - - 72 - Landing Rights 73 - - - - - 21 - - - - - 94 - Other - - - - - - 12 - - - - - 12 165 - - - - - 13 - - - - - 178 Investment in associates 474 - - - - - - - (53) - - - 421 Long term investments (trade 30 - - - - - - - - - - - 30 investments) Employee benefit assets - 131 - - - - - - - - - - 131 Deferred tax receivable - - - - - - - - - - - - - Other financial assets - - - - - - - - - - - 42 42 - TOTAL NON-CURRENT ASSETS 9,141 131 - (28) - 219 1 (1) (53) - - 42 9,452 ASSETS HELD FOR SALE - - - - - - - 1 - - - - 1 CURRENT ASSETS AND RECEIVABLES - Expendable spares and other 73 - - - - - - - - - - - 73 inventories - Trade receivables and other 2,739 - - - - - - - - - - (359) 2,380 debtors - Cash and cash equivalents 62 - - - - - - - - - - 317 379 TOTAL CURRENT ASSETS AND 2,874 - - - - - - - - - - (42) 2,832 RECEIVABLES TOTAL ASSETS 12,015 131 - (28) - 219 1 - (53) - - - 12,285 SHAREHOLDERS' FUNDS, MINORITY INTERESTS & LIABILITIES SHAREHOLDERS' EQUITY - Issued share capital 271 - - - - - - - - - - - 271 - Treasury shares (30) - - - - - - - - - - - (30) - Other reserves 1,978 (1,186) (187) (23) 1 146 (5) - (53) - (94) - 577 TOTAL SHAREHOLDERS' EQUITY 2,219 (1,186) (187) (23) 1 146 (5) - (53) - (94) - 818 Equity minority interest 10 - - - - - - - - - - - 10 Non-equity minority interest 201 - - - - (1) - - - - - - 200 MINORITY INTERESTS 211 - - - - (1) - - - - - - 210 PROVISIONS - Employee benefit - 1,891 - - - - - - - - - - 1,891 obligations - Provisions for deferred tax 1,178 (507) (80) (8) (1) 63 6 - - - 94 - 745 - Other provisions 96 (57) - - - - - - - - - - 39 1,274 1,327 (80) (8) (1) 63 6 - - - 94 - 2,675 LONG TERM LIABILITIES - Interest bearing long term 4,758 - - - - - - - - - - - 4,758 borrowings - Convertible long term 112 - - - - - - - - - - - 112 borrowings - Other long term liabilities 325 (9) - - - 11 - - - - - - 327 5,195 (9) - - - 11 - - - - - - 5,197 CURRENT LIABILITIES - Current portion of long 689 - - - - - - - - - - - 689 term borrowings - Trade and other payables 2,419 (1) 267 3 - - - - - - - - 2,688 - Current tax payable 8 - - - - - - - - - - - 8 - Convertible long term - - - - - - - - - - - - borrowings 3,116 (1) 267 3 - - - - - - - - 3,385 TOTAL SHAREHOLDERS' FUNDS, 12,015 131 - (28) - 219 1 - (53) - - - 12,285 MINORITY INTERESTS & LIABILITIES Memo - Net Assets 2,430 1,028 Appendix 3 Balance Sheet at 30/09/04 IAS 19 IAS 18 IAS 16 IFRS 2 IAS 21 IFRS 3 IFRS 5 IAS 28 IFRS 1 IAS 12 Other £M UK (a) (b) (c) (d) (e) (f) (g) (h) (i) (j) GAAP IFRS NON-CURRENT ASSETS PROPERTY, PLANT & EQUIPMENT - Fleet 6,886 - - (36) - 176 - - - - - - 7,026 - Property 1,000 - - - - 35 - (1) - - - - 1,034 - Equipment 471 - - - - - (50) - - - - - 421 8,357 - - (36) - 211 (50) (1) - - - - 8,481 INTANGIBLE ASSETS - Goodwill 91 - - - - - (19) - - - - - 72 - Landing Rights 72 - - - - - 21 - - - - - 93 - Other - - - - - - 50 - - - - - 50 163 - - - - - 52 - - - - - 215 Investment in associates 114 - - - - - - - (55) 59 - - 118 Long term investments (trade 29 - - - - - - - - - - - 29 investments) Employee benefit assets - 128 - - - - - - - - - - 128 Deferred tax receivable - - - - - - - - - - - - - Other financial assets - - - - - - - - - - - 39 39 - TOTAL NON-CURRENT ASSETS 8,663 128 - (36) - 211 2 (1) (55) 59 - 39 9,010 ASSETS HELD FOR SALE - - - - - - - 1 - - - - 1 CURRENT ASSETS AND RECEIVABLES - Expendable spares and other 77 - - - - - - - - - - - 77 inventories - Trade receivables and other 2,910 (17) - - - - - - - - - (714) 2,179 debtors - Cash and cash equivalents 115 - - - - - - - - - - 675 790 TOTAL CURRENT ASSETS AND 3,102 (17) - - - - - - - - - (39) 3,046 RECEIVABLES TOTAL ASSETS 11,765 111 - (36) - 211 2 - (55) 59 - - 12,057 SHAREHOLDERS' FUNDS, MINORITY INTERESTS & LIABILITIES SHAREHOLDERS' EQUITY - Issued share capital 271 - - - - - - - - - - - 271 - Treasury shares (30) - - - - - - - - - - - (30) - Other reserves 2,167 (1,186) (184) (28) 1 146 (4) - (55) 59 (81) - 835 TOTAL SHAREHOLDERS' EQUITY 2,408 (1,186) (184) (28) 1 146 (4) - (55) 59 (81) - 1,076 Equity minority interest 11 - - - - - - - - - - - 11 Non-equity minority interest 206 - - - - (6) - - - - - - 200 MINORITY INTERESTS 217 - - - - (6) - - - - - - 211 PROVISIONS - Employee benefit - 1,839 - - - - - - - - - - 1,839 obligations - Provisions for deferred tax 1,244 (506) (79) (11) (1) 60 6 - - - 81 - 794 - Other provisions 81 (27) - - - - - - - - - - 54 1,325 1,306 (79) (11) (1) 60 6 - - - 81 - 2,687 LONG TERM LIABILITIES - Interest bearing long term 4,544 - - - - - - - - - - - 4,544 borrowings - Convertible long term 112 - - - - - - - - - - - 112 borrowings - Other long term liabilities 306 (9) - - - 11 - - - - - - 308 4,962 (9) - - - 11 - - - - - - 4,964 CURRENT LIABILITIES - Current portion of long 540 - - - - - - - - - - - 540 term borrowings - Trade and other payables 2,289 - 263 3 - - - - - - - - 2,555 - Current tax payable 24 - - - - - - - - - - - 24 - Convertible long term - - - - - - - - - - - borrowings 2,853 - 263 3 - - - - - - - - 3,119 TOTAL SHAREHOLDERS' FUNDS, 11,765 111 - (36) - 211 2 - (55) 59 - - 12,057 MINORITY INTERESTS & LIABILITIES Memo - Net Assets 2,625 1,287 Appendix 3 Balance Sheet at 31/12/04 IAS 19 IAS 18 IAS 16 IFRS 2 IAS 21 IFRS 3 IFRS 5 IAS 28 IFRS 1 IAS 12 Other £M UK (a) (b) (c) (d) (e) (f) (g) (h) (i) (j) GAAP IFRS NON-CURRENT ASSETS PROPERTY, PLANT & EQUIPMENT - Fleet 6,852 - - (21) - 229 - (4) - - - - 7,056 - Property 977 - - - - 45 - (1) - - - - 1,021 - Equipment 461 - - - - - (47) - - - - - 414 8,290 - - (21) - 274 (47) (5) - - - - 8,491 INTANGIBLE ASSETS - Goodwill 89 - - - - - (17) - - - - - 72 - Landing Rights 84 - - - - - 20 - - - - - 104 - Other - - - - - - 47 - - - - - 47 173 - - - - - 50 - - - - - 223 Investment in associates 117 - - - - - 1 - (55) 59 - - 122 Long term investments (trade 30 - - - - - - - - - - - 30 investments) Employee benefit assets - 125 - - - - - - - - - - 125 Deferred tax receivable - - - - - - - - - - - - - Other financial assets - - - - - - - - - - - 44 44 - TOTAL NON-CURRENT ASSETS 8,610 125 - (21) - 274 4 (5) (55) 59 - 44 9,035 ASSETS HELD FOR SALE - - - - - - - 4 - - - - 4 CURRENT ASSETS AND RECEIVABLES - Expendable spares and other 95 - - - - - - - - - - - 95 inventories - Trade receivables and other 2,710 (35) - - - - - - - - - (369) 2,306 debtors - Cash and cash equivalents 81 - - - - - - - - - - 325 406 TOTAL CURRENT ASSETS AND 2,886 (35) - - - - - - - - - (44) 2,807 RECEIVABLES TOTAL ASSETS 11,496 90 - (21) - 274 4 (1) (55) 59 - - 11,846 SHAREHOLDERS' FUNDS, MINORITY INTERESTS & LIABILITIES SHAREHOLDERS' EQUITY - Issued share capital 271 - - - - - - - - - - - 271 - Treasury shares (27) - - - - - - - - - - - (27) - Other reserves 2,207 (1,180) (185) (18) 2 187 (2) (1) (55) 59 (82) - 932 TOTAL SHAREHOLDERS' EQUITY 2,451 (1,180) (185) (18) 2 187 (2) (1) (55) 59 (82) - 1,176 Equity minority interest 11 - - - - - - - - - - - 11 Non-equity minority interest 212 - - - - (12) - - - - - - 200 MINORITY INTERESTS 223 - - - - (12) - - - - - - 211 PROVISIONS - Employee benefit - 1,828 - - - - - - - - - - 1,828 obligations - Provisions for deferred tax 1,264 (504) (80) (6) (2) 85 6 - - - 82 - 845 - Other provisions 81 (46) - - - - - - - - - - 35 1,345 1,278 (80) (6) (2) 85 6 - - - 82 - 2,708 LONG TERM LIABILITIES - Interest bearing long term 4,405 - - - - - - - - - - - 4,405 borrowings - Convertible long term - - - - - - - - - - - - - borrowings - Other long term liabilities 301 (8) - - - 14 - - - - - - 307 4,706 (8) - - - 14 - - - - - - 4,712 CURRENT LIABILITIES - Current portion of long 491 - - - - - - - - - - - 491 term borrowings - Trade and other payables 2,141 - 265 3 - - - - - - - - 2,409 - Current tax payable 27 - - - - - - - - - - - 27 - Convertible long term 112 - - - - - - - - - - 112 borrowings 2,771 - 265 3 - - - - - - - - 3,039 TOTAL SHAREHOLDERS' FUNDS, 11,496 90 - (21) - 274 4 (1) (55) 59 - - 11,846 MINORITY INTERESTS & LIABILITIES Memo - Net Assets 2,674 1,387 Appendix 3 Balance Sheet at 31/03/05 IAS 19 IAS 18 IAS 16 IFRS 2 IAS 21 IFRS 3 IFRS 5 IAS 28 IFRS 1 IAS 12 Other £M UK (a) (b) (c) (d) (e) (f) (g) (h) (i) (j) GAAP IFRS NON-CURRENT ASSETS PROPERTY, PLANT & EQUIPMENT - Fleet 6,748 - - (6) - 207 - (5) - - - - 6,944 - Property 959 - - - - 42 - (1) - - - - 1,000 - Equipment 445 - - - - - (60) - - - - - 385 8,152 - - (6) - 249 (60) (6) - - - - 8,329 INTANGIBLE ASSETS - Goodwill 88 - - - - - (16) - - - - - 72 - Landing Rights 102 - - - - - 20 - - - - - 122 - Other - - - - - - 60 - - - - - 60 190 - - - - - 64 - - - - - 254 Investment in associates 120 - - - - - 1 - (54) 59 - - 126 Long term investments (trade 30 - - - - - - - - - - - 30 investments) Employee benefit assets - 137 - - - - - - - - - - 137 Deferred tax receivable - - - - - - - - - - - - - Other financial assets - - - - - - - - - - - 38 38 - TOTAL NON-CURRENT ASSETS 8,492 137 - (6) - 249 5 (6) (54) 59 - 38 8,914 ASSETS HELD FOR SALE - - - - - - - 5 - - - - 5 CURRENT ASSETS AND RECEIVABLES - Expendable spares and other 84 - - - - - - - - - - - 84 inventories - Trade receivables and other 2,683 (54) - - - - - - - - - (509) 2,120 debtors - Cash and cash equivalents 77 - - - - - - - - - - 471 548 TOTAL CURRENT ASSETS AND 2,844 (54) - - - - - - - - - (38) 2,752 RECEIVABLES TOTAL ASSETS 11,336 83 - (6) - 249 5 (1) (54) 59 - - 11,671 SHAREHOLDERS' FUNDS, MINORITY INTERESTS & LIABILITIES SHAREHOLDERS' EQUITY - Issued share capital 271 - - - - - - - - - - - 271 - Treasury shares (26) - - - - - - - - - - - (26) - Other reserves 2,220 (1,177) (189) (7) 2 168 (1) (1) (54) 59 (80) - 940 TOTAL SHAREHOLDERS' EQUITY 2,465 (1,177) (189) (7) 2 168 (1) (1) (54) 59 (80) - 1,185 Equity minority interest 12 - - - - - - - - - - - 12 Non-equity minority interest 207 - - - - (7) - - - - - - 200 MINORITY INTERESTS 219 - - - - (7) - - - - - - 212 PROVISIONS - Employee benefit - 1,820 - - - - - - - - - - 1,820 obligations - Provisions for deferred tax 1,243 (503) (81) (2) (2) 75 6 - - - 80 - 816 - Other provisions 83 (49) - - - - - - - - - - 34 1,326 1,268 (81) (2) (2) 75 6 - - - 80 - 2,670 LONG TERM LIABILITIES - Interest bearing long term 4,045 - - - - - - - - - - - 4,045 borrowings - Convertible long term - - - - - - - - - - - - - borrowings - Other long term liabilities 301 (8) - - - 13 - - - - - - 306 4,346 (8) - - - 13 - - - - - - 4,351 CURRENT LIABILITIES - Current portion of long 447 - - - - - - - - - - - 447 term borrowings - Trade and other payables 2,385 - 270 3 - - - - - - - - 2,658 - Current tax payable 36 - - - - - - - - - - - 36 - Convertible long term 112 - - - - - - - - - - 112 borrowings 2,980 - 270 3 - - - - - - - - 3,253 TOTAL SHAREHOLDERS' FUNDS, 11,336 83 - (6) - 249 5 (1) (54) 59 - - 11,671 MINORITY INTERESTS & LIABILITIES Memo - Net Assets 2,684 1,397 Appendix 3 Quarter 1 2004/05 Income Statement £m IAS 19 IAS 18 IAS 16 IFRS 2 IAS 21 IFRS 3 IFRS 5 IAS 28 IFRS 1 IAS 12 UK GAAP (a) (b) (c) (d) (e) (f) (g) (h) (i) (j) IFRS TOTAL TRAFFIC REVENUE - Passenger 1,625 - - - - - - - - - - 1,625 - Cargo 118 - - - - - - - - - - 118 OTHER REVENUE 182 - (23) - - - - - - - - 159 TOTAL TURNOVER 1,925 - (23) - - - - - - - - 1,902 Employee costs 551 (12) - - 2 - - - - - - 541 Depreciation and amortisation 165 - - 11 - 3 (1) - - - - 178 Aircraft Leasing 26 - - - - - - - - - - 26 Fuel Cost 258 - - - - - - - - - - 258 Fuel Derivative Gains / (Losses) - - - - - - - - - - - - Engineering and other aircraft 112 - - (16) - - - - - - - 96 costs Landing Fees and en route charges 141 - - - - - - - - - - 141 Handling charges, catering and 233 - - - - - - - - - - 233 other operating costs Selling costs 133 - 5 - - - - - - - - 138 Currency differences - - - - (4) - - - - - (4) Accommodation and ground 156 - - - - 10 - - - - - 166 equipment TOTAL OPERATING EXPENDITURE 1,775 (12) 5 (5) 2 9 (1) - - - - 1,773 Interest expense (66) - - - - - - - - - - (66) Interest income 18 18 Other financing income and - (11) - - - - - - - - - (11) charges Retranslation credits and charges 23 - - - - (11) - - - - - 12 on borrowings Share of Profit of Associates (4) - - - - - - - - - - (4) Profit or Loss on Disposal (6) - - - - - - 3 - - - (3) Income and charges relating to - - - - - - - - - - - - fixed asset investments PROFIT BEFORE TAX 115 1 (28) 5 (2) (20) 1 3 - - - 75 Taxation (42) - 8 (2) 1 4 - (1) - - - (32) PROFIT FOR THE PERIOD 73 1 (20) 3 (1) (16) 1 2 - - - 43 Attributable to shareholders 70 1 (20) 3 (1) (16) 1 2 - - - 40 Attributable to minority 3 - - - - - - - - - - 3 interests Memo OPERATING PROFIT 150 12 (28) 5 (2) (9) 1 - - - - 129 Operating Margin 7.8% 6.8% EPS (basic) 6.5 3.7 EPS (diluted) 6.4 3.7 Appendix 3 Quarter 2 2004/05 Income Statement £m IAS 19 IAS 18 IAS 16 IFRS 2 IAS 21 IFRS 3 IFRS 5 IAS 28 IFRS 1 IAS 12 UK GAAP (a) (b) (c) (d) (e) (f) (g) (h) (i) (j) IFRS TOTAL TRAFFIC REVENUE - Passenger 1,705 - - - - - - - - - - 1,705 - Cargo 118 - - - - - - - - - - 118 OTHER REVENUE 203 - 12 - - - - - - - - 215 TOTAL TURNOVER 2,026 - 12 - - - - - - - - 2,038 Employee costs 561 (13) - - 2 - - - - - - 550 Depreciation and amortisation 168 - - 11 - 3 (1) - - - - 181 Aircraft Leasing 27 - - - - - - - - - - 27 Fuel Cost 271 - - - - - - - - - - 271 Fuel Derivative Gains / (Losses) - - - - - - - - - - - - Engineering and other aircraft 118 - - (3) - - - - - - - 115 costs Landing Fees and en route charges 145 - - - - - - - - - - 145 Handling charges, catering and 238 - (1) - - - - - - - - 237 other operating costs Selling costs 126 - 9 - - - - - - - - 135 Currency differences - - - - - (8) - - - - - (8) Accommodation and ground 132 - - - - 8 - - - - - 140 equipment TOTAL OPERATING EXPENDITURE 1,786 (13) 8 8 2 3 (1) - - - - 1,793 Interest expense (73) - - - - - - - 5 - - (68) Interest income 22 - - - - - - - - - - 22 Other financing income and - (11) - - - - - - - - - (11) charges Retranslation credits and charges 4 - - - - (5) - - - - - (1) on borrowings Share of Profit of Associates 34 - - - - - - - (13) - - 21 Profit or Loss on Disposal (8) - - - - - - - (5) 97 - 84 Income and charges relating to 1 - - - - - - - - - - 1 fixed asset investments PROFIT BEFORE TAX 220 2 4 (8) (2) (8) 1 - (13) 97 - 293 Taxation (93) (1) (1) 2 - 1 - - 11 - 13 (68) PROFIT FOR THE PERIOD 127 1 3 (6) (2) (7) 1 - (2) 97 13 225 Attributable to shareholders 123 1 3 (6) (2) (7) 1 - (2) 97 13 221 Attributable to minority 4 - - - - - - - - - - 4 interests Memo OPERATING PROFIT 240 13 4 (8) (2) (3) 1 - - - - 245 Operating Margin 11.8% 12.0% EPS (basic) 11.5 20.6 EPS (diluted) 11.2 19.9 Appendix 3 Quarter 3 2004/05 Income Statement £m IAS 19 IAS 18 IAS 16 IFRS 2 IAS 21 IFRS 3 IFRS 5 IAS 28 IFRS 1 IAS 12 UK GAAP (a) (b) (c) (d) (e) (f) (g) (h) (i) (j) IFRS TOTAL TRAFFIC REVENUE - Passenger 1,613 - - - - - - - - - - 1,613 - Cargo 134 - - - - - - - - - - 134 OTHER REVENUE 226 - (16) - - - - - - - - 210 TOTAL TURNOVER 1,973 - (16) - - - - - - - - 1,957 Employee costs 553 (23) - - 2 - - - - - - 532 Depreciation and amortisation 167 - - 11 - 5 (1) 1 - - - 183 Aircraft Leasing 28 - - - - - - - - - - 28 Fuel Cost 330 - - - - - - - - - - 330 Fuel Derivative Gains / (Losses) - - - - - - - - - - - - Engineering and other aircraft 123 - - (25) - - - - - - - 98 costs Landing Fees and en route charges 140 - - - - - - - - - - 140 Handling charges, catering and 232 - (1) - - - - - - - - 231 other operating costs Selling costs 115 - (13) - - - - - - - - 102 Currency differences - 3 - - - 25 - - - - - 28 Accommodation and ground 175 - - - - (26) - - - - - 149 equipment TOTAL OPERATING EXPENDITURE 1,863 (20) (14) (14) 2 4 (1) 1 - - - 1,821 Interest expense (58) - - - - - - - - - - (58) Interest income 15 - - - - - - - - - - 15 Other financing income and 8 (11) - - - - - - - - - (3) charges Retranslation credits and charges (1) - - - - 60 - - - - - 59 on borrowings Share of Profit of Associates - - - - - - 1 - - - - 1 Profit or Loss on Disposal 1 - - - - - - - - - - 1 Income and charges relating to - - - - - - - - - - - - fixed asset investments PROFIT BEFORE TAX 75 9 (2) 14 (2) 56 2 (1) - - - 151 Taxation (23) (3) 1 (4) 1 (4) - - - - (1) (33) PROFIT FOR THE PERIOD 52 6 (1) 10 (1) 52 2 (1) - - (1) 118 Attributable to shareholders 49 6 (1) 10 (1) 52 2 (1) - - (1) 115 Attributable to minority 3 - - - - - - - - - - 3 interests Memo OPERATING PROFIT 110 20 (2) 14 (2) (4) 1 (1) - - - 136 Operating Margin 5.6% 6.9% EPS (basic) 4.6 10.7 EPS (diluted) 4.6 10.4 Appendix 3 Quarter 4 2004/05 Income Statement £m IAS 19 IAS 18 IAS 16 IFRS 2 IAS 21 IFRS 3 IFRS 5 IAS 28 IFRS 1 IAS 12 UK GAAP (a) (b) (c) (d) (e) (f) (g) (h) (i) (j) IFRS TOTAL TRAFFIC REVENUE - Passenger 1,557 - - - - - - - - - - 1,557 - Cargo 112 - - - - - - - - - - 112 OTHER REVENUE 220 - (14) - - - - - - - - 206 TOTAL TURNOVER 1,889 - (14) - - - - - - - - 1,875 Employee costs 608 2 - - 2 - - - - - - 612 Depreciation and amortisation 187 - - 10 - 2 (1) (1) - - - 197 Aircraft Leasing 25 - - - - - - - - - - 25 Fuel Cost 269 - - - - - - - - - - 269 Fuel Derivative Gains / (Losses) - - - - - - - - - - - - Engineering and other aircraft 149 - - (26) - - - - - - - 123 costs Landing Fees and en route charges 130 - - - - - - - - - - 130 Handling charges, catering and 227 - (10) - - - - - - - - 217 other operating costs Selling costs 114 - 1 - - - - - - - - 115 Currency differences - (1) - - - - - - - - - (1) Accommodation and ground 140 - - - - 2 - - - - - 142 equipment TOTAL OPERATING EXPENDITURE 1,849 1 (9) (16) 2 4 (1) (1) - - - 1,829 Interest expense (70) - - - - - - - 3 - - (67) Interest income 22 - - - - - - - - - - 22 Other financing income and 6 4 - - - - - - - - - 10 charges Retranslation credits and charges 7 - - - - (21) - - - - - (14) on borrowings Share of Profit of Associates 11 - - - - - - - (5) - - 6 Profit or Loss on Disposal (13) - - 1 - - - - 1 - - (11) Income and charges relating to 2 - - - - - - - - - - 2 fixed asset investments PROFIT BEFORE TAX 5 3 (5) 17 (2) (25) 1 1 (1) - - (6) Taxation 9 (1) 1 (5) - 3 - - 3 - 2 12 PROFIT FOR THE PERIOD 14 2 (4) 12 (2) (22) 1 1 2 - 2 6 Attributable to shareholders 9 2 (4) 12 (2) (22) 1 1 2 - 2 1 Attributable to minority 5 - - - - - - - - - - 5 interests Memo OPERATING PROFIT 40 (1) (5) 16 (2) (4) 1 1 - - - 46 Operating Margin 2.1% 2.5% EPS (basic) 0.9 0.1 EPS (diluted) 0.9 0.3 Appendix 3 2004/05 Income Statement £m IAS 19 IAS 18 IAS 16 IFRS 2 IAS 21 IFRS 3 IFRS 5 IAS 28 IFRS 1 IAS 12 UK GAAP (a) (b) (c) (d) (e) (f) (g) (h) (i) (j) IFRS TOTAL TRAFFIC REVENUE - Passenger 6,500 - - - - - - - - - - 6,500 - Cargo 482 - - - - - - - - - - 482 OTHER REVENUE 831 - (41) - - - - - - - - 790 TOTAL TURNOVER 7,813 - (41) - - - - - - - - 7,772 Employee costs 2,273 (46) - - 8 - - - - - - 2,235 Depreciation and amortisation 687 - - 43 - 13 (4) - - - - 739 Aircraft Leasing 106 - - - - - - - - - - 106 Fuel Cost 1,128 - - - - - - - - - - 1,128 Fuel Derivatives Gains/Losses - Engineering and other aircraft 502 - - (70) - - - - - - - 432 costs Landing Fees and en route 556 - - - - - - - - - - 556 charges Handling charges, catering and 930 - (12) - - - - - - - - 918 other operating costs Selling costs 488 - 2 - - - - - - - - 490 Currency differences - 2 - - - 13 - - - - - 15 Accommodation and ground 603 - - - - (6) - - - - - 597 equipment TOTAL OPERATING EXPENDITURE 7,273 (44) (10) (27) 8 20 (4) - - - - 7,216 Interest expense (267) - - - - - - - 8 - - (259) Interest income 77 - - - - - - - - - - 77 Other financing income and 14 (29) - - - - - - - - - (15) charges Retranslation credits and 33 - - - - 23 - - - - - 56 charges on borrowings Share of Profit of Associates 41 - - - - - 1 - (18) - - 24 Profit or Loss on Disposal (26) - - 1 - - - 3 (4) 97 - 71 Income and charges relating to 3 - - - - - - - - - - 3 fixed asset investments PROFIT BEFORE TAX 415 15 (31) 28 (8) 3 5 3 (14) 97 - 513 Taxation (149) (5) 9 (9) 2 4 - (1) 14 - 14 (121) PROFIT FOR THE PERIOD 266 10 (22) 19 (6) 7 5 2 - 97 14 392 Attributable to shareholders 251 10 (22) 19 (6) 7 5 2 - 97 14 377 Attributable to minority 15 - - - - - - - - - - 15 interests Memo OPERATING PROFIT 540 44 (31) 27 (8) (20) 4 - - - - 556 Operating Margin 6.9% 7.2% EPS (basic) 23.4 35.2 EPS (diluted) 23.0 34.1 Appendix 4 Ernst & Young Audit Report Independent Auditors' Report to British Airways Plc on the preliminary IFRS Financial Statements for the year ended 31 March 2005 We have audited the accompanying preliminary International Financial Reporting Standards ('IFRS') financial statements of British Airways Plc for the year ended 31 March 2005 which comprise the opening IFRS Balance Sheet as at 1 April 2004, the income statement for the year ended 31 March 2005 and the Balance Sheet as at 31 March 2005, together with the related accounting policies note set out in appendix 2. This report is made solely to the Company in accordance with our engagement letter dated 20 June 2005. Our audit work has been undertaken so that we might state to the Company those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility or liability to anyone other than the Company for our audit work, for this report, or for the opinions we have formed. Respective responsibilities of directors and auditors These preliminary IFRS financial statements are the responsibility of the Company's directors and have been prepared as part of the Company's conversion to IFRS. They have been prepared in accordance with the basis set out in appendix 1, which describes how IFRS have been applied under IFRS 1, including the assumptions management has made about the standards and interpretations expected to be effective, and the policies expected to be adopted, when management prepares its first complete set of IFRS financial statements as at 31 March 2006. Our responsibility is to express an independent opinion on the preliminary IFRS financial statements based on our audit. We read the other information accompanying the preliminary IFRS financial statements and consider whether it is consistent with the preliminary IFRS financial statements. This other information comprises the description of significant changes in accounting polices in appendix 2. We consider the implications for our report if we become aware of any apparent misstatements or material inconsistencies with the preliminary IFRS financial statements. Our responsibilities do not extend to any other information. Basis of audit opinion We conducted our audit in accordance with United Kingdom Auditing Standards issued by the Auditing Practices Board. Those Standards require that we plan and perform the audit to obtain reasonable assurance about whether the preliminary IFRS financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the preliminary IFRS financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the preliminary IFRS financial statements. We believe that our audit provides a reasonable basis for our opinion. Emphasis of matter Without qualifying our opinion, we draw attention to the fact that appendix 1 explains why there is a possibility that the preliminary IFRS financial statements may require adjustment before constituting the final IFRS financial statements. Moreover, we draw attention to the fact that, under IFRSs only a complete set of financial statements with comparative financial information and explanatory notes can provide a fair presentation of the Company's financial position, results of operations and cash flows in accordance with IFRSs. Opinion In our opinion, the preliminary IFRS financial statements for the year ended 31 March 2005 have been prepared, in all material respects, in accordance with the basis set out in appendix 1, which describes how IFRS have been applied under IFRS 1, including the assumptions management has made about the standards and interpretations expected to be effective, and the policies expected to be adopted, when management prepares its first complete set of IFRS financial statements as at 31 March 2006. Ernst & Young LLP Registered Auditor London Independent review report to British Airways plc on the preliminary IFRS financial information for the 3 months ended 30 June 2004, 30 September 2004, 31 December 2004 and 31 March 2005 Introduction We have reviewed the preliminary International Financial reporting Standards (' IFRS') consolidated financial information of British Airways Plc ('the Company') and its subsidiaries (together, 'the Group') for the 3 months ended 30 June 2004, 30 September 2004, 31 December 2004 and 31 March 2005 which comprises the consolidated balance sheet and the consolidated income statement. This report is made solely to the Company in accordance with guidance contained in Bulletin 1999/4 'Review of interim financial information' issued by the Auditing Practices Board. To the fullest extent permitted by the law, we do not accept or assume responsibility to anyone other than the Company for our work, for this report, or for the conclusions we have formed. Directors' responsibilities The preliminary IFRS financial information is the responsibility of the Company's directors and has been prepared as part of the Company's conversion to IFRS. It has been prepared in accordance with the basis of preparation set out in the accounting policies note, which describes how IFRS has been applied under IFRS 1, including the assumptions management has made about the standards and interpretations expected to be effective, and the policies expected to be adopted, when management prepares its first complete set of IFRS financial statements as at 31 March 2006. Review work performed We conducted our review in accordance with guidance contained in Bulletin 1999/4 'Review of interim financial information' issued by the Auditing Practices Board for use in the United Kingdom. A review consists principally of making enquiries of Group management and applying analytical procedures to the financial information and underlying financial data, and based thereon, assessing whether the accounting policies and presentation have been consistently applied, unless otherwise disclosed. A review excludes audit procedures such as tests of controls and verification of assets, liabilities and transactions. It is substantially less in scope than an audit performed in accordance with United Kingdom Auditing Standards and therefore provides a lower level of assurance than an audit. Accordingly we do not express an opinion on the preliminary IFRS financial information. Emphasis of matter Without modifying our review conclusion, we draw attention to the fact that the accounting policies note explains why there is a possibility that the preliminary IFRS financial information may require adjustment before constituting the final IFRS financial statements. Moreover, we draw attention to the fact that, under IFRSs only a complete set of financial statements with comparative financial information and explanatory notes can provide a fair presentation of the Company's financial position, results of operations and cash flows in accordance with IFRSs. Review Conclusion On the basis of our review we are not aware of any material modifications that should be made to the preliminary IFRS financial information as presented for the 3 months ended 30 June 2004, 30 September 2004, 31 December 2004 and 31 March 2005. Ernst & Young LLP Registered Auditor London This information is provided by RNS The company news service from the London Stock Exchange

Companies

Bay Capital (BAY)
UK 100

Latest directors dealings