Interim Results
Begbies Traynor Group PLC
07 January 2005
RNS Release
7 January 2005
Begbies Traynor Group plc
Interim results for the period ended 31 October 2004
Begbies Traynor Group plc, the UK's leading independent insolvency, corporate
rescue and recovery specialist, announces interim results for the period ended
31 October 2004.
Financial and business highlights:
•Profit before tax of £570,000 (after goodwill amortisation of £879,000)
for the six months, of which £342,000 is attributable to the pre-acquisition
period
•Turnover of £11 million
•Earnings per share of 0.37 pence (before goodwill amortisation) for the
one month following the creation of the Group
•Estimated value of new work won up 35% on 2003 on a like-for-like basis
•Intention to propose a maiden dividend at the full-year stage reconfirmed
Ric Traynor, Executive Chairman, said:
'The Board is confident in the Group's ability to maintain growth and meet the
challenge of doubling our market share by 2007 through sustained organic
expansion and through acquisitions of smaller firms or teams. We are also
planning to add new complementary services that will further enhance the Group's
business service offerings.'
Enquiries, please contact:
Ric Traynor Neil Boom/Jenny Leahy
Executive Chairman Gresham PR Ltd.
Begbies Traynor Group plc 020 7404 9000
0161 839 0900
Chairman's statement
Following the formation of Begbies Traynor Group plc and its flotation on the
AIM market on 1 October last year, I am delighted to welcome our new
shareholders and to present our first report.
It is particularly pleasing that so many partners and staff from our offices
around the country have joined us in ownership; the Members of the Board also
have large stakes in the Company. This means that the focus of the Group's
management is firmly on the safe growth of long-term shareholder value and the
generation of cash to both fuel our business expansion and to deliver dividend
returns to shareholders.
The Board has resolved to pursue a progressive dividend policy for the future
and has re-confirmed its intention to recommend a maiden dividend when we
present our financial statements for the period up to our year end on 30 April
2005.
Although, technically, the Group has only traded under the ownership of the
Company for one month up to 31 October 2004, the Interim Statement includes a
profit and loss account and cash flow statement covering the whole of the
preceding six months to give shareholders more meaningful information and allow
comparisons to be made now and in the future.
As well as the major matter of bringing the Group into corporate ownership and
our admission to AIM, the business has continued its development as the major
independent corporate recovery specialist in Great Britain. We have maintained
our leading position in the field of liquidations and increased our market share
in other aspects of business rescue and recovery. Over the last six months, we
have welcomed three new partners to the Group and we are in active discussions
with a number of other individuals and firms.
The activity level in the Group in the six months to 31 October 2004 was wholly
in line with our expectations and we have achieved a record volume of new
appointments; the estimated value of new work won in the period is up 35% on the
same six months in 2003 on a like-for-like basis (i.e. excluding Nottingham,
which was acquired in May 2004). Our newer offices, in Birmingham and Scotland,
have shown particularly encouraging growth in this regard.
Operating profit for the six months was £1.75 million, before finance charges
and amortisation of goodwill, on billings of £11 million, which reflects the
expected margin in the summer half-year, given the incidence of holiday
down-time. Profit before tax (after goodwill amortisation of £879,000) was
£570,000 for the six months, of which £342,000 is attributable to the
pre-acquisition period.
Earnings per share before goodwill amortisation, for the one month following the
creation of the Group, were 0.37 pence.
Looking forward, the Board remains confident of the out-turn for the full year
and the prospects for 2004/2005. We are looking forward to the challenge of
delivering our objective of sustained organic and acquisitive growth in our
chosen specialist market and I look forward to reporting to shareholders again
after our financial year end.
Ric Traynor
7 January 2005
Begbies Traynor Group plc
Group Profit and Loss Account
6 months
ended
31 October
2004
Notes £'000
Group Turnover
From 1 October 2004 2 2,220
Five months to 30 September 2004 8,785
---------
11,005
Movement in the realisable value of work in progress 465
---------
Value of work done 11,470
Direct costs (8,607)
Administrative expenses (1,192)
Other operating income 88
---------
Operating profit before goodwill amortisation 1,757
Goodwill amortisation (879)
---------
Total operating profit 878
Finance charges (308)
Less pre-acquisition profits 3 (342)
---------
Profit on ordinary activities before taxation 228
Tax on profits on ordinary activities 4 (89)
---------
Profit on ordinary activities after taxation retained 139
=========
Basic earnings per share (pence) 5 0.21
Turnover & operating profit derived from continuing operations.
There were no unrealised gains or losses in the period.
Begbies Traynor Group plc
Consolidated Balance Sheet
As at
31 October
2004
£'000
Fixed Assets
Goodwill on group formation 23,567
Goodwill on acquisitions 4,410
Intellectual property 187
---------
28,164
Tangible fixed assets 2,157
---------
30,321
---------
Current assets
Work in progress at cost 5,602
Debtors 4,730
Cash at bank and in hand 2,131
---------
12,463
Creditors: amounts falling due within one year (8,965)
---------
Net Current Assets 3,498
---------
Total assets less current liabilities 33,819
Creditors: amounts falling due after more than
one year (8,482)
---------
Net Assets 25,337
=========
Capital and reserves
Called up share capital 3,271
Share premium account 21,927
Profit and loss account 139
---------
25,337
=========
Begbies Traynor Group plc
Group Cash Flow Statement
6 months to
31 October
2004
£'000
Total operating profit 878
Depreciation of tangible fixed assets 369
Amortisation of goodwill 879
Profit on sales of fixed assets (7)
---------
EBITDA 2,119
Increase in work in progress (298)
Increase in debtors (1,390)
Increase in creditors 474
---------
Cash inflow from operating activities 905
Servicing of finance - net finance charges paid (291)
Capital expenditure (1,379)
Proceeds of fixed asset sales 633
Former partners' current accounts drawn (1,655)
Acquisitions (1,581)
---------
(3,368)
Financing
Proceeds of share issues 5,032
Asset finance raised 609
---------
Movement in net cash 2,273
Net debt at beginning of the period (5,087)
---------
Net debt at 31 October 2004 (2,815)
=========
Cash at bank and in hand 2,131
Amount drawn on bank facility (4,946)
---------
(2,815)
=========
The bank facility totals £10m and the amount drawn thereon is shown within
creditors falling due after more than one year.
Begbies Traynor Group plc
Movement in shareholders' funds
6 months to
31 October 2004
£'000 £'000
Profit on ordinary activities after taxation 139
Ordinary share capital issued
Subscriptions on flotation 5,503
Less flotation costs (471) 5,032
-------
Share issues on group accretion
Acquisition of corporate interests 18,666
Acquisition of personal interests 1,500 20,166
------- -------
Total movement on shareholders' funds 25,337
=======
Begbies Traynor Group plc
Interim Financial Statement 31 October 2004
Notes to the Interim Statement
1. Status of the Interim Results
The interim figures are unaudited. The financial information set out in these
financial statements does not comprise full accounts within the meaning of s240
of the Companies Act 1985. Profit and Loss and Cash Flow figures are shown for
the underlying Group for the full six months to 31 October 2004.
2. Accounting Policies
The financial information included in this statement has been compiled under the
accounting policies set out in the Prospectus of the Company, dated 28 September
2004, save that Group turnover does not include disbursements recharged on
cases.
3. Pre-acquisition Profits
Profits up to 30 September 2004, which accrued to the former owners of firms in
the Group, have been deducted in arriving at the profit before taxation of the
Group in this financial statement. Any tax liability relating to those profits
is the responsibility of those former owners.
4. Taxation
The taxation charge is based on the estimated effective tax rate for a full year
of 32% and takes credit (at 30%) for allowable goodwill amortisation.
5. Earnings per Share
Basic earnings per share are calculated by dividing the profit attributable to
ordinary shareholders of £139,000 by 65,424,580, the number of ordinary shares
in issue from 1 October 2004. Adjusted earnings per share, adding back the
effect of goodwill amortisation, for the one month period to 31 October 2004
were 0.37 pence.
This information is provided by RNS
The company news service from the London Stock Exchange