Final Results
Bellway PLC
18 October 2005
NATIONAL HOUSEBUILDER BELLWAY p.l.c. TODAY, TUESDAY 18 OCTOBER 2005, ANNOUNCE
THEIR PRELIMINARY RESULTS FOR THE YEAR ENDED 31 JULY 2005.
HIGHLIGHTS Year to 31 July
2005 2004 Increase
Turnover - £m 1,178.1 1,092.6 7.8%
Operating profit - £m 229.7 213.3 7.7%
Profit before taxation - £m 218.2 205.5 6.2%
Basic earnings per ordinary share - pence 134.6 127.5 5.6%
Dividend per ordinary share - pence 31.25 25.0 25.0%
Net asset value per ordinary share - pence 685 585 17.1%
Howard Dawe, Chairman of Bellway p.l.c. commenting on the Newcastle based
housebuilder's annual results said 'despite testing market conditions, Bellway
has recorded its fourteenth successive year of volume growth' and that 'turnover
increased to a new record'.
He continued that 'it is the Board's intention to increase the full year
dividend by 25%'. On reviewing the year he said 'The Group's land bank..... has
increased by a further 1,800 plots to 22,500' and that the Group 'continues to
implement its policy of forward selling wherever possible and this is reflected
in an order book of £513 million at 31 July 2005'.
Commenting on current trading Mr Dawe said 'in the first two months of this
current financial year, reservations have shown an encouraging increase of 4%'
and furthermore 'outlets will increase in the second half' but 'are unlikely to
benefit 2005/06 significantly'.
In conclusion the Chairman said that these results 'reaffirm Bellway's long term
strategy of volume growth' and 'the Board remains confident about the future
prospects for the Group'.
2005 2004
* Homes sold - no. 7,001 6,610
* Average selling price - £000 163.8 161.4
* Operating margin - % 19.5 19.5
* Return on average capital employed - % 26.9 31.9
* Land bank - plots with planning permission 22,500 20,700
* Shareholders' funds - £m 796.2 675.1
FOR FURTHER INFORMATION, PLEASE CONTACT JOHN WATSON, CHIEF EXECUTIVE OR ALISTAIR
LEITCH, FINANCE DIRECTOR
TUESDAY 18 OCTOBER - THURSDAY 20 OCTOBER
J WATSON: 07855 337007
A LEITCH: 07855 337001
THEREAFTER: 0191 217 0717
BELLWAY p.l.c.
CHAIRMAN'S STATEMENT
Results
I am pleased to announce that, despite testing market conditions, Bellway has
recorded its fourteenth successive year of volume growth. Home sales increased
by 5.9% to 7,001 with an increase in both private and housing association sales.
The Group's average selling price, up 1.5% at £163,800, remains one of the
lowest and hence, most affordable in the industry. Turnover increased to a new
record of £1.178 billion, up 7.8% and total operating profit increased 7.7% to
£229.7 million, with the operating margin maintained at 19.5%. Net interest
payable of £11.5 million is covered 20 times. Net profit before tax increased by
6.2% to £218.2 million with earnings per share increasing by 5.6% from 127.5p to
134.6p. The balance sheet has been strengthened further by retained earnings,
boosting shareholders' funds to £796.2 million and net asset value per ordinary
share rising to 685p.
Dividend
As I indicated in my statement in April, it is the Board's intention to increase
the full year dividend by 25% to 31.25p and the Board is therefore recommending
to shareholders a final dividend of 18.25p. This dividend is conservatively
covered 4.3 times by earnings and provides the Board with ample scope to
maintain its progressive dividend policy.
Ordinary shareholders on the Register of Members at the close of business on
Friday 16 December 2005 will receive the final dividend on Monday 16 January
2006.
Land Bank & Current Trading
The Group's land bank with planning permission, held on the balance sheet, has
increased by a further 1,800 plots to 22,500. Additionally, Bellway has, during
2005, entered into two large scale regeneration schemes in South Tyneside and
North Solihull and whilst these schemes do not feature at present in our land
bank, urban regeneration represents a growing part of the business. As we
embrace these new opportunities, the product of current Government policy, the
Group is hopeful of announcing further such schemes in the next twelve months.
The Thames Gateway North division commenced production during the year and the
operational network has now increased to seventeen active divisions.
The Group continues to implement its policy of forward selling wherever possible
and this is reflected in an order book of £513 million at 31 July 2005, a strong
position even when compared to last year's record level of £587 million. In the
first two months of this current financial year, reservations have shown an
encouraging increase of some 4% when compared to the same period last year. This
improvement comes from a small increase in the number of outlets. Although
outlets will increase in the second half, most are scheduled to come on stream
towards the end of our financial year and are unlikely to benefit 2005/06
significantly. Therefore as we are not anticipating an increase in sales rate
per site, we only expect a small increase in homes sold in the current financial
year.
People
Yet again, these results would not have been possible without the hard work and
enthusiasm of all our employees throughout the country. Their efforts, combined
with those of our suppliers, sub-contractors and partners are greatly
appreciated by the Board and we would like to thank everyone involved.
Future Prospects
Whilst current market conditions may be challenging, our expanding land bank,
operational network, affordable product profile, and regeneration expertise
reaffirm Bellway's long term strategy of volume growth. The decision to increase
the dividend by 25% reflects this and the Board remains confident about the
future prospects for the Group.
H C Dawe
Chairman
17 October 2005
BELLWAY p.l.c.
CHIEF EXECUTIVE'S OPERATING REVIEW
Volume Growth
At the beginning of our financial year, several increases in interest rates had
the desired effect of dampening an overheated housing market. Our customers
began taking longer to commit to their purchase as they returned to a more
normal pattern of decision making before reserving their new home.
Nevertheless, despite this tempering of the market, I am pleased to report that
the Group achieved yet another year of organic growth, and in so doing has
reached another milestone by selling 7,001 new homes, an increase of 5.9%. As a
result Group turnover has grown to £1.178 billion, an increase of 7.8%,
producing a record pre-tax profit of £218.2 million, an increase of 6.2%.
Profile
With an average selling price of £163,800, the Group's focus continues to be
firmly established in the lower to middle market where demand remains the
strongest. Whilst the Group's product range covers all sectors of the market,
with the exception of retirement housing, 47% of the legal completions last year
had an average selling price below £150,000.
Bellway has a broad national coverage serving most areas of the country which
gives us flexibility to react quickly to changes in the market across the UK. Of
the 7,001 new homes, 53% were sold through the northern divisions, which cover
an area from Birmingham to Perth in Scotland, with the remaining 47% through our
southern divisions.
Whilst the Group increased the sales of both private and social homes, the
increase in the latter was more pronounced. During the year the Group sold 828
homes to housing associations for rent or shared ownership, with an average
selling price of £88,200, an increase of 262 homes. This area of the business
has a bias towards the south of the country at present and is a result of
building relationships with various local authorities, government agencies and
housing associations.
We are, however, likely to see an increasing contribution from the north of the
country as we have been chosen as preferred partner in some of the largest
regeneration projects in the country in areas such as Liverpool, Birmingham,
North Nottinghamshire and Newcastle. This success will not only produce a steady
land supply but will also increase our supply to the first time buyer market.
Divisional Performance
The northern divisions increased output by over 300 homes in the year thereby
increasing turnover by 14% to £577 million. East Scotland commenced operations
and produced its first 52 completions and we hope to see output steadily
increasing over the years. At a time when many local authorities are imposing a
moratorium on the release of new planning permissions for residential
development, our two divisions in the North West of England produced over 1,200
homes - a creditable performance, one of which, West Lancashire division, has
the lowest average selling price in the Group of £135,000. Similarly our two
Midlands divisions have seen excellent growth in the period achieving between
them over 1,000 home sales for the first time. We are pleased to announce that
in August 2005 we were nominated as preferred developer for five sites totalling
600 homes at Meden Valley in North Nottinghamshire.
The southern divisions also increased volume output. Planning permissions in
this part of the country are typically being released with a greater percentage
of affordable social housing, especially in the North London, South East and
Thames Gateway divisions. As a consequence, the average selling price in the
southern divisions has seen a small reduction to £171,800 from £172,900 but
this, combined with an increase in volume, produced a slight increase in
turnover to £570 million, compared to last year's £561million. All of the
southern divisions have an average selling price of less than £195,000. The
South East division benefited from the completion of a high rise project in
Woking and consequently increased output in the year. The Wessex division,
having successfully completed a site of 150 apartments in Bristol, made steady
progress during the year. The Thames Gateway North division has now firmly
established itself and is ideally situated to benefit from any increased demand
generated by the impact of London being awarded the 2012 Olympics. This means
Bellway now has 17 fully operational divisions. Whilst the Group has the
potential and desire to increase this number in future, the existing structure
itself can generate volume growth because nine divisions last year traded at
less than what we consider to be the optimum economic scale. Growth through
these divisions will produce better overhead recovery.
City Solutions
With well over 70% of sales on brownfield land, we recognise that future land
supply will come more from regeneration opportunities as opposed to traditional
greenfield releases. As regeneration quite often involves many different
government agencies and sectors of the local community, this wider consultation
process is undertaken by the City Solutions team. When City Solutions has won a
scheme, they then hand it over to the local division who process the project
through to the development stage. The City Solutions team is extremely busy at
the present time and we expect that to continue, given that urban regeneration
is one of the key housing themes of the Labour Government's third term in
office. In the year under review, we signed an agreement with North Solihull
Council giving Bellway the right to develop 50% of a regeneration scheme. This
will cover 15 neighbourhoods and the whole scheme may well produce over 5,000
new homes, together with schools and shopping centres, to benefit the local
area. Furthermore, we have now obtained preferred developer status on two other
schemes and we hope to reach formal agreement to develop these in the near
future. None of these projects are in our land bank figures.
Sales Incentives and Cost Control
During the year under review, sales incentives have been used on more and more
occasions to support the targeted selling rate. Typically these may include
discount, part exchange and other such inducements aimed at specific plots which
were proving more difficult to sell. Customer groups such as first time buyers
also benefit from financial packages to assist them on to the housing ladder.
These additional selling costs have impinged on our margin, but are being used
by our divisions at acceptable levels. During the year, cost inflation,
especially in the labour market, had been more difficult to control on a
localised basis. We are now beginning to see an increased supply of quality
labour coming from countries who have recently joined the European Union and we
hope this will moderate these cost increases in future. The industry, for many
years, did not invest in a future labour force but our apprenticeship scheme,
which has been successfully implemented throughout the country, should ensure
that the mistakes of the past are not repeated.
The continued use of prefabricated components has helped mitigate the impact of
build cost increases. For example, timber framed construction was used in 25% of
the homes we completed during the course of the year. These framing systems are
constructed where speed can produce a cost saving. Areas such as Milton Keynes
also embrace modern methods of construction using the 'Eco Homes' concept to
raise environmental standards and consequently this area is one of the most
sustainable communities in the country.
Despite the cost pressures from both sales and construction, we have been able
to maintain our operating margin at last year's record level of 19.5%.
Land Bank
The quality of the Group's land bank is the key to delivering future profitable
growth. Maintaining this quality is paramount to Bellway and the Group has been
extremely careful, particularly in the year under review, not to over pay for
land in a weakening sales market. We have also been working hard to re-plan as
many sites as possible to increase their densities. This process of re-planning
will help to underpin margins in our land bank going forward and is encouraged
in all divisions.
The Group has acquired circa 8,800 new plots in the year, 1,800 plots more than
were sold. The total number of plots, with the benefit of planning permission
recorded on the balance sheet, now stands at 22,500, compared with 20,700 last
year. Once again, a large percentage of the plots acquired were converted from
our medium term land pipeline. Two sites accommodating 664 plots in the East of
London, one site in Canterbury for 450 plots, which is within walking distance
of the cathedral, and 580 plots in the North West, are examples of this
conversion from the pipeline where sites can be held for anything from 12 to 60
months. Even after these successes, we still have 12,000 plots in our medium
term land bank and, whilst this figure includes our share from the joint venture
at Barking Riverside with English Partnerships, it excludes all the land from
our new urban regeneration schemes mentioned earlier.
Health and Safety
Obviously best practice in the management of health and safety is vital. During
the year we have concentrated on reducing the number of reportable accidents and
falls from height. As density increases so inevitably does the height of the
buildings under construction. More and more of our homes are now constructed at
two and a half storeys or higher and it is important that the Group recognises
this and sets new achievement targets on an annual basis. Health and Safety both
on site and in the office are a priority and our stance starts from the
proposition that one accident is one too many.
The Environment
Whilst the grant of planning permission is often perceived by local communities
to be damaging to the local environment, this is definitely not the case. The
Group, for example, has pledged since January 2005, to pay some £1.1 million on
education facilities, £400,000 on sports and community centres and £1.7 million
on public open space and recreation areas. There are numerous other payments
covering the likes of nature reserves, riverside walkways and highways.
Recently the Group has also entered into an agreement with Scottish Power to
supply renewable electricity to the majority of our new homes throughout the UK.
In so doing, this utility company will undertake to supply clean green hydro
power into the electricity grid thereby further supporting the environment
through a cleaner form of energy.
Outlook
Notwithstanding the present uncertainties, Bellway has continued its policy of
forward selling and this has generated a strong order book at 31st July which
has been further supplemented by trading in the first two months of the
financial year and now stands at £597m. We also intend to continue to increase
the number of sales outlets and urban regeneration projects and these, combined
with the Group's operational network, should put Bellway in an excellent
position to further improve our volume growth and enhance our already excellent
track record in the future.
J K Watson
Chief Executive
17 October 2005
BELLWAY p.l.c.
GROUP PROFIT AND LOSS ACCOUNT
For the year ended 31 July 2005
Notes 2005 2004
£000 £000
Turnover 1,178,063 1,092,571
Cost of sales (897,661) (829,598)
__________ __________
Gross profit 280,402 262,973
Administrative expenses (50,954) (49,696)
__________ __________
Group operating profit 229,448 213,277
Share of operating profit / (loss) in associated undertakings 199 (22)
__________ __________
Total operating profit: Group and share of associates 229,647 213,255
Net interest payable (including associated undertakings) 1 (11,484) (7,725)
__________ __________
Profit on ordinary activities before taxation 218,163 205,530
Taxation (65,400) (61,700)
__________ __________
Profit after taxation 152,763 143,830
Minority interest - equity - 5
__________ __________
Profit for the financial year attributable to shareholders 152,763 143,835
Dividends on equity and non-equity shares 2 (37,137) (29,864)
__________ __________
Retained profit for the financial year 115,626 113,971
====== ======
Earnings per ordinary share - basic 3 134.6p 127.5p
Earnings per ordinary share - diluted 3 133.3p 126.1p
The Group's results for both the current and preceding financial years derive
from continuing operations.
The Company has taken advantage of the exemption from the requirement to present
its own profit and loss account which is given by Section 230 (4) of the
Companies Act 1985. The Company's profit for the year was £140,000,000 (2004 -
£135,000,000).
There were no significant recognised gains or losses in the current or preceding
year other than the profit attributable to shareholders.
BELLWAY p.l.c.
BALANCE SHEETS
At 31 July 2005
Notes Group Group Company Company
2005 2004 2005 2004
£000 £000 £000 £000
Fixed assets
Tangible assets 17,631 16,628 - -
Investments 136 45 16,203 16,200
_________ _________ _________ _________
17,767 16,673 16,203 16,200
_________ _________ _________ _________
Current assets
Stocks 1,246,433 1,025,764 - -
Debtors 50,421 38,176 698,078 587,635
Cash at bank and in hand 66,441 111,942 4,970 4,926
_________ _________ _________ _________
1,363,295 1,175,882 703,048 592,561
Current liabilities
Creditors due within one year (327,471) (336,818) (21,602) (18,515)
_________ _________ _________ _________
Net current assets 1,035,824 839,064 681,446 574,046
_________ _________ _________ _________
Total assets less current liabilities 1,053,591 855,737 697,649 590,246
Creditors due after more than one year (257,473) (180,752) - -
_________ _________ _________ _________
Net assets 796,118 674,985 697,649 590,246
====== ====== ====== ======
Capital and reserves
Equity share capital - Ordinary shares 14,154 14,008 14,154 14,008
Non-equity share capital - Preference 20,000 20,000 20,000 20,000
shares
_________ _________ _________ _________
Called up share capital 34,154 34,008 34,154 34,008
Equity reserves
Share premium account 108,886 104,492 108,886 104,492
Other reserves 1,492 1,492 2,145 2,145
Profit and loss account 651,652 535,059 552,464 449,601
_________ _________ _________ _________
Shareholders' funds - equity and 4 796,184 675,051 697,649 590,246
non-equity
Equity minority interest (66) (66) - -
_________ _________ _________ _________
796,118 674,985 697,649 590,246
====== ====== ====== ======
Approved by the Board of Directors on 17 October 2005 and signed on its behalf
by
H C Dawe A M Leitch
Director Director
BELLWAY p.l.c.
GROUP CASH FLOW STATEMENT
For the year ended 31 July 2005
Notes 2005 2004
£000 £000 £000 £000
Net Cash inflow from operating activities
Group operating profit 229,448 213,277
Depreciation charge 3,269 3,583
Profit on sale of fixed assets (189) (271)
Increase in stocks (220,669) (167,780)
Increase in debtors (12,494) (2,286)
Increase in creditors 5,310 26,502
_________ _________
4,675 73,025
Net cash outflow from returns on investments
and servicing of finance
Interest paid (13,474) (10,477)
Interest received 2,267 1,361
Dividends paid - non-equity (1,900) (1,900)
_________ _________
(13,107) (11,016)
Taxation (68,060) (54,775)
Net cash outflow from capital expenditure
and financial investment
Purchase of tangible fixed assets (5,149) (5,943)
Purchase of investments (3) -
Sale of tangible fixed assets 1,066 2,277
_________ _________
(4,086) (3,666)
Equity dividends paid (32,151) (25,725)
_________ _________
Net cash outflow before financing (112,729) (22,157)
Net cash inflow from financing
Issue of ordinary share capital on exercise of share 4,540 1,827
options
Purchase of own shares by employee share option (312) (1,106)
plans
(Decrease) / increase in bank loans due within one (13,000) 15,000
year
Increase in bank loans due after more than one year 76,000 30,000
_________ _________
67,228 45,721
_________ _________
(Decrease) / increase in cash in year 5 (45,501) 23,564
====== ======
NOTES
1 Net interest payable
2005 2004
£000 £000
Interest payable on bank loans and overdrafts 13,533 8,960
Other interest payable 129 101
________ ________
13,662 9,061
Interest receivable (2,250) (1,390)
________ ________
11,412 7,671
Share of interest payable of associated undertakings 72 54
________ ________
11,484 7,725
====== ======
2 Dividends on equity and non-equity shares
2005 2004
£000 £000
Ordinary share capital - equity
Interim paid on 1 July 2005 - 13.0p per share (2004 - 9.3p) 14,637 10,370
Final proposed - 18.25p per share (2004 - 15.7p) 20,600 17,594
________ ________
Total for year 31.25p per share (2004 - 25.0p) 35,237 27,964
Preference share capital 9.5% - non-equity 1,900 1,900
________ ________
37,137 29,864
===== =====
3 Earnings per ordinary share
The calculation of basic earnings per ordinary share is based on earnings of
£150,863,000 (2004 - £141,935,000) after taxation, minority interest and
preference dividend and the weighted average number of ordinary shares
(excluding the weighted average number of ordinary shares held by the employee
share ownership plans) in issue during the year of 112,054,913 (2004 -
111,303,849).
The calculation of diluted earnings per ordinary share uses the same earnings
figure as the basic calculation but the weighted average number of shares has
been adjusted to 113,189,062 (2004 - 112,587,120) to reflect the dilutive effect
of outstanding share options.
4 Reconciliation of movements in shareholders' funds
2005 2004
£000 £000
Group
Profit for the year attributable to shareholders 152,763 143,835
Dividends (37,137) (29,864)
_______ _______
115,626 113,971
Exchange loss - (14)
Outstanding liabilities in relation to share awards 982 2,974
Movement in investment in own shares held by Employee Share Ownership Plans (15) (815)
Arising on exercise of options 4,540 2,783
Payments to the QUEST - (956)
_______ _______
Net addition to shareholders' funds 121,133 117,943
Total shareholders' funds at 1 August 2004 675,051 557,108
_______ _______
Total shareholders' funds at 31 July 2005 796,184 675,051
===== =====
Equity shareholders' funds at 31 July 2005 776,184 655,051
Non-equity shareholders' funds at 31 July 2005 20,000 20,000
_______ _______
796,184 675,051
===== =====
5 Analysis of net borrowings
At 1 August Cash At 31 July
2004 flows 2005
£000 £000 £000
Cash at bank and in hand 111,942 (45,501) 66,441
Bank loans due within one year (15,000) 13,000 (2,000)
Bank loans due after more than one year (160,000) (76,000) (236,000)
_______ _______ _______
Totals (63,058) (108,501) (171,559)
===== ===== =====
6. International Financial Reporting Standards (IFRS)
The Group must comply with IFRS from 1 August 2005 and is currently
assessing the impact on relevant earlier periods in preparation for
reporting, under IFRS, on the 2006 interim results. The Group considers that
the main areas which will be affected by the adoption of IFRS are :
Share-based payments - IFRS 2 (Share-based Payment) requires that the fair
value of options are calculated and expensed to the profit and loss account.
Pensions - IAS 19 (Employee Benefits) requires that the net deficit or
surplus for the Group's defined benefit pension scheme be established on the
basis of market values. This net deficit or surplus is to be included within
the Group's balance sheet.
Land creditors - IAS 2 (Inventories) requires that, for deferred payments in
relation to land, the creditor should be discounted to net present value.
The difference between this value and the total creditor is charged to the
profit and loss account, as notional interest, over the deferral period.
Dividends - IAS 10 (Events After the Balance Sheet Date) requires a dividend
should only be recorded as a liability if it is declared before the balance
sheet date. Bellway's interim and final dividends are declared after their
respective balance sheet dates and so no liability for dividends will be
shown.
An assessment of the impact of IFRS, as well as a restatement of the
position at January and July 2005, will be issued ahead of the interim
announcement in April 2006.
7. The financial information set out above does not constitute the company's
statutory accounts for the years ended 31 July 2004 or 2005 but is derived
from those accounts. Statutory accounts for 2004 have been delivered to the
registrar of companies and those for 2005 will be delivered following the
company's annual general meeting. The auditors have reported on those
accounts; their reports were unqualified and did not contain statements
under section 237(2) or (3) of the Companies Act 1985.
This information is provided by RNS
The company news service from the London Stock Exchange