BERKELEY RESOURCES LIMITED
ANNUAL FINANCIAL REPORT
30 JUNE 2008
ABN 40 052 468 569
Contents Page
tHE fOLLOWING SECTIONS ARE AVAILABLE in the full version of THE ANNUAL FINANCIAL REPORT ON bERKELEY RESOURCES LIMITED'S WEBSITE:
www.berkeleyresources.com.au
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS
DIRECTORS' DECLARATION
auditor's independence declaration
INDEPENDENT AUDIT REPORT
Directors Dr Robert Hawley - Chairman Mr Matthew Syme - Managing Director Mr Scott Yelland - Executive Director Dr James Ross Senor Jose Ramon Esteruelas Mr Sean James Company Secretary Mr Clint McGhie Registered Office Level 9, BGC Centre 28 The Esplanade Perth WA 6000 Australia Telephone: +61 8 9322 6322 Facsimile: +61 8 9322 6558 Spanish Office Minera de Rio Alagón Carretera de Madrid, 13 Santa Marta de Tormes 37900 - Salamanca Spain Telephone: +34 923 193903 Website Auditor Stantons International Level 1 1 Havelock Street West Perth WA 6005 |
|
Bankers Australia and New Zealand Banking Group Ltd 77 St Georges Terrace Perth WA 6000 Share Registry Australia Computershare Investor Services Pty Ltd Level 2 45 St Georges Terrace Perth WA 6000 Telephone: +61 8 9323 2000 Facsimile: +61 8 9323 2033 United Kingdom Computershare Investor Services Plc PO Box 82 The Pavillions Bridgwater Road Bristol BS99 7NH Telephone: +44 870 889 3105 Stock Exchange Listings Australia Australian Securities Exchange Limited Home Branch - Perth 2 The Esplanade Perth WA 6000
United Kingdom London Stock Exchange - AIM Nominated Advisor and Broker RBC Capital Markets 71 Queen Victoria Street London EC4V 4DE ASX/AIM Code BKY - Fully paid ordinary shares |
The Directors of Berkeley Resources Limited submit their report on the Consolidated Entity consisting of Berkeley Resources Limited ('Company' or 'Berkeley' or 'Parent') and the entities it controlled at the end of, or during, the year ended 30 June 2008 ('Consolidated Entity' or 'Group').
Directors
The names of Directors in office at any time during the financial year or since the end of the financial year are:
Dr Robert Hawley
Mr Matthew Syme
Mr Scott Yelland - appointed 1 February 2008
Dr James Ross
Senor Jose Ramon Esteruelas
Mr Sean James
Unless otherwise disclosed, Directors held their office from 1 July 2007 until the date of this report.
Current Directors and Officers
Robert Hawley
Non-Executive Chairman
Qualifications - CBE, DSc, FRSE, FREng, Hon FIET, FIMechEng, FInstP
Dr Hawley is based in London and has extensive technical qualifications and substantial expertise in the nuclear energy industry as well as broader public company management. He was Chief Executive of British Energy Plc from 1995 to 1997, Chief Executive of Nuclear Electric Plc from 1992 to 1996 and prior to this enjoyed a long career in senior engineering and management positions with CA Parsons & Co Ltd, Northern Engineering Industries Plc and Rolls-Royce Plc. Dr Hawley has been Managing Director of CA Parsons & Co Ltd, Managing Director of Northern Engineering Industries Plc, a Director of Rolls-Royce Plc, Chairman of Taylor Woodrow Plc, an Advisor Director of HSBC Bank Plc and is presently a director of Colt Telecom Group Ltd, Rutland Trust Plc, Carron Acquisition Co Ltd and Lister Petter Investment Holdings Ltd. He was awarded the CBE in 1997 for services to the Energy Industry and to Engineering.
Dr Hawley's experience in managing Nuclear Electric Plc, the largest nuclear generator in the United Kingdom, and British Energy Plc, the United Kingdom's leading electricity supplier, gives him a unique understanding of the nuclear generation sector in Europe and he is acknowledged as an international expert on power generation and energy.
During the three year period to the end of the financial year, Dr Hawley has held directorships in Rutland Trust Plc (September 2000 - July 2007), Colt Telecom Group Ltd (August 1998 - present),Carron Acquisition Co Ltd (April 2006 - present) and Lister Petter Investment Holdings Ltd (September 2006 - present).
Dr Hawley was appointed a director of Berkeley Resources Limited on 20 April 2006.
Mr Syme is a Chartered Accountant and has over 20 years' experience as a senior executive of a number of companies in the Australian resources and media sectors. He was a Manager in a major international Chartered Accounting firm before spending 3 years as an equities analyst in a large stockbroking firm. He was then Chief Financial Officer of Pacmin Mining Limited, a successful Australian gold mining company, as well as a number of other resources companies.
Mr Syme was appointed a director of Berkeley Resources Limited on 27 August 2004. Mr Syme has not held any other directorships of listed companies in the last three years.
Current Directors and Officers (continued)
Scott Yelland
Chief Operating Officer / Executive Director
Qualifications - MSc CEng FIMMM
Mr Yelland is a mining engineer with over 25 years in the mining industry and has a Masters degree in Mining Engineering from the Camborne School of Mines. He is a Chartered Engineer and Fellow of the Institute of Mining, Mineral and Materials.
Mr Yelland's experience as a mining engineer includes senior appointments in Russia, Australia, Spain, South America and Africa. Prior to joining Berkeley in April 2007, he was most recently COO of Highland Gold, a leading gold producer in Russia, and spent 4 years as Mines Manager of Navan Resources in Spain.
Mr Yelland joined Berkeley in April 2007 as the Group's Chief Operating Officer and was appointed a director of Berkeley Resources Limited on 1 February 2008. Mr Yelland has not held any other directorships of listed companies in the last three years.
James Ross
Technical Director
Qualifications - B.Sc. (Hons.),Hon.DSc (W.Aust), PhD, FAusIMM, FAICD
Dr Ross is a leading international geologist whose technical qualifications include an honours degree in Geology at UWA and a PhD in Economic Geology from UC Berkeley. He first worked with Western Mining Corporation Limited for 25 years, where he held senior positions in exploration, mining and research. Subsequent appointments have been at the level of Executive Director, Managing Director and Chairman in a number of small listed companies in exploration, mining, geophysical technologies, renewable energy and timber. His considerable international experience in exploration and mining includes South America, Africa, South East Asia and the Western Pacific.
Dr Ross is a Director of Kimberley Foundation Australia Inc, and chairs its Science Advisory Council. He also chairs the Boards of a geoscience research centre and two foundations concerned with geoscience education in Western Australia.
He was appointed a director of Berkeley Resources Limited on 4 February 2005 and has not been a director of another listed company in the three years prior to the end of the financial year.
Jose Ramon Esteruelas
Non-Executive Director
Senor Esteruelas is an experienced Spanish executive whose senior executive roles have included Director General of Correos y Telegrafos (the Spanish postal service), President of Minas de Almaden y Arrayanes SA (formerly the world's largest mercury producer) and Chief Executive Officer of Compania Espanola de Tabaco en Rama S.A., the leading tobacco transforming company in Spain.
Senor Esteruelas was appointed a Director of Berkeley Resources Limited on 16 November 2006. Senor Esteruelas has not held any other directorships of listed companies in the last three years.
Sean James
Non-Executive Director
Qualifications - B.Sc. (Hons.)
Mr James is a mining engineer and was formerly the Managing Director of the Rossing Uranium Mine in Namibia which is the world's largest low grade, open pit uranium mine. After 16 years at Rossing, he returned to London as a Group Mining Executive at Rio Tinto Plc in London.
Mr James' experience in managing the Rossing mine is ideally suited for the type of uranium mining operations the Company aims to develop in the Iberian Peninsula.
Mr James was appointed a Director of Berkeley Resources Limited on 28 July 2006. Mr James has not held any other directorships of listed companies in the last three years.
Current Directors and Officers (continued)
Mr Clint McGhie
Company Secretary
Qualifications - B.Com, CA, ACIS
Mr McGhie is a Chartered Accountant and Chartered Secretary. He commenced his career at a large international Chartered Accounting firm, before moving to commerce in the role of financial controller and company secretary. Mr McGhie now works in the corporate office of a number of public listed companies focussed on the resources sector.
Mr McGhie was appointed Company Secretary of Berkeley Resources Limited on 28 September 2007.
Principal Activities
The principal activities of the Consolidated Entity during the year consisted of mineral exploration. There was no significant change in the nature of those activities.
Employees
|
2008 |
2007 |
|
|
|
The number of full time equivalent people employed by the Consolidated Entity at balance date |
29 |
20 |
Dividends
No dividends have been declared, provided for or paid in respect of the financial year ended 30 June 2008 (2007: nil).
Earnings Per Share
|
2008 Cents |
2007 Cents |
|
|
|
Basic loss per share |
(6.80) |
(7.48) |
Diluted loss per share |
(6.80) |
(7.48) |
Corporate Structure
Berkeley Resources Limited is a company limited by shares that is incorporated and domiciled in Australia. The Company has prepared a consolidated financial report including the entities it acquired and controlled during the financial year.
Consolidated Results
|
2008 $ |
2007 $ |
|
|
|
Loss of the Consolidated Entity before income tax expense |
(8,797,137) |
(7,430,597) |
Income tax expense |
- |
- |
Net loss |
(8,797,137) |
(7,430,597) |
Net loss attributable to minority interest |
1,792,681 |
1,116,026 |
Net loss attributable to members of Berkeley Resources Limited |
(7,004,456) |
(6,314,571) |
Review of Operations AND ACTIVITIES
The year to 30 June 2008 was again a very productive year for Berkeley, with significant progress made towards our objective of becoming a uranium producer in Spain.
Including the period subsequent to the end of the Financial Year, our achievements included:
Our total resource base more than doubling from 11.9m lbs of U3O8 to over 26.1m lbs.
Completion of a Scoping Study on the Salamanca I project which supported the viability of a mining operation on the Project, with relatively low strip ratios and operating costs.
The Salamanca I resource increased from 11.9m lbs to 16.9m lbs U3O8 and subsequent drilling will add further resources in due course. Initial resources were calculated at Santidad, a virgin Berkeley discovery.
The maiden resource of 9.2m lbs of U3O8 at the Gambuta Project is very encouraging, with strong potential to add further resources in the near future.
Completion of air surveys and other exploration work to provide a very substantial pipeline of future exploration targets.
The Company sold a non-core asset, being its shareholding in Atlas Iron Ore Limited, realising a gain on disposal of $1,934,785.
Subsequent to the end of the Financial Year, Berkeley was chosen by the Spanish State uranium company, ENUSA, as partner to conduct a Feasibility Study on and develop that company's uranium mining assets in Salamanca Province. The ENUSA assets include a number of State Reserve licences which have been very extensively explored and also a uranium processing plant permitted to produce 950t pa of U3O8. More details will be made available when a formal Agreement with ENUSA is finalised.
Berkeley will continue to work for the interests of shareholders by pursuing our core objective of mining uranium in Spain. The Company is very well placed to capitalise on the outstanding foundations it has built to date.
The Company also continues to review other opportunities in the mining and energy sectors in Europe and elsewhere.
The net loss of the Consolidated Entity after minority interests for the year ended 30 June 2008 was $7,004,456 (2007: $6,314,571). This loss is largely attributable to:
Corporate and Financial Position
The following material corporate events occurred during the year:
On 6 August 2007, the Company issued 2,970,000 Unlisted Options to employees in accordance with the Company's Employee Option Scheme. The options are exercisable for $1.86 each on or before 5 August 2011. Vesting conditions apply.
On 6 September 2007 the Company announced the new discovery of uranium mineralisation at Santidad, 2km northwest of the Company's main Retortillo deposit.
On 30 September 2007, 2,000,000 Unlisted Options were exercised which raised approximately $0.45 million. The resulting shares were issued on 4 October 2007.
On 19 November 2007, the Company advised the results of an upgraded resource calculation for the flagship Salamanca I project, including the Retortillo deposit and the new Santidad discovery.
In January 2008, Berkeley disposed of its holding in 1,300,000 shares in Atlas Iron Limited on market. The Company received net proceeds of $2,584,785 in consideration for these shares.
Review of Operations AND ACTIVITIES (continued)
Corporate and Financial Position (continued)
On 1 February 2008, Mr Scott Yelland, the Company's Chief Operating Officer, was appointed a Director of the Company.
On 5 February 2008, Berkeley presented the interpreted results of the aerial radiometric and magnetic survey flown over the Salamanca I project.
On 14 February 2008, the Company advised that a Scoping Study on mining at the Salamanca I project, prepared by AMC Consultants, confirmed the potential economic viability of the project.
On 10 April 2008, Berkeley announced the results of the first stage program of drilling at the Gambuta prospect in Caceres Province, Spain, confirming significant shallow uranium mineralisation.
On 30 May 2008, the Company announced the initial results of the first stage of exploration at the Ojaranzo prospect in Caceres Province, Spain, confirming historical indications of widespread, shallow uranium mineralisation.
On 6 June 2008, the Company announced more encouraging results from the drilling program at the Gambuta prospect in Caceres Province, Spain.
On 20 June 2008, the Company issued 450,000 Unlisted Options to employees in accordance with the Company's Employee Option Scheme. The options are exercisable for $1.00 each on or before 19 June 2012. Vesting conditions apply.
During the financial year, Berkeley increased its interest in its main Spanish operating subsidiary, Minera de Rio Alagon SL ('Rio Alagon'), from 77.5% to 99.9%.
Business Strategies and Prospects
The Consolidated Entity currently has the following business strategies and prospects over the medium to long term:
To conduct studies into the feasibility of mining its present assets and those to be acquired from ENUSA in Spain;
To continue to explore its portfolio of minerals permits in Spain; and
Continue to examine new opportunities in minerals and energy exploration and development.
Risk Management
The Board is responsible for the oversight of the Consolidated Entity's risk management and control framework. Responsibility for control and risk management is delegated to the appropriate level of management with the Managing Director having ultimate responsibility to the Board for the risk management and control framework.
Arrangements put in place by the Board to monitor risk management include monthly reporting to the Board in respect of operations and the financial position of the Group.
Significant Changes in the State of Affairs
Other than as disclosed below, there were no significant changes in the state of affairs of the Consolidated Entity during the year.
In January 2008, Berkeley disposed of its holding in 1,300,000 shares in Atlas Iron Limited on market. The Company received net proceeds of $2,584,785 in consideration for these shares.
During the financial year, Berkeley increased its interest in its main Spanish operating subsidiary, Minera de Rio Alagon SL ('Rio Alagon'), from 77.5% to 99.9%.
Significant Post Balance Date Events
Since the end of the financial year, the following events have significantly affected, or may significantly affect, the operations of the Consolidated Entity, the results of those operations, or the state of affairs of the Consolidated Entity in future financial years:
On 16 July 2008, the Company advised that it has been chosen by ENUSA Industrias Avanzadas S.A. as that company's partner to conduct a feasibility study upon and ultimately develop ENUSA's uranium mining assets in Salamanca Province, Spain.
On 18 July 2008, the Company issued 287,500 Unlisted Options to employees in accordance with the Company's Employee Option Scheme. The options are exercisable for $1.00 each on or before 19 June 2012. Vesting conditions apply. In addition, the Company advised that the Board has agreed to issue 250,000 Unlisted Options on the same terms and conditions to Mr Scott Yelland, Chief Operating Officer and a Director of the Company. These Incentive Options will be subject to Shareholder approval at the next general meeting of Shareholders.
On 8 August 2008, Berkeley announced an initial inferred resource estimate of 9.23 million pounds of U3O8, at an average grade of 371ppm U3O8 (at a 200ppm cut-off), for the Gambuta uranium deposit in the Cáceres Province of Spain.
Other than above, as at the date of this report there are no matters or circumstances, which have arisen since 30 June 2008 that have significantly affected or may significantly affect:
the operations, in financial years subsequent to 30 June 2008, of the Consolidated Entity;
the results of those operations, in financial years subsequent to 30 June 2008, of the Consolidated Entity; or
the state of affairs, in financial years subsequent to 30 June 2008, of the Consolidated Entity.
Environmental Regulation and Performance
The Consolidated Entity's operations are subject to various environmental laws and regulations under the relevant government's legislation. Full compliance with these laws and regulations is regarded as a minimum standard for all operations to achieve.
Instances of environmental non-compliance by an operation are identified either by external compliance audits or inspections by relevant government authorities.
There have been no significant known breaches by the Consolidated Entity during the financial year.
Likely Developments and Expected Results
It is the Board's current intention that the Consolidated Entity will continue with development of its Spanish uranium projects. The Company will also continue to examine new opportunities in mineral exploration, including uranium.
All of these activities are inherently risky and the Board is unable to provide certainty that any or all of these activities will be able to be achieved. In the opinion of the Directors, any further disclosure of information regarding likely developments in the operations of the Consolidated Entity and the expected results of these operations in subsequent financial years may prejudice the interests of the Company and accordingly no further information has been disclosed.
Information on Directors' Interests in Securities of Berkeley
|
Interest in Securities at the date of this Report |
||
|
Ordinary Shares(1) |
$1.00 Incentive Options(2) |
$1.86 Employee Incentive Options(3) |
Robert Hawley |
- |
500,000 |
- |
Matthew Syme |
2,760,100 |
1,000,000 |
- |
Scott Yelland |
- |
- |
1,000,000 |
Sean James |
- |
250,000 |
- |
James Ross |
300,000 |
250,000 |
- |
Jose Ramon Esteruelas |
- |
250,000 |
- |
|
Interest in Securities issued/granted during the year |
||
|
Ordinary Shares(1) |
$1.00 Incentive Options(2) |
$1.86 Employee Incentive Options(3) |
Robert Hawley |
- |
- |
- |
Matthew Syme |
2,000,000(4) |
- |
- |
Scott Yelland |
- |
- |
1,000,000 |
Sean James |
- |
- |
- |
James Ross |
- |
- |
- |
Jose Ramon Esteruelas |
- |
- |
- |
Notes:
'Ordinary Shares' means fully paid ordinary shares in the capital of the Company.
'$1.00 Incentive Options' means an option to subscribe for 1 Ordinary Share in the capital of the Company at an exercise price of $1.00 each on or before 30 November 2008.
'$1.86 Employee Incentive Options' means an option to subscribe for 1 Ordinary Share in the capital of the Company at an exercise price of $1.86 each on or before 5 August 2011.
Mr Syme has an interest in the 2,000,000 shares issued during the year following the exercise of 2,000,000 Director Incentive Options.
Share Options
At the date of this report the following options have been issued over unissued capital:
Unlisted Options
10,600,000 unlisted options at an exercise price of $0.70 each that expire on 30 April 2010.
2,250,000 unlisted options at an exercise price of $1.00 each that expire on 30 November 2008.
2,280,000 unlisted options at an exercise price of $1.86 each that expire on 5 August 2011.
737,500 unlisted options at an exercise price of $1.00 each that expire on 19 June 2012.
These options do not entitle the holders to participate in any share issue of the Company or any other body corporate. During the financial year, 2,000,000 shares were issued as a result of the exercise of options. Since 30 June 2008, there have been no further exercises of options.
Meetings of Directors
The following table sets out the number of meetings of the Company's directors held during the year ended 30 June 2008, and the number of meetings attended by each director.
|
Board Meetings Number eligible to attend |
Board Meetings Number attended |
Current Directors |
|
|
Robert Hawley |
7 |
7 |
Matthew Syme |
7 |
7 |
Scott Yelland |
3 |
3 |
Sean James |
7 |
7 |
James Ross |
7 |
6 |
Jose Ramon Esteruelas |
7 |
7 |
|
|
|
Remuneration Report (aUDITED) (30 June 2008 Year End)
This report details the amount and nature of remuneration of each director and executive officer of the Company.
Remuneration Policy
The remuneration policy for the Group's Key Management Personnel (including the Managing Director) has been developed by the Board taking into account:
the size of the Group;
the size of the management team for the Group;
the nature and stage of development of the Group's current operations; and
market conditions and comparable salary levels for companies of a similar size and operating in similar sectors.
In addition to considering the above general factors, the Board has also placed emphasis on the following specific issues in determining the remuneration policy for key management personnel:
the Company is currently focused on undertaking exploration activities with a view to expanding and developing its resources. In line with the Company's accounting policy, all exploration expenditure prior to a feasibility study is expensed. The Company continues to examine new business opportunities in the energy and resources sector;
risks associated with resource companies whilst exploring and developing projects; and
other than profit which may be generated from asset sales (if any), the Company does not expect to be undertaking profitable operations until sometime after the successful commercialisation, production and sales of commodities from one or more of its current projects, or the acquisition of a profitable mining operation.
Remuneration Policy for Executives
The Group's remuneration policy is to provide a fixed remuneration component and a performance based component (options and a cash bonus, see below). The Board believes that this remuneration policy is appropriate given the considerations discussed in the section above and is appropriate in aligning Key Management Personnel objectives with shareholder and business objectives.
Performance Based Remuneration - Incentive Options
The Board has chosen to issue incentive options to Key Management Personnel as a key component of the incentive portion of their remuneration, in order to attract and retain the services of the Key Management Personnel and to provide an incentive linked to the performance of the Company. The Board considers that each Key Management Personnel's experience in the resources industry will greatly assist the Company in progressing its projects to the next stage of development and the identification of new projects. As such, the Board believes that the number of incentive options granted to Key Management Personnel is commensurate to their value to the Company.
The Board has a policy of granting options to Key Management Personnel with exercise prices at and/or above market share price (at time of agreement). As such, incentive options granted to Key Management Personnel will generally only be of benefit if the Key Management Personnel perform to the level whereby the value of the Company increases sufficiently to warrant exercising the incentive options granted.
Other than service-based vesting conditions, there are no additional performance criteria on the incentive options granted to Key Management Personnel, as given the speculative nature of the Company's activities and the small management team responsible for its running, it is considered the performance of the Key Management Personnel and the performance and value of the Company are closely related.
Performance Based Remuneration - Cash Bonus
In addition, some Key Management Personnel are entitled to an annual cash bonus upon achieving various key performance indicators, to be determined by the Board. On an annual basis, after consideration of performance against key performance indicators, the Board determines the amount, if any, of the annual cash bonus to be paid to each Key Management Personnel.
Impact of Shareholder Wealth on Key Management Personnel Remuneration
The Board does not directly base remuneration levels on the Company's share price or movement in the share price over the financial year. However, as noted above, a number of Key Management Personnel have received options which generally will only be of value should the value of the Company's shares increase sufficiently to warrant exercising the incentive options granted.
As a result of the Company's exploration and new business activities, the Board anticipates that it will retain future earnings (if any) and other cash resources for the operation and development of its business. Accordingly the Company does not currently have a policy with respect to the payment of dividends, and as a result the remuneration policy does not take into account the level of dividends or other distributions to shareholders (eg return of capital).
Remuneration Report (continued)
Remuneration Policy (continued)
Impact of Earnings on Key Management Personnel Remuneration
As discussed above, the Company is currently undertaking exploration activities, and does not expect to be undertaking profitable operations until sometime after the successful commercialisation, production and sales of commodities from one or more of its current projects.
Accordingly the Board does not consider current or prior year earnings when assessing remuneration of Key Management Personnel.
Remuneration Policy for Non Executive Directors
The Board policy is to remunerate Non-Executive Directors at market rates for comparable companies for time, commitment and responsibilities. Given the current size, nature and risks of the Company, incentive options have been used to attract and retain Non-Executive Directors. The Board determines payments to the Non-Executive Directors and reviews their remuneration annually, based on market practice, duties and accountability. Independent external advice is sought when required.
The maximum aggregate amount of fees that can be paid to Non-Executive Directors is subject to approval by shareholders at a General Meeting. Fees for Non-Executive Directors are not linked to the performance of the economic entity. However, to align Directors' interests with shareholder interests, the Directors are encouraged to hold shares in the Company and Non-Executive Directors have received incentive options in order to secure their services and as a key component of their remuneration.
General
Where required, Key Management Personnel receive superannuation contributions (or foreign equivalent), currently equal to 9% of their salary, and do not receive any other retirement benefit. From time to time, some individuals have chosen to sacrifice part of their salary to increase payments towards superannuation.
All remuneration paid to Key Management Personnel is valued at cost to the company and expensed. Incentive options are valued using the Binomial option valuation methodology. The value of these incentive options is expensed over the vesting period.
Key Management Personnel Remuneration
Details of the nature and amount of each element of the remuneration of each Director and executive of the Company or Group for the financial year are as follows:
2008 |
Short-Term Benefits |
Post Employment Benefits |
Share- Based Payments |
Other Non-Cash Benefits(i) |
Total |
Percentage of total remuneration that consists of options |
Percentage Performance Related |
|
Salary & Fees |
Cash Bonus |
|||||||
$ |
$ |
$ |
$ |
$ |
$ |
% |
% |
|
|
|
|
|
|
|
|
|
|
Directors |
|
|
|
|
|
|
|
|
Robert Hawley |
127,317 |
- |
- |
- |
2,917 |
130,234 |
- |
- |
Matthew Syme |
250,000 |
- |
22,500 |
- |
4,508 |
277,008 |
- |
- |
Scott Yelland |
274,472 |
23,843 |
47,125 |
616,235 |
1,205 |
962,880 |
64.0 |
66.5 |
Sean James |
45,708 |
- |
- |
- |
6,675 |
52,383 |
- |
- |
James Ross |
97,500 |
- |
2,700 |
- |
4,508 |
104,708 |
- |
- |
Jose Ramon Esteruelas |
81,095 |
- |
- |
- |
2,917 |
84,012 |
- |
- |
|
|
|
|
|
|
|
|
|
Executives |
|
|
|
|
|
|
|
|
Shane Cranswick (ii) |
- |
- |
- |
- |
- |
- |
- |
- |
Clint McGhie(ii) |
- |
- |
- |
- |
- |
- |
- |
- |
Notes:
(i) Other Non-Cash Benefits includes payments made for insurance premiums on behalf of the Directors, including Directors & Officers insurance, and in some instances, working directors insurance.
(ii) Mr Cranswick provided services as the Company Secretary until 28 September 2007 when he was replaced as Company Secretary by Mr McGhie. These services have been provided through a services agreement with Apollo Group Pty Ltd. Under the agreement, Apollo Group Pty Ltd provides administrative, company secretarial and accounting services, and the provision of a fully serviced office to the Company for a monthly retainer of $12,000. The monthly retainer has increased to $15,000 from 1 July 2008.
Remuneration Report (continued)
Key Management Personnel Remuneration (continued)
2007 |
Short-Term Benefits |
Post Employment Benefits |
Share- Based Payments |
Other Non-Cash Benefits(ii) |
Total |
Percentage of total remuneration that consists of options |
Percentage Performance Related |
|
Salary & Fees |
Cash Bonus |
|||||||
$ |
$ |
$ |
$ |
$ |
$ |
% |
% |
|
|
|
|
|
|
|
|
|
|
Directors |
|
|
|
|
|
|
|
|
Robert Hawley |
130,648 |
- |
- |
298,500 |
4,483 |
433,631 |
68.8 |
68.8 |
Matthew Syme |
250,000 |
- |
22,500 |
1,273,000 |
8,060 |
1,553,560 |
81.9 |
81.9 |
Sean James |
86,540 |
- |
- |
318,250 |
7,402 |
412,192 |
77.2 |
77.2 |
James Ross |
63,700 |
- |
2,700 |
149,250 |
8,060 |
223,710 |
66.7 |
66.7 |
Jose Ramon Esteruelas |
46,891 |
- |
- |
318,250 |
2,776 |
367,917 |
86.5 |
86.5 |
Ian Middlemas |
13,500 |
- |
- |
- |
1,708 |
15,208 |
- |
- |
|
|
|
|
|
|
|
|
|
Executives |
|
|
|
|
|
|
|
|
Scott Yelland (i) |
66,952 |
- |
- |
- |
- |
66,952 |
- |
- |
Shane Cranswick (iii) |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
|
Notes:
(i) Mr Yelland was appointed as an executive of the Company on 6 April 2007, and appointed as a Director on 1 February 2008.
(ii) Other Non-Cash Benefits includes payments made for insurance premiums on behalf of the Directors, including Directors & Officers insurance, and in some instances, working directors insurance.
(iii) Mr Cranswick provided services as the Company Secretary through a services agreement with Apollo Group Pty Ltd. Under the agreement, Apollo Group Pty Ltd provides administrative, company secretarial and accounting services, and the provision of a fully serviced office to the Company for a monthly retainer of $12,000.
Options Granted to Key Management Personnel
Details of options granted to each Director and executive of the Company or Group during the financial year are as follows:
2008 |
Issuing entity |
Grant Date |
Expiry Date |
Exercise price $ |
Grant date fair value |
No. granted |
No. vested |
|
|
|
|
|
|
|
|
Director |
|
|
|
|
|
|
|
Scott Yelland |
Berkeley Resources Ltd |
6-Aug-07 |
5-Aug-11 |
1.86 |
1.121 |
1,000,000 |
- |
|
|
|
|
|
|
|
|
2007 |
Issuing entity |
Grant date |
Expiry date |
Exercise price $ |
Grant date fair value |
No. granted |
No. vested |
|
|
|
|
|
|
|
|
Directors |
|
|
|
|
|
|
|
Robert Hawley |
Berkeley Resources Ltd |
30-Nov-06 |
30-Nov-08 |
1.00 |
0.597 |
500,000 |
500,000 |
Matthew Syme |
Berkeley Resources Ltd |
21-Jun-07 |
30-Nov-08 |
1.00 |
1.273 |
1,000,000 |
1,000,000 |
Sean James |
Berkeley Resources Ltd |
21-Jun-07 |
30-Nov-08 |
1.00 |
1.273 |
250,000 |
250,000 |
James Ross |
Berkeley Resources Ltd |
30-Nov-06 |
30-Nov-08 |
1.00 |
0.597 |
250,000 |
250,000 |
Jose Ramon Esteruelas |
Berkeley Resources Ltd |
21-Jun-07 |
30-Nov-08 |
1.00 |
1.273 |
250,000 |
250,000 |
|
|
|
|
|
|
|
|
Notes:
(i) For details on the valuation of the options, including models and assumptions used, please refer to Note 18 to the financial statements.
Remuneration Report (continued)
Options Granted to Directors and Executives (continued)
Details of the value of options granted, exercised or lapsed for each Director and executive of the Company or Group during the financial year are as follows:
2008 |
Value of options granted during the year $ |
Value of options exercised during the year $ |
Value of options lapsed during the year $ |
Total value of options granted, exercised and lapsed $ |
Value of options included in remuneration for the year $ |
Percentage of remuneration for the year that consists of options % |
|
|
|
|
|
|
|
Directors |
|
|
|
|
|
|
Matthew Syme |
- |
2,930,000 |
- |
2,930,000 |
- |
- |
Scott Yelland |
1,121,000 |
- |
- |
1,121,000 |
616,235 |
64.7 |
|
|
|
|
|
|
|
2007 |
Value of options granted during the year $ |
Value of options exercised during the year $ |
Value of options lapsed during the year $ |
Total value of options granted, exercised and lapsed $ |
Value of options included in remuneration for the year $ |
Percentage of remuneration for the year that consists of options % |
|
|
|
|
|
|
|
Directors |
|
|
|
|
|
|
Robert Hawley |
298,500 |
- |
- |
298,500 |
298,500 |
68.8 |
Matthew Syme |
1,273,000 |
920,000 |
- |
2,193,000 |
1,273,000 |
81.9 |
Sean James |
318,250 |
- |
- |
318,250 |
318,250 |
77.2 |
James Ross |
149,250 |
- |
- |
149,250 |
149,250 |
66.7 |
Jose Ramon Esteruelas |
318,250 |
- |
- |
318,250 |
318,250 |
86.5 |
|
|
|
|
|
|
|
Notes:
(i) For details on the valuation of the options, including models and assumptions used, please refer to Note 18 to the financial statements.
(ii) The value of options granted during the year is recognised in compensation over the vesting period of the grant, in accordance with Australian accounting standards.
Employment Contracts with Directors and Executive Officers
Mr Matthew Syme, Managing Director, has a contract of employment with Berkeley Resources Limited dated 27 August 2004. The terms of this contract were revised effective from 1 May 2006. The contract specifies the duties and obligations to be fulfilled by the Managing Director. The contract has a rolling term and may be terminated by the Company by giving three months notice. No amount is payable in the event of termination for neglect of duty or gross misconduct. Mr Syme receives a fixed remuneration component of $250,000 per annum exclusive of superannuation. The contract also provides for the payment of a cash bonus which the Board may determine at its discretion which reflects the contribution of Mr Syme towards the Company's achievement of its overall objectives. As at the date of this report no cash bonus has been paid or is payable.
Following shareholder approval, on 21 June 2007 Mr Syme was granted 1,000,000 director incentive options exercisable at $1.00 each on or before 30 November 2008 in accordance with his employment terms.
Mr Scott Yelland was appointed Chief Operating Officer of the Company on 6 April 2007 and was subsequently appointed a Director of the Company on 1 February 2008. Mr Yelland has a letter of employment with Berkeley Resources Limited dated 27 March 2007. The letter specifies the duties and obligations to be fulfilled by the Chief Operating Officer. The letter of employment may be terminated by either party by giving three months notice. No amount is payable by the Company in the event of termination for neglect of duty or gross misconduct. Mr Yelland receives a fixed remuneration component of £125,000 per annum exclusive of employer National Insurance Contributions (United Kingdom).
Remuneration Report (continued)
Employment Contracts with Directors and Executive Officers (continued)
Prior to his appointment as a Director and in accordance with his engagement terms Mr Yelland was granted 1,000,000 options, with an exercise price of $1.86 each, on 6 August 2007 under the Employee Option Scheme approved by shareholders on 21 June 2007. The options will vest in 3 equal tranches every 12 months from the date of commencement and will expire on 5 August 2011.
Following his appointment as a Director, the Board has agreed to grant Mr Yelland with an additional 500,000 unlisted options with an exercise price of $1.00 each. The options will vest in 3 equal tranches every 12 months from the date of commencement and will expire on 19 June 2012. The issue of these options is subject to shareholder approval.
Dr James Ross, Technical Director, has a letter of engagement with Berkeley Resources Limited dated 4 February 2005. The letter specifies the duties and obligations to be fulfilled by the Technical Director. Dr Ross receives a fixed remuneration component of $30,000 per annum exclusive of superannuation. The letter also includes a consultancy arrangement which provides for a consultancy fee at the rate of $800 per day, with a minimum of 1 day per week. The consultancy arrangement has a rolling term and may be terminated by the company by giving 1 months notice.
Following shareholder approval, on 30 November 2006, Dr Ross was granted 250,000 director incentive options exercisable at $1.00 each on or before 30 November 2008 in accordance with his employment terms.
Dr Robert Hawley, Non Executive Chairman, was appointed a Director of the Company on 20 April 2006. Dr Hawley has a letter of engagement with Berkeley Resources Limited dated 19 April 2006. The letter specifies a fixed remuneration component of £55,000 per annum.
Following shareholder approval on 30 November 2006, Dr Hawley was granted 500,000 incentive options exercisable at $1.00 each on or before 30 November 2008 in accordance with his engagement terms.
Mr Sean James, Non Executive Director, was originally appointed an Executive Director of the Company on 28 July 2006. Mr James had a letter of employment with Berkeley Resources Limited dated 28 July 2006 and was to receive a fixed remuneration component of £100,000 per annum exclusive of employer National Insurance Contributions (United Kingdom). On 17 November 2006, Mr James relinquished his executive role but remained as a Non Executive Director and consultant to the Company. Mr James receives a fixed remuneration of £18,000 per annum. The letter also includes a consultancy agreement which provides for a consultancy fee of £400 per day. The consultancy agreement has a rolling term and may be terminated by Mr James or by the Company giving one month's notice.
Following shareholder approval on 21 June 2007, Mr James was granted 250,000 incentive options exercisable at $1.00 each on or before 30 November 2008 in accordance with his engagement terms.
Senor Jose Ramon Esteruelas, Non Executive Director, was appointed a Director of the Company on 1 November 2006. Senor Esteruelas has a letter of employment with Berkeley Resources Limited dated 16 November 2006. Senor Esteruelas receives a fixed remuneration component of €48,000 per annum. The letter also includes a consultancy agreement which provides for a consultancy fee of €1,000 per day. The consultancy agreement has a rolling term and may be terminated by Senor Esteruelas or by the Company by giving one month's notice.
Following shareholder approval on 21 June 2007, Senor Esteruelas was granted 250,000 incentive options exercisable at $1.00 each on or before 30 November 2008.
Exercise of options granted as remuneration
During the financial year ended 30 June 2008, Mr Syme was issued 2,000,000 shares following the exercise of 1,000,000 options at $0.20 per share and 1,000,000 options at $0.25 per share.
During the financial year ended 30 June 2007, Mr Syme was issued 1,000,000 shares following the exercise of 1,000,000 options at $0.15 per share.
There are no amounts unpaid on the shares issued as a result of the exercise of the options in the 2008 financial year.
AUDITORS AND OFFICERS' INDEMNITIES AND INSURANCE
Under the Constitution the Company is obliged, to the extent permitted by law, to indemnify an officer (including Directors) of the Company against liabilities incurred by the officer in that capacity, against costs and expenses incurred by the officer in successfully defending civil or criminal proceedings, and against any liability which arises out of conduct not involving a lack of good faith.
During the financial year, the Company has paid an insurance premium to insure Directors and officers of the Company against certain liabilities arising out of their conduct while acting as a Director or Officer of the Company. The net premium paid was $15,790. Under the terms and conditions of the insurance contract, the nature of liabilities insured against cannot be disclosed.
The Company has not, during or since the end of the financial year, indemnified or agreed to indemnify an auditor of the Company or of any related body corporate against a liability incurred as such an auditor.
NON-AUDIT SERVICES
There were no non-audit services provided by the auditor (or by another person or firm on the auditor's behalf) during the financial year.
Auditor's Independence Declaration
The auditor's independence declaration is on page 60 of the Annual Financial Report.
This report is made in accordance with a resolution of the Directors made pursuant to section 298(2) of the Corporations Act 2001.
For and on behalf of the Directors
MATTHEW SYME
Managing Director
Madrid, Spain
26 September 2008
INCOME STATEMENT
FOR THE YEAR ENDED 30 JUNE 2008
|
|
Consolidated |
Parent |
||
|
Note |
2008 |
2007 |
2008 |
2007 |
|
|
$ |
$ |
$ |
$ |
|
|
|
|
|
|
Revenue from continuing operations |
2 |
1,473,848 |
569,126 |
1,473,427 |
569,126 |
Other Income |
2 |
1,934,785 |
998,200 |
1,934,785 |
998,200 |
|
|
|
|
|
|
Administration costs |
|
(1,806,818) |
(1,815,527) |
(1,806,173) |
(1,815,527) |
Business development costs |
|
(284,498) |
(415,878) |
(284,498) |
(415,878) |
Exploration costs |
|
(8,624,391) |
(4,409,268) |
(656,500) |
(2,145,752) |
Other share based payments expense |
3 |
(1,428,177) |
(2,357,250) |
(1,428,177) |
(2,357,250) |
Foreign exchange loss |
|
(61,886) |
- |
(62,845) |
- |
|
|
|
|
|
|
Loss before income tax expense |
|
(8,797,137) |
(7,430,597) |
(829,981) |
(5,167,081) |
|
|
|
|
|
|
Income tax expense |
4 |
- |
- |
- |
- |
|
|
|
|
|
|
Loss after income tax expense |
|
(8,797,137) |
(7,430,597) |
(829,981) |
(5,167,081) |
|
|
|
|
|
|
|
|
|
|
|
|
Loss attributable to minority interest |
|
(1,792,681) |
(1,116,026) |
- |
- |
|
|
|
|
|
|
Loss attributable to members of Berkeley Resources Limited |
|
(7,004,456) |
(6,314,571) |
(829,981) |
(5,167,081) |
|
|
|
|
|
|
Loss after income tax expense |
|
(8,797,137) |
(7,430,597) |
(829,981) |
(5,167,081) |
|
|
|
|
|
|
|
|
|
|
|
|
Basic loss per share (cents per share) |
22 |
(6.80) |
(7.48) |
|
|
|
|
|
|
|
|
Diluted loss per share (cents per share) |
22 |
(6.80) |
(7.48) |
|
|
Notes to and forming part of the Income Statement are set out on pages 22 to 58.
BALANCE SHEET
AS AT 30 JUNE 2008
|
|
Consolidated |
Parent |
||
|
Note |
2008 |
2007 |
2008 |
2007 |
ASSETS |
|
$ |
$ |
$ |
$ |
Current Assets |
|
|
|
|
|
Cash and cash equivalents |
23(b) |
18,171,171 |
25,535,846 |
17,485,427 |
25,329,172 |
Trade and other receivables |
5 |
1,289,281 |
327,538 |
121,474 |
19,587 |
Total Current Assets |
|
19,460,452 |
25,863,384 |
17,606,901 |
25,348,759 |
|
|
|
|
|
|
Non-current Assets |
|
|
|
|
|
Exploration expenditure |
6 |
5,938,391 |
4,135,220 |
137,000 |
137,000 |
Property, plant and equipment |
7 |
509,497 |
232,184 |
16,166 |
21,297 |
Trade and other receivables |
8 |
- |
- |
493,899 |
318,877 |
Other financial assets |
9 |
119,228 |
1,802,015 |
14,310,715 |
6,993,062 |
Total Non-current Assets |
|
6,567,116 |
6,169,419 |
14,957,780 |
7,470,236 |
|
|
|
|
|
|
TOTAL ASSETS |
|
26,027,568 |
32,032,803 |
32,564,681 |
32,818,995 |
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
Trade and other payables |
10 |
978,010 |
642,182 |
170,941 |
336,358 |
Provisions |
11 |
44,295 |
34,432 |
44,295 |
34,432 |
Total Current Liabilities |
|
1,022,305 |
676,614 |
215,236 |
370,790 |
|
|
|
|
|
|
TOTAL LIABILITIES |
|
1,022,305 |
676,614 |
215,236 |
370,790 |
|
|
|
|
|
|
NET ASSETS |
|
25,005,263 |
31,356,189 |
32,349,445 |
32,448,205 |
|
|
|
|
|
|
EQUITY |
|
|
|
|
|
Equity attributable to equity holders of the Company |
|
|
|
|
|
Issued capital |
12 |
41,444,842 |
40,560,013 |
41,444,842 |
40,560,013 |
Reserves |
13 |
4,449,269 |
4,604,619 |
4,472,973 |
4,626,581 |
Accumulated losses |
14 |
(20,890,335) |
(13,885,879) |
(13,568,370) |
(12,738,389) |
Parent Interests |
|
25,003,776 |
31,278,753 |
32,349,445 |
32,448,205 |
|
|
|
|
|
|
Minority Interests |
15 |
1,487 |
77,436 |
- |
- |
|
|
|
|
|
|
TOTAL EQUITY |
|
25,005,263 |
31,356,189 |
32,349,445 |
32,448,205 |
Notes to and forming part of the Balance Sheet are set out on pages 22 to 58.
CASH FLOW STATEMENT
FOR THE YEAR ENDED 30 JUNE 2008
|
|
Consolidated |
Parent |
||
|
Note |
2008 |
2007 |
2008 |
2007 |
|
|
$ |
$ |
$ |
$ |
Cash flows from operating activities |
|
|
|
|
|
Payments to suppliers and employees |
|
(11,045,850) |
(6,592,292) |
(2,890,739) |
(4,348,536) |
Interest received |
|
1,364,784 |
569,126 |
1,364,363 |
569,126 |
Net cash inflow/(outflow) from operating activities |
23(a) |
(9,681,066) |
(6,023,166) |
(1,526,376) |
(3,779,410) |
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
Proceeds from sale of exploration projects |
|
- |
348,200 |
- |
348,200 |
Payments for exploration |
|
(78,313) |
(156,567) |
- |
- |
Payment for investment in related entity |
|
- |
- |
(8,846,230) |
(1,998,612) |
Security bond deposit |
|
(110,730) |
- |
- |
- |
Amounts advanced to related parties |
|
- |
- |
(491,722) |
(320,094) |
Proceeds on sale of investment |
|
2,584,784 |
- |
2,584,783 |
- |
Payments for property, plant and equipment |
|
(458,755) |
(141,036) |
(11,244) |
(21,877) |
Net cash inflow/(outflow) from investing activities |
1,936,986 |
50,597 |
(6,764,413) |
(1,992,383) |
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
Proceeds from issue of shares |
|
450,000 |
26,667,275 |
450,000 |
26,667,275 |
Transaction costs from issue of shares and options |
|
(2,956) |
(1,410,701) |
(2,956) |
(1,410,701) |
Net cash inflow from financing activities |
447,044 |
25,256,574 |
447,044 |
25,256,574 |
|
|
|
|
|
|
|
Net increase/(decrease) in cash and cash equivalents held |
|
(7,297,036) |
19,284,005 |
(7,843,745) |
19,484,781 |
Cash and cash equivalents at the beginning of the financial year |
|
25,535,846 |
6,295,162 |
25,329,172 |
5,844,391 |
|
|
|
|
|
|
Effects of exchange rate changes |
|
(67,639) |
(43,321) |
- |
- |
Cash and cash equivalents at the end of the financial year |
23(b) |
18,171,171 |
25,535,846 |
17,485,427 |
25,329,172 |
Notes to and forming part of the Cash Flow Statement are set out on pages 22 to 58.
STATEMENT OF CHANGES IN EQUITY
FOR THE FINANCIAL YEAR ENDED 30 JUNE 2008
CONSOLIDATED
|
Note
|
Attributable to equity holder of the parent
|
Minority
|
Total equity
|
||||||||||
|
|
Issued
Capital
$
|
Option
Premium
Reserve
$
|
Foreign
Currency
Translation
Reserve
$
|
Net
Unrealised
Gains
Reserve
$
|
Accumulated
Losses
$
|
Total
$
|
Interest
$
|
$
|
|||||
As at 1 July 2006
|
|
14,258,232
|
2,170,538
|
-
|
-
|
(7,571,308)
|
8,857,462
|
321,421
|
9,178,883
|
|||||
Net loss for the period
|
|
-
|
-
|
-
|
-
|
(6,314,571)
|
(6,314,571)
|
(1,116,026)
|
(7,430,597)
|
|||||
Total recognised income and expense
|
|
-
|
-
|
-
|
-
|
(6,314,571)
|
(6,314,571)
|
(1,116,026)
|
(7,430,597)
|
|||||
Issue of shares
|
|
23,125,000
|
-
|
-
|
-
|
-
|
23,125,000
|
-
|
23,125,000
|
|||||
Exchange differences arising on translation of foreign operations
|
|
-
|
-
|
(21,962)
|
-
|
-
|
(21,962)
|
(21,358)
|
(43,320)
|
|||||
Net unrealised gain on held for sale financial assets
|
|
-
|
-
|
-
|
1,144,000
|
-
|
1,144,000
|
-
|
1,144,000
|
|||||
Step up acquisition of minority interest
|
|
-
|
-
|
-
|
-
|
-
|
-
|
893,399
|
893,399
|
|||||
Exercise of options
|
|
4,587,482
|
(1,045,207)
|
-
|
-
|
-
|
3,542,275
|
-
|
3,542,275
|
|||||
Cost of share based payments
|
|
-
|
2,357,250
|
-
|
-
|
-
|
2,357,250
|
-
|
2,357,250
|
|||||
Share issue costs
|
|
(1,410,701)
|
-
|
-
|
-
|
-
|
(1,410,701)
|
-
|
(1,410,701)
|
|||||
Amounts recognised directly in equity
|
|
26,301,781
|
1,312,043
|
(21,962)
|
1,144,000
|
-
|
28,735,862
|
872,041
|
29,607,903
|
|||||
As at 30 June 2007
|
|
40,560,013
|
3,482,581
|
(21,962)
|
1,144,000
|
(13,885,879)
|
31,278,753
|
77,436
|
31,356,189
|
|||||
As at 1 July 2007
|
|
40,560,013
|
3,482,581
|
(21,962)
|
1,144,000
|
(13,885,879)
|
31,278,753
|
77,436
|
31,356,189
|
|||||
Net loss for the period
|
|
-
|
-
|
-
|
-
|
(7,004,456)
|
(7,004,456)
|
(1,792,681)
|
(8,797,137)
|
|||||
Total recognised income and expense
|
|
-
|
-
|
-
|
-
|
(7,004,456)
|
(7,004,456)
|
(1,792,681)
|
(8,797,137)
|
|||||
Exchange differences arising on translation of foreign operations
|
|
-
|
-
|
(1,742)
|
-
|
-
|
(1,742)
|
(227)
|
(1,969)
|
|||||
Net unrealised gain on held for sale financial assets
|
|
-
|
-
|
-
|
1,326,000
|
-
|
1,326,000
|
-
|
1,326,000
|
|||||
Net realised gain on held for sale financial assets
|
2(b)
|
-
|
-
|
-
|
(2,470,000)
|
-
|
(2,470,000)
|
-
|
(2,470,000)
|
|||||
Step up acquisition of minority interest
|
|
-
|
-
|
-
|
-
|
-
|
-
|
1,716,959
|
1,716,959
|
|||||
Exercise of options
|
|
887,000
|
(437,000)
|
-
|
-
|
-
|
450,000
|
-
|
450,000
|
|||||
Expiry of options
|
|
785
|
(785)
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||
Cost of share based payments
Share issue costs
|
|
-
(2,956)
|
1,428,177
-
|
-
-
|
-
-
|
-
-
|
1,428,177
(2,956)
|
-
-
|
1,428,177
(2,956)
|
|||||
Amounts recognised directly in equity
|
|
884,829
|
990,392
|
(1,742)
|
(1,144,000)
|
-
|
729,479
|
1,716,732
|
2,446,211
|
|||||
As at 30 June 2008
|
|
41,444,842
|
4,472,973
|
(23,704)
|
-
|
(20,890,335)
|
25,003,776
|
1,487
|
25,005,263
|
Notes to and forming part of the Statement of Changes in Equity are set out on pages 22 to 58.
STATEMENT OF CHANGES IN EQUITY
FOR THE FINANCIAL YEAR ENDED 30 JUNE 2008
PARENT
|
Note |
Issued Capital $ |
Option Premium Reserve $ |
Net Unrealised Gains Reserve $ |
Accumulated Losses $ |
Total Equity $ |
Balance at 1 July 2006 |
|
14,258,232 |
2,170,538 |
- |
(7,571,308) |
8,857,462 |
Issue of shares |
|
23,125,000 |
- |
- |
- |
23,125,000 |
Net unrealised gain on held for sale financial assets |
|
- |
- |
1,144,000 |
- |
1,144,000 |
Exercise of options |
|
4,587,482 |
(1,045,207) |
- |
- |
3,542,275 |
Cost of share based payments |
|
- |
2,357,250 |
- |
- |
2,357,250 |
Share issue costs |
|
(1,410,701) |
- |
- |
- |
(1,410,701) |
Amounts recognised directly in equity |
|
26,301,781 |
1,312,043 |
1,144,000 |
- |
28,757,824 |
|
|
|
|
|
|
|
Net loss for the year |
|
- |
- |
- |
(5,167,081) |
(5,167,081) |
Total recognised income and expense |
|
- |
- |
- |
(5,167,081) |
(5,167,081) |
|
|
|
|
|
|
|
Balance at 30 June 2007 |
|
40,560,013 |
3,482,581 |
1,144,000 |
(12,738,389) |
32,448,205 |
Balance at 1 July 2007 |
|
40,560,013 |
3,482,581 |
1,144,000 |
(12,738,389) |
32,448,205 |
Exercise of options |
|
887,000 |
(437,000) |
- |
- |
450,000 |
Expiry of options |
|
785 |
(785) |
- |
- |
- |
Cost of share based payments |
|
- |
1,428,177 |
- |
- |
1,428,177 |
Net unrealised gain on held for sale financial assets |
|
- |
- |
1,326,000 |
- |
1,326,000 |
Net realised gain on held for sale financial assets |
2(b) |
- |
- |
(2,470,000) |
- |
(2,470,000) |
Share issue costs |
|
(2,956) |
- |
- |
- |
(2,956) |
Amounts recognised directly in equity |
|
884,829 |
990,392 |
(1,144,000) |
- |
731,221 |
|
|
|
|
|
|
|
Net loss for the year |
|
- |
- |
- |
(829,981) |
(829,981) |
Total recognised income and expense |
|
- |
- |
- |
(829,981) |
(829,981) |
|
|
|
|
|
|
|
Balance at 30 June 2008 |
|
41,444,842 |
4,472,973 |
- |
(13,568,370) |
32,349,445 |
Notes to and forming part of the Statement of Changes in Equity are set out on pages 22 to 58.
tHE fOLLOWING SECTIONS ARE AVAILABLE in the full version of THE ANNUAL FINANCIAL REPORT ON bERKELEY RESOURCES LIMITED'S WEBSITE:
www.berkeleyresources.com.au
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS
DIRECTORS' DECLARATION
auditor's independence declaration
INDEPENDENT AUDIT REPORT