Interim Results
Best of the Best PLC
15 January 2008
BEST.L
Best of the Best plc
('Best of the Best' or 'the Company')
Interim results for the six months ended 31 October 2007
Best of the Best plc displays luxury cars as competition prizes within
airport terminals and online
Key points
• Revenue up 67.3% to £3.63million (2006: £2.17million). On a management
cash accounting basis revenue up 55.7% to £3.63million (2006: £2.33million)
- see notes below
• Profit before tax for the period of £453,000 (2006: loss £53,000). On a
management cash accounting basis profit before tax was £453,000 (2006:
£118,000) - see notes below
• First international contract signed in January 2008 at Copenhagen
Airport
• Landmark site at Heathrow's Terminal 5 opens in March 2008
• Three new sites opened during the interim period
• 7 year pan-airport contract signed with BAA underpins existing business
• Continued growth in online sales and customers: database at 250,000
• Discussions with further international airports and non-airport venues
ongoing
• Directors confident of steady progress in the second half
William Hindmarch, Chief Executive, said:
'The solid trading experienced during the second half of the 2007 financial year
has continued into the first six months of this year. The changes to the
competition structures continue to prove popular and trading at the airports has
been strong. New airport site openings have contributed positively during the
period, and we look forward to opening a landmark site at Heathrow's Terminal 5
in March 2008. We have signed our first international site contract at
Copenhagen Airport and we look forward to announcing further contracts as
discussions proceed. In addition, we have signed a 7 year pan-airport contract
with BAA, covering seven of our existing airport sites which underpins our
position in the UK. Our online customer base continues to increase rapidly and
has been a growing source of revenue, aided by the introduction of our new
Instant Win products and our loyalty program.
We are optimistic with regards to the opportunities that lie ahead for our
business and I look forward to updating shareholders with further progress in
due course.'
Enquiries:
Best of the Best plc William Hindmarch, Chief Executive T: 020 7371 8866
Rupert Garton, Commercial Director
Biddicks Shane Dolan T: 020 7448 1000
Charles Stanley Securities Mark Taylor T: 020 7953 2000
(Nominated Adviser) Freddy Crossley
Please visit www.bestofthebest.co.uk for further information
Chief Executive's Statement
The solid trading experienced during the second half of the 2007 financial year
has continued into the first six months of this year. The changes to the
competition structures continue to prove popular and trading at the airports has
been strong. New airport site openings have contributed positively during the
period, and we look forward to opening a landmark site at Heathrow's Terminal 5
in March 2008.
We have signed our first international site contract at Copenhagen Airport, a
significant operational development for the business, and we look forward to
announcing further contracts as discussions proceed. In addition, we have signed
a 7 year pan-airport contract with BAA, covering seven of our existing airport
sites (previously 3 year contracts) which underpins the stability of our
operations and strengthens our relationship with the airport operator. Our
online customer base continues to increase rapidly and has been a growing source
of revenue, aided by the introduction of our new Instant Win products and our
loyalty program.
Results
Revenue for the six months ended 31 October 2007 was £3.63million (2006:
£2.17million), an increase of 67 per cent on the previous period. Profit before
tax for the six month period was £453,000 (2006: loss £53,000). The comparative
figures on a management cash accounting basis (explained below) would be revenue
for the six months of £3.63million (2006: £2.33million), and profit before tax
for the period of £453,000 (2006: £118,000).
As reported in the previous interim results, our revenue recognition policy
(whereby the Company does not account for revenue generated by competitions that
have not been closed on or before the end of an accounting period) was
responsible for a material deferral of revenues in the same period last year,
and was in part responsible for the significant reduction in profitability
reported in the previous interim accounts. As predicted, due to changes in our
competition structures, this has not been a material issue in the current period
under review due to competitions closing in line with the period end.
Earnings per share for the period increased to 2.55 pence (2006: loss 0.38
pence).
The cash position of the Company remains solid at £1.70million, whilst the
inventory has increased by £0.49 million to accommodate competition prizes on
display at new sites. The balance sheet therefore remains strong with net assets
increasing to £3.50million (2006: £2.53million).
Dividend
The Board is not recommending the payment of an interim dividend but as
previously communicated, it intends to pay a dividend for the full financial
year ending 30 April 2008.
Business
In contrast to the difficult trading conditions encountered during the same
period in 2006, the first half of this financial year has seen an extension of
the solid trading experienced during the second half of last year. Three new
site openings during the period (Birmingham International, Heathrow Terminal 2
and East Midlands International have integrated well, and are performing in line
with expectations. Site refurbishments during the interim period have delivered
the anticipated sales uplifts, and we will continue to invest in upgrading the
standard of our other sites over the next 18 months, as well as investing in new
audiovisual exhibition technology to give customers the best possible
experience.
We have negotiated a 7 year contract with BAA covering seven of our airport
sites, which will permit us to plan and invest with greater security.
Unfortunately, we were unable to include our site (which closed in November
2007) at Heathrow's Terminal 3 in this renegotiation, due to the planned
reconfiguration of the departure lounge and the expansion of security
facilities. There will also be further fluctuations in passenger numbers at our
Heathrow terminals as flights and airlines are moved around subsequent to the
opening of Heathrow's Terminal 5. We are, however, are looking forward to the
opening of a flagship site at Heathrow Terminal 5 in March 2008, which will be
an international showcase for our concept and business.
We have recently signed our first international airport contract at Copenhagen
Airport in Denmark, which we expect to become operational during the first
quarter of 2008, and we are actively pursuing other new locations overseas.
Our customer database continues to grow rapidly and has reached 250,000
registered customers. Online revenue has grown strongly with the introduction of
new games, and a range of conversion, retention and loyalty initiatives. Our
Instant Win games have broadened our product range and have performed in line
with expectations.
Strategy
With three new site openings during the period, and further new sites opening
shortly we continue to execute our strategy of growing our physical sites in
airport and other locations, both in the UK and overseas. The resulting growth
in the database allows us to broaden our product range and increase the
frequency of our competitions. The returns from our higher margin online sales
will permit us to invest further in product development and online customer
acquisition as well as the physical growth of our sites in airports and other
suitable locations.
Outlook
The Board remains positive of the trading prospects for the Company in the
second half of the year, which has been underpinned by encouraging trading in
November and December 2007.
We continue to monitor developments and review opportunities in our sector, and
look forward to updating shareholders with further progress in due course.
William Hindmarch
Chief Executive
15 January 2008
BEST OF THE BEST PLC
Unaudited Income Statement
for The Period Ended 31st October 2007
Six Months Six Months Year
Ended Ended Ended
31/10/07 31/10/06 30/04/07
Unaudited Unaudited Audited
Notes GBP000's GBP000's GBP000's
CONTINUING OPERATIONS
Revenue 1,2 3,632 2,170 5,861
Cost of sales (1,327) (1,022) (2,376)
________ ________ ________
GROSS PROFIT 2,305 1,148 3,485
Administrative expenses (1,898) (1,207) (2,815)
________ ________ ________
OPERATING PROFIT/(LOSS) 407 (59) 670
Finance costs - (10) (12)
Finance income 46 16 52
________ ________ ________
PROFIT/(LOSS) BEFORE TAX 453 (53) 710
Tax (129) 14 (152)
________ ________ ________
PROFIT/(LOSS) FOR THE PERIOD 324 (39) 558
======== ======== ========
Earnings/(Loss)Per Share expressed
in pence per share:
Basic 3 2.55 (0.38) 4.99
Diluted 3 2.44 (0.38) 4.93
BEST OF THE BEST PLC
Unaudited Balance Sheet
31 October 2007
Six Months Six Months Year
Ended Ended Ended
31/10/07 31/10/06 30/04/07
Unaudited Unaudited Audited
Notes GBP000's GBP000's GBP000's
ASSETS
NON-CURRENT ASSETS
Property, plant and equipment 724 440 562
Deferred tax 6 12 20
________ ________ ________
730 452 582
________ ________ ________
CURRENT ASSETS
Inventories 1,929 1,436 1,535
Trade and other receivables 54 64 50
Cash and cash equivalents 1,714 1,698 1,768
________ ________ ________
3,697 3,198 3,353
________ ________ ________
LIABILITIES
CURRENT LIABILITIES
Trade and other payables 658 839 666
Financial liabilities - borrowings - - -
Bank overdrafts - - -
Interest bearing loans and borrowings - 15 -
Tax payable 274 95 159
________ ________ ________
932 949 825
________ ________ ________
NET CURRENT ASSETS 2,765 2,249 2,528
NON-CURRENT LIABILITIES
Financial liabilities - borrowings
Interest bearing loans and borrowings - 174 -
________ ________ ________
NET ASSETS 3,495 2,527 3,110
========== ========== ==========
SHAREHOLDERS' EQUITY
Called up share capital 636 636 636
Share premium 1,783 1,815 1,783
________ ________ ________
Share-based payment reserve 1,4 88 9 27
________ ________ ________
Retained earnings 988 67 664
________ ________ ________
TOTAL EQUITY 3,495 2,527 3,110
========== ========== ==========
BEST OF THE BEST PLC
Unaudited Cash Flow Statement
for The Period 1 May 2007 to 31 October 2007
Six Months Six Months Year
Ended Ended Ended
31/10/07 31/10/06 30/04/07
Unaudited Unaudited Audited
Notes GBP000's GBP000's GBP000's
Cash flows from operating activities
Cash generated from operations 160 (70) 497
Interest paid - (10) (12)
Tax paid 1 - (109)
________ ________ ________
Net cash from operating activities 161 (80) 376
________ ________ ________
Cash flows from investing activities
Purchase of tangible fixed assets (262) (62) (278)
Sale of tangible fixed assets - - 18
Interest received 46 16 52
________ ________ ________
Net cash from investing activities (216) (46) (208)
________ ________ ________
Cash flows from financing activities
Loan repayments in year - (3) (194)
Amount withdrawn by directors - - -
Share issue - 2,500 1,981
Share issue costs - (487) -
________ ________ ________
Net cash from financing activities - 2,010 1,787
________ ________ ________
Increase/(Decrease) in cash and
cash equivalents (55) 1,884 1,955
________ ________ ________
Cash and cash equivalents at
beginning of period 1,768 (187) (187)
________ ________ ________
Cash and cash equivalents at
end of period 1,713 1,697 1,768
________ ________ ________
BEST OF THE BEST PLC
Unaudited Interim Statement of Changes in Equity
for the period ended 31st October 2007
Called up Share Share Based Retained Total
Share Capital Premium Payment Earnings Equity
Reserve
GBP000's GBP000's GBP000's GBP000's GBP000's
Balance at 1
May 2006 63 138 - 343 544
Profit for the year - - - 558 558
Bonus share issue 375 (138) - (237) -
Cash share issue 198 1,783 - - 1,981
Employee share option
charge in period - - 27 - 27
________ ________ ________ ________ ________
Balance at 30
April 2007 636 1,783 27 664 3,110
Bonus share issue - - - - -
Cash share issue - - - - -
Profit for the period - - - 324 324
Employee share option
charge in period - - 61 - 61
________ ________ ________ ________ ________
Balance 31
October 2007 636 1,783 88 988 3,495
======== ======== ======== ======== ========
Called up Share Share Based Retained Total
Share Capital Premium Payment Earnings Equity
Reserve
GBP000's GBP000's GBP000's GBP000's GBP000's
Balance at 1
May 2006 63 138 - 343 544
Bonus share issue 375 (138) - (237) -
Cash share issue 198 1,815 - - 2,013
Profit/ (loss)
for the period - - - (39) (39)
Employee share option
charge in period - - 9 - 9
________ ________ ________ ________ ________
Balance at 31
October 2006 636 1,815 9 67 2,527
======== ======== ======== ======== ========
BEST OF THE BEST PLC
Notes to the Interim Financial Statements
for the period ended 31st October 2007
1. Basis of preparation
These condensed interim financial statements are for the six months ended 31st
October 2007. They have been prepared with regard to the requirements of
International Financial Reporting Standards as adopted by the EU. They do not
include all of the information required for full financial statements, and
should be read in conjunction with the financial statements (under IFRS) of the
Company for the year ended 30th April 2007.
The financial statements have been prepared under the historical cost
convention.
Significant accounting policies include;
Revenue recognition
Revenue represents the value of tickets sold in respect of competitions which
have been completed at the accounting date. A competition is completed when the
Company closes entries.
Share based payment
The Company has applied the requirements of IFRS 2 to share option schemes
allowing certain employees within the Company to acquire shares of the Company.
For all grants of share options, the fair value as at the date of grant, is
calculated using the Black-Scholes options pricing model, taking into account
the terms and conditions upon which the options were granted. The amount
recognised as an expense is adjusted to reflect the number of share options that
are likely to vest, except where forfeiture is only due to market based
conditions not achieving the threshold for vesting. The expense is recognised
over the expected life of the option
2. Segment analysis
The directors consider that the primary reporting format is by business segment
and that there is only one such segment being that of competition operators.
This disclosure has already been provided in these financial statements.
3. Earnings/(Loss) per share
Basic earnings per share is calculated by dividing the profit for the relevant
financial period attributable to ordinary equity holders of the entity by the
weighted average number of ordinary shares in issue during the relevant
financial periods. The weighted average number of equity shares in issue is
12,718,254 (31st October 2006: 10,403,440; 30th April 2007: 11,196,262). The
earnings, being the profit after tax, are £324,000 (31st October 2006: £39,000
(Loss); 30th April 2007: £558,000 (Profit)).
Diluted earnings per share is calculated by adjusting earnings and weighted
average number of ordinary shares outstanding to assume conversion of dilutive
potential ordinary shares. Potential ordinary shares shall be treated as
dilutive when, and only when, their conversion to ordinary shares would decrease
earnings per share or increase loss per share from continuing operations. The
effect of dilutive securities for the period is to increase the weighted average
number of shares by 585,934 shares (31st October 2006: Nil; 30th April 2007:
138,838).
4. Statement of changes in equity
The share based payment reserve reflects the charge for the period in relation
to share options granted during the period. The Company will continue to accrue
these costs at the same rate until the vesting period is over.
5. Publication of non-statutory accounts
The financial information contained in this interim statement does not
constitute statutory accounts as defined in sections 240 of the Companies Act
1985. All information is unaudited apart from that included for the year ended
30th April 2007.
The statutory accounts for the financial year ended 30th April 2007 were
prepared under IFRS as adopted by the EU. These accounts, upon which the
auditors issued an unqualified opinion did not include references to any matters
to which the auditors drew attention by way of emphasis without qualifying their
report and did not contain statements under 237(2) or (3), (accounting records
or returns inadequate, accounts not agreeing with records and returns or failure
to obtain necessary information and explanations) of the Companies Act 1985,
have been delivered to the Registrar of Companies.
This interim statement will be made available at the Company's registered office
at 2 Plato Place, 72-74 St Dionis Road, London SW6 4TU.
This information is provided by RNS
The company news service from the London Stock Exchange