Final Results
Big Yellow Group PLC
4 May 2001
PART 1
Big Yellow Group PLC
Preliminary results for the year ended 31 March 2001
4 May 2001
HIGHLIGHTS
* Annualised revenue £5.6 million (2000 -- £2.0 million) +182%
* Turnover for the year £4.2 million (2000 -- £1.3 million)
+211%
* Loss for the year £1.8 million (2000 -- loss £2.2 million)
* Twenty three stores committed
* 1.3 million sq. ft. of net self storage space when fully
built out
* 3,900 customers (2000 -- 1,700) +129%
* Merchandise, insurance and other sales up to 9.6% of storage
income (March 2000 -- 6.0%).
ENQUIRIES
Nicholas Vetch (Chief Executive) 01276 470 190
James Gibson (Finance Director)
CHAIRMAN'S STATEMENT
Results
This is the group's first full set of results following our flotation a year
ago and they show that we are performing ahead of expectations and reinforce
our confidence in the Big Yellow business model.
We set out to establish a leading brand in the embryonic self-storage industry
and the evidence to date supports our confidence that the right formula is in
place to deliver this.
Turnover for the year was £4.2 million, a rise of 211%. Additional revenue of
£231,000 was derived from an insurance claim, giving total revenue of £4.4
million. As at the year end, underlying revenues on an annualised basis have
risen to £5.6 million, an increase of 182% compared to the previous year.
The group has incurred a pre-tax and pre-exceptional loss of £1.5 million for
the twelve months, with a further exceptional loss of £300,000, charged in the
period for the relocation of Staples Corner, in all totalling £1.8 million.
This performance is ahead of expectations due to a combination of strong
trading from our open stores and a lower than expected depreciation charge.
Results for the next two years will inevitably be affected by the start up
costs associated with our store opening programme and an increase in the
depreciation charge as new stores open.
The group is now committed to 23 stores of which 12 are now trading. A further
2 sites are under offer with terms agreed.
Existing Stores
All stores have performed well over the year with a particularly strong
showing from London and towns close to the capital. In terms of both occupancy
and revenue it is encouraging to note that all established stores are
delivering ahead of budget.
The customer base has remained much as before although an increasing number of
large corporate customers are beginning to use the stores on a multi-site
basis. This, we believe, reflects the quality and location of the stores
coupled with the consistency of product; in short, the brand. At the end of
the year total customers had increased to 3,900 from 1,700 at 31 March 2001.
Merchandise, Insurance and Other Sales
Merchandise, insurance and other sales are becoming an important revenue
source, with sales receipts amounting to 9.6% of total storage income for the
year. Not insignificant sales of merchandise are being made to non-storage
customers both in stores and through the group's on-line Box and Lock Shop.
We have also successfully implemented an administration charge for customers
wanting to take advantage of our 24 hour access facility.
Future Strategy
The acquisition programme is on track to meet our target of 50 committed
stores in the UK by 2003.
The first half of the programme has been achieved without compromising the
quality of store locations. A key challenge for our ongoing expansion
programme will be to maintain this quality benchmark.
The benefits of scale are very apparent in relation to the operational gearing
of individual stores. This has focused our effort on securing larger sites
which are capable of accommodating an average of 50-60,000 sq. ft. of net
storage. Pursuing this aim has vindicated our strategy of locating half our
stores in the London area. Looking forward it is likely that in order to
maintain this approach, our focus will be on operating in the larger urban
conurbations which can support stores of this scale. These markets also
benefit from significant barriers to entry due to the shortage and price of
appropriate real estate.
To this end, we believe that serious consideration needs to be given to
expansion into mainland European cities. Management is therefore undertaking
comprehensive research into the market potential, which needless to say will
be balanced by the risks associated with foreign expansion and of management
distraction in the UK.
In considering our potential financial exposure in this area we are fully
cognisant of both our commitments in the UK and the risks of rapid expansion.
We are likely to pursue this strategy with partners who will both share the
financial risk and, where appropriate, bring knowledge of local markets.
Funding
On flotation in May 2000, the group raised £43.6 million (net of expenses). At
the year end net cash in the balance sheet was £11.0 million.
We have today announced a further issue of shares to raise a net £22.8 million
together with a new committed bank facility of £20 million. The group now has
the financial strength to continue the development of its UK store opening
programme and support the first stages of its expansion into mainland Europe.
Outlook
Since 31 March 2001 all stores have performed strongly and both occupancy and
revenue are ahead of budget.
As indicated at the time of the flotation the Directors' current intention is
that the Company will seek admission to the Official List in the first half of
2002.
Big Yellow has now established itself as a leading protagonist in the UK's
self-storage sector. We have a strong emerging brand with an unparalleled
portfolio of stores in locational and quality terms. Most importantly, we have
a strong team of people at both the stores and head office.
David White
Chairman
4 May 2001
Operating and Financial Review
Operating review
The past year has seen a systemisation of all areas of the business. The aim
has been to allow the rollout of stores at a fairly ambitious rate, without
incurring undue risk and compromising the emerging brand.
The continued successful creation of the brand will rely on the group
achieving excellently located stores, built at economic cost to a consistent
standard, with standardised levels of customer service, marketed in a cohesive
way and most importantly manned by high calibre, well trained people.
Property and Construction
The group has committed to 11 new stores over the year, 5 in London and 6 in
the South of the UK. These stores will provide 610,000 sq. ft. of net storage
space when fully developed, taking the total committed to 23 stores providing
1.3 million sq. ft. A further 2 sites are under offer with terms agreed.
Twelve stores are now trading, with a further 11 in the construction pipeline
due to open over the coming months.
As previously announced, the existing Staples Corner store is being relocated
into a new, better located and much larger store (107,000 sq. ft.) which is
now open and trading.
Following a fire, caused by vandals, at our Wandsworth store last July, the
store has now reopened. We very much regret, notwithstanding the fact that the
majority of our customers were insured, many of them will have lost personal
possessions of sentimental and not necessarily monetary value. The group was
fully insured and the associated insurance claim has been met or agreed,
resulting in no financial loss to the Group.
The planning process has been more difficult than we had previously
anticipated which has resulted in delays, but following a redoubling of effort
and resource we now have consents on 21 of the 25 stores (including the 2
under offer) and the remainder are being progressed. Planning difficulties
will be a continuing feature of the business.
Following the successful trial of externally accessed drive up units at
Slough, we are seeking (and in some cases have received planning permissions)
to construct more of these units at various stores, which will increase
capacity by up to 15,000 sq. ft.
In an effort to maximise returns from the real estate portfolio we are seeking
alternative uses for surplus land adjacent to our stores and have successfully
obtained planning permission for a fast food outlet at Ilford, which we expect
to sell in due course.
The construction team is being ably lead by Tom Phillips, who, together with
his team, deserve particular commendation for implementing what has been a
significant build out programme, with minimal time and cost overruns. An even
larger task lies before them.
Operations
Most of the group's operational activities are now broadly systemised and
streamlined from store openings to health and safety.
Most of our supply contracts are now let on a bulk basis which has resulted in
significant efficiency gains or savings, or both. David Knight, our Facilities
Manager, has achieved much in the short period of time he has been with the
company.
Doug Perrins, Store Openings Manager, has refined the process to a two week
programme which has significantly increased our capacity to open new stores.
We have recently concluded opening four stores in eight weeks.
People
The group has been successful in attracting high calibre people to both the
stores and the head office. A successful recruitment programme is down in part
to Big Yellow winning a reputation as an attractive place to work, and in part
the attraction of the group to customer orientated people seeking an
alternative to an over pressurised working environment in the retail market.
In addition, our Human Resources Manager, Cheryl Hathaway, has significantly
professionalised the human resources function.
We have also developed an extensive and rigorous induction and training
programme concentrating on operational, sales and customer care services. This
has done much to boost the confidence of new members of the team.
To recognise the contribution of our employees, we operate Group reward
schemes and once employees have been with the group for six months they are
awarded share options and become recognised as a 'Partner' in the business.
Marketing and Sales
Whilst we do not believe that marketing itself can serve to build a brand, it
can certainly communicate a brand once established and the marketing effort
through the establishment of our new web site and other initiatives has served
to promote business.
Marketing spend for the year was approximately £560,000, representing
approximately 13% of turnover, which as new stores open will rise for the
coming year, but as a percentage of turnover should fall.
Systems
Our approach to IT systems remains unchanged. We continue to invest in the
development of the specialist 'best of breed' linked software which we have
acquired for customer management, gate control and store security, finance,
contact management and the head office and store network. Stuart Grinnall our
IT manager, deserves special recognition for his hard work over the year
implementing and supporting our IT systems.
Financial review
Results
The results for the year 31 March 2001 reflect an encouraging trading
performance with all stores trading ahead of our expectations. Annualised
revenue at the year end increased to £5.6 million from £2.0 million last year,
an increase of 182%. Turnover for the year increased by 211% to £4.17 million
(2000: £1.34 million).
The loss before tax for the year of £1.80 million (2000 loss £2.12 million) is
after an exceptional provision of £300,000 in respect of the relocation of our
Staples Corner store.
At the end of the year the company had 73 employees with the average number of
employees during the year increasing to 56 from 26 last year. Accordingly
administration expenses, which include the cost of construction management,
were £2.47 million compared to £1.08 million last year.
The head office team is now at the desired level to manage the projected
growth of the business. All administration expenses including construction
management are charged to the profit and loss account.
The increase in net interest income to £1.07 million from a net interest
expense of £0.47 million reflects the cash positive position of the group
following receipt of the placing proceeds in May 2000 and repayment of bank
borrowings and other debt.
In line with the growth in operating stores the total depreciation charge and
goodwill amortisation for the year increased to £0.95 million from £0.41
million.
Financing
On flotation in May 2000, the group raised approximately £43.6 million (net of
expenses) taking the total share capital base to £55.8 million. £11.9 million
was used to repay borrowings and redeem preference capital leaving the balance
sheet ungeared.
At the end of the year net cash in the balance sheet was £11.0 million and we
have now also put in place a committed bank facility of £20 million. The new £
20 million facility is secured on certain of our freehold properties with a
term expiring in 2005 and with no amortisation.
This new bank facility together with the net proceeds of the Placing and Open
Offer announced today of £22.8 million are available to fund further growth in
the business.
Treasury Management
Since flotation the group has been in a net cash position although we do
expect to draw down on the new bank facility in the current year. All treasury
risk is managed at group level with policy approved by the board. Cash
deposits are only placed with approved financial institutions in accordance
with group policy. Additionally the board has and will continue to review
policy in relation to any potential future interest rate exposure based on an
assessment of prevailing market conditions.
Balance Sheet & Cashflow
At 31 March 2001 the group had net current assets of £7.33 million compared to
net current liabilities of £4.13 million the previous year end. The
improvement is due principally to an increase in cash in the year of £6.4
million after repaying short term financing of £6.8 million.
The cash out flow from operating activities for the year reduced to £0.21
million from £0.77 million. Of the £43.6 million net proceeds of the issue of
shares in May 2000, £25.7 million has been used to fund capital expenditure
together with a total of £10.85 million to repay financial borrowings and £
1.04 million to redeem preference capital.
Dividends
Dividends have not been paid in respect of the ordinary shares of the company
in any of the periods reported upon and no dividend is proposed.
Following the redemption of preference shares by way of a share buy back from
the proceeds of the issue of new shares in May 2000 the preference dividend
accrued of £36,750 at 31 March 2000 was no longer payable. It has therefore
been credited to the profit and loss account.
Taxation
No liability to corporation tax arises on the group's results for the year due
to the availability of tax losses in the group.
The finance team led by Mike Cole, Financial Controller, deserves particular
recognition for a tremendous performance in the year implementing new systems
to improve control and most importantly providing the timely management
information required to manage a high growth business such as Big Yellow.
Consolidated Profit and Loss Account
Year ended 31 March 2001
2001 2000
Note £ £
Turnover 2 4,174,300 1,342,963
Exceptional item 5 (300,000) -
Other cost of sales (4,544,560) (1,908,861)
---- ----
Total cost of sales (4,844,560) (1,908,861)
---- ----
Gross loss (670,260) (565,898)
Administrative expenses (2,469,313) (1,082,986)
Other operating income 230,622 -
---- ----
Operating loss 4 (2,908,951) (1,648,884)
Interest receivable and similar income 1,259,684 304,813
Interest payable and similar charges 6 (186,854) (778,633)
---- ----
Loss on ordinary activities before and 8 (1,836,121) (2,122,704)
after taxation for the financial year
Non-equity dividends 9 36,750 (36,750)
---- ----
Loss for the financial year 20 (1,799,371) (2,159,454)
========= =========
Loss per share 10 (2p) (5p)
========= =========
Diluted loss per share 10 (2p) (5p)
========= =========
There are no recognised gains or losses for the current or preceding
financial year other than as stated above and therefore no separate statement
of total recognised gains and losses has been presented.
All activities in the profit and loss account relate to continuing operations.
Consolidated Balance Sheet
31 March 2001
Note 2001 2000
£ £
Fixed assets
Intangible assets 11 1,723,479 1,820,474
Tangible assets 12 42,697,471 17,294,810
---- ----
44,420,950 19,115,284
---- ----
Current assets
Stocks 94,149 31,714
Debtors 14 2,458,440 1,096,409
Cash at bank and in hand 10,967,581 4,528,840
---- ----
13,520,170 5,656,963
Creditors: amounts falling due within 15 (6,193,861) (9,784,510)
one year
---- ----
Net current assets/(liabilities) 7,326,309 (4,127,547)
---- ----
Total assets less current liabilities 51,747,259 14,987,737
Creditors: amounts falling due after 16 - (4,000,000)
more than one year
---- ----
51,747,259 10,987,737
========= =========
Capital and reserves
Called up share capital 19 9,648,559 5,242,856
Share premium account 20 46,122,121 7,924,821
Profit and loss account 20 (4,023,421) (2,179,940)
---- ----
Shareholders' funds 51,747,259 10,987,737
========= =========
Equity shareholders' funds 51,747,259 9,987,737
Non-equity shareholders' funds - 1,000,000
---- ----
51,747,259 10,987,737
========= =========
Reconciliation of Movements in Shareholders' Funds
Year ended 31 March 2001
2001 2000
£ £
The group
Loss for the financial year (1,836,121) (2,122,704)
Dividends 36,750 (36,750)
---- ----
(1,799,371) (2,159,454)
Issue of shares (net of issue costs) 43,603,003 7,767,677
Redemption of preference shares (1,044,110) -
---- ----
Net addition to shareholders' funds 40,759,522 5,608,223
Opening shareholders' funds 10,987,737 5,379,514
---- ----
Closing shareholders' funds 51,747,259 10,987,737
========= =========
The company
Profit for the financial year 34,408 160,146
Dividends 36,750 (36,750)
---- ----
71,158 123,396
Issue of shares (net of issue costs) 43,603,003 7,767,677
Redemption of preference shares (1,044,110) -
---- ----
Net addition to shareholders' funds 42,630,051 7,891,073
Opening shareholders' funds 13,251,325 5,360,252
---- ----
Closing shareholders' funds 55,881,376 13,251,325
========= =========
Consolidated Cash Flow Statement
Year ended 31 March 2001
2001 2000
---- ----
Note £ £ £ £
Cash outflow from 23 (208,906) (769,163)
operating
activities
Returns on 24(a) 594,633 (43,699)
investments and
servicing of
finance
Capital 24(a) (25,658,079) (12,038,414)
expenditure and
financial
investment
Acquisitions 24(a) - (28,024)
---- ----
Cash outflow (25,272,352) (12,879,300)
before financing
Financing
Issue of ordinary 24(a) 43,603,003 7,767,677
share capital
(net of expenses)
Repurchase of 24(a) (1,044,110) -
preference shares
(Decrease)/increase 24(a) (6,116,000) 3,491,000
in debt
(Repayment)/proceeds 24(a) (4,731,800) 4,731,800
of financing
transaction
---- ----
31,711,093 15,990,477
---- ----
Increase in cash 24(b) 6,438,741 3,111,177
in the year
========= =========
Reconciliation of Net Cash Flow to Movement in Net Funds
Year ended 31 March 2001
2001 2000
---- ----
Note £ £ £ £
Increase in cash 6,438,741 3,111,177
in the year
Cash 24(b) 10,847,800 (8,222,800)
outflow/(inflow)
from
decrease/(increase)
in debt
financing
---- ----
Change in net 17,286,541 (5,111,623)
debt resulting
from cash flows
---- ----
Movement in net 24(b) 17,286,541 (5,111,623)
debt in the year
Net debt at start (6,318,960) (1,207,337)
of year
---- ----
Net funds/(debt) 10,967,581 (6,318,960)
at end of year
========= =========
Company Balance Sheet
31 March 2001
2001 2000
Note £ £
Fixed assets
Tangible assets 12 202,516 149,052
Investments 13 2,041,189 2,029,027
---- ----
2,243,705 2,178,079
---- ----
Current assets
Debtors 14 43,332,489 11,474,833
Cash at bank and in hand 10,662,111 4,219,314
---- ----
53,994,600 15,694,147
Creditors: amounts falling due within one 15 (356,929) (620,901)
year
---- ----
Net current assets 53,637,671 15,073,246
---- ----
Total assets less current liabilities 55,881,376 17,251,325
Creditors: amounts falling due after more 16 - (4,000,000)
than one year
---- ----
55,881,376 13,251,325
========= =========
Capital and reserves
Called up share capital 19 9,648,559 5,242,856
Share premium account 20 46,122,121 7,924,821
Profit and loss account 20 110,696 83,648
---- ----
Shareholders' funds 55,881,376 13,251,325
========= =========
Equity shareholders' funds 55,881,376 12,251,325
Non-equity shareholders' funds - 1,000,000
---- ----
55,881,376 13,251,325
========= =========
MORE TO FOLLOW