Final Results
Merrill Lynch Greater Europe IT PLC
17 October 2006
MERRILL LYNCH GREATER EUROPE INVESTMENT TRUST plc
Preliminary announcement of results
for the year ended 31 August 2006
• Net asset value per ordinary share increased by 23.5% (2005: 29.9%), compared with a rise in the FTSE
World Europe ex UK Index of 20.3% (2005: 24.0%) (all percentages calculated in sterling terms with net
income reinvested).
• Revenue return per share for the year was 2.53p (2005: 1.82p).
• The Directors recommend the payment of a final dividend of 2.00p (2005: 1.60p) per ordinary share payable
on 30 November 2006 to shareholders on the register on 27 October 2006.
• The share price stood at a discount of 4.7% to the NAV at 31 August 2006 (31 August 2005: 5.3%), compared
to a peer group average of 4.9% (31 August 2005: 7.3%).
• The NAV and share price as at close of business on 13 October 2006 were 166.68p and 160.25p respectively
reflecting a narrowing of the discount to 3.9% from the year end position of 4.7%.
For further information please contact:
Jonathan Ruck Keene 020 7743 2178
James Macmillan 020 7743 2289
Nigel Webb 020 7743 5938
BlackRock Investment Management (UK) Ltd
Or
William Clutterbuck 020 7379 5151
The Maitland Consultancy
The Chairman, John Walker-Haworth, comments:
'During the year, the Company's net asset value per share increased by 23.5% (compared with an increase of 20.3% in the
FTSE World Europe ex UK Index) and the share price increased by 24.4% (all percentages calculated in sterling terms
with net income reinvested).
'Revenue return per share for the year was 2.53p. The Company expects to pay a single annual dividend and is
recommending a final dividend of 2.00p (2005: 1.60p) per share.
'The dividend is proposed to be paid on 30 November 2006 to shareholders on the register on 27 October 2006.
'The Company held its third semi-annual tender offer on 31 May 2006. As with the previous offers this was for up to
20% of the shares in issue, at the prevailing net asset value less 2%. In the event, 2.48% of the shares were tendered
at a price of 152.93p, which was an encouraging result for the Board and the Investment Manager.
'On 31 July 2006 the Board announced that the next semi annual tender offer would take place on 30 November 2006 in
line with previous tenders, for up to 20% of shares in issue at the prevailing net asset value less 2%.
'The name of the Company's Investment Manager was changed at the end of September from Merrill Lynch Investment
Managers Limited to BlackRock Investment Management (UK) Limited. I explained the background to this in the Interim
Statement of April. This does have implications for the name of the Company, and this is the subject of discussions
between the Board and the Investment Manager. I will report to shareholders on the outcome of these discussions in due
course.
'The Investment Manager has once again had a very successful year. Despite the expectation of further interest rate
increases by the European Central Bank, the Investment Manager remains positive on the prospects for the Company.'
Commenting upon the outlook for the Company, James Macmillan of BlackRock Investment Management (UK) Limited, the
Investment Manager, notes:
'Recent surveys show that both business and consumer confidence are at high levels in Continental Europe signalling
that economic growth has accelerated significantly in 2006. Unlike previous years, growth is not simply driven by
strong export demand: after many years of weakness there are signs that domestic demand is now picking up in the
lagging countries such as Germany and Italy; growth rates in periphery countries such as Denmark, Greece, Ireland,
Norway, Spain and Sweden remain buoyant. This provides a very favourable backdrop for corporate profits in Europe.
The corollary is that most observers expect the European Central Bank to raise interest rates further in the coming
months to counter the threat of higher inflation. Meanwhile, the operating performance of European listed companies
remains highly satisfactory as a result of strenuous cost control and restructuring efforts. Another year of positive
returns from European stock markets is in prospect.
'The expectations for returns in emerging Europe are positive. Above average economic growth, ongoing economic
liberalisation and inexpensive valuations should continue to support equity markets in the region.
'In the absence of an external shock we believe European equities should remain on an upward trajectory.'
INCOME STATEMENT
for the year ended 31 August 2006
Revenue Return
Year ended Period ended
31 August 31 August
2006 2005*
£'000 £'000
(audited) (audited)
Notes
Gains on investments held at fair value through profit or
loss - -
Income from investments held at fair value through
profit or loss 2 5,958 4,836
Investment management fees 3 (241) (77)
Operating expenses 4 (768) (617)
---------- ----------
Net return before finance costs and taxation 4,949 4,142
Finance costs (180) (25)
---------- ----------
Return on ordinary activities before taxation 4,769 4,117
Taxation on ordinary activities (1,373) (1,235)
---------- ----------
Return on ordinary activities after taxation 3,396 2,882
---------- ----------
Return per ordinary share 6 2.53p 1.82p
====== ======
* Restated (see note 8)
The total column of this statement represents the profit and loss account of the
Company. The supplementary revenue and capital return columns are both prepared
under guidance published by the Association of Investment Companies. The
Company had no recognised gains or losses other than those disclosed in the
Income Statement and the Reconciliation of Movement in Shareholders' Funds. All
items in the above statement derive from continuing activities. No operations
were acquired or discontinued during the year.
INCOME STATEMENT - continued
for the year ended 31 August 2006
Capital Return
Year ended Period ended
31 August 31 August
2006 2005
£'000 £'000
(audited) (audited)
Notes
Gains on investments held at fair value through profit or
loss 38,614 43,425
Income from investments held at fair value through
profit or loss 2 - -
Investment management fees 3 (1,432) (307)
Operating expenses 4 - -
---------- ----------
Net return before finance costs and taxation 37,182 43,118
Finance costs (719) (100)
---------- ----------
Return on ordinary activities before taxation 36,463 43,018
Taxation on ordinary activities 645 122
---------- ----------
Return on ordinary activities after taxation 37,108 43,140
---------- ----------
Return per ordinary share 6 27.65p 27.22p
====== ======
The total column of this statement represents the profit and loss account of the
Company. The supplementary revenue and capital return columns are both prepared
under guidance published by the Association of Investment Companies. The
Company had no recognised gains or losses other than those disclosed in the
Income Statement and the Reconciliation of Movement in Shareholders' Funds. All
items in the above statement derive from continuing activities. No operations
were acquired or discontinued during the year.
INCOME STATEMENT - continued
for the year ended 31 August 2006
Total Return
Year ended Period ended
31 August 31 August
2006 2005*
£'000 £'000
(audited) (audited)
Notes
Gains on investments held at fair value through profit or
loss 38,614 43,425
Income from investments held at fair value through
profit or loss 2 5,958 4,836
Investment management fees 3 (1,673) (384)
Operating expenses 4 (768) (617)
---------- ----------
Net return before finance costs and taxation 42,131 47,260
Finance costs (899) (125)
---------- ----------
Return on ordinary activities before taxation 41,232 47,135
Taxation on ordinary activities (728) (1,113)
---------- ----------
Return on ordinary activities after taxation 40,504 46,022
---------- ----------
Return per ordinary share 6 30.18p 29.04p
====== ======
* Restated (see note 8)
The total column of this statement represents the profit and loss account of the
Company. The supplementary revenue and capital return columns are both prepared
under guidance published by the Association of Investment Companies. The
Company had no recognised gains or losses other than those disclosed in the
Income Statement and the Reconciliation of Movement in Shareholders' Funds. All
items in the above statement derive from continuing activities. No operations
were acquired or discontinued during the year.
RECONCILIATION OF MOVEMENT IN SHAREHOLDERS' FUNDS
Share Share Capital Special Other Revenue Total
capital premium redemption reserve reserve £'000
reserve capital £'000
£'000 account £'000 £'000 reserves
£'000
£'000
For the year ended
31 August 2006
At 31 August 2005 (audited)* 140 - 24 136,153 43,140 2,882 182,339
Return for the year - - - - 37,108 3,396 40,504
Shares purchased (6) - 6 (15,588) - - (15,588)
Share purchase costs - - - (293) - - (293)
Shares sold out of treasury - 151 - 1,407 - - 1,558
Dividends paid** - - - - - (2,247) (2,247)
--------- --------- ----------- ----------- ---------- ----------- -----------
At 31 August 2006 134 151 30 121,679 80,248 4,031 206,273
===== ===== ======= ======== ======= ====== ========
For the period ended
31 August 2005 (audited)
At launch 164 164,684 - - - - 164,848
Issue costs - (600) - - - - (600)
Cancellation of share
premium account - (164,084) - 164,084 - - -
Return for the period - - - - 43,140 2,882 46,022
Shares purchased (24) - 24 (27,673) - - (27,673)
Share purchase costs - - - (310) - - (310)
Issue costs written back - - - 52 - - 52
--------- --------- ----------- ------------ ---------- --------- -----------
At 31 August 2005* 140 - 24 136,153 43,140 2,882 182,339
===== ===== ======= ======== ======= ====== ========
* Restated (see note 8)
Transaction costs of £480,000 were incurred on the acquisition of investments (period ended 31 August 2005: £631,000).
Costs relating to the disposal of investments during the year amounted to £426,000 (period ended 31 August 2005:
£389,000). All transaction costs have been included within the capital reserve.
** Final dividend paid in respect of the period ended 31 August 2005 of 1.60p per share declared on 17 October 2005 and
paid on 28 November 2005.
BALANCE SHEET
as at 31 August 2006
2006 2005*
£'000 £'000
Notes (audited) (audited)
Non-current assets
Investments held at fair value through profit or loss 215,221 192,614
Current assets
Debtors 4,140 3,801
Cash 4,038 -
---------- ----------
8,178 3,801
---------- ----------
Creditors - amounts falling due within one year
Bank overdraft (11,703) (8,365)
Other creditors (5,350) (5,684)
---------- ----------
(17,053) (14,049)
---------- ----------
Net current liabilities (8,875) (10,248)
---------- ----------
Total assets less current liabilities 206,346 182,366
Provision for liabilities and charges (73) (27)
----------- ----------
Net assets 206,273 182,339
======= =======
Capital and reserves
Share capital 7 134 140
Share premium account 151 -
Capital redemption reserve 30 24
Capital reserve - realised 54,039 18,753
Capital reserve - unrealised 26,209 24,387
Special reserve 121,679 136,153
Revenue reserve 4,031 2,882
----------- -----------
Total equity shareholders' funds 206,273 182,339
======= =======
Net asset value per ordinary share 6 158.38p 129.86p
======= =======
* Restated (see note 8)
CASH FLOW STATEMENT
for the year ended 31 August 2006
Year ended Period ended
31 August 31 August
2006 2005
£'000 £'000
(audited) (audited)
Net cash inflow from operating activities 2,661 3,518
Servicing of finance (875) (125)
Tax (paid)/received (147) 3
Capital expenditure and financial investment
Purchase of investments (226,064) (226,920)
Proceeds from the sale of investments 241,731 213,280
Realised losses on foreign currency transactions (90) (216)
----------- -----------
Net cash inflow/(outflow) from capital expenditure and
financial investment
15,577 (13,856)
----------- -----------
Equity dividends paid (2,247) -
----------- -----------
Net cash inflow/(outflow) before financing 14,969 (10,460)
----------- -----------
Financing
Issue of ordinary shares 1,558 30,555
Purchase of ordinary shares (15,588) (27,673)
Issue expenses - (548)
Tender offer costs (239) (239)
---------- ----------
Net cash (outflow)/inflow from financing (14,269) 2,095
---------- ----------
Increase/(decrease) in cash 700 (8,365)
====== ======
RECONCILIATION OF NET RETURN BEFORE FINANCE COSTS AND TAXATION TO NET CASH FLOW FROM OPERATING
ACTIVITIES
Year ended Period ended
31 August 2006 31 August 2005
£'000 £'000
(audited) (audited)
Net return before finance costs and taxation 42,131 47,260
Less: Gains on investments held at fair value through
profit or loss (38,614) (43,425)
Increase in accrued income (182) (157)
Increase in creditors 272 754
Tax on investment income included within gross income (946) (914)
---------- ----------
Net cash inflow from operating activities 2,661 3,518
====== ======
Notes to the PRELIMINARY RESULTS
1. Accounting policies
a) Basis of preparation
The financial statements have been prepared in accordance with UK Generally Accepted Accounting Practice ('UK GAAP')
and with the Statement of Recommended Practice 'Financial Statements of Investment Trust Companies' ('SORP') (revised
2005). All of the Company's operations are of a continuing nature.
The same accounting policies used for the period ended 31 August 2005 have been applied with the following exceptions
which have arisen from new accounting regulations which apply for the financial year ended 31 August 2006. Under FRS 21
- Events after the Balance Sheet Date, final dividends are recognised in the financial statements from the date they
are approved by shareholders. As a result of this change, the financial statements for the period ended 31 August 2005
have been restated and this restatement is recognised in the Reconciliation of Movements in Shareholders' Funds. In
addition, the Company has adopted a change in the basis of measurement of the valuation of listed investments to comply
with FRS 26 - Financial Instruments: Recognition and Measurement.
Prior to 1 January 2005, listed investments were valued at middle market prices. Following the introduction of FRS 26,
listed investments are now valued at bid market prices. Unlisted investments are fair valued by the Directors using
International Private Equity and Venture Capital Association Guidelines. The effect of this change is to decrease by
£150,000 the value of listed investments at 31 August 2006 and the net return on ordinary activities after taxation for
the year ended 31 August 2006. As permitted by FRS 26, comparatives have not been restated for the change in basis of
valuation from mid to bid prices. However, if investments at 31 August 2005 had been restated this would have resulted
in a decrease in valuation of £141,000. As comparatives were not restated, the impact of the change in the basis of
valuation on investments at 31 August 2005 has been taken instead through the Income Statement and resulted in a
decrease in gains on investments of £150,000 in the year to 31 August 2006 to £38,614,000.
b) Presentation of Income Statement
In order to better reflect the activities of an investment trust company and in accordance with guidance issued by the
Association of Investment Companies ('AIC'), supplementary information which analyses the Income Statement between
items of a revenue and capital nature has been presented alongside the Income Statement. In accordance with the
Company's status as a UK investment company under section 266 of the Companies Act 1985, net capital returns may not be
distributed by way of dividend.
c) Segmental reporting
The Directors are of the opinion that the Company is engaged in a single segment of business being investment business.
d) Income
Dividends receivable on equity shares are treated as revenue for the year on an ex-dividend basis. Where no ex-dividend
date is available dividends receivable on or before the year end are treated as revenue for the year. Fixed returns on
non-equity securities are recognised on a time apportionment basis. Interest income and expenses are accounted for on
an accruals basis.
e) Expenses
All expenses are accounted for on an accruals basis. Expenses have been treated as revenue except as follows:
- expenses which are incidental to the acquisition of an investment are treated as capital and separately disclosed;
- the investment management fee has been allocated 80% to capital reserve - realised and 20% to revenue account in line
with the Board's expected long-term split of returns, in the form of capital gains and income respectively, from the
investment portfolio.
- performance fees have been allocated 100% to capital reserve - realised as performance has been predominantly
generated through capital returns of the investment portfolio.
f) Finance costs
Finance costs are accounted for on an accruals basis. Finance costs are allocated, insofar as they relate to the
financing of the Company's investments, 80% to capital reserve - realised and 20% to revenue account, in line with the
Board's expected long-term split of returns, in the form of capital gains and income respectively, from the investment
portfolio.
g) Taxation
Deferred tax is recognised in respect of all timing differences at the balance sheet date, where transactions or events
that result in an obligation to pay more tax in the future or right to pay less tax in the future have occurred at the
balance sheet date. This is subject to deferred tax assets only being recognised if it is considered more likely than
not that there will be suitable profits from which the future reversal of the temporary differences can be deducted.
h) Investments designated as held at fair value through profit or loss
Purchases of investments are recognised on a trade date basis and designated upon initial recognition as held at fair
value through profit or loss. These sales of assets are recognised at the trade date of the disposal. Proceeds will be
measured at fair value which will be regarded as the proceeds of sale less any transaction costs.
The fair value of the financial instruments is based on their quoted bid price at the balance sheet date, without
deduction for the estimated future selling costs. Unquoted investments are valued by the Directors at fair value using
International Private Equity and Venture Capital Association Guidelines.
Changes in the value of investments held at fair value through profit or loss and gains and losses on disposal are
recognised in the Income Statement as 'Gains or losses on investments held at fair value through profit or loss'. Also
included within this heading are transaction costs in relation to the purchase or sale of investments.
i) Dividends payable
Under FRS 21 final dividends should not be accrued in the financial statements unless they have been approved by
shareholders before the balance sheet date. Interim dividends are recognised within the financial statements when they
are paid. Dividends payable to equity shareholders are recognised in the Reconciliation of Movement in Shareholders'
Funds when they have been approved by the shareholders and become a liability of the Company. There is no impact from
this change on the recognised gains and losses in either 2005 or 2006. However the net assets at 31 August 2005 and 31
August 2006 have been impacted as disclosed in note 8.
j) Foreign currency translation
All transactions in foreign currencies are translated into sterling at the rates of exchange ruling on the dates of
such transactions. Foreign currency assets and liabilities at the balance sheet date are translated into sterling at
the exchange rates ruling at that date. Exchange differences arising on the revaluation of investments held as fixed
assets are included in capital reserve - unrealised. Exchange differences arising on the translation of foreign
currency assets and liabilities are taken to capital reserve - realised.
2. Income
Year ended Period ended
31 August 2006 31 August 2005
£'000 £'000
(audited) (audited)
Investment income:
- Overseas dividends 5,952 4,691
Other operating income:
- Deposit interest 6 145
-------- --------
Total income 5,958 4,836
===== =====
3. Investment management fees
Revenue Capital Total
2006 2005 2006 2005 2006 2005
£'000 £'000 £'000 £'000 £'000 £'000
Investment management fees 215 67 860 269 1,075 336
Performance fees - - 415 - 415 -
Irrecoverable VAT 26 10 157 38 183 48
----- ----- ------- ----- ------- -----
241 77 1,432 307 1,673 384
=== === ===== === ===== ===
The investment management fee is levied quarterly, based on the value of the market capitalisation on the
last day of each month. Investment management fees for the year amounted to £1,075,000 excluding VAT
(2005: £884,000 of which the Investment Manager waived the first £548,000).
A performance fee of £415,000, excluding VAT, has been accrued based on outperformance of the Company's
share price relative to the FTSE World Europe ex UK Index over the period from launch to 31 August 2006.
Thereafter, any performance fee will be based on the outperformance of the Index over a three year rolling
period. No performance fee was payable in respect of the period ended 31 August 2005.
4. Operating expenses
Year ended Period ended
31 August 2006 31 August 2005
£'000 £'000
(audited) (audited)
Custody fee 76 69
Auditor's remuneration:
- audit services 21 21
- non-audit services 4 17
Directors' emoluments 67 64
Registrar's fees and other operating expenses 600 446
------- -------
768 617
==== ====
The Company's total expense ratio, calculated as a
percentage of average net assets and using expenses,
excluding performance fees and interest costs, after
relief for taxation was:
0.7% 0.8%
5. Dividends
Year ended Period ended
31 August 2006 31 August 2005
£'000 £'000
(audited) (audited)
Dividends payable on equity shares:
Final proposed of 2.00p (2005: 1.60p) 2,605 2,247
------- --------
2,605 2,247
===== =====
6. Return and net asset value per ordinary share
Revenue and capital returns per share are shown below and have been calculated using the following:
Year ended Period ended
31 August 2006 31 August 2005
£'000 £'000
(audited) (audited)
Net revenue attributable to ordinary shareholders £3,396,000 £2,882,000
Net capital gains attributable to ordinary shareholders £37,108,000 £43,140,000
Net total return £40,504,000 £46,022,000
Equity shareholders' funds £206,273,000 £182,339,000*
The weighted average number of ordinary shares
during the period, on which the return per ordinary
share was calculated, was: 134,222,051 158,469,040
The actual number of ordinary shares at the end of
each period, on which the net asset value was
calculated, was: 130,238,932 140,414,347
The number of ordinary shares in issue including
treasury shares, was: 133,705,096 140,414,347
31 August 2006 31 August 2005
Revenue Capital Total Revenue Capital Total
Return per share
Calculated on weighted
shares 2.53p 27.65p 30.18p 1.82p 27.22p 29.04p
Calculated on actual shares 2.61p 28.49p 31.10p 2.05p 30.72p 32.77p
Net asset value per
share 158.38p 129.86p*
======= =======
* Restated - see note 8
As the Company's share price at 31 August 2006 stood at a discount of greater
than 2%, shares could not be sold out of treasury and consequently there was no
dilution to the Company's net asset value or return per share as a result.
7. Share capital
Ordinary Treasury
shares shares
number number Total
(nominal) (nominal) Shares £
Authorised share capital comprised:
Ordinary shares of 0.1p each 900,000,000 - 900,000,000 900
Allotted, issued and fully paid:
Shares in issue at 31 August 2005 (ordinary shares
of 0.1p each) 140,414,347 - 140,414,347 140,414
Shares transferred into treasury pursuant to tender
offer on 30 November 2005 (7,020,000) 7,020,000 - -
Shares repurchased and cancelled pursuant to
tender offer on 30 November 2005 (689,251) - (689,251) (689)
Shares sold out of treasury on 16 January 2006 250,000 (250,000) - -
Shares sold out of treasury on 9 March 2006 250,000 (250,000) - -
Shares sold out of treasury on 7 April 2006 500,000 (500,000) - -
Shares cancelled from treasury 31 May 2006 - (6,020,000) (6,020,000) (6,020)
Shares transferred into treasury pursuant to tender
offer on 31 May 2006 (3,466,164) 3,466,164 - -
At 31 August 2006 130,238,932 3,466,164 133,705,096 133,705
During the year, 6,709,251 ordinary shares were purchased and cancelled (2005:
24,426,938). The total cost of purchasing these shares was £8,953,000 (2005:
£27,673,000). The number of ordinary shares in issue at the year end was
133,705,096 of which 3,466,164 were held in treasury (2005: 140,414,347). A
total of 1,000,000 ordinary shares were sold out of treasury at discounts of
less than 2%.
8. Change in presentation and restatement
The Income Statement no longer reflects payments of dividends; these are now shown in the Reconciliation of Movement in
Shareholders' Funds during the period in which they are approved by shareholders, in the case of final dividends, or in
the period in which they are paid for interim dividends. The Income Statement, revenue reserve and Reconciliation of
Movement in Shareholders' Funds for the period ended 31 August 2005 have been restated accordingly.
The effect on the Balance Sheet at 31 August 2005 Pence per
£'000 ordinary share
Net assets as at 31 August 2005 as previously stated 180,092 128.26
Add back 2005 final dividend declared on 17 October 2005 2,247 1.60
---------- ----------
Restated net assets as at 31 August 2005 182,339 129.86
======= =======
9. Publication of non-statutory accounts
The financial information contained in this announcement does not constitute statutory accounts as
defined in section 240 of the Companies Act 1985. The 2006 annual report and financial statements
will be filed with the Registrar of Companies after the Annual General Meeting. The report of the
auditor for the year ended 31 August 2005 contains no qualification or statement under section 237(2)
or (3) of the Companies Act 1985.
10. Copies of the annual report will be sent to members shortly and will be available from the
registered office, c/o The Company Secretary, Merrill Lynch Greater Europe Investment Trust plc, 33
King William Street, London EC4R 9AS. This report will also be available on the BlackRock Investment
Management website at www.blackrock.co.uk/its.
11. The Annual General Meeting of the Company will be held at BlackRock Investment Management (UK)
Limited, 33 King William Street, London EC4R 9AS on Tuesday 21 November 2006 at 2.30 p.m.
33 King William Street
London
EC4R 9AS
17 October 2006
This information is provided by RNS
The company news service from the London Stock Exchange