Final Results
Merrill Lynch Br. SmallerCo Tst PLC
22 April 2005
22 April 2005
MERRILL LYNCH BRITISH SMALLER COMPANIES TRUST plc
Preliminary announcement of results in respect of the year
ended 28 February 2005
Performance to 28 February 2005 12 months 3 years 5 years
(calculated on capital only basis)
Net asset value per share +20.0% +33.1% -16.1%
Ordinary share price +25.1% +34.7% -18.2%
FTSE SmallCap Index (ex IC's) +7.2% +19.4% -11.2%
Source: Merrill Lynch Investment Managers, Datastream.
• On 13 December 2004 the Board of directors announced that it had appointed
Merrill Lynch Investment Managers ('MLIM') as investment manager to the
Company.
• The net asset value per share at 28 February 2005 was 281.64p (2004:
234.70p).
• Increased earnings of 4.59p per share (2004: 4.32p).
• The directors recommend the payment of a final dividend of 2.77p (2004:
2.71p), an increase of 2.2% on last year, payable on 10 June 2005 to
shareholders on the register on 29 April 2005.
• A total of 2,475,000 shares were bought in for cancellation by the Company
during the year, representing 4.6% of the equity at the start of the year.
Subsequent to the year end, the Company repurchased, for cancellation, a
further 600,000 shares representing 1.2% of the issued share capital.
• On 6 April 2005 the Company initiated a savings plan which will be marketed
alongside the other investment trusts managed by MLIM.
For further information please contact:
Jonathan Ruck Keene, Managing Director Investment Trusts - 020 7743 2178
Mike Prentis, Fund Manager - 020 7743 2312
Nigel Webb, Director Media & Communications - 020 7743 5938
Merrill Lynch Investment Managers
Or
William Clutterbuck
The Maitland Consultancy - 020 7379 5151
The Chairman, William Govett, comments:
I am pleased to report that over the year to 28 February 2005 the Company's net
asset value (NAV) and share price increased by 20.0% and 25.1%, respectively.
By comparison the FTSE SmallCap Index, against which your Company's performance
is measured, grew by 7.2%.
During the year the shares traded at a discount to NAV of between 14.9% and
24.1%, standing at 18.7% by the Company year end. Whereas investment
performance has been at the upper end of the Company's peer group of the AITC's
UK Smaller Companies Investment Trusts, the discount is higher than average and
the Board, in concert with the new Manager, has the reduction of the discount as
a high priority for the coming year.
I believe that the macro economic environment is broadly favourable for many UK
smaller companies, with the exception of some exposed to the retail sector. I
expect the Company's management team to continue to find good opportunities for
investment.
Following this year's Annual General Meeting I will be stepping down as
Chairman, having completed ten years in the role. I have enjoyed my time
enormously and should like to thank my colleagues and those many shareholders
who have been so supportive through the often extreme market conditions which
marked my tenure. Richard Brewster moves into the Chair, having served on the
Board since 1998. I have every confidence in his leadership and wish both him
and the Company every success in the future.
Commenting upon the outlook for the Company, Mike Prentis of Merrill Lynch
Investment Managers, the Investment Manager, notes:
Smallcap markets have now enjoyed two strong years; valuations are no longer
cheap.
Whilst some commentators expect large caps to outperform smallcaps during 2005,
especially if UK GDP growth slows, our experience is that most of the smallcap
companies we meet are trading well. Most are run by management teams that
remain confident. Many of these can realistically expect good rates of growth
over the next few years, in absolute terms and relative to their larger
brethren. This should support share prices and we do not expect any prolonged
underperformance compared to larger companies. M & A activity could also act as
a spur to many smaller companies, although the Company has not recently
benefited from many takeovers of its investments, probably because they are
growth orientated. We remain positive about the prospects for the companies the
Company invests in, and believe there are sufficient attractive opportunities to
deliver gains to shareholders in the current year, albeit probably at levels
lower than the last two years.
REVENUE ACCOUNT & STATEMENT OF TOTAL RETURN
for the year ended 28 February 2005
Revenue Capital Total
2005 2004 2005 2004 2005 2004
£'000 £'000 £'000 £'000 £'000 £'000
Gains on investments - - 24,435 51,825 24,435 51,825
Income 3,265 3,392 - - 3,265 3,392
Investment management fees (183) (214) (950) (642) (1,133) (856)
Operating expenses (336) (322) - - (336) (322)
------- ------- ------- ------- ------- -------
Net return before finance costs and taxation 2,746 2,856 23,485 51,183 26,231 54,039
Interest payable and similar charges (381) (459) (796) (718) (1,177) (1,177)
------- ------- ------- ------- ------- -------
Return on ordinary activities before taxation 2,365 2,397 22,689 50,465 25,054 52,862
Taxation on ordinary activities - - - - - -
------- ------- ------- ------- ------- -------
Return on ordinary activities after taxation 2,365 2,397 22,689 50,465 25,054 52,862
Dividends in respect of equity shares (2,279) (2,376) - - (2,279) (2,376)
------- ------- ------- ------- ------- -------
Transfer to reserves 86 21 22,689 50,465 22,775 50,486
------- ------- ------- ------- ------- -------
Return per ordinary share 4.59p 4.32p 44.01p 91.01p 48.60p 95.33p
------- ------- ------- ------- ------- -------
Dividend per ordinary share 4.52p 4.42p - - 4.52p 4.42p
------- ------- ------- ------- ------- -------
All revenue and capital items in the above statement derive from continuing
operations.
No operations were acquired or discontinued during the year.
BALANCE SHEET
as at 28 February 2005
Year ended Year ended
28 February 29 February
2005 2004
£'000 £'000
(audited) (audited)
Fixed assets
Investments at valuation 161,163 140,419
Current assets
Debtors 680 49
Cash and cash funds 1,546 3,745
---------- ----------
2,226 3,794
Creditors - amounts falling due within one year (4,459) (3,590)
---------- ----------
Net current (liabilities)/assets (2,233) 204
---------- ----------
Total assets less current liabilities 158,930 140,623
Creditors - amounts falling due after more
than one year
(14,831) (14,732)
---------- ----------
Net assets 144,099 125,891
========== ==========
Capital and reserves
Share capital 12,791 13,410
Share premium 38,952 38,952
Capital redemption reserve 1,689 1,070
Capital reserves - realised 52,848 45,720
Capital reserves - unrealised 35,000 24,006
---------- ----------
141,280 123,158
Revenue reserve 2,819 2,733
---------- ----------
Total equity shareholders' funds 144,099 125,891
========== ==========
Net asset value per ordinary share 281.64p 234.70p
========== ==========
CASH FLOW STATEMENT
for the year ended 28 February 2005
Year ended Year ended
28 February 29 February
2005 2004
£'000 £'000
(audited) (audited)
Net cash flow from operating activities 2,566 2,223
Returns on investments and servicing of finance:
Interest payable and similar charges (1,163) (1,163)
--------- ---------
Net cash outflow from servicing of finance (1,163) (1,163)
Capital expenditure and financial investment:
Purchase of fixed asset investments (70,409) (65,877)
Proceeds from the sale of fixed asset investments 73,676 65,021
--------- ---------
Net cash inflow/(outflow) from capital expenditure
and financial investment 3,267 (856)
--------- ---------
Equity dividends paid (2,298) (2,422)
--------- ---------
Net cash inflow/(outflow) before use of liquid
resources and financing 2,372 (2,218)
--------- ---------
Financing
Purchase of ordinary shares (4,567) (4,665)
--------- ---------
Net cash outflow from financing (4,567) (4,665)
--------- ---------
Decrease in cash in the period (2,195) (6,883)
========= =========
RECONCILIATION OF NET RETURN BEFORE FINANCE COSTS AND TAXATION TO NET CASH FLOW
FROM OPERATING ACTIVITIES
Year ended Year ended
28 February 29 February
2005 2004
£'000 £'000
(audited) (audited)
Net return before finance costs and taxation 2,746 2,856
Investment management and performance fees
capitalised (950) (642)
(Increase)/decrease in accrued income (3) 35
(Increase)/decrease in debtors (3) 1
Increase/(decrease) in creditors 802 (27)
Scrip dividend included in investment income (26) -
------- -------
Net cash inflow from operating activities 2,566 2,223
======= =======
NOTES TO THE PRELIMINARY RESULTS
1. Principal activity
The principal activity of the Company is that of an investment trust company
within the meaning of section 842 of the Income and Corporation Taxes Act 1988.
2. Basis of preparation
The preliminary financial statements have been prepared on the basis of the
accounting policies set out in the Company's financial statements at 28 February
2005. Income and operating expenses have been accrued in accordance with the
same principles used in the preparation of the previous year's financial
statements.
3. Income Year ended Year ended
28 February 29 February
2005 2004
£'000 £'000
(audited) (audited)
Income from investments
Dividends:
Franked dividends 3,074 3,159
Unfranked interest 48 5
Scrip dividends 26 -
-------- --------
3,148 3,164
-------- --------
Interest receivable and other income:
Deposit and cash fund interest 116 219
Underwriting commission 1 9
-------- --------
117 228
-------- --------
Total income 3,265 3,392
======== ========
4. Dividend
The directors are recommending a final dividend of 2.77p per share (2004:
2.71p). The dividend will be paid on 10 June 2005 to the shareholders on the
register of members at the close of business on 29 April 2005. The shares will
be quoted ex-dividend on 27 April 2005.
5. Investment management fees
2005 2004
Revenue Capital Total Revenue Capital Total
£'000 £'000 £'000 £'000 £'000 £'000
Investment management fees 156 466 622 182 546 728
Performance fees - 342 342 - - -
Irrecoverable VAT thereon 27 142 169 32 96 128
------- ------- ------- ------- ------- -------
183 950 1,133 214 624 856
======= ======= ======= ======= ======== =======
6. Operating expenses Year ended Year ended
28 February 29 February
2005 2004
£'000 £'000
(audited) (audited)
Secretarial fee 47 59
Auditor's remuneration:
- audit services 13 12
- other services (including taxation compliance and
advice and the interim review) 14 10
Directors' emoluments 106 71
Registrar's fees and other administrative
costs 156 170
----- -----
336 322
===== =====
7. Ordinary shares
28 February 2005 29 February 2004
The number of ordinary shares in issue at the year end on
which the net asset value per ordinary share has been
calculated was: 51,163,523 53,638,523
The weighted average number of shares in issue during the
year on which the earnings per Ordinary shares has been
calculated was: 51,546,742 55,448,564
Share price 229.00p 183.00p
8. Gearing ratio.
As at 28 February 2005 the ratio of borrowings to net assets was 11.8% (2004:
11.5%).
9. Publication of non-statutory accounts
The financial information contained in this preliminary statement does not
constitute statutory accounts as defined in section 240 of the Companies Act
1985.
10. The figures set out above have been reported upon by the auditor. The
comparative figures are extracts from the audited financial statements of 3i
Smaller Quoted Companies Trust plc (renamed as Merrill Lynch British Smaller
Companies Trust plc) for the year ended 29 February 2004, which have been filed
with the Registrar of Companies. The report of the auditor for the years ended
29 February 2004 and 28 February 2005 contain no qualification or statement
under section 237(2) or (3) of the Companies Act 1985.
The 2005 annual report will be filed with the Registrar of Companies after the
Annual General Meeting.
11. Copies of the annual report will be sent to members shortly and will be
available from the registered office, c/o The Company Secretary, Merrill Lynch
British Smaller Companies Trust plc, 33 King William Street, London EC4R 9AS.
This report will also be available on the Merrill Lynch Investment Manager's
website at www.mlim.co.uk/its
12. The Annual General Meeting of the Company will be held at 33 King William
Street, London EC4R 9AS on Thursday 2 June 2005 at 10:30am.
22 April 2005
33 King William Street
London EC4R 9AS
This information is provided by RNS
The company news service from the London Stock Exchange