BLOOMSBURY PUBLISHING PLC
("Bloomsbury" or the "Group")
Unaudited Interim Results for the six months ended 31 August 2019
Strong Non-Consumer growth and delivery of diversified strategy
Bloomsbury, the leading independent publisher, today announces unaudited results for the six months ended 31 August 2019.
The Group delivered an encouraging first half and performance is in line with the Board's expectations for the full year. Traditionally, sales of trade titles peak for Christmas and sales of academic titles at the beginning of the academic year in the Autumn. With our strong Consumer list in the second half, our sales are therefore expected to be even more second-half weighted than in previous years.
Commenting on the results, Nigel Newton, Chief Executive, said:
"Bloomsbury had an encouraging first half. The Academic & Professional division delivered an excellent performance with 9% revenue growth and profit before tax and highlighted items up £1.8 million. This included outstanding revenue growth of 73% from Bloomsbury Digital Resources, which has moved into profit. Drama Online is the premier reference resource in its field, and now includes our new partnership with the National Theatre.
The robust growth of the Non-Consumer division's revenue and profitability demonstrate the continued delivery of our diversified, international strategy. The Consumer division results are more heavily weighted to the second half this year, with our biggest titles, including the illustrated Harry Potter and the Goblet of Fire by J.K. Rowling and Jim Kay, published in October ahead of the peak Christmas period.
In Consumer, our very strong list for the second half, with 10 recent, current and potential bestsellers, includes William Dalrymple's The Anarchy, The Dutch House by Ann Patchett, the Dishoom cookbook, Tom Kerridge's new blockbuster in December, Lose Weight and Get Fit, and Sarah J. Maas' Crescent City: House of Earth and Blood. These follow bestsellers in the first half including Three Women by Lisa Taddeo, which was number one on the Sunday Times bestseller list for four weeks, and Mudlarking by Lara Maiklem.
Our strong financial position and good cash generation, with a £3.1 million increase in cash since 31 August 2018, give us significant opportunities for further acquisitions and investment in organic growth. With a proposed interim dividend increase of 6%, we are on track to deliver our 25th year of consecutive dividend growth.
The Group is performing in line with the Board's expectations for the full year."
Financial Highlights
· Profit before taxation and highlighted items* of £2.5 million (2018: £2.9 million**)
· Revenues were £71.3 million (2018: £75.3 million**)
· Profit before taxation was £1.3 million (2018: £1.6 million)
· Diluted earnings per share, excluding highlighted items*, of 2.74 pence (2018: 3.14 pence)
· Diluted earnings per share of 1.28 pence (2018: 1.62 pence)
· £3.1 million increase in cash to £20.1 million at 31 August 2019 (2018: £16.9 million)
· Interim dividend up 6% to 1.28 pence per share (2018: 1.21 pence per share)
Operational Highlights
Non-Consumer Division
· Excellent Academic & Professional performance, with revenue up 9% and profit before taxation and highlighted items* of £1.8 million (2018: £0.1 million)
· Non-Consumer revenues up 6% to £29.9 million (2018: £28.3 million)
· Bloomsbury Digital Resources 2020 ("BDR 2020") revenues up 73% to £3.8 million and moves into profit
· BDR 2020 partnerships with Taylor & Francis and Human Kinetics in development and the new National Theatre collection included in Drama Online
Consumer Division
· Our Consumer frontlist is even more heavily weighted to the second half than in previous years, with our biggest titles published in the Autumn, including 10 recent, current and potential bestsellers
· Consumer profit before taxation and highlighted items* of £0.6 million (2018: £3.1 million)
· Consumer revenue of £41.5 million (2018: £47.0 million)
· Good Adult Trade performance, with revenue up 2% to £16.2 million (2018: £15.9 million) and loss before taxation and highlighted items* of £0.1 million (2018: £0.4 million profit)
· Delivering Adult transformation with revenue growth against a strong comparative last year which included the exceptional cookery backlist sales
· Children's Trade delivered profit before taxation and highlighted items* of £0.8 million (2018: £2.8 million) and revenue of £25.3 million (2018: £31.1 million)
· In Children's, Harry Potter and the Goblet of Fire Illustrated Edition by J.K. Rowling and Jim Kay and Sarah J. Maas' Crescent City: House of Earth and Blood are in the second half. Last year the first half included two Sarah J. Maas frontlist titles compared to one this year
· Sales of Harry Potter titles remain strong following the 20th anniversary year in 2017/18. In context, first half sales were 13% higher than H1 2016/17 and 16% below last year
· New Audio division, with an expert team focusing on production of key titles, launching with the Audible bestseller, The Madness of Crowds, narrated by its author Douglas Murray
· Appointment of Paul Baggaley as Editor-In-Chief of Bloomsbury Adult; Paul is one of the most highly regarded figures in the industry, and joins us from Picador
Notes
* Highlighted items comprise amortisation of acquired intangible assets and legal and other professional costs and restructuring costs relating to ongoing and completed acquisitions.
** Exceptional comparator for the Consumer Division; last year included exceptional Cookery sales.
For further information, please contact:
Bloomsbury Publishing Plc |
+44 (0) 20 7631 5630 |
Nigel Newton, Chief Executive Penny Scott-Bayfield, Group Finance Director |
|
Hudson Sandler |
+44 (0) 20 7796 4133 |
Dan de Belder / Hattie Dreyfus
|
Certain information in this announcement has not been audited or otherwise independently verified and no representation or warranty, express or implied, is made as to, and no reliance should be placed on, the fairness, accuracy, completeness or correctness of the information or opinions contained herein. None of the Company or any of its affiliates, advisors or representatives shall have any liability whatsoever (in negligence or otherwise) for any loss whatsoever arising from any use of this announcement, or its contents, or otherwise arising in connection with this announcement.
This announcement does not constitute or form part of any offer or invitation to sell, or any solicitation of any offer to purchase any shares in the Company, nor shall it or any part of it or the fact of its distribution form the basis of, or be relied on in connection with, any contract or commitment or investment decisions relating thereto, nor does it constitute a recommendation regarding the shares of the Company.
Certain statements, statistics and projections in this announcement are or may be forward looking. By their nature, forward‑looking statements involve a number of risks, uncertainties or assumptions that may or may not occur and actual results or events may differ materially from those expressed or implied by the forward-looking statements. Accordingly, no assurance can be given that any particular expectation will be met and reliance should not be placed on any forward-looking statement. Accordingly, forward-looking statements contained in this announcement regarding past trends or activities should not be taken as representation that such trends or activities will continue in the future. You should not place undue reliance on forward-looking statements, which are based on the knowledge and information available only at the date of this announcement's preparation.
The Company does not undertake any obligation to update or keep current the information contained in this announcement, including any forward‑looking statements, or to correct any inaccuracies which may become apparent and any opinions expressed in it are subject to change without notice.
References in this announcement to other reports or materials, such as a website address, have been provided to direct the reader to other sources of information on Bloomsbury Publishing Plc which may be of interest. Neither the content of Bloomsbury's website nor any website accessible by hyperlinks from Bloomsbury's website nor any additional materials contained or accessible thereon, are incorporated in, or form part of, this announcement.
Chief Executive's statement
Overview
It has been an encouraging first half for Bloomsbury. Group profit before taxation and highlighted items was £2.5 million (2018: £2.9 million). Group profit before tax was £1.3 million (2018: £1.6 million).
Our Bloomsbury Digital Resources 2020 ("BDR 2020") digital growth strategy is performing very well, delivering 73% revenue growth year-on-year. The combination of excellent digital products and the strength and range of our partnerships enable us to deliver growth from the high quality platforms and infrastructure we have built.
The highlighted items of £1.2 million (2018: £1.3 million) consist of the amortisation of acquired intangible assets (£0.9 million) (2018: £0.9 million) and legal and other professional fees relating to acquisitions of £0.3 million (2018: £0.4 million). The effective rate of tax for the period was 25.6% (2018: 21.0%). The adjusted effective rate of tax, excluding highlighted items, was 17.7% (2018: 16.5%). Diluted earnings per share for the period, excluding highlighted items, was 2.74 pence (2018: 3.14 pence). Including highlighted items, profit before tax was £1.3 million (2018: £1.6 million) and diluted earnings per share was 1.28 pence (2018: 1.62 pence).
Delivering the Bigger Bloomsbury Strategy
Bloomsbury continues to focus on quality revenues, increasing earnings and building on the strong momentum achieved over the last two years. We continue to diversify both internationally and into Non-Consumer publishing. Our Bigger Bloomsbury initiatives, announced in May 2019, focus on our key growth drivers with targeted strategies across the Group to help grow our revenues and improve our margins over the next four years.
We have made good progress in the first half on the eight initiatives for this year, with highlights including:
· Growing the profits of the Academic & Professional division:
o Delivered £1.8 million growth in Academic & Professional profit before taxation and highlighted items
· Maximising the success of Bloomsbury Digital Resources 2020:
o Moved into profit for the first time and delivered 73% growth in BDR 2020 revenue
· Reducing our finished goods inventory further:
o Delivered a reduction in inventories of £1.1 million (5%) on a like-for-like basis. Like-for-like is on a CER basis and excludes the value of the new Harry Potter and the Goblet of Fire Illustrated Edition
· Growing the revenues of acquisitions:
o Healthy double-digit revenue growth from IB Tauris ('IBT'), acquired in May 2018, contributing to the Non-Consumer division with growth in print and digital through e-books and BDR 2020
· Increasing employee engagement through strategic HR initiatives:
o Good progress in engagement and delivery of key initiatives, including our Group wide Employee Voice Meetings, listening to each of our employees' views; our new Management Development Programme; the Group wide Appraisal process; our Employee Assistance Programme supporting employees' well-being, as well as other initiatives in progress.
Our focus on growing the profits of the Adult division, increasing our focus on our nine biggest Consumer assets and increasing the growth of international revenues continues, with growth expected to be more weighted towards the second half than in the previous years.
Cash
Cash generation continued to be strong with cash at the period end of £20.1 million, up £3.1 million. Our focus on working capital continues: inventories have further reduced by 5% or £1.1 million year on year, on a like-for-like basis. Our strategic priority for cash continues to be investment in acquisitions and organic investment to grow and enhance our existing business.
Acquisitions
Bloomsbury has a strong and successful track record in strategic acquisitions, with 14 acquisitions completed since 2008.
We are increasing our M&A resource, reflecting the wide number of opportunities available to Bloomsbury. Vafa Payman, currently MD of Content Services, will be moving to support this with a joint role as MD, Bloomsbury China, and Head of Acquisitions and Corporate Development.
Dividend
The Group has a progressive dividend policy supported by strong cash cover. The Board has declared an interim dividend of 1.28 pence per share, a 6% increase on the 1.21 pence per share interim dividend for the six months ended 31 August 2018. The dividend will be paid on 6 December 2019 to Shareholders on the register on the record date of 8 November 2019.
Non-Consumer Division
The Non-Consumer division consists of Academic & Professional, Special Interest and Content Services. Revenues in the division increased by 6% to £29.9 million (2018: £28.3 million). Within this, Academic & Professional revenues grew by 9% to £19.6 million (2018: £18.0 million), driven by the excellent performance of BDR 2020. Profit before taxation and highlighted items for the Non-Consumer division increased to £1.8 million (2018: £0.1 million). The profit growth reflects improved Academic & Professional profitability and the £0.6 million improvement in the BDR 2020 result.
The strategic growth initiative BDR 2020 has made Bloomsbury into a leading B2B publisher in the academic and professional information market and significantly accelerated the growth of its digital revenues. Our BDR 2020 strategy from inception has been to acquire and license content to develop excellent digital products, and future acquisitions will continue this successful strategy.
We are focused on delivering growth from accelerating our established and most successful products, including the award-winning Drama Online, building partnerships and launching new products. We are on track to launch five new digital resources in the year as planned, with one launched in the first half and a further four new launches in the second half.
During the period we completed the following deals, which demonstrate the opportunities to further leverage content and market other services on our digital platforms and through the sales infrastructure we have developed:
Consumer Division
The Consumer division consists of Adult and Children's trade publishing. The Consumer division generated revenue of £41.5 million (2018: £47.0 million). Profit before taxation and highlighted items was £0.6 million (2018: £3.1 million). As expected, the results reflect the stronger weighting towards the second half this year compared to last year. Our biggest title, Harry Potter and the Goblet of Fire Illustrated Edition by J.K. Rowling and Jim Kay, publishes in the second half, along with our very strong frontlist as previously mentioned. Last year the first half included the unexpectedly high Kitchen Confidential sales and two Sarah J. Maas frontlist titles compared to one this year.
Adult Trade
The Adult team delivered a 2% increase in revenue to £16.2 million and a loss before taxation and highlighted items of £0.1 million (2018: £0.4 million profit). This was against the exceptional comparative which included the unexpectedly high Cookery sales, which were mainly high margin e-books.
Bestsellers in the period included the Sunday Times number one bestseller, Three Women by Lisa Taddeo, the New York Times and Sunday Times bestseller City of Girls by Elizabeth Gilbert, the Sunday Times bestseller Mudlarking by Lara Maiklem and Circe by Madeline Miller.
Our excellent non-fiction has been recognised by a number of awards, with Lisa Taddeo's Three Women shortlisted for Foyles' Adult Non-Fiction Book of the Year and The Lives of Lucian Freud: Youth by William Feaver shortlisted for the prestigious Baillie Gifford Prize. Madeline Miller's Circe has been shortlisted for the Books Are My Bag Reader Awards and in the US, Elif Shafak's 10 Minutes and 38 Seconds In This Strange World was shortlisted for The Booker Prize.
Our Raven Books crime and thriller imprint continued its critical and commercial success and was shortlisted for best Crime and Mystery Publisher by the Crime Writers Association, as well as several Raven titles and authors being recognised in prestigious awards' shortlists.
Children's Trade
Children's sales were £25.3 million (2018: £31.1 million). The results reflected the stronger weighting towards the second half this year compared to last year, including publication of Harry Potter and the Goblet of Fire Illustrated Edition by J.K. Rowling and Jim Kay, and Sarah J. Maas' Crescent City: House of Earth and Blood.
Sales of Harry Potter titles remain strong following the 20th anniversary year in 2017/18. In context, first half sales were 13% higher than H1 2016/17 and 16% below last year. Our biggest title of the year will be Harry Potter and the Goblet of Fire Illustrated Edition by J.K. Rowling and Jim Kay, published in October. This is the fourth illustrated title in the series. The paperback edition of Harry Potter and the Philosopher's Stone was the eighth bestselling children's book of the year to date on UK Nielsen Bookscan, twenty-two years after it was first published, and Amazon's top 20 bestselling books of all time includes three Harry Potter titles. Every year these classics reach a new generation of readers.
Sarah J. Maas revenues were 39% lower, reflecting that last year included two frontlist titles (one hardback and one paperback) compared to one paperback frontlist title for this period. This year's new hardback title, Crescent City: House of Earth and Blood, publishes in the Spring. We are also building on the success of the bestselling Throne of Glass series this Autumn, publishing the new Throne of Glass Miniature Character Collection and an innovative new game, Embers of Memory, from the Special Interest division. Embers of Memory, published in October, reached number one in Amazon's games category. Last year, the frontlist consisted of five titles (two hardback and three paperback) for the full year.
Revenues for the rest of the Children's division were 13% lower year on year. Highlights in the Children's list included The Good Thieves by Katherine Rundell and the third in the bestselling series, Kid Normal and the Shadow Machine by Greg James and Chris Smith, illustrated by Erica Salcedo.
As a testament to our strength in this area, Bloomsbury won Children's Publisher of the Year at the IPG Awards in May 2019, and Katherine Rundell's The Good Thieves has been shortlisted for Foyles' Children's Book of the Year and the Books Are My Bag Reader Awards. Also shortlisted for the Books Are My Bag Awards is Sarah Crossan's Toffee. In the US, 1919: The Year That Changed America by Martin W. Sandler has been selected as a finalist in the National Book Awards.
Audio
To benefit from strong double-digit growth in the UK and US audio markets last year, Bloomsbury has built a new Audio division, which will focus on production of key titles, distributed through a new, exclusive deal with Audible. Recruiting this expert team has enabled us to produce 50 titles to date, launching with The Madness of Crowds, narrated by Douglas Murray, which was an Audible bestseller, The Dutch House and Three Women. With our own publishing we benefit from higher margins and ownership of the IP.
Charitable initiatives
As part of Bloomsbury's ongoing commitment to the wider community, we are proud to announce two charitable initiatives. We have formed a three-year partnership with the National Literacy Trust with a particular focus on Hastings, one of the UK's most deprived local authority areas. Our aim is to inspire a love of reading in primary school children that will support them into secondary education; to increase the aspiration of primary school children with regards to the world of work; and to support adults who have literacy challenges to overcome the barriers of accessing support to improve their literacy skills. We hope that with this focus Bloomsbury can have a really positive impact on Hastings. In addition, for every copy of Dishoom: From Bombay with Love sold, we will be donating towards the price of a meal for a hungry child to both of Dishoom's chosen charities, Magic Breakfast and The Akshaya Patra Foundation.
IFRS 16
During the period IFRS 16, Leases ("IFRS 16"), was introduced. Adoption of this standard has reduced the amount of rent and lease charges, increased depreciation charges and finance costs and increased the value of assets and liabilities. The net reduction to profit before taxation for the six months ended 31 August 2019 was £(0.1) million. The impact on EBITDA was an increase of £1.0 million and the impact on operating profit was an increase of £0.1 million.
Throughout this announcement we have used PBTA as this provides the fairest profit comparison between the results to 31 August 2019, which include IFRS 16, and the previous period's results, which have not been restated.
Board changes
We announce today the retirement of Jonathan Glasspool, Managing Director for the Non-Consumer division. Jonathan will leave Bloomsbury in July 2020, after twenty years' service. He will help Bloomsbury in recruiting his successor and to ensure a smooth and timely handover.
The Academic & Professional division is a robust, award-winning business in its own right. We are therefore confident of finding a strong successor to run this important and growing part of Bloomsbury's international portfolio, based either in London or New York.
I would like to thank Jonathan for his exceptional contribution to Bloomsbury, building the major Academic & Professional publisher that Bloomsbury sought to add to its trade portfolio.
Outlook
Our very strong Consumer book list for the second half includes Harry Potter and the Goblet of Fire Illustrated Edition by J.K. Rowling and Jim Kay, already an Amazon Number One bestseller, the first in Sarah J. Maas' new adult series, Crescent City: House of Earth and Blood, the Sunday Times bestsellers The Dutch House by Ann Patchett and The Anarchy by William Dalrymple, and the New York Times bestseller She Said by Jodi Kantor and Megan Twohey. We are also publishing Dishoom's first cookbook, Dishoom: From Bombay with Love. Highlights in Children's include the second in Brigid Kemmerer's Cursebreaker series, A Heart So Fierce and Broken, and the latest title in the Fantastically Great Women series by Kate Pankhurst. In addition, Bloomsbury is publishing Tom Kerridge's Lose Weight and Get Fit, a major new cookery book to accompany his new BBC TV series.
In our Non-Consumer division, highlights for the second half include the launch of four new BDR 2020 products building on our strength in history, theology and fashion, including the Bloomsbury Fashion Video Archive, in partnership with Yoox Net-a-Porter. In Special Interest, we publish the Sunday Times bestseller The Madness of Crowds by Douglas Murray; this is also the first audiobook produced by our new Audio division.
Increased US tariffs, introduced on 1 September 2019 and further changes currently planned from 15 December 2019, will result in a small charge for this year on some of our US print titles, printed in China and imported into the US. We are closely monitoring this and working to mitigate the impact for this year and going forward.
The Group is performing in line with the Board's expectations for the full year.
Condensed Consolidated Interim Income Statement
For the six months ended 31 August 2019
|
Notes |
6 months ended 31 August 2019 £'000 |
6 months ended 31 August 2018 £'000 |
Year ended 28 February 2019 £'000 |
|
|
|
|
|
Revenue |
3 |
71,341 |
75,324 |
162,679 |
Cost of sales |
|
(34,512) |
(38,436) |
(74,922) |
Gross profit |
|
36,829 |
36,888 |
87,757 |
Marketing and distribution costs |
|
(9,779) |
(10,513) |
(22,053) |
Administrative expenses |
|
(25,580) |
(24,832) |
(53,735) |
Operating profit before highlighted items |
|
2,684 |
2,842 |
14,294 |
Highlighted items |
4 |
(1,214) |
(1,299) |
(2,325) |
Operating profit |
|
1,470 |
1,543 |
11,969 |
Finance income |
|
75 |
40 |
130 |
Finance costs |
|
(244) |
(28) |
(50) |
Profit before taxation and highlighted items |
|
2,515 |
2,854 |
14,374 |
Highlighted items |
4 |
(1,214) |
(1,299) |
(2,325) |
Profit before taxation |
3 |
1,301 |
1,555 |
12,049 |
Taxation |
|
(333) |
(326) |
(2,802) |
Profit for the period attributable to owners of the Company |
|
968 |
1,229 |
9,247 |
|
|
|
|
|
Earnings per share attributable to owners of the Company |
|
|
|
|
Basic earnings per share |
6 |
1.29p |
1.65p |
12.37p |
Diluted earnings per share |
6 |
1.28p |
1.62p |
12.25p |
The accompanying notes form an integral part of this condensed consolidated interim financial report.
Condensed Consolidated Interim Statement of Comprehensive Income
For the six months ended 31 August 2019
|
6 months ended 31 August 2019 £'000 |
6 months ended 31 August 2018 £'000 |
Year ended 28 February 2019 £'000 |
Profit for the period |
968 |
1,229 |
9,247 |
Other comprehensive income Items that may be reclassified to the income statement: |
|
|
|
Exchange differences on translating foreign operations |
3,550 |
1,931 |
964 |
|
|
|
|
Items that may not be reclassified to the income statement: |
|
|
|
Remeasurements on the defined benefit pension scheme |
(112) |
(11) |
(5) |
Other comprehensive income for the period net of tax |
3,438 |
1,920 |
959 |
Total comprehensive income for the period attributable to owners of the Company |
4,406 |
3,149 |
10,206 |
|
|
|
|
Items in the statement above are disclosed net of tax.
|
Notes |
31 August 2019 £'000 |
31 August 2018 £'000 |
28 February 2019 £'000 |
Assets |
|
|
|
|
Goodwill |
|
45,254 |
44,753 |
44,895 |
Other intangible assets |
|
21,048 |
22,848 |
21,890 |
Investments |
|
300 |
300 |
300 |
Property, plant and equipment |
|
2,020 |
2,006 |
2,110 |
Right-to-use assets |
|
13,052 |
- |
- |
Deferred tax assets |
|
2,579 |
3,087 |
2,376 |
Trade and other receivables |
7 |
1,338 |
1,486 |
1,360 |
Total non-current assets |
|
85,591 |
74,480 |
72,931 |
|
|
|
|
|
Inventories |
|
31,204 |
30,372 |
26,076 |
Trade and other receivables |
7 |
85,959 |
77,257 |
80,506 |
Cash and cash equivalents |
|
20,090 |
16,944 |
27,580 |
Total current assets |
|
137,253 |
124,573 |
134,162 |
Total assets |
|
222,844 |
199,053 |
207,093 |
|
|
|
|
|
Liabilities |
|
|
|
|
Retirement benefit obligations |
|
217 |
153 |
121 |
Deferred tax liabilities |
|
2,328 |
2,621 |
2,360 |
Lease liabilities |
|
12,679 |
- |
- |
Provisions |
|
148 |
57 |
147 |
Total non-current liabilities |
|
15,372 |
2,831 |
2,628 |
|
|
|
|
|
Trade and other payables |
|
62,589 |
58,837 |
60,644 |
Lease liabilities |
|
1,650 |
- |
- |
Provisions |
|
43 |
205 |
83 |
Total current liabilities |
|
64,282 |
59,042 |
60,727 |
Total liabilities |
|
79,654 |
61,873 |
63,355 |
Net assets |
|
143,190 |
137,180 |
143,738 |
|
|
|
|
|
Equity |
|
|
|
|
Share capital |
|
942 |
942 |
942 |
Share premium |
|
39,388 |
39,388 |
39,388 |
Translation reserve |
|
12,201 |
9,618 |
8,651 |
Other reserves |
|
7,201 |
6,711 |
7,118 |
Retained earnings |
|
83,458 |
80,521 |
87,639 |
Total equity attributable to owners of the Company |
|
143,190 |
137,180 |
143,738 |
|
Share capital |
Share premium |
Translation reserve |
Merger reserve |
Capital redemption reserve |
Share-based payment reserve |
Own shares held by the EBT |
Retained earnings |
Total equity |
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
At 1 March 2019 |
942 |
39,388 |
8,651 |
1,803 |
22 |
6,095 |
(802) |
87,639 |
143,738 |
Profit for the period |
- |
- |
- |
- |
- |
- |
- |
968 |
968 |
Other comprehensive income |
|
|
|
|
|
|
|
|
|
Exchange differences on translating foreign operations |
- |
- |
3,550 |
- |
- |
- |
- |
- |
3,550 |
Remeasurements on the defined benefit pension scheme |
- |
- |
- |
- |
- |
- |
- |
(112) |
(112) |
Total comprehensive income for the period |
- |
- |
3,550 |
- |
- |
- |
- |
856 |
4,406 |
Transactions with owners |
|
|
|
|
|
|
|
|
|
Purchase of shares |
- |
- |
- |
- |
- |
- |
2 |
- |
2 |
Dividends to equity holders of the Company |
- |
- |
- |
- |
- |
- |
- |
(5,051) |
(5,051) |
Deferred tax on share-based payment transactions |
- |
- |
- |
- |
- |
- |
- |
14 |
14 |
Share-based payment transactions |
- |
- |
- |
- |
- |
81 |
- |
- |
81 |
Total transactions with owners of the Company |
- |
- |
- |
- |
- |
81 |
2 |
(5,037) |
(4,954) |
At 31 August 2019 |
942 |
39,388 |
12,201 |
1,803 |
22 |
6,176 |
(800) |
83,458 |
143,190 |
|
Share capital |
Share premium |
Translation reserve |
Merger reserve |
Capital redemption reserve |
Share-based payment reserve |
Own shares held by the EBT |
Retained earnings |
Total equity |
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
At 1 March 2018 |
942 |
39,388 |
7,687 |
1,803 |
22 |
5,673 |
(1,043) |
85,091 |
139,563 |
Adjustment on initial application of IFRS 15 net of tax |
- |
- |
- |
- |
- |
- |
- |
(857) |
(857) |
Adjustment on initial application of IFRS 9 net of tax |
- |
- |
- |
- |
- |
- |
- |
(200) |
(200) |
At 1 March 2018 (adjusted) |
942 |
39,388 |
7,687 |
1,803 |
22 |
5,673 |
(1,043) |
84,034 |
138,506 |
Profit for the period |
- |
- |
- |
- |
- |
- |
- |
1,229 |
1,229 |
Other comprehensive income |
|
|
|
|
|
|
|
|
|
Exchange differences on translating foreign operations |
- |
- |
1,931 |
- |
- |
- |
- |
- |
1,931 |
Remeasurements on the defined benefit pension scheme |
- |
- |
- |
- |
- |
- |
- |
(11) |
(11) |
Total comprehensive income for the period |
- |
- |
1,931 |
- |
- |
- |
- |
1,218 |
3,149 |
Transactions with owners |
|
|
|
|
|
|
|
|
|
Dividends to equity holders of the Company |
- |
- |
- |
- |
- |
- |
- |
(4,749) |
(4,749) |
Deferred tax on share-based payment transactions |
- |
- |
- |
- |
- |
- |
- |
18 |
18 |
Share-based payment transactions |
- |
- |
- |
- |
- |
256 |
- |
- |
256 |
Total transactions with owners of the Company |
- |
- |
- |
- |
- |
256 |
- |
(4,731) |
(4,475) |
At 31 August 2018 |
942 |
39,388 |
9,618 |
1,803 |
22 |
5,929 |
(1,043) |
80,521 |
137,180 |
|
Share capital |
Share premium |
Translation reserve |
Merger reserve |
Capital redemption reserve |
Share-based payment reserve |
Own shares held by the EBT |
Retained earnings |
Total equity |
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
At 1 March 2018 |
942 |
39,388 |
7,687 |
1,803 |
22 |
5,673 |
(1,043) |
85,091 |
139,563 |
Adjustment on initial application of IFRS 15 net of tax |
- |
- |
- |
- |
- |
- |
- |
(857) |
(857) |
Adjustment on initial application of IFRS 9 net of tax |
- |
- |
- |
- |
- |
- |
- |
(200) |
(200) |
At 1 March 2018 (adjusted) |
942 |
39,388 |
7,687 |
1,803 |
22 |
5,673 |
(1,043) |
84,034 |
138,506 |
Profit for the period |
- |
- |
- |
- |
- |
- |
- |
9,247 |
9,247 |
Other comprehensive income |
|
|
|
|
|
|
|
|
|
Exchange differences on translating foreign operations |
- |
- |
964 |
- |
- |
- |
- |
- |
964 |
Remeasurements on the defined benefit pension scheme |
- |
- |
- |
- |
- |
- |
- |
(5) |
(5) |
Total comprehensive income for the period |
- |
- |
964 |
- |
- |
- |
- |
9,242 |
10,206 |
Transactions with owners |
|
|
|
|
|
|
|
|
|
Dividends to equity holders of the Company Unclaimed Dividends Share options exercised |
- - - |
- - - |
- - - |
- - - |
- - - |
- - - |
- - 241 |
(5,655) 12 (27) |
(5,655) 12 214 |
Deferred tax on share-based payment transactions |
- |
- |
- |
- |
- |
- |
- |
33 |
33 |
Share-based payment transactions |
- |
- |
- |
- |
- |
422 |
- |
- |
422 |
Total transactions with owners of the Company |
- |
- |
- |
- |
- |
422 |
241 |
(5,637) |
(4,974) |
At 28 February 2019 |
942 |
39,388 |
8,651 |
1,803 |
22 |
6,095 |
(802) |
87,639 |
143,738 |
Condensed Consolidated Interim Statement of Cash Flows For the six months ended 31 August 2019
|
|||
|
6 months ended |
6 months ended |
Year ended |
|
31 August |
31 August |
28 February |
|
2019 |
2018 |
2019 |
|
£'000 |
£'000 |
£'000 |
Cash flows from operating activities |
|
|
|
|
|
|
|
Profit for the period |
968 |
1,229 |
9,247 |
Adjustments for: |
|
|
|
Depreciation |
1,107 |
234 |
470 |
Amortisation of intangible assets |
2,149 |
2,030 |
4,139 |
Finance income |
(75) |
(40) |
(130) |
Finance costs |
244 |
28 |
50 |
Share-based payment charges |
100 |
316 |
498 |
Tax expense |
333 |
326 |
2,802 |
|
4,826 |
4,123 |
17,076 |
(Increase)/decrease in inventories |
(3,571) |
(1,349) |
2,315 |
(Increase)/decrease in trade and other receivables |
(2,638) |
2,170 |
5,834 |
Increase/(decrease) in trade and other payables |
1,310 |
(2,029) |
(7,702) |
Cash (used in)/generated from operating activities |
(73) |
2,915 |
17,523 |
Income taxes paid |
(622) |
(1,521) |
(2,529) |
Net cash (used in)/generated from operating activities |
(695) |
1,394 |
14,994 |
Cash flows from investing activities |
|
|
|
Purchase of property, plant and equipment |
(131) |
(112) |
(456) |
Purchases of intangible assets |
(1,226) |
(1,151) |
(2,898) |
Purchase of business, net of cash acquired |
(310) |
(3,898) |
(4,004) |
Interest received |
75 |
40 |
116 |
Net cash used in investing activities |
(1,592) |
(5,121) |
(7,242) |
Cash flows from financing activities |
|
|
|
Equity dividends paid |
(5,051) |
(4,749) |
(5,655) |
Proceeds from exercise of share options |
2 |
- |
214 |
Repayment of overdraft |
- |
(201) |
(201) |
Repayment of lease liabilities |
(560) |
- |
- |
Interest paid |
(244) |
(28) |
(34) |
Net cash used in financing activities |
(5,853) |
(4,978) |
(5,676) |
Net (decrease)/increase in cash and cash equivalents |
(8,140) |
(8,705) |
2,076 |
Cash and cash equivalents at beginning of period |
27,580 |
25,428 |
25,428 |
Exchange gain on cash and cash equivalents |
650 |
221 |
76 |
Cash and cash equivalents at end of period |
20,090 |
16,944 |
27,580 |
Bloomsbury Publishing Plc (the "Company") is a Company domiciled in the United Kingdom. The condensed consolidated interim financial statements of the Company as at and for the six months ended 31 August 2019 comprise the Company and its subsidiaries (together referred to as the "Group"). The Group is primarily involved in the publication of books and other related services.
These condensed consolidated interim financial statements have been prepared in accordance with International Accounting Standard ("IAS") 34 'Interim Financial Reporting' as adopted by the European Union ("EU"). They are unaudited and do not constitute statutory accounts. Selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in financial position and performance of the Group since the last annual consolidated financial statements as at and for the year ended 28 February 2019.
Except as described below, the condensed set of financial statements have been prepared on a consistent basis with the financial statements for the year ended 28 February 2019 and should be read in conjunction with the Annual Report 2019. The annual consolidated financial statements of the Group are prepared in accordance with International Financial Reporting Standards ("IFRS") and International Financial Reporting Interpretations Committee ("IFRIC") pronouncements as adopted by the EU. The 2019 Annual Report refers to other new standards effective from 1 March 2019. None of these standards have had a material impact in these financial statements.
The comparative financial information for the year ended 28 February 2019 does not constitute statutory accounts for that financial year. This information was extracted from the statutory accounts for the year ended 28 February 2019, a copy of which has been delivered to the Registrar of Companies. The auditor's report on those accounts was unqualified and did not include a reference to any matters to which the auditor drew attention by way of emphasis of matter and did not contain a statement under section 498(2) or (3) of the Companies Act 2006.
The condensed consolidated interim financial statements were approved and authorised for issue by the Board of Directors on 28 October 2019.
The Group has adopted IFRS 16 Leases from 1 March 2019 and applied the modified retrospective approach. Comparatives for 2019 have not been restated and there is no adjustment to equity at the date of application.
On transition the Group elected not to reassess whether a contract is, or contains, a lease, instead relying on the assessment already made applying IAS 17 'Leases' and IFRIC 4 'Determining whether and Arrangement contains a Lease'. In addition, the Group applied the available practical expedients as follows:
· Reliance on assessment as to whether leases are onerous on 1 March 2019 with no impact identified;
· Exclude leases of low value assets and short term leases of less than 12 months from the application of IFRS 16, with payment for these leases continuing to be expensed directly to the income statement as operating leases;
· The use of hindsight in determining the lease term where the contract contains options to extend or terminate the lease; and
· Exclusion of initial direct costs for the measurement of the right-of-use asset at the date of initial application.
The major class of lease impacted by the new standard is property leases. The lease liability has been measured at the present value of the remaining lease payments, discounted using the incremental borrowing rate at transition. The right-of-use assets are set to equal the lease liability adjusted for any prepaid or accrued lease payments.
The weighted average incremental borrowing rate ("IBR") applied to the lease liabilities on 1 March 2019 was 3.3%. A single IBR has been applied to a portfolio of leases when these have shared similar characteristics including location, duration and nature of the leases. The approach to use an IBR to discount leases has been followed since the transition date as the interest rate implicit in individual leases cannot be readily determined.
At 1 March 2019 transition date adoption of IFRS 16 resulted in the Group recognising right-of-use assets of £13.6 million and lease liabilities of £14.5 million. There is a reduction of £0.3 million for prepaid rental amounts now netted against the right-of-use assets and a reduction of £1.2 million to liabilities for deferred rent-free amounts netted against the right-of-use asset.
The impact on the income statement for the six month period to 31 August 2019 is as follows:
|
|
Six months ended 31 August 2019 |
|
|
£'000 |
Decrease in administrative expenses |
|
992 |
EBITDA benefit |
|
992 |
Increase in depreciation |
|
(860) |
Operating profit benefit |
|
132 |
Increase in finance costs |
|
(242) |
Profit before tax reduction |
|
(110) |
Prior to the adoption of IFRS 16 rental payments were charged to the income statement on a straight-line basis. Under IFRS 16 rental costs in the income statement are replaced with depreciation on the right-to-use asset and interest charges on the lease liability. The adoption of IFRS 16 gives rise to a net £110,000 charge in the profit before tax for the six month period to 31 August 2019. At operating profit, the adoption of IFRS 16 gives a benefit of £132,000. The impact is the same for both the statutory profit before tax and adjusted profit before tax.
There is no overall impact on the Group's cash and cash equivalents although there is a change to the classification of cash flows in the cash flow statement with lease payments previously categorised as net cash used in operations now being split between the principal element (categorised in financing activities) and the interest element (categorised as interest paid in financing activities). The impact on the cash flow statement for the six month period to 31 August 2019 is as follows:
|
Pre IFRS 16 £'000 |
Repayment of lease liabilities £'000 |
Interest paid £'000 |
Post IFRS 16 £'000 |
|
|
|
|
|
Net cash used in operating activities |
(1,497) |
560 |
242 |
(695) |
Net cash used in financing activities |
(5,051) |
(560) |
(242) |
(5,853) |
The Directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future and therefore continue to adopt the going concern basis of accounting in preparing the condensed consolidated interim financial statements. The factors taken into account in developing this expectation include the level of cash within the business, the Group's bank facilities, continuing sources of revenue and principal risks including the impact of Brexit. This process supports the view that for the period to 28 February 2021, the Group is expected to be able to operate within the level of its current financing and meet its covenant requirements. The Group's bank facilities were reduced after the period end and now consist of a £8 million to £12 million committed revolving loan facility (amount dependent on time during the year to match Bloomsbury's cash flow cycle) which expires in May 2021, an uncommitted incremental term loan facility of up to £6 million and a £1 million overdraft facility renewable annually. At 31 August 2019, the Group had no draw down of this facility.
The preparation of condensed consolidated interim financial statements requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets liabilities, income and expenses. Actual results may differ from these estimates. Critical judgments and areas where the use of estimates is significant are set out in the 2019 Annual Report with the exception of IFRS 16. The assumptions and estimates used for IFRS 16 are set out in note 2b) above.
The Group is comprised of two worldwide publishing divisions: Consumer and Non-Consumer, reflecting the core customers for our different operations. The Consumer division is further split out into two operating segments; Children's Trade and Adult Trade. Non-Consumer is split between three operating segments; Academic & Professional, Special Interest and Content Services.
Each reportable segment represents a cash-generating unit for the purpose of impairment testing. We have reallocated goodwill between reportable segments.
These divisions are the basis on which the Group primarily reports its segment information. Segments derive their revenue from book publishing, sale of publishing and distribution rights, management and other publishing services. The analysis by segment is shown below:
|
|
|
|
|
|
||||
|
Children's Trade |
Adult Trade |
Consumer
|
Academic & Professional |
Special Interest |
Content Services |
Non-Consumer |
Unallocated |
Total |
Six months ended 31 August 2019 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
External revenue |
25,280 |
16,187 |
41,467 |
19,645 |
9,639 |
590 |
29,874 |
- |
71,341 |
Cost of sales |
(13,981) |
(8,913) |
(22,894) |
(6,470) |
(4,975) |
(173) |
(11,618) |
- |
(34,512) |
Gross profit |
11,299 |
7,274 |
18,573 |
13,175 |
4,664 |
417 |
18,256 |
- |
36,829 |
Marketing and distribution costs |
(3,665) |
(2,600) |
(6,265) |
(2,179) |
(1,288) |
(47) |
(3,514) |
- |
(9,779) |
Contribution before administrative expenses |
7,634 |
4,674 |
12,308 |
10,996 |
3,376 |
370 |
14,742 |
- |
27,050 |
Administrative expenses excluding highlighted items |
(6,753) |
(4,768) |
(11,521) |
(9,110) |
(3,346) |
(389) |
(12,845) |
- |
(24,366) |
Operating profit/(loss) before highlighted items |
881 |
(94) |
787 |
1,886 |
30 |
(19) |
1,897 |
- |
2,684 |
Amortisation of acquired intangible assets |
- |
(9) |
(9) |
(745) |
(107) |
(3) |
(855) |
- |
(864) |
Other highlighted items |
- |
- |
- |
- |
- |
- |
- |
(350) |
(350) |
Operating profit /(loss) |
881 |
(103) |
778 |
1,141 |
(77) |
(22) |
1,042 |
(350) |
1,470 |
Finance income |
- |
- |
- |
33 |
- |
- |
33 |
42 |
75 |
Finance costs |
(89) |
(49) |
(138) |
(70) |
(32) |
(2) |
(104) |
(2) |
(244) |
Profit/(loss) before taxation and highlighted items |
792 |
(143) |
649 |
1,849 |
(2) |
(21) |
1,826 |
40 |
2,515 |
Amortisation of acquired intangible assets |
- |
(9) |
(9) |
(745) |
(107) |
(3) |
(855) |
- |
(864) |
Other highlighted items |
- |
- |
- |
- |
- |
- |
- |
(350) |
(350) |
Profit/(loss) before taxation |
792 |
(152) |
640 |
1,104 |
(109) |
(24) |
971 |
(310) |
1,301 |
Taxation |
- |
- |
- |
- |
- |
- |
- |
(333) |
(333) |
Profit/(loss) for the period |
792 |
(152) |
640 |
1,104 |
(109) |
(24) |
971 |
(643) |
968 |
|
|
|
|
|
|
|
|||
|
Children's Trade |
Adult Trade |
Consumer
|
Academic & Professional |
Special Interest |
Content Services |
Non-Consumer |
Unallocated |
Total |
Six months ended 31 August 2018 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
External revenue |
31,112 |
15,932 |
47,044 |
18,037 |
9,889 |
354 |
28,280 |
- |
75,324 |
Cost of sales |
(17,269) |
(8,486) |
(25,755) |
(7,299) |
(5,222) |
(160) |
(12,681) |
- |
(38,436) |
Gross profit |
13,843 |
7,446 |
21,289 |
10,738 |
4,667 |
194 |
15,599 |
- |
36,888 |
Marketing and distribution costs |
(4,532) |
(2,550) |
(7,082) |
(2,017) |
(1,392) |
(22) |
(3,431) |
- |
(10,513) |
Contribution before administrative expenses |
9,311 |
4,896 |
14,207 |
8,721 |
3,275 |
172 |
12,168 |
- |
26,375 |
Administrative expenses excluding highlighted items |
(6,538) |
(4,527) |
(11,065) |
(8,666) |
(3,352) |
(450) |
(12,468) |
- |
(23,533) |
Operating profit/(loss) before highlighted items |
2,773 |
369 |
3,142 |
55 |
(77) |
(278) |
(300) |
- |
2,842 |
Amortisation of acquired intangible assets |
- |
(9) |
(9) |
(758) |
(110) |
(3) |
(871) |
- |
(880) |
Other highlighted items |
- |
- |
- |
- |
- |
- |
- |
(419) |
(419) |
Operating profit /(loss) |
2,773 |
360 |
3,133 |
(703) |
(187) |
(281) |
(1,171) |
(419) |
1,543 |
Finance income |
- |
- |
- |
- |
- |
- |
- |
40 |
40 |
Finance costs |
- |
- |
- |
- |
- |
- |
- |
(28) |
(28) |
Profit/(loss) before taxation and highlighted items |
2,773 |
369 |
3,142 |
55 |
(77) |
(278) |
(300) |
12 |
2,854 |
Amortisation of acquired intangible assets |
- |
(9) |
(9) |
(758) |
(110) |
(3) |
(871) |
- |
(880) |
Other highlighted items |
- |
- |
- |
- |
- |
- |
- |
(419) |
(419) |
Profit/(loss) before taxation |
2,773 |
360 |
3,133 |
(703) |
(187) |
(281) |
(1,171) |
(407) |
1,555 |
Taxation |
- |
- |
- |
- |
- |
- |
- |
(326) |
(326) |
Profit/(loss) for the period |
2,773 |
360 |
3,133 |
(703) |
(187) |
(281) |
(1,171) |
(733) |
1,229 |
|
|
|
|
|
|
|
|||
|
Children's Trade |
Adult Trade |
Consumer |
Academic & Professional |
Special Interest |
Content Services |
Non-Consumer |
Unallocated |
Total |
Year ended 28 February 2019 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
External revenue |
65,800 |
33,454 |
99,254 |
41,245 |
21,156 |
1,024 |
63,425 |
- |
162,679 |
Cost of sales |
(32,671) |
(16,937) |
(49,608) |
(14,757) |
(10,234) |
(323) |
(25,314) |
- |
(74,922) |
Gross profit |
33,129 |
16,517 |
49,646 |
26,488 |
10,922 |
701 |
38,111 |
- |
87,757 |
Marketing and distribution costs |
(9,039) |
(5,231) |
(14,270) |
(4,878) |
(2,846) |
(59) |
(7,783) |
- |
(22,053) |
Contribution before administrative expenses |
24,090 |
11,286 |
35,376 |
21,610 |
8,076 |
642 |
30,328 |
- |
65,704 |
Administrative expenses excluding highlighted items |
(14,306) |
(10,395) |
(24,701) |
(18,479) |
(7,363) |
(867) |
(26,709) |
- |
(51,410) |
Operating profit/(loss) before highlighted items |
9,784 |
891 |
10,675 |
3,131 |
713 |
(225) |
3,619 |
- |
14,294 |
Amortisation of acquired intangible assets Other highlighted items |
- - |
(18) - |
(18) - |
(1,482) - |
(209) - |
(5) - |
(1,696) - |
- (611) |
(1,714) (611) |
Operating profit /(loss) |
9,784 |
873 |
10,657 |
1,649 |
504 |
(230) |
1,923 |
(611) |
11,969 |
Finance income |
- |
- |
- |
- |
- |
- |
- |
130 |
130 |
Finance costs |
- |
- |
- |
- |
- |
- |
- |
(50) |
(50) |
Profit/(loss) before taxation and highlighted items |
9,784 |
891 |
10,675 |
3,131 |
713 |
(225) |
3,619 |
80 |
14,374 |
Amortisation of acquired intangible assets |
- |
(18) |
(18) |
(1,482) |
(209) |
(5) |
(1,696) |
- |
(1,714) |
Other highlighted items |
- |
- |
- |
- |
- |
- |
- |
(611) |
(611) |
Profit/(loss) before taxation |
9,784 |
873 |
10,657 |
1,649 |
504 |
(230) |
1,923 |
(531) |
12,049 |
Taxation |
- |
- |
- |
- |
- |
- |
- |
(2,802) |
(2,802) |
Profit/(loss) for the year |
9,784 |
873 |
10,657 |
1,649 |
504 |
(230) |
1,923 |
(3,333) |
9,247 |
Due to the seasonality of the business, the Group's sales and divisional results are weighted towards the second half of the year.
The reconciliation of operating profit to EBITDA, both before highlighted items, for the six months ended 31 August 2019 includes the impact of IFRS 16. The comparative period reconciliations have not been restated for IFRS 16. Note 2b) explains the impact of IFRS 16 on EBITDA for the six months to 31 August 2019.
|
Children's Trade |
Adult Trade |
Consumer
|
Academic & Professional |
Special Interest |
Content Services |
Non-Consumer |
Unallocated |
Total |
Six months ended 31 August 2019 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
Operating profit / (loss) before highlighted items |
881 |
(94) |
787 |
1,886 |
30 |
(19) |
1,897 |
- |
2,684 |
Depreciation |
387 |
253 |
640 |
312 |
146 |
9 |
467 |
- |
1,107 |
Amortisation of internally generated intangibles |
186 |
95 |
281 |
893 |
90 |
21 |
1,004 |
- |
1,285 |
EBITDA before highlighted items |
1,454 |
254 |
1,708 |
3,091 |
266 |
11 |
3,368 |
- |
5,076 |
|
Children's Trade |
Adult Trade |
Consumer
|
Academic & Professional |
Special Interest |
Content Services |
Non-Consumer |
Unallocated |
Total |
Six months ended 31 August 2018 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
Operating profit / (loss) before highlighted items |
2,773 |
369 |
3,142 |
55 |
(77) |
(278) |
(300) |
- |
2,842 |
Depreciation |
89 |
43 |
132 |
68 |
31 |
3 |
102 |
- |
234 |
Amortisation of internally generated intangibles |
179 |
87 |
266 |
771 |
101 |
12 |
884 |
- |
1,150 |
EBITDA before highlighted items |
3,041 |
499 |
3,540 |
894 |
55 |
(263) |
686 |
- |
4,226 |
|
Children's Trade |
Adult Trade |
Consumer
|
Academic & Professional |
Special Interest |
Content Services |
Non-Consumer |
Unallocated |
Total |
Year ended 28 February 2019 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
Operating profit / (loss) before highlighted items |
9,784 |
891 |
10,675 |
3,131 |
713 |
(225) |
3,619 |
- |
14,294 |
Depreciation |
185 |
83 |
268 |
131 |
64 |
7 |
202 |
- |
470 |
Amortisation of internally generated intangibles |
373 |
177 |
550 |
1,638 |
209 |
28 |
1,875 |
- |
2,425 |
EBITDA before highlighted items |
10,342 |
1,151 |
11,493 |
4,900 |
986 |
(190) |
5,696 |
- |
17,189 |
External revenue by product type
|
Six months ended 31 August 2019 £'000 |
Six months ended 31 August 2018 £'000 |
Year ended 28 February 2019 £'000 |
|
56,609 |
62,244 |
133,310 |
Digital |
11,264 |
9,567 |
20,873 |
Rights and services |
3,468 |
3,513 |
8,496 |
Total |
71,341 |
75,324 |
162,679 |
Rights and services revenue includes revenue from copyright and trademark licences, management contracts, advertising and publishing services.
Total assets |
31 August 2019 £'000 |
31 August 2018 £'000 |
28 February 2019 £'000 |
Children's Trade |
13,086 |
11,737 |
9,939 |
Adult Trade |
7,782 |
8,442 |
7,218 |
Academic & Professional |
59,210 |
60,887 |
58,466 |
Special Interest |
14,238 |
13,880 |
14,193 |
Content Services |
241 |
176 |
135 |
Unallocated |
128,287 |
103,931 |
117,142 |
Total assets |
222,844 |
199,053 |
207,093 |
Unallocated primarily represents centrally held assets including system development, property, plant and equipment, receivables and cash.
|
Six months ended 31 August 2019 £'000 |
Six months ended 31 August 2018 £'000 |
Year ended 28 February 2019 £'000 |
|
|
|
|
Legal and other professional fees |
350 |
160 |
223 |
Restructuring costs |
- |
259 |
388 |
Other highlighted items |
350 |
419 |
611 |
Amortisation of acquired intangible assets |
864 |
880 |
1,714 |
Total highlighted items |
1,214 |
1,299 |
2,325 |
Highlighted items charged to operating profit comprise significant non-cash charges and the cost of major one-off initiatives which are highlighted in the income statement because, in the opinion of the Directors, separate disclosure is helpful in understanding the underlying performance of the business and future profitability of the business.
For the six months ended 31 August 2019 legal and other professional fees of £350,000 were incurred as a result of ongoing acquisitions (six months ended 31 August 2018: £419,000 and year ended 28 February 2019: £611,000 has been incurred as a result of the Group's acquisition of I.B. Tauris & Co. Limited).
|
Six months ended |
Six months ended |
Year ended |
|
31 August |
31 August |
28 February |
|
2019 |
2018 |
2019 |
|
£'000 |
£'000 |
£'000 |
Amounts paid in the period |
|
|
|
Prior period final dividend |
5,051 |
4,749 |
4,749 |
Interim dividend |
- |
- |
906 |
Total dividend payments in the period |
5,051 |
4,749 |
5,655 |
Amounts arising in respect of the period |
|
|
|
Interim dividend for the period |
958 |
904 |
906 |
Final dividend for the year |
- |
- |
5,051 |
Total dividend for the period |
958 |
904 |
5,957 |
The proposed interim dividend of 1.28 pence per ordinary share will be paid to the equity Shareholders on 6 December 2019 to Shareholders registered at close of business on 8 November 2019. The final dividend for the year ended 28 February 2019 was paid on 23 August 2019.
The basic earnings per share for the six months ended 31 August 2019 is calculated using a weighted average number of Ordinary Shares in issue of 74,828,480 (31 August 2018: 74,677,559 and 28 February 2019: 74,741,083) after deducting shares held by the Employee Benefit Trust.
The diluted earnings per share is calculated by adjusting the weighted average number of Ordinary Shares to take account of all dilutive potential Ordinary Shares, which are in respect of unexercised share options and the performance share plan.
|
6 months ended |
6 months ended |
Year ended |
|
31 August |
31 August |
28 February |
|
2019 |
2018 |
2019 |
|
Number |
Number |
Number |
Weighted average shares in issue |
74,828,480 |
74,677,559 |
74,741,083 |
Dilution |
640,005 |
1,157,184 |
756,547 |
Diluted weighted average shares in issue |
75,468,485 |
75,834,743 |
75,497,630 |
|
|
|
|
|
£'000 |
£'000 |
£'000 |
Profit after tax attributable to owners of the Company |
968 |
1,229 |
9,247 |
Basic earnings per share |
1.29p |
1.65p |
12.37p |
Diluted earnings per share |
1.28p |
1.62p |
12.25p |
|
|
|
|
Adjusted profit attributable to owners of the Company |
2,071 |
2,384 |
11,299 |
Adjusted basic earnings per share |
2.77p |
3.19p |
15.12p |
Adjusted diluted earnings per share |
2.74p |
3.14p |
14.97p |
Adjusted profit is derived as follows:
Profit before tax |
1,301 |
1,555 |
12,049 |
Amortisation of acquired intangible assets |
864 |
880 |
1,714 |
Other highlighted items |
350 |
419 |
611 |
Adjusted profit before tax |
2,515 |
2,854 |
14,374 |
Tax expense |
333 |
326 |
2,802 |
Deferred tax movements on goodwill and acquired intangible assets |
110 |
93 |
194 |
Tax expense on other highlighted items |
1 |
51 |
79 |
Adjusted tax |
444 |
470 |
3,075 |
Adjusted profit |
2,071 |
2,384 |
11,299 |
The Group includes the benefit of tax amortisation of intangible assets in the calculation of adjusted tax as this more accurately aligns the adjusted tax charge with the expected cash tax payments.
|
31 August |
31 August |
28 February |
|
2019 |
2018 |
2019 |
Non-current |
£'000 |
£'000 |
£'000 |
Prepayments and accrued income |
1,338 |
1,486 |
1,360 |
Non-current trade and other receivables |
1,338 |
1,486 |
1,360 |
|
|
|
|
Current |
|
|
|
Gross trade receivables |
54,803 |
55,815 |
52,115 |
Less: loss allowance |
(1,682) |
(1,577) |
(2,102) |
Less: provision for returns |
- |
(7,830) |
- |
Net trade receivables |
53,121 |
46,408 |
50,013 |
Income tax recoverable |
1,582 |
1,965 |
1,340 |
Other receivables |
1,607 |
1,295 |
1,803 |
Prepayments and accrued income |
4,289 |
4,559 |
4,683 |
Royalty advances |
25,360 |
23,030 |
22,667 |
Current trade and other receivables |
85,959 |
77,257 |
80,506 |
Total trade and other receivables |
87,297 |
78,743 |
81,866 |
Trade receivables principally comprise amounts receivable from the sale of books due from distributors. Most trade debtors are secured by credit insurance and in certain territories by third party distributors.
As part of the adoption of IFRS 15 the provision for returns has been reclassified as sales returns liability within trade and other payables.
A provision is held against gross advances payable in respect of published titles advances which may not be fully earned down by anticipated future sales. As at 31 August 2019 £6,389,000 (31 August 2018 £6,595,000 and 28 February 2019 £5,434,000) of royalty advances relate to titles expected to publish after more than 12 months.
The Group has no related party transactions in the period other than key management remuneration.
Responsibility Statement of the Directors in Respect of the Interim Financial Statements
Directors |
|
Sir Richard Lambert |
Independent Non-Executive Chairman |
Nigel Newton |
Chief Executive |
John Warren |
Independent Non-Executive Director Senior Independent Director Chair of the Audit Committee |
Leslie-Ann Reed |
Independent Non-Executive Director |
Steven Hall |
Independent Non-Executive Director Chair of the Remuneration Committee |
Jonathan Glasspool |
Executive Director |
Penny Scott-Bayfield |
Group Finance Director |
We confirm that to the best of our knowledge:
· The condensed set of financial statements has been prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the EU.
· The interim management report includes a fair review of the information required by:
(a) DTR 4.2.7R of the Disclosure Guidance and Transparency Rules, being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements; and a description of the principal risks and uncertainties for the remaining six months of the year; and
(b) DTR 4.2.8R of the Disclosure Guidance and Transparency Rules, being related party transactions that have taken place in the first six months of the current financial year and that have materially affected the financial position or performance of the entity during that period; and any changes in the related party transactions described in the last annual report that could do so.
By order of the Board
Nigel Newton Penny Scott-Bayfield
28 October 2019
Principal risks and uncertainties
Bloomsbury has a systematic and embedded risk management process for identifying and addressing the short to long-term risks and uncertainties for its operations worldwide. The strategy implemented by the Board aims to mitigate the main risks and exploit opportunities to create sustainable returns for shareholders. A summary of the principal risks and uncertainties to the business for the remaining six months of the financial year are as follows:
· The profit from trade publishing depends significantly on the unpredictable sales of a small number of front-list titles especially around the Christmas period.
· The timing for completing rights and services deals depends on third parties.
· Group results are affected by changing exchange rates, although print costs are largely under fixed long term contracts.
A full list of risks and uncertainties is included in the 2019 Annual Report and Accounts.
INDEPENDENT REVIEW REPORT TO BLOOMSBURY PUBLISHING PLC
We have been engaged by the company to review the condensed set of financial statements in the half-yearly financial report for the six months ended 31 August 2019 which comprises the condensed consolidated interim income statement, the condensed consolidated interim statement of comprehensive income, the condensed consolidated interim statement of financial position, the condensed consolidated interim statement of changes in equity, the condensed consolidate interim statement of cash flows and the related explanatory notes.
Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 31 August 2019 is not prepared, in all material respects, in accordance with IAS 34 Interim Financial Reporting as adopted by the EU and the Disclosure Guidance and Transparency Rules ("the DTR") of the UK's Financial Conduct Authority ("the UK FCA").
We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity issued by the Auditing Practices Board for use in the UK. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. We read the other information contained in the half-yearly financial report and consider whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.
A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Uncertainties related to the effects of Brexit are relevant to understanding our review of the condensed financial statements. Brexit is one of the most significant economic events for the UK, and at the date of this report its effects are subject to unprecedented levels of uncertainty of outcomes, with the full range of possible effects unknown. An interim review cannot be expected to predict the unknowable factors or all possible future implications for a company and this is particularly the case in relation to Brexit.
The half-yearly financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half-yearly financial report in accordance with the DTR of the UK FCA.
As disclosed in note 2, the annual financial statements of the group are prepared in accordance with International Financial Reporting Standards as adopted by the EU. The directors are responsible for preparing the condensed set of financial statements included in the half-yearly financial report in accordance with IAS 34 as adopted by the EU.
Our responsibility
Our responsibility is to express to the company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review.
The purpose of our review work and to whom we owe our responsibilities
Sarah Styant
for and on behalf of KPMG LLP
Chartered Accountants
15 Canada Square
London
E14 5GL
28 October 2019