24 September 2009
Borders & Southern Petroleum Plc
('Borders & Southern', 'the Company' or 'the Group')
Interim Results for the Six Months to 30 June 2009
Borders & Southern Petroleum Plc (AIM: BOR) is pleased to announce its interim results for the six months to 30 June 2009. The accounts contained within this report represent the consolidation of Borders & Southern Petroleum Plc and its subsidiary Borders & Southern Falkland Islands Limited.
Highlights
Chief Executive's Statement
Since our last report the Company has been actively seeking credible partners to help fund the drilling campaign. This farmout process is progressing but we do not intend to comment further until there is something substantial to report.
In parallel with our farmout activity we have continued to work both the 3D and regional seismic data in order to fine-tune our understanding of the main play fairways and prospects. Our prospects are large simple structural traps with good geological analogues and which possess strong geophysical attribute support. If they work then the volumes are likely to be significant and value high. We believe that when viewed against other global frontier opportunities these prospects are very competitive. And whilst we are unable to offer a time frame for securing a partner and drilling we are very confident that these prospects will attract a rig.
On the 30 October of this year the first exploration term of the Production Licenses comes to a conclusion. All work programme obligations have been fulfilled, the main one being the acquisition and interpretation of 750 sq km of 3D seismic. This was exceeded, with the acquisition of 1,492 sq km of new 3D seismic. On the 1 November we have the option to extend the first exploration period for a further three years. This extension period has a one well commitment associated with it. It is our intention, with Falklands Islands Government approval, to take up the extension and thereby assume the well commitment. Following this three year period the Company has the option to enter a second five year exploration phase. This also comes with a one well commitment.
It has recently been announced that the drilling programme in the North Falkland Basin might commence in the first quarter of 2010. The rig highlighted to undertake this work would not be suitable for our prospects due to the greater water depths involved. However, we welcome this good news for the Falkland Islands Government as it raises the profile and interest in the region. From a technical perspective, the petroleum system in the South Falkland Basin is completely different to that in the North Falkland Basin. Therefore well results in the North Falkland Basin will have no impact on whether we succeed or fail in the South.
The financial statements show that the Company has a strong balance sheet with cash or cash equivalents as at 30 June 2009 of US$20.7 million. This is slightly higher than that reported in the December 2008 financial statements (US$19.5 million) due to foreign exchange rate changes.
For further information please visit www.bordersandsouthern.com or contact:
Howard Obee |
Simon Hudson |
Borders & Southern Petroleum plc |
Tavistock Communications |
Tel: 020 7661 9348 |
Tel: 020 7920 3150 |
|
Mob: 07966 477256 |
Katherine Roe |
Guy Wilkes |
Panmure Gordon (UK) Limited |
Ocean Equities |
Tel: 020 7459 3600 |
Tel: 020 77864370 |
CONSOLIDATED INCOME STATEMENT
For the six months ended 30 June 2009
|
|
6 months ended 30 June 2009 (unaudited) |
6 months ended 30 June 2008 (unaudited) |
12 months ended 31 December 2008 (audited) |
Continuing operations |
Notes |
$ |
$ |
$ |
|
|
|
|
|
Administrative expenses |
|
(437,211) |
(593,872) |
(1,287,544) |
|
|
|
|
|
LOSS FROM OPERATIONS |
|
(437,211) |
(593,872) |
(1,287,544) |
|
|
|
|
|
Finance income |
4 |
1,848,130 |
764,577 |
986,177 |
Finance expense - foreign exchange loss |
4 |
- |
- |
(4,426,533) |
|
|
|
|
|
PROFIT/ (LOSS BEFORE TAX) |
|
1,410,919 |
170,705 |
(4,727,900) |
Income tax expense |
|
- |
(80,966) |
- |
|
|
|
|
|
PROFIT/ (LOSS) FOR THE PERIOD |
|
1,410,919 |
89,739 |
(4,727,900) |
|
|
|
|
|
Profit/ (loss) per share - basic and diluted |
3 |
0.73 cents |
0.05 cents |
(2.43) cents |
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
For the six months ended 30 June 2009
|
6 months ended 30 June 2009 (unaudited) |
6 months ended 30 June 2008 (unaudited) |
12 months ended 31 December 2008 (audited) |
|
$ |
$ |
$ |
|
|
|
|
PROFIT/ (LOSS) FOR THE PERIOD |
1,410,919 |
89,739 |
(4,727,900) |
Foreign exchange on change in presentation/functional currency |
- |
8,438 |
(20,115) |
TOTAL COMPREHENSIVE INCOME FOR THE PERIOD |
1,410,919 |
98,177 |
(4,748,015) |
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
At 30 June 2009
|
At 30 June 2009 (unaudited) $ |
At 30 June 2008 (unaudited) $ |
At 31 December 2008 (audited) $ |
|
|
|
|
ASSETS NON-CURRENT ASSETS |
|
|
|
Property, plant and equipment |
13,756 |
4,968 |
14,929 |
Intangible assets |
36,195,286 |
35,392,347 |
36,040,860 |
Total non-current assets |
36,209,042 |
35,397,315 |
36,055,789 |
|
|
|
|
CURRENT ASSETS |
|
|
|
Trade and other receivables |
109,840 |
296,571 |
251,788 |
Other financial assets |
- |
- |
9,950,668 |
Cash and cash equivalents |
20,785,178 |
24,969,898 |
9,522,035 |
TOTAL CURRENT ASSETS |
20,895,018 |
25,266,469 |
19,724,491 |
|
|
|
|
TOTAL ASSETS |
57,104,060 |
60,663,784 |
55,780,280 |
|
|
|
|
|
|
|
|
LIABILITIES CURRENT LIABILITIES |
|
|
|
Trade and other payables |
(107,631) |
(251,863) |
(194,770) |
Current tax payable |
- |
(81,596) |
- |
|
|
|
|
TOTAL NET ASSETS |
56,996,429 |
60,330,325 |
55,585,510 |
|
|
|
|
CAPITAL AND RESERVES |
|
|
|
Share capital |
3,867,741 |
3,867,741 |
3,867,741 |
Share premium account Other reserve |
57,906,686 209,409 |
57,906,686 108,032 |
57,906,686 209,409 |
Retained earnings |
(4,971,011) |
(1,564,291) |
(6,381,930) |
Foreign currency reserve |
(16,396) |
12,157 |
(16,396) |
TOTAL EQUITY |
56,996,429 |
60,330,325 |
55,585,510 |
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For the six months ended 30 June 2009
|
Share capital |
Share premium reserve |
Other reserves |
Foreign currency reserve |
Retained earnings |
Total |
$ |
$ |
$ |
$ |
$ |
$ |
|
Unaudited |
|
|
|
|
|
|
Balance at 1 January 2009 |
3,867,741 |
57,906,686 |
209,409 |
(16,396) |
(6,381,930) |
55,585,510 |
Loss for the period and total comprehensive income for the period |
- |
- |
- |
- |
1,410,919 |
1,410,919 |
Balance at 30 June 2009 |
3,867,741 |
57,906,686 |
209,409 |
(16,396) |
(4,971,011) |
56,996,429 |
Unaudited |
|
|
|
|
|
|
Balance at 1 January 2008 |
3,867,741 |
57,906,686 |
108,032 |
3,719 |
(1,654,030) |
60,232,148 |
Profit for the period |
- |
- |
- |
- |
89,739 |
89,739 |
Foreign exchange on change in presentation currency |
- |
- |
- |
8,438 |
- |
8,438 |
Total comprehensive income for the period |
- |
- |
- |
8,438 |
89,739 |
98,177 |
Balance at 30 June 2008 |
3,867,741 |
57,906,686 |
108,032 |
12,157 |
(1,564,291) |
60,330,325 |
Audited |
|
|
|
|
|
|
Balance at 1 January 2008 |
3,867,741 |
57,906,686 |
108,032 |
3,719 |
(1,654,030) |
60,232,148 |
Loss for the year |
- |
- |
- |
- |
(4,727,900) |
(4,727,900) |
Foreign exchange on change in functional currency |
- |
- |
- |
(20,115) |
- |
(20,115) |
Total comprehensive income for the period |
- |
- |
- |
(20,115) |
(4,727,900) |
(4,748,015) |
Recognition of share based payments |
- |
- |
101,377 |
- |
- |
101,377 |
Balance at 31 December 2008 |
3,867,741 |
57,906,686 |
209,409 |
(16,396) |
(6,381,930) |
55,585,510 |
CONSOLIDATED STATEMENT OF CASH FLOWS
For the six months ended 30 June 2009
|
6 months ended 30 June 2009 (unaudited) |
6 months ended 30 June 2008 (unaudited) |
12 months ended 31 December 2008 (audited) |
Cash flow from operating activities |
$ |
$ |
$ |
|
|
|
|
profit/ (loss) before tax |
1,410,919 |
170,705 |
(4,727,900) |
Adjustments for: |
|
|
|
Depreciation |
4,073 |
2,781 |
9,850 |
Share-based payment |
- |
- |
101,377 |
Finance income - interest |
(151,623) |
(625,097) |
(986,177) |
Finance income - foreign exchange gains |
(1,696,507) |
(139,480) |
- |
Finance expense - foreign exchange losses |
|
|
4,426,533 |
Foreign exchange differences |
- |
- |
(20,116) |
|
(433,138) |
(591,091) |
(1,196,433) |
Decrease in trade and other receivables |
2,943 |
50,242 |
65,880 |
Decrease in trade and other payables |
(87,139) |
(2,057,878) |
(2,114,973) |
|
|
|
|
Net cash outflow from operating activities |
(517,334) |
(2,598,727) |
(3,245,526) |
Cash flows used in investing activities |
|
|
|
|
|
|
|
Interest received |
290,624 |
591,686 |
981,913 |
Sale/ (purchase) of investments |
9,950,668 |
- |
(9,950,668) |
Exploration and evaluation expenditure |
(154,425) |
(12,236,545) |
(12,885,059) |
Purchase of property, plant and equipment |
(2,897) |
- |
(17,030) |
|
|
|
|
Net cash used in investing activities |
10,083,970 |
(11,644,859) |
(21,870,844) |
|
|
|
|
Net increase/(decrease) in cash and cash equivalents |
9,566,636 |
(14,243,586) |
(25,116,370) |
|
|
|
|
Cash and cash equivalents at the beginning of the period |
9,522,035 |
39,064,938 |
39,064,938 |
Exchange gains/( losses) on cash and cash equivalents |
1,696,507 |
148,546 |
(4,426,533) |
Cash and cash equivalents at the end of the period |
20,785,178 |
24,969,898 |
9,522,035 |
|
|
|
|
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
For the six months ended 30 June 2009
1. Basis of preparation
The unaudited condensed consolidated interim financial statements have been prepared using the recognition and measurement principles of International Accounting Standards, International Reporting Standards and Interpretations adopted for use in the European Union (collectively EU IFRSs). The Group has not elected to comply with IAS 34 'Interim Financial Reporting' as permitted. The principal accounting policies used in preparing the interim results are unchanged from those disclosed in the Group's Annual Report for the year ended 31 December 2008 and are expected to be consistent with those policies that will be in effect at the year end.
The condensed financial statements for the six months ended 30 June 2009 and 30 June 2008 are unreviewed and unaudited. The comparative financial information does not constitute statutory financial statements as defined by Section 240 of the Companies Act 1985. The comparative financial information for the year ended 31 December 2008 is not the company's full statutory accounts for that period. A copy of those statutory financial statements has been delivered to the Registrar of Companies. The auditors' report on those accounts was unqualified, did not include references to any matters to which the auditors drew attention by way of emphasis without qualifying their report and did not contain a statement under section 237(2)-(3) of the Companies Act 1985.
Effective 1 July 2008, the Company's functional currency changed from Pounds sterling ('£') to the US dollar ('$'). This change was made as, due to the $ being the currency that mainly influences significant transactions and balances, the directors considered the $ to most faithfully represent the economic effects of the underlying transactions, events and conditions in the Company. Concurrent with this change in functional currency, the Group adopted the $ as its presentation currency and consequently the financial information for the six months ended 30 June 2008 has been re-presented in $.
In accordance with International Accounting Standards, this change in functional currency has been accounted for prospectively by translating all items using the $:£ exchange spot rate on that date, being $1.9902:£1. In the parent company accounts the resulting translated amounts for non monetary items at this date have been treated as their historic cost.
For the purposes of changing the Group's presentation currency, the comparatives for the year ended 30 June 2008 were translated for the balance sheet using $:£ exchange spot rate on that date, being $1.9902:£1, for the income statement using the average $:£ exchange rate during the period being $1.9748:£1, and for the opening the balances as at 1 January 2008 using the $:£ spot rate on that date being $1.9796:£1. Resulting exchange differences have been taken to the Foreign currency reserve.
Changes in accounting policies
In the current financial year, the Group has adopted IAS 1, 'Presentation of Financial Statements' (Revised) and IFRS 8, 'Operating Segments'.
IAS 1 Presentation of Financial Statements (Revised) includes the requirement to present a Statement of Changes in Equity as a primary statement and introduces the possibility of either a single Statement of Comprehensive Income (combining the Income Statement and a Statement of Comprehensive Income) or to retain the Income Statement with a supplementary Statement of Comprehensive Income. The second option has been adopted by the Group. As this standard is concerned with presentation only it does not have any impact on the results or net assets of the Group.
2. SEGMENTAL ANALYSIS
For the purpose of segmental information the operations of the group consist of one operating segment, the exploration for hydrocarbon liquids and gas.
Geographical information
During the period the group's exploration and evaluation activities took place outside the UK, substantially in the Falkland Islands. All of the exploration expenditure capitalised during the period took place in the Falkland Islands.
The loss from operations of the group is analysed as follows:
|
6 months ended 30 June 2009 $ |
6 months ended 30 June 2008 $ |
12 months ended 31 December 2008 $ |
United Kingdom |
437,211 |
588,024 |
1,287,544 |
Falkland Islands |
- |
5,848 |
- |
|
437,211 |
593,872 |
1,287,544 |
Non-current assets of the group are analysed as follows:
|
At 30 June 2009 $ |
At 30 June 2008 $ |
At 31 December 2008 $ |
United Kingdom |
13,756 |
4,968 |
14,929 |
Falkland Islands |
36,195,286 |
35,392,347 |
36,040,860 |
|
36,209,042 |
35,397,315 |
36,055,789 |
3. PROFIT/ (Loss) per share
The calculation of the basic earnings per share is based on the profit or loss after tax attributable to ordinary shareholders divided by the weighted average number of shares in issue during the period. Diluted earnings per share are not stated as the dilution would relate only to share options and would not be material.
|
Profit/(loss) after tax for the period $ |
Weighted average number of shares |
Profit/(loss) per share cent |
basic and diluted |
|
|
|
|
|
|
|
Six months ended 30 June 2009 (unaudited) |
1,410,919 |
194,344,170 |
0.73 |
|
|
|
|
Six months ended 30 June 2008 (unaudited) |
89,739 |
194,344,170 |
0.05 |
|
|
|
|
12 months ended 31 December 2008 (audited) |
(4,727,900) |
194,344,170 |
(2.43) |
|
|
|
|
|
|
|
|
4. FINANCE INCOME AND EXPENSE
Finance income |
6 months ended 30 June 2009 $ |
6 months ended 30 June 2008 $ |
12 months ended 31 December 2008 $ |
Bank interest receivable |
101,963 |
625,097 |
951,024 |
Treasury stock interest |
49,660 |
- |
35,153 |
Exchange gain on cash and other financial assets |
1,696,507 |
139,480 |
- |
|
1,848,130 |
764,577 |
986,177 |
Finance expense |
6 months ended 30 June 2009 $ |
6 months ended 30 June 2008 $ |
12 months ended 31 December 2008 $ |
|
|
|
|
Exchange loss on cash and other financial assets |
- |
- |
4,426,533 |
The foreign exchange gain in the six months ended 30 June 2009 arises on the treasury stock and cash balances held in £ due to the appreciation of the £ against the $ during the period.