Final Results - Part 2
BP PLC
11 February 2003
BP p.l.c. and Subsidiaries
Summarized Group Results
Fourth Third Fourth
Quarter Quarter Quarter Year
2001 2002 2002 2002 2001
======================= ==============
$ million $ million
1,641 1,572 3,248 Exploration and Production 9,206 12,361
102 57 72 Gas, Power and Renewables 354 488
379 237 (36) Refining and Marketing 872 3,573
(67) 132 104 Chemicals 515 128
(175) (241) (207) Other businesses and corporate (701) (523)
----------------------- --------------
Total replacement cost
1,880 1,757 3,181 operating profit 10,246 16,027
Profit (loss) on sale of
fixed assets and businesses or
(38) 1,794 (893) termination of operations (Note 4) 1,168 535
----------------------- --------------
Replacement cost profit before
1,842 3,551 2,288 interest and tax 11,414 16,562
(1,297) 305 (174) Stock holding gains (losses)(Note 6) 1,129 (1,900)
----------------------- --------------
Historical cost profit before
545 3,856 2,114 interest and tax 12,543 14,662
414 300 332 Interest expense (Note 7) 1,279 1,670
----------------------- --------------
131 3,556 1,782 Profit before taxation 11,264 12,992
711 713 1,125 Taxation (Note 8) 4,342 6,375
----------------------- --------------
(580) 2,843 657 Profit (loss) after taxation 6,922 6,617
23 3 6 Minority shareholders' interest 77 61
----------------------- --------------
(603) 2,840 651 Profit (loss) for the period 6,845 6,556
1,289 1,340 1,398 Distribution to shareholders 5,375 4,935
----------------------- --------------
Retained profit (deficit)
(1,892) 1,500 (747) for the period 1,470 1,621
======================= ==============
Earnings per ordinary share - cents
(2.67) 12.67 2.92 Basic 30.55 29.21
(2.64) 12.61 2.92 Diluted 30.41 29.04
======================= ==============
Replacement Cost Results
Historical cost profit (loss)
(603) 2,840 651 for the period 6,845 6,556
Stock holding (gains) losses
1,297 (305) 174 net of MSI (1,104) 1,900
----------------------- --------------
Replacement cost profit
694 2,535 825 for the period 5,741 8,456
12 (1,769) 872 Exceptional items, net of tax (1,043) (165)
----------------------- --------------
Replacement cost profit before
706 766 1,697 exceptional items 4,698 8,291
----------------------- --------------
Earnings per ordinary share - cents
On replacement cost profit before
3.17 3.42 7.58 exceptional items 20.97 36.95
======================= =============
Summarized Group Balance Sheet
31 December 31 December
2002 2001
--------------------------
$ million
Fixed assets
Intangible assets 15,566 16,489
Tangible assets 87,682 77,410
Investments 10,811 11,963
---------------------
114,059 105,862
---------------------
Current assets
Stocks 10,181 7,631
Debtors 33,150 26,669
Investments 215 450
Cash at bank and in hand 1,520 1,358
---------------------
45,066 36,108
Creditors - amounts falling due within one year
Finance debt 10,086 9,090
Other creditors 36,215 28,524
---------------------
Net current liabilities (1,235) (1,506)
---------------------
Total assets less current liabilities 112,824 104,356
Creditors - amounts falling due
after more than one year
Finance debt 11,922 12,327
Other creditors 3,455 3,086
Provisions for liabilities and charges
Deferred taxation 13,514 11,702
Other provisions 13,886 11,482
---------------------
Net assets 70,047 65,759
Minority shareholders' interest - equity 638 598
---------------------
BP shareholders' interest 69,409 65,161
=====================
Movement in BP shareholders' interest: $ million
At 31 December 2001 74,367
Prior year adjustment - change in accounting policy (see Note 1) (9,206)
------
As restated 65,161
Profit for the year 6,845
Distribution to shareholders (5,375)
Currency translation differences 3,333
Issue of ordinary share capital for employee share schemes 195
Repurchase of ordinary share capital (750)
------
At 31 December 2002 69,409
======
Summarized Group Cash Flow Statement
Fourth Third Fourth
Quarter Quarter Quarter Year
2001 2002 2002 2002 2001
======================= ============
$ million $ million
Net cash inflow from
5,547 4,376 6,197 operating activities (a) 19,342 22,409
----------------------- ---------------
12 30 69 Dividends from joint ventures 198 104
----------------------- ---------------
Dividends from
104 96 65 associated undertakings 368 528
----------------------- ---------------
Servicing of finance and returns
on investments
83 63 63 Interest received 231 256
(229) (218) (335) Interest paid (1,204) (1,282)
35 4 38 Dividends received 102 132
Dividends paid to
(38) (13) (11) minority shareholders (40) (54)
----------------------- ---------------
Net cash outflow from servicing of
(149) (164) (245) finance and returns on investments (911) (948)
----------------------- ---------------
Taxation
(454) (206) (419) UK corporation tax (979) (1,058)
(968) (455) (642) Overseas tax (2,115) (3,602)
----------------------- ---------------
(1,422) (661) (1,061) Tax paid (3,094) (4,660)
----------------------- ---------------
Capital expenditure and
financial investment
(3,688) (2,980) (3,544) Payments for fixed assets (12,116) (12,214)
Proceeds from the sale
615 488 726 of fixed assets 2,470 2,365
----------------------- ---------------
Net cash outflow for
capital expenditure and
(3,073) (2,492) (2,818) financial investment (9,646) (9,849)
----------------------- -------------
Acquisitions and disposals
Investments in associated
(179) (125) (215) undertakings (971) (586)
Proceeds from sale of
- 2,338 - investment in Ruhrgas 2,338 -
(602) (2,607) (28) Acquisitions, net of cash acquired (4,324) (1,210)
(220) (23) (217) Net investment in joint ventures (354) (497)
Proceeds from the sale
231 55 304 of businesses 1,974 538
----------------------- ---------------
Net cash outflow for
(770) (362) (156) acquisitions and disposals (1,337) (1,755)
----------------------- ---------------
(1,232) (1,346) (1,340) Equity dividends paid (5,264) (4,827)
----------------------- ---------------
(983) (523) 711 Net cash (outflow) inflow (344) 1,002
======================= ===============
(855) (219) 304 Financing (b) (181) 972
(65) (32) (56) Management of liquid resources (220) (211)
(63) (272) 463 Increase (decrease) in cash 57 241
----------------------- ---------------
(983) (523) 711 (344) 1,002
======================= ===============
Analysis of Cash Flow
Fourth Third Fourth
Quarter Quarter Quarter Year
2001 2002 2002 2002 2001
======================= ==============
$ million $ million
(a) Reconciliation of historical
cost profit before interest
and tax to net cash inflow
from operating activities
Historical cost profit before
545 3,856 2,114 interest and tax 12,543 14,662
2,457 3,506 2,515 Depreciation and amounts provided 10,401 8,858
Exploration expenditure
85 55 124 written off 385 238
Share of profits of joint ventures
(303) (172) (250) and associated undertakings (966) (1,194)
(132) (62) (115) Interest and other income (358) (478)
(Profit) loss on sale of fixed
36 (1,796) 895 assets and businesses (1,166) (537)
187 332 451 Charge for provisions 1,277 1,008
(221) (392) (424) Utilization of provisions (1,427) (1,119)
1,368 (155) (63) (Increase) decrease in stocks (1,521) 1,490
1,241 (379) (269) (Increase) decrease in debtors (2,672) 1,989
284 (417) 1,219 Increase (decrease) in creditors 2,846 (2,508)
----------------------- ---------------
Net cash inflow from
5,547 4,376 6,197 operating activities 19,342 22,409
======================= ===============
(b) Financing
(267) (558) (651) Long-term borrowing (3,707) (1,296)
434 567 905 Repayments of long-term borrowing 2,369 2,602
(2,764) (1,627) (3,970) Short-term borrowing (9,849) (6,257)
Repayments of short-term
1,656 704 4,037 borrowing 10,451 4,823
----------------------- ---------------
(941) (914) 321 (736) (128)
(13) (55) (17) Issue of ordinary share capital (195) (181)
Repurchase of ordinary
99 750 - share capital 750 1,281
----------------------- ---------------
Net cash (inflow)
(855) (219) 304 outflow from financing (181) 972
======================= ===============
Capital Expenditure and Acquisitions
Fourth Third Fourth
Quarter Quarter Quarter Year
2001 2002 2002 2002 2001
======================= =============
$ million $ million
By business
Exploration and Production
312 270 177 UK 955 1,095
99 61 73 Rest of Europe 262 329
862 980 1,079 USA 4,303 4,155
880 929 1,244 Rest of World(a) 4,179 3,282
----------------------- --------------
2,153 2,240 2,573 9,699 8,861
----------------------- --------------
Gas, Power and Renewables
51 7 - UK 28 102
107 29 41 Rest of Europe(b) 161 156
83 52 60 USA 160 155
60 19 22 Rest of World 59 79
----------------------- --------------
301 107 123 408 492
----------------------- --------------
Refining and Marketing
127 56 163 UK 395 394
209 198 273 Rest of Europe(c) 5,759 380
623 298 430 USA 1,291 1,311
157 53 180 Rest of World 308 330
----------------------- --------------
1,116 605 1,046 7,753 2,415
----------------------- --------------
Chemicals
26 30 57 UK 112 205
294 58 10 Rest of Europe(d) 173 917
167 49 116 USA 262 460
107 43 102 Rest of World 276 344
----------------------- --------------
594 180 285 823 1,926
----------------------- --------------
264 48 61 Other businesses and corporate(e) 428 430
----------------------- --------------
4,428 3,180 4,088 19,111 14,124
======================= ==============
By geographical area
745 394 434 UK 1,637 2,128
709 353 398 Rest of Europe 6,556 1,787
1,758 1,389 1,708 USA 6,095 6,160
1,216 1,044 1,548 Rest of World 4,823 4,049
----------------------- --------------
4,428 3,180 4,088 19,111 14,124
======================= ==============
(a) Year 2002 included the acquisition of an additional interest in
Sidanco.
(b) Year 2002 included the acquisition of a 5% stake in Enagas.
(c) Year 2002 included the acquisition of 100% of Veba.
(d) 4Q 2001 included the formation of the joint venture with Solvay. Year
2001 also included the acquisition of Bayer's 50% interest in
Erdolchemie.
(e) Year 2002 included the acquisition of the minority interest in Veba's
upstream oil and gas assets.
US dollar/Sterling exchange rates
1.44 1.55 1.57 Average rate for the period 1.50 1.44
1.45 1.55 1.60 Period-end rate 1.60 1.45
======================= =============
Analysis of Replacement Cost Operating Profit
Fourth Third Fourth
Quarter Quarter Quarter Year
2001 2002 2002 2002 2001
======================= =============
$ million $ million
By business
Exploration and Production
571 185 965 UK 2,526 3,424
144 213 177 Rest of Europe 714 748
426 661 1,081 USA 2,835 4,573
500 513 1,025 Rest of World 3,131 3,616
----------------------- --------------
1,641 1,572 3,248 9,206 12,361
----------------------- --------------
Gas, Power and Renewables
(29) (66) (31) UK (94) 52
64 17 1 Rest of Europe 100 189
36 28 9 USA 25 229
31 78 93 Rest of World 323 18
----------------------- -------------
102 57 72 354 488
----------------------- -------------
Refining and Marketing
(197) (158) (155) UK (498) (475)
227 236 (53) Rest of Europe 571 762
46 55 80 USA 335 2,585
303 104 92 Rest of World 464 701
----------------------- -------------
379 237 (36) 872 3,573
----------------------- -------------
Chemicals
(75) 6 (47) UK (82) (216)
(1) 161 65 Rest of Europe 337 185
(9) 54 37 USA 198 62
18 (89) 49 Rest of World 62 97
----------------------- -------------
(67) 132 104 515 128
----------------------- -------------
(175) (241) (207) Other businesses and corporate (701) (523)
----------------------- --------------
1,880 1,757 3,181 10,246 16,027
======================= ==============
By geographical area
375 (131) 793 UK 1,696 2,668
388 620 171 Rest of Europe 1,703 1,814
216 672 957 USA 2,890 6,941
901 596 1,260 Rest of World 3,957 4,604
----------------------- --------------
1,880 1,757 3,181 10,246 16,027
======================= ==============
Included above
91 104 83 Share of profits of joint ventures 346 443
Share of profits of
219 71 161 associated undertakings 616 760
----------------------- --------------
310 175 244 962 1,203
======================= ==============
Notes
1. Restatement of comparative information
Comparative information for 2001 has been restated to reflect the
changes described below.
(a) Transfer of solar, renewables and alternative fuels activities
With effect from 1 January 2002, the solar, renewables and
alternative fuels activities have been transferred from Other
businesses and corporate to Gas and Power. To reflect this
transfer Gas and Power has been renamed Gas, Power and Renewables
from the same date.
(b) New accounting standard for deferred tax
With effect from 1 January 2002 BP has adopted Financial Reporting
Standard No.19 'Deferred Tax' (FRS 19). This standard generally
requires that deferred tax should be provided on a full liability
basis rather than on a restricted liability basis as required by
Statement of Standard Accounting Practice No.15 'Accounting for
Deferred Tax'. The adoption of FRS 19 has been treated as a
change in accounting policy.
Under FRS 19 deferred tax is recognised in respect of all timing
differences that have originated but not reversed at the balance
sheet date where transactions or events have occurred at that date
that will result in an obligation to pay more, or a right to pay
less, tax in the future. In particular:
o Provision is made for tax on gains arising from the disposal of
fixed assets that have been rolled over into replacement
assets, only to the extent that, at the balance sheet date,
there is a binding agreement to dispose of the replacement
assets concerned. However, no provision is made where, on the
basis of all available evidence at the balance sheet date, it
is more likely than not that the taxable gain will be rolled
over into replacement assets and charged to tax only where the
replacement assets are sold.
o Provision is made for deferred tax that would arise on
remittance of the retained earnings of overseas subsidiaries,
joint ventures and associated undertakings only to the extent
that, at the balance sheet date, dividends have been accrued as
receivable.
Deferred tax assets are recognised only to the extent that it is
considered more likely than not that there will be suitable
taxable profits from which the underlying timing differences can
be deducted.
Deferred tax is measured on an undiscounted basis at the tax rates
that are expected to apply in the periods in which timing
differences reverse, based on tax rates and laws enacted or
substantively enacted at the balance sheet date.
As a consequence of adopting FRS 19 acquisitions have been
restated as if the new standard applied at that time. This leads
to the creation of higher deferred tax liabilities and greater
amounts of goodwill on those acquisitions.
Notes
Balance sheet at 31 December 2001 Restated Reported
=================
$ million
Fixed assets
Intangible assets 16,489 15,593
Tangible assets 77,410 77,410
Investments 11,963 12,047
-----------------
105,862 105,050
-----------------
Current assets 36,108 36,108
Creditors - amounts falling due
within one year 37,614 37,614
-----------------
Net current liabilities (1,506) (1,506)
-----------------
Total assets less current liabilities 104,356 103,544
Creditors - amounts falling due
after more than one year 15,413 15,413
Provisions for liabilities and charges
Deferred taxation 11,702 1,655
Other provisions 11,482 11,482
-----------------
Net assets 65,759 74,994
Minority shareholders' interest 598 627
-----------------
BP shareholders' interest 65,161 74,367
=================
Notes
Income statements Restated Reported
---------------- ----------------
Fourth Fourth
Quarter Year Quarter Year
2001 2001 2001 2001
===================================
$ million
Exploration and Production 1,641 12,361 1,655 12,417
Gas, Power and Renewables 102 488 106 521
Refining and Marketing 379 3,573 392 3,625
Chemicals (67) 128 (67) 128
Other businesses and corporate (175) (523) (179) (556)
-----------------------------------
Total replacement cost operating profit 1,880 16,027 1,907 16,135
Profit (loss) on sale of fixed assets
and businesses or termination
of operations (38) 535 (38) 535
-----------------------------------
Replacement cost profit before
interest and tax 1,842 16,562 1,869 16,670
Stock holding gains (losses) (1,297) (1,900) (1,297) (1,900)
-----------------------------------
Historical cost profit before
interest and tax 545 14,662 572 14,770
Interest expense 414 1,670 414 1,670
-----------------------------------
Profit before taxation 131 12,992 158 13,100
Taxation 711 6,375 537 5,017
-----------------------------------
Profit (loss) after taxation (580) 6,617 (379) 8,083
Minority shareholders' interest 23 61 26 73
-----------------------------------
Profit (loss) for the period (603) 6,556 (405) 8,010
Distribution to shareholders 1,289 4,935 1,289 4,935
-----------------------------------
Retained profit (deficit) for the period (1,892) 1,621 (1,694) 3,075
===================================
Earnings (loss) per ordinary share - cents
Basic (2.67) 29.21 (1.78) 35.70
Diluted (2.64) 29.04 (1.76) 35.48
===================================
Notes
2. Turnover
Fourth Third Fourth
Quarter Quarter Quarter Year
2001 2002 2002 2002 2001
======================= ==============
$ million $ million
By business
5,336 6,220 7,356 Exploration and Production 25,753 28,229
7,522 9,313 12,041 Gas, Power and Renewables 37,357 39,442
26,528 35,634 33,443 Refining and Marketing 125,836 120,233
2,481 3,720 3,118 Chemicals 13,064 11,515
Other businesses
146 108 131 and corporate 510 549
----------------------- ---------------
42,013 54,995 56,089 202,520 199,968
Less: sales between
5,196 5,941 6,367 businesses 23,799 25,750
----------------------- ---------------
36,817 49,054 49,722 Group excluding JVs 178,721 174,218
297 369 413 Sales of joint ventures 1,465 1,171
----------------------- ---------------
37,114 49,423 50,135 180,186 175,389
======================= ===============
By geographical area
Group excluding JVs
11,432 12,160 13,084 UK 48,748 47,618
8,657 13,460 11,720 Rest of Europe 46,518 36,701
16,039 22,880 22,573 USA 80,381 84,696
7,285 8,537 10,845 Rest of World 34,401 33,911
----------------------- ---------------
43,413 57,037 58,222 210,048 202,926
Less: sales between
6,596 7,983 8,500 areas 31,327 28,708
----------------------- ---------------
36,817 49,054 49,722 178,721 174,218
======================= ===============
Notes
3. Operating profits are after charging:
Fourth Third Fourth
Quarter Quarter Quarter Year
2001 2002 2002 2002 2001
======================= =============
$ million $ million
Exploration expense
9 16 1 UK 27 14
7 5 6 Rest of Europe 47 22
82 53 30 USA 258 256
46 45 142 Rest of World 312 188
----------------------- --------------
144 119 179 644 480
======================= ==============
Production taxes (a)
147 92 64 UK petroleum revenue tax 309 600
189 258 298 Overseas production taxes 965 1,089
----------------------- --------------
336 350 362 1,274 1,689
======================= ==============
(a) Production taxes are charged against Exploration and Production's
operating profit and are not included in the charge for taxation in
Note 8.
4. Analysis of exceptional items
(85) (25) (1,133) Exploration and Production (726) 195
1 1,585 (33) Gas, Power and Renewables 1,551 -
18 262 365 Refining and Marketing 613 471
(130) 11 (122) Chemicals (256) (297)
158 (39) 30 Other businesses and corporate (14) 166
----------------------- --------------
Profit (loss) on sale of fixed
assets and businesses or
(38) 1,794 (893) termination of operations 1,168 535
26 (25) 21 Taxation (credit) charge (125) (370)
----------------------- --------------
Exceptional items
(12) 1,769 (872) after taxation 1,043 165
======================= ==============
5. Replacement cost profit
Replacement cost profits reflect the current cost of supplies. The
replacement cost profit for the period is arrived at by excluding from
the historical cost profit stock holding gains and losses.
Notes
6. Stock holding gains (losses)
Fourth Third Fourth
Quarter Quarter Quarter Year
2001 2002 2002 2002 2001
======================= =============
$ million $ million
(5) 3 (2) Exploration and Production 3 (6)
(20) 2 41 Gas, Power and Renewables 51 (81)
(1,138) 311 (201) Refining and Marketing 1,049 (1,583)
(134) (11) (12) Chemicals 26 (230)
---------------------- --------------
(1,297) 305 (174) 1,129 (1,900)
- - - Minority shareholders' interest 25 -
---------------------- --------------
(1,297) 305 (174) 1,104 (1,900)
====================== ==============
7. Interest expense
286 250 248 Group interest payable(a) 1,026 1,308
(7) (27) (33) Capitalized (100) (81)
----------------------- --------------
279 223 215 926 1,227
21 15 14 Joint ventures 58 70
26 19 19 Associated undertakings 83 135
Unwinding of discount
46 43 42 on provisions 170 196
Change in discount rate
42 - 42 for provisions 42 42
----------------------- --------------
414 300 332 1,279 1,670
======================= ==============
(a) Includes charges relating
to the early redemption
- - 15 of debt 15 62
----------------------- --------------
8. Charge for taxation
550 463 1,112 Current 3,148 5,131
161 250 13 Deferred(a) 1,194 1,244
----------------------- --------------
711 713 1,125 4,342 6,375
======================= ==============
174 235 366 UK(a) 1,436 940
537 478 759 Overseas 2,906 5,435
----------------------- --------------
711 713 1,125 4,342 6,375
======================= ==============
(a) Includes the adjustment
to the North Sea deferred
tax balance for the
supplementary
- - - UK corporation tax of 10% 355 -
----------------------- --------------
Notes
9. Analysis of changes in net debt
Fourth Third Fourth
Quarter Quarter Quarter Year
2001 2002 2002 2002 2001
======================= ===============
$ million $ million
Opening balance
20,474 21,409 22,276 Finance debt 21,417 21,190
1,438 1,284 1,005 Less: Cash 1,358 1,170
519 285 285 Current asset investments 450 661
----------------------- ---------------
18,517 19,840 20,986 Opening net debt 19,609 19,359
----------------------- ---------------
Closing balance
21,417 22,276 22,008 Finance debt 22,008 21,417
1,358 1,005 1,520 Less: Cash 1,520 1,358
450 285 215 Current asset investments 215 450
----------------------- ---------------
19,609 20,986 20,273 Closing net debt 20,273 19,609
----------------------- ---------------
(Increase) decrease
(1,092) (1,146) 713 in net debt (664) (250)
======================= ===============
Movement in cash/
(63) (272) 463 bank overdrafts 57 241
Decrease in current
(66) (32) (56) asset investments (220) (211)
Net cash (inflow) outflow
from financing(excluding
(941) (914) 321 share capital) (736) (128)
Partnership interests
- - - exchanged for BP loan notes 1,135 -
(16) 13 19 Other movements 76 (36)
(8) - (3) Debt acquired (1,002) (55)
----------------------- --------------
Movement in net debt before
(1,094) (1,205) 744 exchange effects (690) (189)
2 59 (31) Exchange adjustments 26 (61)
----------------------- --------------
(Increase) decrease
(1,092) (1,146) 713 in net debt (664) (250)
======================= ==============
Notes
10. Consolidated statement of cash flows presented on a US GAAP format
Fourth Third Fourth
Quarter Quarter Quarter Year
2001 2002 2002 2002 2001
======================= =============
$ million $ million
Operating activities
(580) 2,843 657 Profit after taxation 6,922 6,617
Adjustments to reconcile
profits after tax to net
cash provided by
operating activities
Depreciation and
2,457 3,506 2,515 amounts provided 10,401 8,858
Exploration expenditure
85 55 124 written off 385 238
Share of (profit) loss of
joint ventures and associates
(52) 51 (8) less dividends received 3 (60)
(Profit) loss on sale
of businesses and
36 (1,796) 895 fixed assets (1,166) (537)
Working capital movement
2,087 (1,002) 907 (see analysis below) (1,416) 1,319
161 250 13 Deferred taxation 1,194 1,244
(58) (191) (33) Other (280) (111)
----------------------- ---------------
Net cash provided by
4,136 3,716 5,070 operating activities 16,043 17,568
----------------------- ---------------
Investing activities
(3,695) (3,007) (3,577) Capital expenditures (12,216) (12,295)
Acquisitions, net of
(602) (2,607) (28) cash acquired (4,324) (1,210)
Investment in
(179) (125) (215) associated undertakings (971) (586)
Net investment in
(220) (23) (217) joint ventures (354) (497)
Proceeds from
846 2,881 1,030 disposal of assets 6,782 2,903
----------------------- --------------
Net cash used in
(3,850) (2,881) (3,007) investing activities (11,083) (11,685)
----------------------- --------------
Notes
10. Consolidated statement of cash flows presented on a US GAAP format
(continued)
Fourth Third Fourth
Quarter Quarter Quarter Year
2001 2002 2002 2002 2001
======================= =============
$ million $ million
Financing activities
Net proceeds from shares
(86) (695) 17 issued (repurchased) (555) (1,100)
Proceeds from
267 558 651 long-term financing 3,707 1,296
Repayments of
(434) (567) (905) long-term financing (2,369) (2,602)
Net (decrease) increase
1,108 923 (67) in short-term debt (602) 1,434
Dividends paid
(1,232) (1,346) (1,340) - BP shareholders (5,264) (4,827)
(38) (13) (11) - Minority shareholders (40) (54)
----------------------- -------------
Net cash used in
(415) (1,140) (1,655) financing activities (5,123) (5,853)
----------------------- --------------
Currency translation
differences relating to
(20) 26 37 cash and cash equivalents 90 (53)
----------------------- --------------
(Decrease) increase in
(149) (279) 445 cash and cash equivalents (73) (23)
Cash and cash equivalents
1,957 1,569 1,290 at beginning of period 1,808 1,831
----------------------- --------------
Cash and cash equivalents
1,808 1,290 1,735 at end of period 1,735 1,808
----------------------- --------------
Analysis of working
capital movement
(Increase) decrease
1,368 (155) (63) in stocks (1,521) 1,490
(Increase) decrease
1,202 (345) (271) in debtors (2,750) 1,905
Increase (decrease)
(483) (502) 1,241 in creditors 2,855 (2,076)
----------------------- --------------
Total working
2,087 (1,002) 907 capital movement (1,416) 1,319
======================= ==============
Notes
11. Ordinary shares
Fourth Third Fourth
Quarter Quarter Quarter Year
2001 2002 2002 2002 2001
================================== ================
(shares thousand) (Shares thousand)
Shares in
issue at period
22,432,077 22,374,747 22,378,651 end (a) 22,378,651 22,432,077
Average number
of shares
outstanding
22,396,315 22,408,297 22,351,122 (b) 22,397,126 22,435,737
---------------------------------- ----------------------
(a) Each BP ADS represents six BP Ordinary Shares.
(b) Excludes shares held by the Employee Share Ownership Plans.
12. Statutory accounts
The above financial information for the year 2002 does not constitute
statutory accounts. It is an extract from the 2002 Annual Accounts
(except Note 10), approved by a duly appointed and authorized committee
of the Board of Directors at today's Results Committee, but not yet
delivered to the UK Registrar of Companies; the report of the auditors
on those accounts was unqualified. In preparing the financial
statements for the current year, the group has adopted Financial
Reporting Standard No. 19 'Deferred Tax' (FRS 19). The adoption of
FRS 19 has resulted in a change in accounting policy for deferred tax.
Prior year figures have been restated - see Note 1 for further details.
Quarterly results are unuadited.
Contacts
London New York Frankfurt
------------------- ---------------- --------------------
Press Roddy Kennedy Ian Fowler
Office +44 (0)20 7496 4624 +1 212 451 8008
Investor Fergus McLeod Terry LaMore Thorsten Sabrautzky
Relations +44 (0)20 7496 4717 +1 212 451 8034 +49 (0)69 71 379 9912
http://www.bp.com/investors
This information is provided by RNS
The company news service from the London Stock Exchange