Final Results - Year Ended 31 December 1999
Burmah Castrol PLC
28 February 2000
BURMAH CASTROL PLC: 1999 PRELIMINARY RESULTS
A RECORD YEAR
Highlights
* Earnings per share up 21 per cent, to 76.7 pence.
* Castrol, up 14 per cent to £213.0 million, and Chemicals,
up 10 per cent to £78.6 million, achieved record profits.
* Major marketing initiatives launched; significant cost
reduction programmes well under way.
* Full year dividend of 47.3 pence, up 10 per cent.
* Another strong performance expected in 2000.
1999 Change on 1998
as reported at constant
currencies
-------------------------------------------------------------
Operating profit £283.9m +13% +11%
Profit before tax £259.0m +7% +5%
Profit after tax
and minorities £143.6m +7% +6%
Earnings per share 76.7p +21% +19%
-------------------------------------------------------------
Continuing operations before exceptionals
Chief Executive, Tim Stevenson, comments:
'Our strategy is already producing excellent results and will be
vigorously pursued. The powerful performance from Castrol
demonstrates the strength of this internationally recognised
brand, which will remain a major source of growth. Our principal
Chemicals businesses are also achieving strong results. Our focus
now is on driving the top line whilst carrying forward our
business efficiency programmes as quickly as possible. Further
acquisitions, and the disposal of businesses to which we cannot
add value, are also under review.'
Enquiries:
James Alexander Corporate Affairs Director 0171 499 9533
on 28 February
and 01793 452006 thereafter
Rachel Hirst Hogarth 0171 357 9477
A full copy of the preliminary results is available on the Burmah
Castrol web site: www.burmah-castrol.com. A copy of the slides
and text used at the analysts presentation will also be available
on the web site from 10 a.m.
Summary of Results
Burmah Castrol achieved significant progress during 1999.
Operating profit rose 13 per cent, to £283.9 million, before
discontinued businesses and exceptional items. There was a
particularly powerful performance from Castrol Consumer, which
marked its Centenary year with a profit increase of 17 per cent, a
clear demonstration of the strength of this internationally
recognised brand. Burmah Castrol also benefited from its strong
position in Asia Pacific, as the region's economies started to
recover.
Earnings per share, before discontinued businesses and exceptional
items, increased 21 per cent to 76.7 pence, the higher increase
reflecting the initial effects of the return of approximately £280
million of capital to shareholders in May 1999.
In addition to the return of capital during the year, Burmah
Castrol implemented a number of other initiatives in line with its
strategy to create shareholder value. Important customer
partnerships such as the global deal with BMW were put in place.
A series of business efficiency programmes were started which will
create benefits of some £60 million per annum by 2002, increasing
thereafter. New operations were established in China, East Europe
and India. Eleven acquisitions were completed, at a total
investment of some £60 million. At the same time, the Timber
Treatment, Aluminium Chemicals and Irish and Belgian Fuels
operations were sold.
Reported Results
The strong performance achieved in the first half of 1999
continued throughout the second half. Currency translation had a
marginally positive effect, benefiting turnover and operating
profit from continuing businesses by some £40 million and £3.7
million respectively. Following the reorganisation of Castrol in
1998, business and expense reallocations amongst the different
Castrol business streams reduced Industrial's and Commercial's
reported 1999 profits by some £2.5 million and £3.5 million
respectively, and increased principally Consumer accordingly.
Business Results
Castrol Consumer increased volumes by three per cent, continuing
to gain market share worldwide. Operating profit improved to
£170.0 million. Europe achieved higher profits, a good
performance in difficult market conditions. Germany showed some
improvement, whilst Eastern Europe recovered well from 1998's
Russian crisis. North America recorded excellent results, with
significant volume gains. Castrol is the brand leader in the 'Do-
it-yourself' sector and is penetrating the growing 'Do-it-for-me'
sector. Investment in this sector will continue in the coming
year. Asia Pacific profits rose sharply, particularly in Thailand
and Malaysia. India continued to perform strongly, as did
Australia and Japan. Investment in China was maintained at a
similar level to 1998 and volumes there are continuing to grow
rapidly. Elsewhere, good performances in Africa and South America
maintained profit at a similar level to 1998 despite business in
Turkey being depressed by the devastating earthquakes.
In 1999, Consumer's margins benefited from a fall in base oil
prices at the start of the year. Since then, base oil prices have
been increasing sharply, but Consumer is confident these can be
offset through a combination of price increases and operating
efficiencies.
In November, a global partnership with BMW was announced covering
research and development, first fill, motorsport and a
recommendation that Castrol is used by all BMW group car and
motorcycle dealers. Today a long term partnership with Hyundai
has been announced. Customer partnerships allied to innovative
marketing and service concepts will continue to drive market share
and top line growth. Brand investment to support these and other
initiatives is being stepped up.
Castrol Industrial maintained underlying profit, despite difficult
markets in Europe and £3 million costs associated with exiting a
non-core area in North America. India and East Asia achieved good
growth, and new 'Chemical Management Service' contracts continue
to be won, including the first with Ford in the US. Several
projects were started, to reduce costs significantly and improve
operating efficiencies.
Castrol Marine improved operating profit significantly as a result
of recovery in Europe and an improved performance from Asia
Pacific. However, Castrol Marine is finding it difficult to
recover raw material increases through price rises, as the market
is intensely competitive and freight rates remain very low.
Castrol Commercial's underlying profit improved, with the European
and Asia Pacific businesses performing well. The large North
American operation's profits declined, but a recovery plan has
been put in place. The priority for Castrol Commercial is to
improve margins.
Foundry increased profit and achieved improved margins, despite
difficult conditions in Brazil and the steel foundry segments in
Europe and North America. Asia Pacific, in particular Korea,
performed well ahead of 1998, and India benefited from major
rationalisation. In 2000, the Foundry results will be adversely
impacted by unrecovered overheads relating to the Aluminium
business which was disposed of in August 1999. A number of
strategic growth initiatives are currently being pursued, which
will be supported by revenue investment.
Construction had an excellent year, with a strong recovery in Asia
Pacific, and a good performance in Europe following the
restructuring of the UK business. The Middle East achieved higher
profit and market share despite difficult conditions in Saudi
Arabia. The acquisition of two European businesses provided
geographic expansion, as well as additional technology which is
now being rolled out to Fosroc's traditional areas of strength in
the Middle East and Asia. Investment in further geographic
expansion, including Turkey and the CIS, will temper profit growth
in 2000, but is in line with Construction's objective of
exploiting opportunities in emerging markets.
Printing maintained excellent margins and increased profit despite
the impact of the continued strength of sterling on its UK export
business. US profit suffered from a decline in the key graphics
segment, but demand appeared to be improving towards the end of
the year. Investment to penetrate new markets, such as digital
printing, and in geographic expansion is being increased.
Releasants had an excellent year. North America was particularly
strong, and Asia Pacific achieved significant increases in sales
and margins. Continued weakness in Europe has been addressed.
Steel had a reasonable year in difficult markets. The radical
reshaping of the business to improve margins significantly is
almost complete. In Specialities, Mining and Investment Casting
continued to make progress, Wax and Cables maintained
profitability, but there was an operating loss in the Ceramic
Welding business where corrective action is under way.
Operating profit from the Fuels business in Australia was
maintained at 1999 levels, in an exceptionally competitive market.
Just over 50 sites have been leased to the Australian petrol and
convenience store group, 7-Eleven, which will provide a stable
cash flow while the future of the wholesaling operation and some
50 directly-managed sites is considered. Burmah Castrol's
interest in the Qadirpur gasfield in Pakistan will be sold once an
appropriate price can be achieved.
Financial Position
As a result of the return of capital to shareholders, net gearing
rose to 87 per cent (76 per cent on a net borrowing only basis),
but interest cover remains strong, at 11 times.
There was a net cash outflow, before management of liquid
resources and financing, of £48 million. However, after adjusting
for the cash impact of operating exceptional items, acquisitions
and disposals, there was a cash inflow from ordinary operations of
£29 million in 1999.
Exceptional Items
Exceptional costs of some £42 million were incurred in respect of
business efficiency programmes. A net exceptional loss of some £8
million arose following the sale of the Irish and Belgian Fuels,
Timber Treatment and Aluminium businesses. As previously
announced, following a Brazilian Supreme Court judgement, a
provision of £14 million has been made for turnover-based taxes
and associated charges relating mainly to prior years. In line
with the company's usual practice, the group's land and buildings
were revalued towards the end of the year. This resulted in a net
write-down in balance sheet value of £6 million, which was
accounted for by a combination of a £13 million increase in the
revaluation reserve and a £19 million exceptional charge in the
profit and loss account.
Value Creation
As announced in 1999, a key element in Burmah Castrol's drive to
create shareholder value is the implementation of a series of
business efficiency programmes covering all principal businesses.
Some projects are well under way, others are being initiated this
year. To date, there has been substantial reorganisation of
several businesses in Europe, and widespread rationalisation of
Foundry's and Steel's manufacturing facilities in India. The aim
is to progress all projects as rapidly as possible. At this
stage, the cumulative benefits expected are estimated to be of the
order of £30 million per annum in 2000, rising to £60 million per
annum in 2002 and increasing thereafter. Exceptional costs
totalling £150 million over the period are anticipated.
Dividends
The Board is recommending a final cash dividend for 1999 of 31.9
pence per share, giving a total dividend for the year of 47.3
pence, up 10 per cent on 1998. The company intends to maintain
its progressive dividend policy.
Strategy & Outlook
Tim Stevenson, Chief Executive of Burmah Castrol, comments:
'Our strategy is already producing excellent results and will be
vigorously pursued.
We will continue to invest in our principal businesses to ensure
they build leading positions in their global markets. We will put
substantial investment behind the Castrol brand. Castrol lies at
the heart of Burmah Castrol and the Castrol brand remains a source
of major growth, including e.commerce initiatives. We are
pursuing acquisition opportunities within our core business areas.
We will also divest businesses to which we cannot add value,
either returning the cash generated to shareholders, or using it
for expansion.
We will drive forward our business efficiency programmes.
Substantial cost reductions will be effected across all businesses
through purchasing, supply chain and back office restructuring.
We are also working to improve further returns on capital employed
through alternative methods of financing our trade loan
programmes.
The outlook is encouraging. Given a relatively benign trading
environment, we expect to deliver another strong performance.
Earnings per share will again benefit from last year's return of
capital.
We are starting the new millennium on a strong base. Our
strengths lie in the Castrol brand, the competitive advantages our
principal businesses enjoy through their proven ability to offer
their customers innovative high added value services, our wide
international spread, and effective management of our balance
sheet and cash flows. 2000 promises to be another active year, to
which we are looking forward with confidence.'
GROUP PROFIT & LOSS ACCOUNT
Year to 31.12.99
Continuing Discontinued Exceptional Total
Notes operations operations items
(note 4)
£ million £ million £ million £ million
Turnover net
of duties 2,907.8 35.9 2,943.7
Cost of sales (1,611.6) (22.7) (1,634.3)
-----------------------------------------------------------------
Gross profit 1,296.2 13.2 1,309.4
Net operating
expenses (1,015.4) (12.6) (77.4) (1,105.4)
-----------------------------------------------------------------
3 Operating profit 280.8 0.6 (77.4) 204.0
Income from fixed
asset investments 1.5 0.1 1.6
Share of
operating profit
in associates 1.6 1.6
-----------------------------------------------------------------
Total operating
profit 283.9 0.7 (77.4) 207.2
4 Non-operating
exceptional items (6.6) (6.6)
-----------------------------------------------------------------
Profit before
interest 283.9 0.7 (84.0) 200.6
5 Interest (24.9) (0.1) (25.0)
-----------------------------------------------------------------
Profit before
taxation 259.0 0.6 (84.0) 175.6
6 Taxation (92.0) (0.1) 12.2 (79.9)
-----------------------------------------------------------------
Profit after
taxation 167.0 0.5 (71.8) 95.7
Minority interests (23.4) 0.7 (22.7)
-----------------------------------------------------------------
Profit attributable
to shareholders 143.6 0.5 (71.1) 73.0
7 Dividends (82.7) (82.7)
-----------------------------------------------------------------
Retained
(loss)/ profit 60.9 0.5 (71.1) (9.7)
-----------------------------------------------------------------
8 Earnings per
ordinary share 76.7p 0.3p (38.0)p 39.0p
-----------------------------------------------------------------
Fully diluted
earnings per
ordinary share 76.3p 0.3p (37.8)p 38.8p
-----------------------------------------------------------------
Interest cover
(times) 11.4 8.0
-----------------------------------------------------------------
Taxation as a
percentage of
profit before
taxation -----35.5%----- 45.5%
-----------------------------------------------------------------
GROUP PROFIT & LOSS ACCOUNT
Year to 31.12.98
Continuing Discontinued Exceptional Total
Notes operations operations items
(note 4)
£ million £ million £ million £ million
Turnover net
of duties 2,761.9 75.2 2,837.1
Cost of sales (1,538.6) (47.5) (1,586.1)
-----------------------------------------------------------------
Gross profit 1,223.3 27.7 1,251.0
Net operating
expenses (976.4) (22.0) (55.1) (1,053.5)
-----------------------------------------------------------------
3 Operating profit 246.9 5.7 (55.1) 197.5
Income from fixed
asset investments 3.0 3.0
Share of
operating profit
in associates 1.6 1.6 3.2
-----------------------------------------------------------------
Total operating
profit 251.5 7.3 (55.1) 203.7
4 Non-operating
exceptional items 40.8 40.8
-----------------------------------------------------------------
Profit before
interest 251.5 7.3 (14.3) 244.5
5 Interest (9.2) (0.3) (9.5)
-----------------------------------------------------------------
Profit before
taxation 242.3 7.0 (14.3) 235.0
6 Taxation (89.0) (0.7) 2.9 (86.8)
-----------------------------------------------------------------
Profit after
taxation 153.3 6.3 (11.4) 148.2
Minority interests (19.5) (0.1) (19.6)
-----------------------------------------------------------------
Profit attributable
to shareholders 133.8 6.2 (11.4) 128.6
7 Dividends (90.9) (90.9)
-----------------------------------------------------------------
Retained
(loss)/profit 42.9 6.2 (11.4) 37.7
-----------------------------------------------------------------
8 Earnings per
ordinary share 63.2p 2.9p (5.4)p 60.7p
-----------------------------------------------------------------
Fully diluted
earnings per
ordinary share 62.9p 2.9p (5.4)p 60.4p
-----------------------------------------------------------------
Interest cover
(times) 27.3 25.7
-----------------------------------------------------------------
Taxation as a
percentage of
profit before
taxation -----36.0%----- 36.9%
-----------------------------------------------------------------
SUMMARY GROUP BALANCE SHEET
31.12.99 31.12.98
Notes £ million £ million
9 Fixed assets 883.1 864.6
-------------------------------------------------------------
10 Current assets 1,104.3 1,163.0
11 Creditors - amounts falling
due within one year (794.9) (781.2)
-------------------------------------------------------------
Net current assets 309.4 381.8
-------------------------------------------------------------
Total assets less current
liabilities 1,192.5 1,246.4
12 Creditors - amounts falling due
after more than one year (469.7) (260.9)
Provisions for liabilities and charges (133.4) (134.7)
-------------------------------------------------------------
Net assets 589.4 850.8
-------------------------------------------------------------
Capital and reserves
Called up share capital 75.0 213.4
Reserves 445.7 574.8
-------------------------------------------------------------
Shareholders' funds 520.7 788.2
Minority interests 68.7 62.6
-------------------------------------------------------------
589.4 850.8
-------------------------------------------------------------
% %
Net gearing:
Net borrowings 76 9
Obligations recognised
per FRS 5 11 10
-------------------------------------------------------------
87 19
-------------------------------------------------------------
£ million £ million
Gearing calculated on:
13 Net borrowings 397.4 72.7
Obligations recognised
per FRS 5 56.9 76.7
-------------------------------------------------------------
454.3 149.4
-------------------------------------------------------------
SUMMARY GROUP CASH FLOW STATEMENT
1999 1998
Notes £ million £ million
14 Net cash inflow from operating
activities 307.5 273.1
Dividends received from associates 1.1 0.9
Returns on investment and servicing
of finance (38.1) (28.4)
Taxation (80.7) (102.1)
Capital expenditure (121.0) (144.0)
Acquisitions (56.8) (15.9)
Disposals 30.3 81.9
Equity dividends paid (90.3) (85.7)
-------------------------------------------------------------
Cash outflow before management of
liquid resources and financing (48.0) (20.2)
Management of liquid resources 59.4 25.8
Financing (12.0) (31.3)
-------------------------------------------------------------
Decrease in cash in the year (0.6) (25.7)
-------------------------------------------------------------
Reconciliation of net cash flow
to movement in net debt
Net debt at 1 January (149.4) (116.9)
Decrease in cash in the year (0.6) (25.7)
(Increase)/decrease in debt (263.3) 18.4
Decrease in liquid resources (59.4) (25.8)
Net debt sold through acquisitions
and disposals of businesses 0.1
Decrease in FRS 5 and finance lease
obligations 11.3 8.1
Exchange 7.0 (7.5)
-------------------------------------------------------------
Net debt at 31 December (454.3) (149.4)
-------------------------------------------------------------
Memorandum: cash flow from
ordinary operations
Net cash flow before management of
liquid resources and financing (48.0) (20.2)
Adjustments for net cash flows on:
Exceptional items 50.2 33.9
Acquisitions 56.8 15.9
Disposals (30.3) (81.9)
-------------------------------------------------------------
Cash flow from ordinary operations 28.7 (52.3)
-------------------------------------------------------------
SEGMENTAL ANALYSIS
Turnover Profit before taxation
------------------------ ----------------------
1999 1998 1999 1998
£ million £ million £ million £ million
CLASS OF BUSINESS
Continuing operations:
-----------------------------------------------------------------
Castrol 1,916.3 1,816.4 213.0 187.4
Chemicals 747.5 725.9 78.6 71.7
Fuels 237.6 213.0 1.9 1.7
Energy Investments 6.4 6.6 4.0 4.0
Central Management (13.6) (13.3)
-----------------------------------------------------------------
2,907.8 2,761.9 283.9 251.5
Discontinued
operations 35.9 75.2 0.7 7.3
-----------------
Total operating
profit before
exceptional items 284.6 258.8
Exceptional items (84.0) (14.3)
Interest (25.0) (9.5)
-----------------------------------------------------------------
2,943.7 2,837.1 175.6 235.0
-----------------------------------------------------------------
GEOGRAPHICAL AREA
Continuing
operations:
United Kingdom
(note (i)) 262.6 271.1 (65.1) (66.5)
Europe
(excluding UK) 736.7 735.9 108.2 101.3
Africa 72.7 68.7 9.2 8.3
The Americas 915.2 855.0 118.7 112.0
Asia 539.7 486.9 94.4 76.2
Australasia 380.9 344.3 18.5 20.2
-----------------------------------------------------------------
2,907.8 2,761.9 283.9 251.5
Discontinued
operations 35.9 75.2 0.7 7.3
-----------------
Operating profit
before exceptional
items 284.6 258.8
Exceptional items (84.0) (14.3)
Interest (25.0) (9.5)
-----------------------------------------------------------------
2,943.7 2,837.1 175.6 235.0
-----------------------------------------------------------------
BY MANAGEMENT AREA
Castrol:
Consumer 1,124.4 1,077.7 170.0 144.9
Industrial 470.6 439.9 27.2 30.0
Marine 138.3 138.5 16.8 12.8
Commercial 183.0 160.3 10.1 11.5
Central costs (11.1) (11.8)
-----------------------------------------------------------------
1,916.3 1,816.4 213.0 187.4
-----------------------------------------------------------------
Chemicals:
Foundry 233.5 238.1 29.3 27.3
Construction 112.9 105.8 13.4 9.5
Printing Inks 124.2 118.4 18.5 18.1
Releasants 60.2 52.7 8.0 5.1
Steel 64.0 67.7 3.7 3.9
Other businesses 152.7 143.2 10.0 12.5
Central costs (4.3) (4.7)
-----------------------------------------------------------------
747.5 725.9 78.6 71.7
-----------------------------------------------------------------
(i) UK operating profit is after deducting central management,
marketing and research expenditure.
OTHER PRIMARY STATEMENTS
1999 1998
STATEMENT OF GROUP TOTAL RECOGNISED £ million £ million
GAINS AND LOSSES
-------------------------------------------------------------
Profit for the year attributable
to shareholders 73.0 128.6
Unrealised (loss)/gain on fixed asset
investments (0.1) 0.1
Surplus on revaluation of land and
buildings 11.4
Currency translation differences (9.6) (7.3)
-------------------------------------------------------------
Total recognised gains and losses
for the year 74.7 121.4
-------------------------------------------------------------
1999 1998
RECONCILIATION OF MOVEMENT £ million £ million
IN SHAREHOLDERS' FUNDS
-------------------------------------------------------------
Profit for the year 73.0 128.6
Dividends (82.7) (90.9)
-------------------------------------------------------------
(9.7) 37.7
Other recognised gains/(losses)
relating to the year - net 1.7 (7.2)
New share capital subscribed 5.7 6.2
Return of capital (281.0)
Redemption of preference shares (19.5)
Elimination of goodwill (0.2) (1.2)
Write-back of goodwill relating
to businesses sold 16.0 9.2
-------------------------------------------------------------
Net (decrease)/increase in shareholders'
funds (267.5) 25.2
Opening shareholders' funds 788.2 763.0
-------------------------------------------------------------
Closing shareholders' funds 520.7 788.2
-------------------------------------------------------------
NOTES
1 Statutory accounts
The above financial information for the year ended31
December 1999 does not constitute statutory accounts. It is
an extract from the 1999 group accounts, approved by a duly
appointed and authorised committee of the Board of Directors
on 25 February 2000, but not yet delivered to the Registrar
of Companies; the report of the auditors on those accounts
was unqualified.
2 Exchange rates
The exchange rates against sterling having the most
significant effect on these accounts are:
1999 1998
Average Closing Average Closing
U.S. Dollar 1.62 1.62 1.66 1.66
Euro 1.52 1.60 - 1.42
Deutsche Mark 2.97 3.13 2.92 2.77
Indian Rupee 69.70 70.62 68.36 70.70
Australian Dollar 2.52 2.46 2.63 2.71
Japanese Yen 182.65 164.71 216.97 187.67
Malaysian Ringgit 6.15 6.17 6.46 6.32
Thai Baht 61.06 60.03 68.38 60.45
------------------------------------------------------------
3 Operating profit
Operating profit is
stated after charging:
1999 1998
£ million £ million
Depreciation 74.6 74.3
Amortisation of trade loans 22.7 17.2
Research and development expenditure 40.5 42.6
Auditors' remuneration 2.6 2.5
------------------------------------------------------------
4 Exceptional items
(a) Operating exceptional items
1999 1998
£ million £ million
Business restructuring (note (i)) (42.0) (22.8)
Brazilian taxes (note (ii)) (14.3)
Deficit on revaluation of land
and buildings (note (iii)) (18.8)
Litigation settlement (note (iv)) (2.3)
Write down of assets in Indonesia (7.8)
Write down of European Information System (24.5)
------------------------------------------------------------
(77.4) (55.1)
------------------------------------------------------------
To clarify the effect on the results of the group, the
following costs are disclosed as exceptional items in the
profit and loss account to the extent that the group has
committed to the expenditure.
(i) As identified in the 1998 accounts, costs are being
incurred in restructuring our principal businesses and
supply chain operations. Expenditure mainly relates to the
cost of redundancies and consultancy.
(ii) Following a Brazilian Supreme Court ruling, provision has
been made for turnover-based taxes and associated charges
mainly relating to prior years.
(iii) The group's land and buildings were revalued at 31 December
1999. For all properties valued at amounts below their
depreciated historical cost net book value, the deficit has
been charged to the profit and loss account. To the extent
that the valuation reversed previous write-downs to below
depreciated historical cost net book value, the profit and
loss account has been credited. All other revaluation
adjustments have been dealt with through the statement of
recognised gains and losses.
(iv) A claim for compensation for infringement of patent rights,
brought by the former owners of one of the group's
Aluminium businesses, was settled during the year.
(b) Non-operating exceptional items
1999 1998
£ million £ million
(Loss)/profit on
disposal of businesses (7.3) 37.4
Provision made against
carrying value in
prior years 1.3 5.3
------------------------------------------------------------
Net (loss)/profit (6.0) 42.7
Provision for loss on
disposal of businesses (1.3)
Loss on disposal of
fixed assets (0.6) (0.6)
------------------------------------------------------------
(6.6) 40.8
------------------------------------------------------------
The net loss on the disposal of businesses for the year ended
31 December 1999 arises principally from the disposal during
the year of a fuels business in Ireland (profit of £4.4
million), the Timber Treatments business (loss of £0.5
million), the Aluminium business (loss of £5.0 million), and
a fuels business in Belgium (loss of £6.6 million). The loss
on disposal is after writing back goodwill of £16.0 million.
The profit on disposal of businesses in 1998 is in respect of
the disposal of LNG transportation associated undertakings,
Simoniz Car Care and a number of Chemicals businesses.
5 Interest
1999 1998
£ million £ million
Interest payable and
similar charges 34.9 24.7
Interest receivable
and similar income (9.9) (15.2)
------------------------------------------------------------
25.0 9.5
------------------------------------------------------------
6 Taxation
1999 1998
-------------------- ----------------------
Before Except- Total Before Except- Total
except- ional except- ional
ional items ional items
items items
£m £m £m £m £m £m
The charge for
the year
comprises:
UK corporation
tax at 30.25% 35.2 (3.1) 32.1 65.2 1.6 66.8
Relief for
overseas
taxation (28.4) (28.4) (39.7) (39.7)
-------------------------------------------------------------
6.8 (3.1) 3.7 25.5 1.6 27.1
Advance
corporation tax (11.5) (11.5)
Overseas
taxation 85.8 (9.1) 76.7 76.5 (4.5) 72.0
-------------------------------------------------------------
92.6 (12.2) 80.4 90.5 (2.9) 87.6
Prior year
adjustments (0.5) (0.5) (0.8) (0.8)
-------------------------------------------------------------
92.1 (12.2) 79.9 89.7 (2.9) 86.8
-------------------------------------------------------------
7 Dividends
1999 1998
£ million £ million
Preference dividends
on non-equity shares 0.5
Ordinary dividends
on equity shares:
Interim dividend of
15.4p per 42p
ordinary share (1998,
Foreign Income
Dividend 14.0p) 26.9 29.6
Proposed final
dividend of 31.9p per
42p ordinary share
(1998, 29.0p) 55.8 60.8
------------------------------------------------------------
82.7 90.9
------------------------------------------------------------
The final dividend of 31.9 pence per ordinary share will be
paid on 7 July 2000 to ordinary shareholders on the register
at the close of business on the record date, 10 March 2000.
The corresponding ex-dividend date is 6 March 2000.
The recommended total (interim and final) dividend of 47.3
pence for 1999 represents an increase of 4.3 pence or 10%
over the previous year.
8 Earnings per share
1999 1998
--------------------- ----------------------
Continuing After Continuing After
operations exceptional operations exceptional
items items
Basic earnings
per ordinary
share is
calculated as
follows:
Profit for the
year
attributable to
shareholders, net
of preference
share dividend £143.6m £73.0m £133.3m £128.1m
Weighted average
number of
ordinary shares
in issue 187.3m 187.3m 211.0m 211.0m
Earnings per
ordinary share 76.7p 39.0p 63.2p 60.7p
------------------------------------------------------------
9 Fixed assets
31.12.99 31.12.98
£ million £ million
Net book values:
Intangible 64.8 24.4
Tangible 531.0 547.4
Investments 287.3 292.8
-------------------------------------------------------------
883.1 864.6
-------------------------------------------------------------
10 Current assets
31.12.99 31.12.98
£ million £ million
Stocks 285.3 266.3
Debtors 638.5 641.6
Investments 86.5 158.6
Cash at bank and in hand 94.0 96.5
-------------------------------------------------------------
1,104.3 1,163.0
-------------------------------------------------------------
11 Creditors - amounts falling due within one year
31.12.99 31.12.98
£ million £ million
Borrowings 169.6 134.6
Obligations to banks
under trade loan
guarantees 10.3 20.4
Bills discounted with
recourse 1.2 1.6
Trade creditors 283.9 272.0
Dividends 82.8 90.4
Other creditors 247.1 262.2
-------------------------------------------------------------
794.9 781.2
-------------------------------------------------------------
12 Creditors - amounts falling due after more than one year
31.12.99 31.12.98
£ million £ million
Borrowings 406.7 191.0
Obligations to banks
under trade loan
guarantees 45.4 54.7
Other creditors 17.6 15.2
-------------------------------------------------------------
469.7 260.9
-------------------------------------------------------------
13 Analysis of net borrowings
31.12.99 31.12.98
£ million £ million
Cash at bank and in
hand 94.0 96.5
Current asset
investments 86.5 158.6
Short-term
borrowings (169.6) (134.6)
Long-term
borrowings (406.7) (191.0)
Net obligation under
finance leases (1.6) (2.2)
-------------------------------------------------------------
(397.4) (72.7)
-------------------------------------------------------------
14 Reconciliation of operating profit to operating cash flow
1999 1998
-------------------- ----------------------
Contin- Discont- Total Contin- Discont- Total
uing inued uing inued
£m £m £m £m £m £m
Operating
profit 280.8 0.6 281.4 246.9 5.7 252.6
Income from
fixed asset
investments 1.5 0.1 1.6 3.0 3.0
Cash effect of
exceptional
items (50.2) (50.2) (33.9) (33.9)
Depreciation
charges 96.5 0.8 97.3 89.9 1.6 91.5
Changes in
stock, debtors
and creditors (34.6) (2.0) (36.6) (32.4) (3.4)(35.8)
Other non-cash
items 14.0 14.0 (4.1) (0.2) (4.3)
-------------------------------------------------------------
Net cash
inflow from
operations 308.0 (0.5) 307.5 269.4 3.7 273.1
-------------------------------------------------------------
15 Post balance sheet events
On 17 January 2000, the group acquired Reax Industria e
Commercio Ltda., a Construction chemicals company in Brazil,
for a consideration of £12 million.