Final Results
Braime (T.F.& J.H.) (Hldgs) PLC
2 March 2001
At a meeting of the directors held here today, the accounts for the year ended
31st December 2000 were submitted and approved by the directors. The
preliminary profits statement is as follows:-
Consolidated Profit and Loss Account for the year ended 31st December 2000
2000 1999
£ £
Group turnover 8,482,420 7,959,004
Trading profit 50,136 26,437
Investment income 98,996 108,636
Profit before interest 149,132 135,073
Interest payable 68,794 51,578
Profit before taxation 80,338 83,495
Taxation 45,579 85,134
Profit/(loss) attributable to 34,759 (1,639)
shareholders
The directors recommend the
following appropriations:-
Preference shares
Dividend already paid of 5.00p
per share (1999 5.00p) 9,000 9,000
Ordinary shares
Interim dividend already paid of 1.80p
per share (1999 3.00p) 8,640 14,400
Proposed final dividend of 6.60p per
share (1999 7.60p) 31,680 36,480
'A' Ordinary shares
Interim dividend already paid of 1.80p
per share (1999 3.00p) 17,280 28,800
Proposed final dividend of 6.60p per
share (1999 7.60p) 63,360 72,960
129,960 161,640
Retained loss ( 95,201) ( 163,279)
______ ______
Earnings per share 1.79p ( 0.74p)
______ _____
T.F. & J.H. BRAIME (HOLDINGS) P.L.C.
Consolidated Balance Sheet as at 31st December 2000
2000 1999
£ £
Fixed assets Intangible assets 13,711 15,098
Tangible assets 650,161 683,022
663,872 698,120
Current assets Stocks 1,560,264 1,756,612
Debtors 2,038,466 1,729,802
Cash at bank and in hand 1,855,011 2,062,619
5,453,741 5,549,033
Creditors Amounts falling due within
one year 1,923,054 1,965,229
Net current assets 3,530,687 3,583,804
Total assets less current liabilities 4,194,559 4,281,924
Deferred income 31,406 33,062
Net assets 4,163,153 4,248,862
Capital and Called up share capital 540,000 540,000
reserves Reserves 3,623,153 3,708,862
Shareholders' funds 4,163,153 4,248,862
Comprising:
Non-equity shareholders' funds 180,000 180,000
Equity shareholders' funds 3,983,153 4,068,862
Consolidated Cash Flow Statement for the year ended 31st December 2000
2000 1999
Notes £ £
Net cash inflow/(outflow) from
operating activities 1 149,357 ( 146,242)
Returns on investments and servicing of finance
Interest received 98,996 108,636
Interest paid ( 68,794) ( 51,578)
Non-equity dividends paid ( 9,000) ( 9,000)
21,202 48,058
Taxation
UK Corporation tax received/(paid) 36,877 (104,816)
Overseas tax paid ( 100,344) ( 154,193)
( 63,467) ( 259,009)
Capital expenditure
Purchase of tangible fixed assets ( 111,166) ( 129,043)
Disposal of tangible fixed assets 11,804 19,450
( 99,362) ( 109,593)
Equity dividends paid ( 135,360) ( 161,280)
Management of liquid resources
Decrease in treasury deposits 2 362,486 288,589
Increase/(decrease) in cash 3 234,856 ( 339,477)
2
T.F. & J.H. BRAIME (HOLDINGS) P.L.C.
Notes to Consolidated Cash Flow Statement
1. Reconciliation of operating profit to
net cash inflow from operating
activities 2000 1999
£ £
Operating profit 50,136 26,437
Depreciation of tangible and intangible assets 139,101 136,975
Profit on disposal of fixed assets ( 5,214) ( 19,445)
Government grants amortised ( 1,656) ( 1,656)
Decrease/(increase) in stocks 196,348 (235,030)
(Increase)/decrease in debtors ( 291,706) 106,701
Increase/(decrease) in creditors 62,625 (163,390)
Movement in value of assets
caused by foreign exchange movements ( 277) 3,166
149,357 ( 146,242)
2. Analysis of changes in net funds 1999 Cash flow 2000
£ £ £
Cash at bank and in hand 407,470 154,878 562,348
Bank loans and overdrafts ( 1,048,237) 89,470 ( 958,767)
( 640,767) 244,348 ( 396,419)
Treasury deposits 1,655,149 ( 362,486) 1,292,663
1,014,382 ( 118,138) 896,244
3. Reconciliation of net cash flow to movement
in net funds £
Increase in cash 234,856
Effect of foreign exchange rate changes 9,492
244,348
Decrease in treasury deposits ( 362,486)
Movement in net funds in the year ( 118,138)
Net funds at 31st December 1999 1,014,382
Net funds at 31st December 2000 896,244
The annual general meeting will be held on Thursday 19th April 2001 and it is
proposed to pay the final dividend on 24th April 2001 to shareholders
registered with the company on 16th March 2001.
This statement has been agreed with the company's auditors.
2nd March 2001