Final Results

Braime (T.F.& J.H.) (Hldgs) PLC 2 March 2001 At a meeting of the directors held here today, the accounts for the year ended 31st December 2000 were submitted and approved by the directors. The preliminary profits statement is as follows:- Consolidated Profit and Loss Account for the year ended 31st December 2000 2000 1999 £ £ Group turnover 8,482,420 7,959,004 Trading profit 50,136 26,437 Investment income 98,996 108,636 Profit before interest 149,132 135,073 Interest payable 68,794 51,578 Profit before taxation 80,338 83,495 Taxation 45,579 85,134 Profit/(loss) attributable to 34,759 (1,639) shareholders The directors recommend the following appropriations:- Preference shares Dividend already paid of 5.00p per share (1999 5.00p) 9,000 9,000 Ordinary shares Interim dividend already paid of 1.80p per share (1999 3.00p) 8,640 14,400 Proposed final dividend of 6.60p per share (1999 7.60p) 31,680 36,480 'A' Ordinary shares Interim dividend already paid of 1.80p per share (1999 3.00p) 17,280 28,800 Proposed final dividend of 6.60p per share (1999 7.60p) 63,360 72,960 129,960 161,640 Retained loss ( 95,201) ( 163,279) ______ ______ Earnings per share 1.79p ( 0.74p) ______ _____ T.F. & J.H. BRAIME (HOLDINGS) P.L.C. Consolidated Balance Sheet as at 31st December 2000 2000 1999 £ £ Fixed assets Intangible assets 13,711 15,098 Tangible assets 650,161 683,022 663,872 698,120 Current assets Stocks 1,560,264 1,756,612 Debtors 2,038,466 1,729,802 Cash at bank and in hand 1,855,011 2,062,619 5,453,741 5,549,033 Creditors Amounts falling due within one year 1,923,054 1,965,229 Net current assets 3,530,687 3,583,804 Total assets less current liabilities 4,194,559 4,281,924 Deferred income 31,406 33,062 Net assets 4,163,153 4,248,862 Capital and Called up share capital 540,000 540,000 reserves Reserves 3,623,153 3,708,862 Shareholders' funds 4,163,153 4,248,862 Comprising: Non-equity shareholders' funds 180,000 180,000 Equity shareholders' funds 3,983,153 4,068,862 Consolidated Cash Flow Statement for the year ended 31st December 2000 2000 1999 Notes £ £ Net cash inflow/(outflow) from operating activities 1 149,357 ( 146,242) Returns on investments and servicing of finance Interest received 98,996 108,636 Interest paid ( 68,794) ( 51,578) Non-equity dividends paid ( 9,000) ( 9,000) 21,202 48,058 Taxation UK Corporation tax received/(paid) 36,877 (104,816) Overseas tax paid ( 100,344) ( 154,193) ( 63,467) ( 259,009) Capital expenditure Purchase of tangible fixed assets ( 111,166) ( 129,043) Disposal of tangible fixed assets 11,804 19,450 ( 99,362) ( 109,593) Equity dividends paid ( 135,360) ( 161,280) Management of liquid resources Decrease in treasury deposits 2 362,486 288,589 Increase/(decrease) in cash 3 234,856 ( 339,477) 2 T.F. & J.H. BRAIME (HOLDINGS) P.L.C. Notes to Consolidated Cash Flow Statement 1. Reconciliation of operating profit to net cash inflow from operating activities 2000 1999 £ £ Operating profit 50,136 26,437 Depreciation of tangible and intangible assets 139,101 136,975 Profit on disposal of fixed assets ( 5,214) ( 19,445) Government grants amortised ( 1,656) ( 1,656) Decrease/(increase) in stocks 196,348 (235,030) (Increase)/decrease in debtors ( 291,706) 106,701 Increase/(decrease) in creditors 62,625 (163,390) Movement in value of assets caused by foreign exchange movements ( 277) 3,166 149,357 ( 146,242) 2. Analysis of changes in net funds 1999 Cash flow 2000 £ £ £ Cash at bank and in hand 407,470 154,878 562,348 Bank loans and overdrafts ( 1,048,237) 89,470 ( 958,767) ( 640,767) 244,348 ( 396,419) Treasury deposits 1,655,149 ( 362,486) 1,292,663 1,014,382 ( 118,138) 896,244 3. Reconciliation of net cash flow to movement in net funds £ Increase in cash 234,856 Effect of foreign exchange rate changes 9,492 244,348 Decrease in treasury deposits ( 362,486) Movement in net funds in the year ( 118,138) Net funds at 31st December 1999 1,014,382 Net funds at 31st December 2000 896,244 The annual general meeting will be held on Thursday 19th April 2001 and it is proposed to pay the final dividend on 24th April 2001 to shareholders registered with the company on 16th March 2001. This statement has been agreed with the company's auditors. 2nd March 2001
UK 100