Interim Results
Braime (T.F.& J.H.) (Hldgs) PLC
24 August 2001
HALF-YEARLY REPORT
Group sales for the first half of this year have increased by 6% from £4.20m
in 2000 to £4.47m in 2001 and the trading profit has increased from £32,000
to £70,000.
The decrease in investment income from £48,000 reflects the decline in UK
interest rates, while the small increase in interest payable in subsidiary
companies results from changes in exchange rates.
Group profit after tax has increased from £32,000 to £55,000
Sales of subcontract presswork by Braime Pressings Limited continue to be
depressed by the fall in demand from our UK customer base caused by the
overvaluation of sterling relative to the euro. However the overall effect on
group turnover and profit has been more than offset by an improvement in the
performance of our three subsidiaries distributing material handling
components. In particular, our French subsidiary, Setem, has achieved a
significantly better result relative to the same period of last year.
Some additional business is being gained by Braime Pressings Limited. In
contrast, sales at our US subsidiary, 4B Elevator Components Limited are
finally being affected by the general slowdown in the US economy.
Despite the small improvement in the group profit after tax for the first
half, the directors have decided to maintain the interim dividend at the same
level as last year in view of the mixed outlook. A dividend of 1.80p will be
paid on 5th October 2001 to shareholders whose names appear on the register
on 7th September 2001.
Consolidated Profit & Loss Account for the six months ended 30th June 2001
Unaudited results for the Year to
six months ended 30th June 31st December
2001 2000 2000
£ £ £
Group turnover 4,470,265 4,200,478 8,482,420
Trading profit 70,222 31,654 50,136
Investment income 43,768 47,538 98,996
Profit before interest 113,990 79,192 149,132
Interest payable 35,254 33,295 68,794
Profit before taxation 78,736 45,897 80,338
Taxation at 30% for interim figures 23,621 13,769 45,579
Profit after taxation 55,115 32,128 34,759
Dividends 30,420 30,420 129,960
Retained profit/(loss) 24,695 1,708 (95,201)
_____ _____ ______
Earnings per share 3.51p 1.92p 1.79p
_____ _____ ______
- 1 -
Notes to the Interim Report for the six months ended 30th June 2001
The financial information for the six months ended 30th June 2001 has not
been audited, nor has the financial information for the six months ended 30th
June 2000. However, the interim report includes a review signed by the
auditors. The comparative figures for the year ended 31st December 2000 do
not constitute the company's statutory accounts for that year, but have been
extracted from the statutory accounts filed with the Registrar of Companies,
and which carried an unqualified audit report. The report has been prepared
in accordance with applicable accounting standards on a consistent basis
using the accounting policies set out in the 2000 annual report.
Independent review report to T.F. & J.H. Braime (Holdings) P.L.C.
Introduction
We have been instructed by the company to review the financial information
set out on pages 1 to 4 and we have read the other information contained in
the interim report and considered whether it contains any apparent
mis-statements or material inconsistencies with the financial information.
Directors' responsibilities
The interim report, including the financial information contained therein, is
the responsibility of, and has been approved by, the directors. The Listing
Rules of the London Stock Exchange require that the accounting policies and
presentation applied to the interim figures should be consistent with those
applied in preparing annual accounts except where any changes, and the
reasons for them, are disclosed.
Review work performed
We conducted our review in accordance with guidance contained in Bulletin
1999/4 issued by the Auditing Practices Board. A review consists principally
of making enquiries of management and applying analytical procedures to the
financial information and underlying financial data and, based thereon,
assessing whether the accounting policies and presentation have been
consistently applied unless otherwise disclosed. A review excludes audit
procedures such as tests of controls and verification of assets, liabilities
and transactions. It is substantially less in scope than an audit performed
in accordance with Auditing Standards and therefore provides a lower level of
assurance than an audit. Accordingly we do not express an audit opinion on
the financial information.
Review conclusion
On the basis of our review we are not aware of any material modifications
that should be made to the financial information as presented for the six
months ended 30th June 2001.
John Gordon Walton & Co.
Chartered Accountants
Yorkshire House
Greek Street
Leeds
LS1 5ST 24th August 2001
- 2 -
T.F. & J.H. BRAIME (HOLDINGS) P.L.C.
Consolidated Balance Sheet at 30th June 2001
Unaudited Unaudited
30th June 30th June 31st December
2001 2000 2000
£ £ £
Fixed assets Intangible 12,424 14,572 13,711
assets
Tangible assets 607,475 692,351 650,161
619,899 706,923 663,872
Current assets Stocks 1,760,180 1,959,263 1,560,264
Debtors 2,156,783 2,129,631 2,038,466
Cash at bank 1,666,448 1,634,226 1,855,011
and in hand
5,583,411 5,723,120 5,453,741
Creditors Amounts falling (2,001,660) (2,139,380) (1,923,054)
due within one
year
Net current 3,581,751 3,583,740 3,530,687
assets
Total assets 4,201,650 4,290,663 4,194,559
less current
liabilities
Deferred income (30,578) (32,234) (31,406)
Net assets 4,171,072 4,258,429 4,163,153
Capital and Called up share 540,000 540,000 540,000
reserves capital
Reserves 3,631,072 3,718,429 3,623,153
Shareholders' 4,171,072 4,258,429 4,163,153
funds
Comprising:
Non-equity 180,000 180,000 180,000
shareholders'
funds
Equity 3,991,072 4,078,429 3,983,153
shareholders'
funds
Consolidated Cash Flow Statement for the six months ended 30th June 2001
Unaudited Unaudited Year to
30th June 30th June 31st December
Notes 2001 2000 2000
£ £ £
Net cash (outflow)/inflow from
operating activities 1 (70,369) (224,302) 149,357
Returns on investments and
servicing of finance
Interest received 43,768 47,538 98,996
Interest paid (35,254) (33,295) (68,794)
Non-equity dividends paid (4,500) (4,500) (9,000)
4,014 9,743 21,202
Taxation
UK corporation tax paid - - 36,877
Overseas tax paid (12,110) - (100,344)
(12,110) - (63,467)
Capital expenditure
Purchase of tangible fixed assets (29,281) (96,664) (111,166)
Disposal of tangible fixed assets - - 11,804
(29,281) (96,664) (99,362)
Equity dividends paid (95,040) (109,440) (135,360)
Management of liquid resources
(Increase)/decrease in treasury 2 (5,999) 369,461 362,486
deposits
(Decrease)/increase in cash 3 (208,785) (51,202) 234,856
- 3 -
T.F. & J.H. BRAIME (HOLDINGS) P.L.C.
Notes to Consolidated Cash Flow Statement
1. Reconciliation of
operating profit Year to
to net cash Six months ended 30th June 31st December
(outflow)/inflow from 2001 2000 2000
operating activities £ £ £
Operating profit 70,222 31,654 50,136
Depreciation of 70,578 82,857 139,101
tangible and intangible
assets
Profit on disposal of - - (5,214)
fixed assets
Government grants (828) (828) (1,656)
amortised
(Increase)/decrease in (199,916) (202,651) 196,348
stocks
Increase in debtors (129,828) (414,528) (291,706)
Increase in creditors 116,727 274,190 62,625
Movement in value of
assets caused by foreign
exchange movements 2,676 5,004 (277)
(70,369) (224,302) 149,357
2. Analysis of changes in 31st December 30th June
net funds 2000 Cash flow 2001
£ £ £
Cash at bank and in hand 562,348 (194,562) 367,786
Bank loans and (958,767) (30,999) (989,766)
overdrafts
(396,419) (225,561) (621,980)
Treasury deposits 1,292,663 5,999 1,298,662
896,244 (219,562) 676,682
31st December 30th June
1999 Cash flow 2000
£ £ £
Cash at bank and in hand 407,470 (58,932) 348,538
Bank loans and (1,048,237) 15,589 (1,032,648)
overdrafts
(640,767) (43,343) (684,110)
Treasury deposits 1,655,149 (369,461) 1,285,688
1,014,382 (412,804) 601578
3. Reconciliation of net 30th June 30th June
cash flow to movement 2000 2000
in net funds £ £
Decrease in cash (208,785) (51,202)
Effect of foreign (16,776) 7,859
exchange rate changes
(225,561) (43,343)
Increase/(decrease) in 5,999 (369,461)
treasury deposits
Movement in net funds (219,562) (412,804)
in the year
Net funds at 31st 896,244 1,014,382
December 2000/1999
Net funds at 30th June 676,682 601,578
2001/2000
- 4 -