Interim Results

Braime (T.F.& J.H.) (Hldgs) PLC 24 August 2001 HALF-YEARLY REPORT Group sales for the first half of this year have increased by 6% from £4.20m in 2000 to £4.47m in 2001 and the trading profit has increased from £32,000 to £70,000. The decrease in investment income from £48,000 reflects the decline in UK interest rates, while the small increase in interest payable in subsidiary companies results from changes in exchange rates. Group profit after tax has increased from £32,000 to £55,000 Sales of subcontract presswork by Braime Pressings Limited continue to be depressed by the fall in demand from our UK customer base caused by the overvaluation of sterling relative to the euro. However the overall effect on group turnover and profit has been more than offset by an improvement in the performance of our three subsidiaries distributing material handling components. In particular, our French subsidiary, Setem, has achieved a significantly better result relative to the same period of last year. Some additional business is being gained by Braime Pressings Limited. In contrast, sales at our US subsidiary, 4B Elevator Components Limited are finally being affected by the general slowdown in the US economy. Despite the small improvement in the group profit after tax for the first half, the directors have decided to maintain the interim dividend at the same level as last year in view of the mixed outlook. A dividend of 1.80p will be paid on 5th October 2001 to shareholders whose names appear on the register on 7th September 2001. Consolidated Profit & Loss Account for the six months ended 30th June 2001 Unaudited results for the Year to six months ended 30th June 31st December 2001 2000 2000 £ £ £ Group turnover 4,470,265 4,200,478 8,482,420 Trading profit 70,222 31,654 50,136 Investment income 43,768 47,538 98,996 Profit before interest 113,990 79,192 149,132 Interest payable 35,254 33,295 68,794 Profit before taxation 78,736 45,897 80,338 Taxation at 30% for interim figures 23,621 13,769 45,579 Profit after taxation 55,115 32,128 34,759 Dividends 30,420 30,420 129,960 Retained profit/(loss) 24,695 1,708 (95,201) _____ _____ ______ Earnings per share 3.51p 1.92p 1.79p _____ _____ ______ - 1 - Notes to the Interim Report for the six months ended 30th June 2001 The financial information for the six months ended 30th June 2001 has not been audited, nor has the financial information for the six months ended 30th June 2000. However, the interim report includes a review signed by the auditors. The comparative figures for the year ended 31st December 2000 do not constitute the company's statutory accounts for that year, but have been extracted from the statutory accounts filed with the Registrar of Companies, and which carried an unqualified audit report. The report has been prepared in accordance with applicable accounting standards on a consistent basis using the accounting policies set out in the 2000 annual report. Independent review report to T.F. & J.H. Braime (Holdings) P.L.C. Introduction We have been instructed by the company to review the financial information set out on pages 1 to 4 and we have read the other information contained in the interim report and considered whether it contains any apparent mis-statements or material inconsistencies with the financial information. Directors' responsibilities The interim report, including the financial information contained therein, is the responsibility of, and has been approved by, the directors. The Listing Rules of the London Stock Exchange require that the accounting policies and presentation applied to the interim figures should be consistent with those applied in preparing annual accounts except where any changes, and the reasons for them, are disclosed. Review work performed We conducted our review in accordance with guidance contained in Bulletin 1999/4 issued by the Auditing Practices Board. A review consists principally of making enquiries of management and applying analytical procedures to the financial information and underlying financial data and, based thereon, assessing whether the accounting policies and presentation have been consistently applied unless otherwise disclosed. A review excludes audit procedures such as tests of controls and verification of assets, liabilities and transactions. It is substantially less in scope than an audit performed in accordance with Auditing Standards and therefore provides a lower level of assurance than an audit. Accordingly we do not express an audit opinion on the financial information. Review conclusion On the basis of our review we are not aware of any material modifications that should be made to the financial information as presented for the six months ended 30th June 2001. John Gordon Walton & Co. Chartered Accountants Yorkshire House Greek Street Leeds LS1 5ST 24th August 2001 - 2 - T.F. & J.H. BRAIME (HOLDINGS) P.L.C. Consolidated Balance Sheet at 30th June 2001 Unaudited Unaudited 30th June 30th June 31st December 2001 2000 2000 £ £ £ Fixed assets Intangible 12,424 14,572 13,711 assets Tangible assets 607,475 692,351 650,161 619,899 706,923 663,872 Current assets Stocks 1,760,180 1,959,263 1,560,264 Debtors 2,156,783 2,129,631 2,038,466 Cash at bank 1,666,448 1,634,226 1,855,011 and in hand 5,583,411 5,723,120 5,453,741 Creditors Amounts falling (2,001,660) (2,139,380) (1,923,054) due within one year Net current 3,581,751 3,583,740 3,530,687 assets Total assets 4,201,650 4,290,663 4,194,559 less current liabilities Deferred income (30,578) (32,234) (31,406) Net assets 4,171,072 4,258,429 4,163,153 Capital and Called up share 540,000 540,000 540,000 reserves capital Reserves 3,631,072 3,718,429 3,623,153 Shareholders' 4,171,072 4,258,429 4,163,153 funds Comprising: Non-equity 180,000 180,000 180,000 shareholders' funds Equity 3,991,072 4,078,429 3,983,153 shareholders' funds Consolidated Cash Flow Statement for the six months ended 30th June 2001 Unaudited Unaudited Year to 30th June 30th June 31st December Notes 2001 2000 2000 £ £ £ Net cash (outflow)/inflow from operating activities 1 (70,369) (224,302) 149,357 Returns on investments and servicing of finance Interest received 43,768 47,538 98,996 Interest paid (35,254) (33,295) (68,794) Non-equity dividends paid (4,500) (4,500) (9,000) 4,014 9,743 21,202 Taxation UK corporation tax paid - - 36,877 Overseas tax paid (12,110) - (100,344) (12,110) - (63,467) Capital expenditure Purchase of tangible fixed assets (29,281) (96,664) (111,166) Disposal of tangible fixed assets - - 11,804 (29,281) (96,664) (99,362) Equity dividends paid (95,040) (109,440) (135,360) Management of liquid resources (Increase)/decrease in treasury 2 (5,999) 369,461 362,486 deposits (Decrease)/increase in cash 3 (208,785) (51,202) 234,856 - 3 - T.F. & J.H. BRAIME (HOLDINGS) P.L.C. Notes to Consolidated Cash Flow Statement 1. Reconciliation of operating profit Year to to net cash Six months ended 30th June 31st December (outflow)/inflow from 2001 2000 2000 operating activities £ £ £ Operating profit 70,222 31,654 50,136 Depreciation of 70,578 82,857 139,101 tangible and intangible assets Profit on disposal of - - (5,214) fixed assets Government grants (828) (828) (1,656) amortised (Increase)/decrease in (199,916) (202,651) 196,348 stocks Increase in debtors (129,828) (414,528) (291,706) Increase in creditors 116,727 274,190 62,625 Movement in value of assets caused by foreign exchange movements 2,676 5,004 (277) (70,369) (224,302) 149,357 2. Analysis of changes in 31st December 30th June net funds 2000 Cash flow 2001 £ £ £ Cash at bank and in hand 562,348 (194,562) 367,786 Bank loans and (958,767) (30,999) (989,766) overdrafts (396,419) (225,561) (621,980) Treasury deposits 1,292,663 5,999 1,298,662 896,244 (219,562) 676,682 31st December 30th June 1999 Cash flow 2000 £ £ £ Cash at bank and in hand 407,470 (58,932) 348,538 Bank loans and (1,048,237) 15,589 (1,032,648) overdrafts (640,767) (43,343) (684,110) Treasury deposits 1,655,149 (369,461) 1,285,688 1,014,382 (412,804) 601578 3. Reconciliation of net 30th June 30th June cash flow to movement 2000 2000 in net funds £ £ Decrease in cash (208,785) (51,202) Effect of foreign (16,776) 7,859 exchange rate changes (225,561) (43,343) Increase/(decrease) in 5,999 (369,461) treasury deposits Movement in net funds (219,562) (412,804) in the year Net funds at 31st 896,244 1,014,382 December 2000/1999 Net funds at 30th June 676,682 601,578 2001/2000 - 4 -
UK 100