3rd Quarter Results
British American Tobacco PLC
29 October 2002
QUARTERLY REPORT TO 30 SEPTEMBER 2002 29 October 2002
SUMMARY
NINE MONTHS RESULTS 2002 2001 Change
Operating profit pre-exceptionals £2,061m £2,082m -1%
Pre-tax profit £1,634m £1,524m +7%
Adjusted earnings per share 49.47p 45.80p +8%
• Operating profit, excluding goodwill and exceptional
items, was 1 per cent lower at £2,061 million. At
comparable rates of exchange, operating profit would
have risen 4 per cent.
• The four global drive brands, Lucky Strike, Kent,
Dunhill and Pall Mall, achieved excellent overall
growth for the nine months of 9 per cent and almost 15
per cent for the discrete quarter. Group volumes at
579 billion were down 4 per cent in the nine months,
close to the previously announced expectations.
• Pre-tax profit growth of 7 per cent benefited from the
absence of exceptional charges and lower net interest
paid.
• Adjusted diluted earnings per share rose by 8 per cent
to 49.47p, benefiting from lower net interest,
effective tax rate and minority charges.
• The Chairman, Martin Broughton, commented "These
results represent a good trading performance in the
current environment. Although the impact from
exchange rates is considerable, we still expect to
achieve high single figure growth in earnings per
share for the full year, as a result of lower net
interest costs and a much improved tax position."
ENQUIRIES:
INVESTOR RELATIONS: PRESS OFFICE:
Ralph Edmondson 020 7845 1180 David Betteridge 020 7845 2888
Rachael Cummins 020 7845 1519 Sarah Corbey
Ann Tradigo
BRITISH AMERICAN TOBACCO p.l.c.
QUARTERLY REPORT TO 30 SEPTEMBER 2002
INDEX
PAGE
Chairman's comments 2
Business review 4
Group results 9
Segmental analyses of turnover and profit 10
Statement of total recognised gains and losses 11
Interest of British American Tobacco's shareholders 11
Accounting policies and basis of preparation 12
Changes in the Group 12
Foreign currencies 12
Exceptional items 13
Goodwill amortisation 13
Sale of business 13
Net interest 13
Taxation 13
Earnings per share 14
CHAIRMAN'S COMMENTS 2.
In the first nine months, adjusted diluted earnings per share
increased in line with expectations by 8 per cent to 49.47p,
as lower net interest, tax rate and minority charges offset
adverse foreign exchange movements. At constant rates of
exchange, operating profit grew by 4 per cent, a good
underlying performance bearing in mind the deteriorating
economic conditions and increasingly competitive environment.
However, the results have been affected by a £107 million
currency impact, which has led to the Group's published
operating profit being down 1 per cent at £2,061 million.
The good performances from America-Pacific and Europe
highlighted at the half year have continued, as has the very
encouraging growth in our global drive brands. Lucky Strike,
Kent, Dunhill and Pall Mall grew by 9 per cent between them
for the nine months and by almost 15 per cent in the third
quarter. Total Group volumes were down 4 per cent in the nine
months, close to the previously announced expectations
following our decision to restrict the supply of duty-free
exports, while volumes for the third quarter were only 2 per
cent down.
Brown & Williamson's market share in the US domestic market
has increased, as a result of the successful strategies it is
pursuing. Shareholders may well be aware that two of our
principal competitors have recently announced significantly
increased levels of discounting. B&W is defending its premium
drive brand Kool with competitive discount levels and
continuing its successful everyday low price strategy to
support the mid-price portfolio but is watching developments
carefully.
On the regulatory front, the Advocate General of the European
Union has now given his opinion on the EU Tobacco Control
Directive. While we welcome his opinion that proposals to ban
descriptors such as 'light' and 'mild' should not apply to
products for export outside the EU, we are very disappointed
with his view that the Directive's other provisions are
lawful.
As I have commented before, a bad law doesn't become a good
law just because it's an anti-tobacco law. In this case, the
door to full scale prescriptive EU legislation would be opened
whenever health or environmental factors could be held to
affect trade in a product within the EU. The implications for
the food, chemical, pharmaceutical and mineral industries are
far reaching and it is very much to be hoped that the European
Court of Justice will disagree with the Advocate General. His
opinion is a clear example of the EU attempting to expand its
remit and it certainly usurps traditional national
sovereignties in health matters and is in conflict with
EU Treaty provisions.
While on the subject of regulation, the new draft text of the
World Health Organisation's Framework Convention for Tobacco
Control has just been considered in Geneva. We have major
concerns with the way that the draft text treats active and
'passive' smoking as though they are the same thing and
ignores the potential benefit to public health from harm
reduction strategies, when so many adults will continue to
smoke tobacco products.
Chairman's comments cont... 3.
Our views on the text have been published on our website
which, incidentally, is currently receiving around
100,000 visits per month.
2002 may well seem like 'the year of publications' to our
shareholders as the Group's first Social Report in July was
followed by the publication marking our Centenary in
September. The Social Report has been well received. Most
encouragingly, British American Tobacco has become the first
tobacco company to be selected as a component of the 2003 Dow
Jones Sustainability World Index. The selectors described the
Group as having 'an excellent overall sustainability
performance ..... clearly positioned among the best in its
industry'.
Of course, we wouldn't be able to look to the future with
confidence without the successes of our first hundred years -
successes for our company, our brands and our people - that
were so well described and illustrated in the Centenary
publication. I hope that all shareholders will have received
a copy by now and will have enjoyed looking through it.
As we look to the future, there are a number of new investment
opportunities around the world as governments seek to
privatise their tobacco businesses. We are monitoring all of
them and have lodged our interest in the privatisation of ETI
with the Italian Government. Our major strategic opportunity
remains China, where the proposal we have developed continues
to make progress.
These results represent a good trading performance in the
current environment. Although the impact from exchange rates
is considerable, we still expect to achieve high single figure
growth in earnings per share for the full year, as a result of
lower net interest costs and a much improved tax position.
MARTIN BROUGHTON
BUSINESS REVIEW 4.
Operating profit at £2,061 million, was down 1 per cent,
excluding goodwill amortisation and exceptional items set out
on page 13, with increased contributions from the
America-Pacific and Europe regions. Profit was particularly
affected by the weakening of a number of currencies against
sterling, especially the South African rand, the US dollar and
Canadian dollar. Excluding the adverse exchange impact of
£107 million, profit would have grown by 4 per cent at
comparable rates of exchange.
With discrete third quarter volumes only 2 per cent lower,
Group volumes were down 4 per cent at 579 billion for the nine
months to September, coming closer to our previously announced
expectations.
The four global drive brands, Lucky Strike, Kent, Dunhill and
Pall Mall, achieved excellent overall growth for the nine
months of 9 per cent and almost 15 per cent for the discrete
quarter, driven by the outstanding performance of Dunhill and
the strong growth of Pall Mall.
Profit from the America-Pacific region for the nine months was
up £31 million to £769 million, with higher contributions from
all the markets in the region. The US increased market share
and profit, while strong volume increases in South Korea more
than offset the lower volumes in Canada. Total regional
volume was 2 per cent ahead at 80 billion.
The profit included for Imperial Tobacco Canada rose to
£318 million, an increase of 7 per cent in local currency.
This was achieved through higher pricing, productivity
enhancements and reduced overheads, partly offset by lower
shipments, which were the result of swingeing provincial and
federal government tax increases. The tax increases also led
to an increase in sales of discount cigarette brands made by
small manufacturers, resulting in the Group's impressive
market share being slightly down, as all brands were affected
except for du Maurier which increased share.
Brown & Williamson's contribution from its US cigarette
business was £284 million, which represented an increase of
5 per cent in dollar terms. Shipment share improved further
and now stands at 11.1 per cent for the nine months versus
10.9 per cent in the comparable period. This growth was
achieved through increased volumes and market share of Kool,
Pall Mall and Misty, offset by a decrease in GPC and smaller
declines in other brands. In an environment of higher state
excise taxes and escalation of discounting, this is an
impressive performance achieved through effective and
efficient pricing and promotional programmes.
Business review cont... 5.
Further progress for Kent and Kool contributed to the
continued growth in market share in Japan, where total
industry volumes fell. Profit increased as better volumes and
favourable foreign exchange hedging more than offset the lower
gross margins.
Dunhill Lights continued its excellent performance in South
Korea by more than doubling volumes and market share. Group
market share has now reached 10 per cent with profits
significantly up.
In Asia-Pacific, regional profit of £353 million was
£17 million below the same period last year, mainly as a
result of markedly lower duty-free volumes. The major
contributing businesses of Australia, Malaysia and the growth
markets of Indochina performed well, although there was
reduced profitability in Singapore. Regional volumes at
145 billion were down 6 per cent versus the same period last
year. Higher volumes achieved in Indochina were more than
offset by pricing-led volume decreases in Pakistan, Indonesia
and our associated companies in India.
Australia delivered strong profit growth due to better
margins, reduced overheads and savings in the supply chain.
Overall volumes were in line with last year, as Dunhill and
Winfield continue to grow, despite continued discounting in
the low price segment.
Profit in Malaysia benefited from an excise-led price increase
late last year and a solid volume performance, driven by
Dunhill which continued to perform well with market share and
volumes ahead of the same period last year.
Vietnam and Cambodia achieved strong profit growth, with
volume increases attributable to the continued good
performances of State Express 555 in both markets, Craven 'A'
in Vietnam and lower priced brands in Cambodia.
Government-mandated price increases in Indonesia resulted in
higher margins and profit but led to lower volumes as they
hampered efforts to compete effectively in the low price
segment.
In Singapore, aggressive competitive pricing resulted in
markedly lower margins and there has been significant erosion
of profit despite the recovery of volumes to prior year
levels. Profit growth in Taiwan was substantial, with Dunhill
continuing its track record of growth, although overall
volumes were slightly lower.
Business review cont... 6.
Our businesses in Southern Asia performed well. In Pakistan,
a general price increase and a better product mix resulted in
much higher profits despite lower volumes. Market share
increased to over 50 per cent in Bangladesh and, with the
continued growth of John Player Gold Leaf and Benson & Hedges,
profit and volumes were up significantly. Volume growth in
Sri Lanka resulted in higher profit.
The Group's associated companies in India reported increased
profit following last year's significant excise-driven price
increase, despite the resulting lower volumes and decline in
the domestic cigarette market.
Given the exceptionally difficult economic circumstances in
Latin America, our businesses really have performed well.
Profit of £321 million was only £14 million lower despite the
currency devaluations in many countries and lower volumes.
The economic conditions, higher prices and downtrading
resulted in volumes down 6 per cent to 113 billion, although
there were increases from Venezuela and the Caribbean.
In Brazil, higher prices and operating efficiencies led to a
good growth in profit, despite a decline in volumes and a
change in the product mix with downtrading to low price
brands. Derby, as market leader, continued its growth
momentum and increased share.
Profit in Mexico was similar to last year as higher prices and
cost reductions offset lower volumes and higher excise rates.
In Chile, profit was up and the high market share was
maintained with increased sales of Belmont, although volumes
were slightly lower. The continued growth of Consul
contributed to higher market share and volumes in Venezuela,
resulting in increased profit.
Market share was slightly down in Argentina and the difficult
economic circumstances led to lower volumes. Results have
been significantly impacted by the devaluation of the currency
with profit reported in sterling well down although the
company continues to operate profitably. In Central America,
lower volumes, higher government levies, partially offset by
lower production costs, resulted in a much reduced profit. In
the Caribbean, volumes and profit grew strongly.
Business review cont... 7.
Total profit in Europe was £24 million higher at £412 million,
as a result of many solid performances and despite the
significant loss of profit from the dissolution of the UK
partnership, competitive market conditions in Romania and the
excise tax increase in Germany. Regional volumes were in line
with last year at 171 billion, with key brand share gains in
Western Europe and Eastern Europe performing well.
Good market share growth in Germany for the key brands of
Lucky Strike, Pall Mall and Gauloises continued and led to
higher volumes and market share overall, although profits
suffered as a result of reduced margins from not fully
recovering an excise tax increase. In France, a price
increase in January led to strong growth in profit despite a
slightly lower market share in a reduced total market. Stable
volumes in Italy, combined with higher margins, led to
increased profit.
With good share growth by Parisienne, volumes in Switzerland
were in line with last year and, combined with the impact of a
price increase, resulted in higher profit. Improved margins
contributed to better financial results in Belgium and the
Netherlands.
In Russia, record sales of Kent, Vogue and Pall Mall
contributed to a significant rise in profit. A strong third
quarter resulted in total volumes 4 per cent ahead for the
nine months, more than recovering the drop in volumes during
the first quarter. Kent continued to grow strongly in the key
30 cities where it is now the leading premium brand.
In Ukraine, continued volume growth of the market leader,
Prilucky Osoblivy, and Pall Mall led to higher volumes overall
and a very strong rise in profit. Price increases towards the
end of 2001, combined with higher volumes, led to much
improved results in Poland. With volumes slightly down in
tough competitive conditions in Romania, profits deteriorated
despite an overall market share increase led by strong growth
of Viceroy. In Hungary, trade marketing initiatives to
support brands and strong market share growth, driven by Pall
Mall, led to higher volumes and profit.
In the Smoking Tobacco and Cigars operations, profit was
higher with all product groups showing a strong performance,
especially fine cut in the Netherlands, cigars in Russia and
filter cigarillos in Germany.
In the Africa and Middle East region, profit at £206 million
was £45 million lower as a result of the severe devaluation of
the South African rand, costs incurred in setting up the new
operation in Turkey and lower duty-free volumes. Regional
volumes were down by 10 per cent to 70 billion.
Business review cont... 8.
Volumes in South Africa were stable, while profit in local
currency improved strongly, principally as a result of higher
margins and an improved product mix. Peter Stuyvesant, Benson
& Hedges and Dunhill all increased market share.
Elsewhere in the Southern Africa area, operating results were
lower principally as a result of lower volumes, further
affected by the difficulties facing the Zimbabwe leaf
operations.
Profit in Nigeria grew dramatically through the combination of
price gains and higher volumes, primarily Benson & Hedges,
compared to the start-up costs incurred last year.
In the Middle East, profit was in line with last year, largely
as a result of a good performance in Saudi Arabia. The
Caucasus also made progress, but overall results were affected
by the costs associated with the market entry in Turkey.
Non-trading items
The above results were achieved before accounting for any
goodwill amortisation and the exceptional items described on
page 13.
Group cigarette volumes
3 months to 9 months to Year to
30.9.02 30.9.01 30.9.02 30.9.01 31.12.01
Restated Restated Restated
bns bns bns bns bns
27.4 28.0 America-Pacific 80.1 78.7 105.9
47.3 49.1 Asia-Pacific 144.8 153.4 204.1
38.0 39.8 Latin America 113.2 120.5 162.9
61.9 60.0 Europe 171.4 171.6 230.2
24.9 26.6 Africa and Middle East 69.8 77.8 104.0
----- ----- ----- ----- -----
199.5 203.5 579.3 602.0 807.1
===== ===== ===== ===== =====
GROUP RESULTS - unaudited 9.
3 months to 9 months to Year to
30.9.02 30.9.01 30.9.02 30.9.01 31.12.01
£m £m £m £m £m
REVENUE
6,016 6,311 Subsidiary undertakings 17,676 18,317 24,466
Share of associates and
318 308 joint ventures 975 912 1,228
----- ----- ------ ------ ------
6,334 6,619 18,651 19,229 25,694
===== ===== ====== ====== ======
PROFIT
607 632 Subsidiary undertakings 1,686 1,623 2,176
after charging:
(6) integration costs (79) (82)
(94) (99) goodwill amortisation (285) (293) (392)
Share of associates and
35 30 joint ventures 90 87 121
----- ----- ------ ------ ------
642 662 Total operating profit 1,776 1,710 2,297
Sale of business 33 33
----- ----- ------ ------ ------
Profit on ordinary
642 662 activities before interest 1,776 1,743 2,330
(31) (71) Net interest (137) (215) (263)
Share of associates' and
(3) (1) joint ventures' net interest (5) (4) (2)
----- ----- ------ ------ ------
608 590 Profit before taxation 1,634 1,524 2,065
Taxation on ordinary
(235) (249) activities (669) (652) (886)
----- ----- ------ ------ ------
373 341 Profit after taxation 965 872 1,179
(35) (43) Minority interests (112) (132) (169)
----- ----- ------ ------ ------
338 298 Profit for the period 853 740 1,010
===== ===== ====== ====== ======
Earnings per share
15.56p 13.71p - basic 38.55p 33.35p 44.43p
===== ===== ====== ====== ======
18.79p 17.36p - adjusted diluted 49.47p 45.80p 61.82p
===== ===== ====== ====== ======
See notes on pages 12 to 14.
SEGMENTAL ANALYSES OF TURNOVER AND PROFIT - unaudited 10.
3 months to 9 months to Year to
30.9.02 30.9.01 30.9.02 30.9.01 31.12.01
Restated Restated Restated
£m £m £m £m £m
Turnover excluding duty,
excise and other taxes
1,058 1,070 America-Pacific 3,061 3,076 4,128
442 455 Asia-Pacific 1,353 1,398 1,911
294 378 Latin America 1,034 1,190 1,619
884 858 Europe 2,412 2,399 3,189
307 317 Africa and Middle East 841 873 1,192
----- ----- ------ ------ ------
2,985 3,078 8,701 8,936 12,039
===== ===== ====== ====== ======
Operating profit
274 269 America-Pacific 769 738 1,019
133 145 Asia-Pacific 353 370 509
100 111 Latin America 321 335 428
155 141 Europe 412 388 505
74 101 Africa and Middle East 206 251 310
----- ----- ------ ------ ------
736 767 2,061 2,082 2,771
(6) Integration costs (79) (82)
(94) (99) Goodwill amortisation (285) (293) (392)
----- ----- ------ ------ ------
642 662 1,776 1,710 2,297
===== ===== ====== ====== ======
Operating profit restated
at comparable rates of
687 662 exchange 1,871 1,710 2,297
===== ===== ====== ====== ======
The net turnover analysis is based on external sales in each region.
The figures for the nine months ended 30 September 2002 and 30 September
2001, based on regional location of manufacture, would not be materially
different except for sales from Europe to Africa and Middle East and
Asia-Pacific which amounted to £336 million and £137 million
respectively, 2001 £448 million and £256 million.
STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES - unaudited 11.
9 months to Year to
30.9.02 30.9.01 31.12.01
£m £m £m
Profit for the period 853 740 1,010
Differences on exchange (104) (309) (631)
------ ------ ------
Total recognised gains related
to the period (below) 749 431 379
====== ====== ======
INTEREST OF BRITISH AMERICAN TOBACCO'S SHAREHOLDERS - unaudited
9 months to Year to
30.9.02 30.9.01 31.12.01
£m £m £m
Balance 1 January 4,754 5,097 5,097
Total recognised gains related
to the period (above) 749 431 379
Issue of shares - share options 4 3 3
Dividends and other appropriations:
ordinary shares (229) (208) (686)
convertible redeemable preference
shares (13) (12) (39)
amortisation of discount on
preference shares (13) (13) (18)
Other movements 13 13 18
------ ------ ------
Balance at period end 5,265 5,311 4,754
====== ====== ======
See notes on pages 12 to 14.
12.
ACCOUNTING POLICIES AND BASIS OF PREPARATION
The financial statements comprise the unaudited results for
the nine months ended 30 September 2002 and 30 September
2001 and the audited results for the twelve months ended
31 December 2001.
The unaudited Group results have been prepared under the
historical cost convention and in accordance with
applicable accounting standards using the accounting
policies set out in the Report and Accounts for the year
ended 31 December 2001.
CHANGES IN THE GROUP
With effect from 1 January 2002, the Group has changed its
regional structure with certain markets, previously
included in the Amesca region, now allocated between Asia-
Pacific and Europe, causing the former region to be renamed
Africa and Middle East. All the relevant comparative
information in this report has been restated to account for
this reallocation of markets.
On 30 January 2001, it was announced that the Group's
Australian subsidiary had entered into an agreement under
which the Group proposed to acquire the remaining 40.5 per
cent shareholding of that company that it did not already
own. This transaction was completed on 11 May 2001 at a
cost of Aus$1.1 billion (£393 million), resulting in
goodwill of £311 million which will be amortised over
20 years. Consequent upon the transaction, the company was
delisted from the Australian Stock Exchange.
Following the restructuring of its Malaysian businesses in
1999, the Group had an operational subsidiary and a 54.7
per cent holding in a separate non-trading company whose
only asset was cash. In May 2002, the holding in this
separate company was sold for about book value.
FOREIGN CURRENCIES
The results of overseas subsidiaries and associated
undertakings have been translated to sterling as follows:
Profit and loss for the nine months to 30 September 2002 at
the average rates for that period. The comparatives for
the nine months to 30 September 2001 and the year to 31
December 2001 at the average rates for the year to 31
December 2001. The interest of British American Tobacco's
shareholders has been translated at the relevant period end
rate.
Foreign currencies cont... 13.
For high inflation countries, the translation from local
currencies to sterling makes allowance for the impact of
inflation on the local currency results.
The principal exchange rates used were as follows:
Average Closing
-------------- ----------------------------
2002 2001 30.9.02 30.9.01 31.12.01
US dollar 1.481 1.440 1.573 1.470 1.455
Canadian dollar 2.325 2.229 2.495 2.322 2.323
Euro 1.585 1.608 1.591 1.614 1.635
South African
rand 15.938 12.330 16.575 13.239 17.458
EXCEPTIONAL ITEMS
Integration costs disclosed in 2001 were the final such
costs incurred in integrating Rothmans into the British
American Tobacco Group and the consequential restructuring
of the enlarged Group.
GOODWILL AMORTISATION
The amortisation charge of £285 million is in respect of
goodwill which principally arose from the Rothmans
transaction during 1999 and the Imasco transaction during
2000.
SALE OF BUSINESS
The sale of the Group's pipe tobacco business in South
Africa to Swedish Match was completed on 1 February 2001,
resulting in a non-taxable profit on disposal of
£33 million.
NET INTEREST
The decrease in net interest reflects the benefit from the
Group's cash flow since 30 September 2001, lower interest
rates and interest received as a result of a reassessment
of net tax payments in the US, partly offset by the
acquisition of the minority shares in Australia in May
2001.
TAXATION
9 months to
30.9.02 30.9.01
£m £m
UK 4 15
Overseas 632 606
---- ----
British American Tobacco p.l.c.
and subsidiary undertakings 636 621
Share of associates and joint
ventures 33 31
---- ----
669 652
==== ====
Tax rate 40.9% 42.8%
==== ====
Taxation cont... 14.
The tax rates for each period are adversely affected by
goodwill amortisation, while the 2001 tax rate benefited
from the inclusion of the tax-free capital gain realised in
South Africa. (See above). The underlying tax rate
reflected in the adjusted earnings per share shown below
was 34.9 per cent (2001 36.4 per cent). The improvement in
the tax rate at both the published and underlying rate
levels reflects a change in the mix of profits.
EARNINGS PER SHARE
Basic earnings per share are based on the profit for the
period attributable to ordinary shareholders and the
average number of ordinary shares in issue during the
period (excluding shares held by the Group's two Employee
Share Ownership Trusts).
For the calculation of diluted earnings per share the
average number of shares reflects the potential dilutive
effect of employee share schemes and the convertible
redeemable preference shares. The earnings are
correspondingly adjusted to the amount of earnings prior to
charging dividends and the amortisation of discount on the
convertible redeemable preference shares.
The earnings have been distorted by exceptional items and
goodwill amortisation. To illustrate the impact of these
distortions the adjusted diluted earnings per share are
shown below:
Diluted earnings per share
9 months to Year to
30.9.02 30.9.01 31.12.01
pence pence pence
Unadjusted earnings per share 37.08 32.22 43.97
Effect of goodwill amortisation 12.39 12.76 17.07
Effect of integration costs 2.26 2.22
Effect of sale of business (1.44) (1.44)
------ ------ ------
Adjusted earnings per share 49.47 45.80 61.82
====== ====== ======
Similar types of adjustments would apply to basic earnings
per share. For the nine months to 30 September 2002 basic
earnings per share on an adjusted basis would be 51.83p
(2001 47.91p) compared to unadjusted amounts of 38.55p
(2001 33.35p).
******
Copies of this Report will be posted to shareholders and may
also be obtained during normal business hours from the
Company's Registered Office at Globe House, 4 Temple Place,
London WC2R 2PG.
Alan F Porter
Secretary
29 October 2002
This information is provided by RNS
The company news service from the London Stock Exchange