Final Results - Year Ended 31 December 1999 - Pt 1
British American Tobacco PLC
7 March 2000
PART ONE
PRELIMINARY ANNOUNCEMENT - YEAR ENDED 31 DECEMBER 1999
SUMMARY
1999 1998 Change
Operating profit pre-
exceptionals £2,022m £1,550m +30%
Pre-tax profit £1,371m £ 738m +86%
Adjusted earnings per 52.33p 46.12p +13%
share
Dividends per share 26.20p 24.00p + 9%
* Adjusted earnings per share (on a fully diluted basis),
probably the best indicator of true improvement, were 13
per cent higher at 52.33p.
* Operating profit was 30 per cent higher at £2,022 million,
excluding goodwill amortisation and exceptional items, and
benefited from the inclusion of seven months results for
Rothmans combined with a good underlying performance.
* Group volumes increased by 5 per cent to 753 billion.
Excluding the impact of the merger, volumes declined by 9
per cent, a similar position to our major international
competitors.
* Progress on the integration of the Rothmans operations has
been excellent. The merger has improved the geographical
balance of the Group and resulted in the Group having a
15.4 per cent share of the world market.
* The Board is recommending a final dividend of 17.9p, up 12
per cent, which will be paid on 3 May 2000. This will
take the growth in dividends for the year to 9 per cent,
which is in line with our policy of paying out at least 50
per cent of sustainable earnings.
* The Chairman, Martin Broughton, commented that 'As a
result of the Rothmans merger, we made a major advance in
1999. We also succeeded in managing the business on
strategy in a difficult environment, a task made more
complex by the merger. We are disappointed that the real
progress we have made has not been reflected in our share
price.'
ENQUIRIES:
INVESTOR RELATIONS: PRESS OFFICE:
Ralph Edmondson 020 7845 1180 Fran Morrison/David Betteridge/
Denise Hart 020 7845 1191 Jody Humble 020 7845 2888
BRITISH AMERICAN TOBACCO plc
PRELIMINARY ANNOUNCEMENT - YEAR ENDED 31 DECEMBER 1999
INDEX
PAGE
Chairman's statement 2-4
Business review 5-7
Dividends 8
Group profit and loss account 9
Statement of total recognised gains and losses 10
Interest of British American Tobacco's shareholders 10
Segmental analyses 11
Quarterly analyses of profit 12-13
Group balance sheet 14
Group cash flow statement 15
Accounting policies and basis of preparation 16
Rothmans International 16
Exchange rate effects 17
Exceptional items 17
Sale of brands 17
Demerger and restructuring costs 18
Interest and interest cover 18
Taxation 18
Earnings per share 19
Group reserves 19
Cash flow 20
Contingent Liabilities 20
Post balance sheet event - Imasco 22
Annual report and accounts 22
CHAIRMAN'S STATEMENT 2.
As a result of the Rothmans merger, we made a major advance in
1999. We also succeeded in managing the business on strategy in a
difficult environment, a task made more complex by the merger. We
are disappointed that the real progress we have made has not been
reflected in our share price.
The Group's operating profit before exceptional items grew by
30 per cent to £2,022 million, reflecting seven months' benefit
from the merger with Rothmans, combined with a good underlying
performance. Pre-tax profit rose 86 per cent to £1,371 million,
while adjusted fully diluted earnings per share, probably the best
indication of the true improvement, advanced by 13 per cent to
52.3p.
Your Board is recommending a final dividend of 17.9p per share,
payable on 3 May. This will take the total dividend growth for the
year to 9 per cent, in line with our policy of paying out at least
50 per cent of sustainable earnings.
The major strategic achievements were plainly the Rothmans merger
and the highly complex acquisition of our Canadian associate
company, Imasco, including the subsequent sale of its non tobacco
businesses on a tax efficient basis. The transaction, which will
enable us to integrate Imperial Tobacco of Canada into our
operations, was completed in February 2000 and it will materially
improve our cash flow this year.
Complexity was also a feature of the Rothmans merger, especially
when it came to securing regulatory approval with limited disposals
and undertaking corporate restructurings in a number of key
markets. The outcome was better than we expected when we announced
the merger, except in Canada where the forced sale of the Rothmans
business reflected the exceedingly depressed level of tobacco
assets. The anticipated £250 million of synergies per annum will
be achieved ahead of schedule.
I should like to take this opportunity to welcome Bill Ryan, as
Deputy Managing Director, and Johann Rupert and Jan du Plessis, as
non executives, to the Main Board, where their experience is
proving invaluable. We also welcome Tony Jones and Chris Bischoff
to the Management Board.
For the tobacco industry, a difficult environment does not, of
course, confine itself to the trading conditions covered in the
Business Review. Our two principal legal and regulatory concerns
at the moment are the three phase Engle class action in Florida and
the World Health Organization's Framework Convention on Tobacco
Control (FCTC).
Chairman's statement.... 3.
The latter is a potential threat, despite the fact that it
represents a developed world obsession being foisted on to the
developing world. There are, however, encouraging signs that some
significant countries are in favour of a broad convention, allowing
governments to take account of their own circumstances, rather than
a binding treaty.
We have been analysing the potential impact of the FCTC and believe
that it has fundamental flaws. In particular, the proposals
conflict with the established principles of good public policy
formation and risk undermining governments' sovereignty over
tobacco regulations and excise.
Because of the way the Engle class action is being run by the
Judge, who is himself a member of the class, investors expect a
headline-grabbing punitive damages award in the next month or so
and this has affected the share price. We are confident that, in
the event of a loss, the companies involved will be able to appeal
successfully, without having to post a bond. Despite the blatant
pressure applied by the Judge, Brown & Williamson has no intention
of settling.
It is also worth stressing that Engle is really something of an
exception as, elsewhere on the litigation front, class actions and
medical reimbursement cases are consistently being dismissed,
despite increasingly novel claims being filed, not least by the US
Federal Government.
In terms of creativity, pride of place in a crowded field probably
goes to the US plaintiffs' lawyers who have been able to persuade
various Latin American countries and states, as well as Thailand,
to sue the tobacco industry in the US, rather than in their own
courts. The Guatemala and Thailand cases have already been
dismissed and we expect the others to follow suit.
The pressure from regulators and governments who, it must be
remembered, make over 10 times as much from the sale of cigarettes
as we do, seems set to continue. As this new century begins, we
are determined to find a constructive way forward, instead of
remaining trapped with them in the sterile arguments of the past.
We have, for example, recently presented the UK Government with a
coherent set of proposals called 'partnership for change'.
Chairman's statement.... 4.
In a further initiative to improve our ability to communicate
directly with all our stakeholders, our Annual Review's publication
will coincide with the launch of our website.
On behalf of the Board, I would like to thank our management teams
and employees, around the world and at our headquarters here in the
UK, for their unstinting efforts during a momentous year in the
Company's development. The way that so many people have risen to
additional challenges is an impressive tribute to their commitment.
While we recognise that traditional businesses are currently out of
favour with the stock market, our task for 2000 is to work on
ensuring that the value we are building for shareholders is
actually reflected in the value of our shares. Apart from market
share and financial growth targets, our broader objectives include
continuing to build on the success of the Rothmans merger, starting
to capitalise on the benefits that e-commerce can offer and making
progress in becoming recognised as a responsible company in an
industry seen as controversial.
MARTIN BROUGHTON
BUSINESS REVIEW 5.
The improved geographical balance of our businesses is reflected by
the fact that the Group has the leadership position in over 50
countries around the world. Throughout the integration of Rothmans
into the business, we have remained focused on achieving global
leadership of the tobacco business by developing brands and growing
strong positions in the premium and lights segments.
Operating profit, before goodwill amortisation and exceptional
items, was 31 per cent higher in local currency as a result of the
inclusion of Rothmans since June 1999. On a pre-merger basis,
profit is estimated to be around 4 per cent higher than last year.
Profit in the fourth quarter, before exceptional items, was 101 per
cent higher than the comparable period last year. This increase
reflects the contribution from Rothmans, cost reduction initiatives
and last year being affected by the one-off cost of factory
closures.
Group volumes increased by 5 per cent. Excluding Rothmans, Group
volumes declined by 9 per cent, in line with our major
international competitors.
Operating Profit from the America-Pacific Region was £544 million,
an increase of £9 million from 1998. These figures exclude the
initial payments and liquidated legal fees on the US tobacco
settlements. Total volume for 1999 was 11 per cent lower than 1998,
due to conditions in the US market.
US domestic market contribution, before reduced common overheads of
£259 million, was £601 million, a fall of 7 per cent compared to
1998. This decrease is attributable to lower volumes, partially
offset by higher pricing net of settlement costs.
Total industry shipments for the year declined 9 per cent due to
trade inventory adjustment, the emergence of grey market product
and list price increases in excess of 60 per cent. Brown &
Williamson's volume fell 13 billion units to 56 billion and overall
market share slipped to 13.4 per cent. This was principally due to
GPC, which was affected by the rise in grey market brands,
preferential treatment allowed to certain small manufacturers under
the MSA agreement and aggressive competitive discounting. Although
Kool's market share was slightly down, image building programmes
did register sizeable share gains in specific segments, while Lucky
Strike Filters and Lights distribution was expanded. In the
premium sector, Capri slightly increased its share of the market
and Carlton's repositioning has helped slow its share decline.
The Group's operations in Japan show higher sales volumes in a
reduced total market. The Group's market share rose to 7.4 per
cent, with further growth from Kent and Kool. Despite the 23 per
cent increased contribution in local currency, the contribution in
US dollars decreased slightly due to the unfavourable US$/Yen
exchange rates.
Business review..... 6.
In Asia-Pacific, profits rose to £257 million, reflecting the
merger with Rothmans as a result of which the Group now has a much
stronger balance of businesses. The merger has also created
significant opportunities for synergy benefits in the region.
Actions to secure these savings, through factory rationalisation
and distribution changes, are now well underway following corporate
restructurings in Malaysia, Singapore, Australasia, and Indonesia.
The Australasian markets showed strong profit growth (excluding the
divested brands as described on page 17), driven by cost control
and improved margins. Following the excise change in November,
market share in Australia increased as a result of the strength of
Benson & Hedges, Winfield, and Dunhill.
In Malaysia, improvements in financial performance were constrained
by lower total market volume, market penetration by kreteks and
excise increases in 1998. Indonesia continued the good performance
in difficult market conditions, despite excise tax changes that
reduced margins, with volumes and profits well up. Profits in
Singapore increased following the closure of the factory in 1998.
Vietnam has seen strong growth in Craven 'A' volume.
On a comparable basis, regional volumes were 9 per cent lower at 85
billion, principally due to weak export volumes impacted by macro-
economic conditions and a significant increase in counterfeit
products.
In Latin America, profit was slightly higher at £333 million, if
the benefit from the recovery of sales tax of £74 million in Brazil
is excluded from the comparative figures. Despite the difficult
economic situation in Latin America, there were good performances
in Mexico, Venezuela, Central America and the Caribbean. The
regional volumes decreased by 15 per cent to 167 billion, due
mainly to the lower exports from Brazil following the introduction
of a cigarette export tax.
Souza Cruz maintained their share of the duty paid market in
Brazil, with Free increasing its share, although smuggling and tax
evasion posed a growing threat. However, despite good performances
from the leaf business and cost reduction initiatives, profit for
the year was lower as export volumes fell significantly.
In Venezuela and Central America, profits rose as a result of price
increases and cost savings, with volume growth in Venezuela.
Despite the slight decrease in our market share in Mexico due to
aggressive competitor activities, profits were helped by price
rises, cost savings and firmer exchange rates. In Chile, profits
were severely impacted by swingeing excise increases that resulted
in downtrading, as well as lower leaf export volumes, while profits
in Argentina were affected by the strong recession.
Business review..... 7.
In Europe, the regional profit for the enlarged group almost
doubled from £164 million to £316 million. The growth in profit is
due to the merger (including the smoking tobacco and cigars
operations) and higher contributions from Russia, Germany and
Romania. These were partly offset by the discontinuation of intra-
EU Duty Free and the adverse affects of the change in the local
excise structure in Hungary and difficult trading conditions in
Ukraine and Poland.
A step change was achieved in our competitive position in Europe
where the reported volume grew 30 per cent to 171 billion. We
increased volumes in both the largest market in Eastern Europe,
Russia, and the largest market in Western Europe, Germany. In
Russia, this was driven by significantly higher sales of Yava Gold
and Pall Mall and in Germany, Lucky Strike and Pall Mall. There
were also improved volumes in Romania. However, these successes
were offset by small declines in a number of other markets.
In Amesca, total regional profit was £268 million, up £158 million,
benefiting from the merger and improved profits in India and South
Africa. Group volumes grew to 214 billion cigarettes. On a
comparable basis, volumes were 6 per cent lower than last year
largely due to civil war in the Congo and some depressed economies
in Africa and South Asia.
In South Africa, profit grew despite a declining market, benefiting
from price increases and a reduction in costs. Benson & Hedges,
Rothmans Special Mild and Peter Stuyvesant grew market share. In
Uzbekistan, volumes were well ahead resulting in higher market
share and profitability. In India, good profit growth was achieved
from tobacco principally through a combination of improved mix and
price increases, although there was a loss on disposal of certain
non-tobacco interests.
The Middle East achieved profit growth with rising sales in the
premium sector of the market. In particular, results in Arabia
were strong, as the sales mix improved with John Player Gold Leaf
showing steady growth in share. In Sri Lanka, excellent results
were generated through a combination of cost reductions, improved
margins and the sale of the CTC Eagle insurance operations.
Imasco in Canada, which was equity accounted in 1999, contributed
£304 million to the Group profits, up 18 per cent in local
currency. In the tobacco business, profits rose 8 per cent to £149
million as a result of higher prices and cost efficiencies. In a
slightly reduced total market, a higher market share was again
achieved. The total profits from financial services increased by
25 per cent to £103 million. This is the result of the growth in
revenues together with strong cost control and higher productivity.
Profit from other trading activities was substantially higher at
£52 million.
Non-trading items
These comprise goodwill amortisation and exceptional items which
are described on pages 16 and 17.
DIVIDENDS 8.
The Directors will be recommending to the shareholders at the
Annual General Meeting to be held on 27 April 2000 the payment on 3
May 2000 of a final dividend for the year of 17.9p per ordinary
share of 25p.
Valid transfers received by the Registrar of the Company up to 17
March 2000 will be in time to rank for payment of this dividend.
Ordinary shares go ex-dividend on 13 March 2000.
The following is a summary of the dividends declared for the years
ended 31 December 1999 and 1998, which also illustrates the
acceleration in the dividend payment dates.
1999 1998
pence per pence per
share £m share £m
(a) On ordinary shares:
Interim
- special 1999 paid 1 July 1999 4.0 62
- ordinary - 1999 paid
27 September 1999 4.3 94
- FID - 1998 paid 5 January 1999 8.0 125
Final 1999 payable 3 May 2000 17.9 390
1998 paid 1 July 1999 16.0 252
----- --- ----- ---
26.2 546 24.0 377
===== === ===== ===
(b) On convertible redeemable
preference shares:
Interim 1999 paid 27 September
1999 4.3 10
Final 1999 payable 3 May 2000 17.9 44
Amortisation of discount 20
----- ---
22.2 74
===== ===
The amortisation of discount on preference shares reflects the
difference between the share price at the date of the Rothmans
transaction and the redemption price in 2004, which is being
amortised over the period to the redemption date.
GROUP PROFIT AND LOSS ACCOUNT 9.
For the year ended 31 December
1999 1998
£m £m
REVENUE
Subsidiary undertakings 18,798 14,584
Share of associates 2,873 2,792
------ ------
21,671 17,376
====== ======
PROFIT
Subsidiary undertakings 1,099 676
-------------------------------------------- --------- -------
after charging: US tobacco settlements* (24) (613)
integration costs* (357)
goodwill amortisation* (162)
after crediting:sales tax recovery* 74
-------------------------------------------- --------- -------
Share of associates and joint venture 380 335
------ ------
Total operating profit 1,479 1,011
Sale of brands 88
Demerger and restructuring costs (46)
------ ------
Profit on ordinary activities
before interest 1,567 965
Net interest (170) (204)
Share of associates net interest (26) (23)
------ ------
Profit before taxation 1,371 738
Taxation (673) (277)
------ ------
Profit after taxation 698 461
Minority interests (142) (115)
------ ------
Profit for the year 556 346
Dividends from demerged businesses 123
Dividends and other appropriations (620) (377)
------ ------
Retained profit (64) 92
====== ======
Earnings per share: Basic 25.25p 22.17p
====== ======
Adjusted fully diluted 52.33p 46.12p
====== ======
* see notes on pages 16 and 17.
STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES 10.
for the year ended 31 December
1999 1998
£m £m
Profit for the year 556 346
Differences on exchange (268) (69)
----- -----
Total recognised gains related to the year (below) 288 277
===== =====
INTEREST OF BRITISH AMERICAN TOBACCO'S SHAREHOLDERS
for the year ended 31 December
1999 1998
£m £m
Balance 1 January 64 (97)
Total recognised gains related to the year (above) 288 277
Issue of shares: Share options 3 42
Rothmans merger 5,089
Dividends from demerged businesses 123
Dividends and other appropriations:
Ordinary shares (546) (377)
Convertible redeemable preference shares (54)
Amortisation of discount on preference shares (20)
Utilisation of ACT 96
Other (3)
----- -----
Balance 31 December 4,821 64
===== =====
SEGMENTAL ANALYSES 11.
The analyses below include the Group's share of associates
for the year ended 31 December
Cigarette volumes Net revenue
1999 1998 1999 1998
bns bns £m £m
America-Pacific 84 93 3,204 2,491
Asia-Pacific 85 71 1,208 959
Latin America 167 196 1,461 1,671
Europe 171 132 2,359 1,552
Amesca 214 190 1,350 913
Imasco 32 32 1,600 1,662
------ ------ ------ ------
753 714 11,182 9,248
====== ====== ====== ======
OPERATING PROFIT
America-Pacific 544 535
Asia-Pacific 257 179
Latin America 333 309
Europe 316 164
Amesca 268 110
Imasco 304 253
------ ------
2,022 1,550
US tobacco settlements (24) (613)
Integration costs (357)
Goodwill amortisation (162)
Sales tax recovery 74
------ ------
1,479 1,011
====== ======
The net revenue analysis is based on the external sales in each region
less duty, excise and other taxes.
The operations of subsidiaries are almost entirely related to tobacco.
The operations of associates comprise the following businesses:
NET REVENUE
Tobacco 824 721
Financial services 761 693
Other trading activities 525 714
------ ------
2,110 2,128
====== ======
OPERATING PROFIT
Tobacco 224 217
Financial services 103 81
Other trading activities 53 37
------ ------
380 335
====== ======
QUARTERLY ANALYSES OF PROFIT 12.
The figures shown below have been produced using average rates of
exchange for the years ended 31 December 1999 and 1998 respectively,
with the previously reported quarterly figures for 1999 restated using
average rates for the full year.
3 months to
31.3.99 30.6.99 30.9.99 31.12.99
£m £m £m £m
America-Pacific 106 132 154 152
Asia-Pacific 48 57 88 64
Latin America 71 68 104 90
Europe 39 45 133 99
Amesca 26 31 118 93
Imasco 63 71 83 87
---- ---- ---- ----
353 404 680 585
US tobacco settlements (13) (9) 5 (7)
Integration costs (81) (276)
Goodwill amortisation (91) (71)
---- ---- ---- ----
Operating profit 340 395 513 231
Sale of brands 88
---- ---- ---- ----
Profit on ordinary activities
before interest 340 395 601 231
Net interest - subsidiary
undertakings (27) (37) (45) (61)
Share of associates' net interest (5) (7) (4) (10)
---- ---- ---- ----
Profit before taxation 308 351 552 160
==== ==== ==== ====
As explained in the interim report for the six months to 30 June 1999,
the results of Rothmans International were excluded from that period's
results. Consequently, the above table includes the results of Rothmans
and the goodwill for the period from 7 June 1999 to 30 September 1999 as
part of the three months to 30 September.
Quarterly analyses of profit continued 13.
3 months to
31.3.98 30.6.98 30.9.98 31.12.98
£m £m £m £m
America-Pacific 114 126 164 131
Asia-Pacific 56 77 66 (20)
Latin America 78 77 81 73
Europe 51 43 64 6
Amesca 26 35 17 32
Imasco 53 63 68 69
---- ---- ---- ----
378 421 460 291
US tobacco settlements (150) (463)
Sales tax recovery 74
---- ---- ---- ----
Operating profit 378 345 460 (172)
Demerger and restructuring costs (7) (19) (17) (3)
---- ---- ---- ----
Profit on ordinary activities
before interest 371 326 443 (175)
Net interest - subsidiary
undertakings (56) (49) (54) (45)
Share of associates' net interest (4) (6) (5) (8)
---- ---- ---- ----
Profit before taxation 311 271 384 (228)
==== ==== ==== ====
GROUP BALANCE SHEET 14.
31 December
1999 1998
£m £m
Fixed assets
Intangible assets 5,338
Tangible assets 2,456 2,048
Investments in associates and joint venture 636 472
Other investments and long term loans 210 119
------ ------
8,640 2,639
------ ------
Current assets
Stocks 2,850 2,165
Debtors 2,000 1,493
Acquired business awaiting disposal 123
Current investments 768 185
Short term deposits and cash 1,853 970
------ ------
7,594 4,813
------ ------
TOTAL ASSETS 16,234 7,452
====== ======
Capital and reserves
Share capital 605 393
Share premium account 4 1
Merger reserves 4,726
Other reserves 503 483
Profit and loss account (1,017) (813)
------ ------
Shareholders' equity (including non-equity
interests) 4,821 64
Minority shareholders' interest 455 323
------ ------
5,276 387
------ ------
Other liabilities
Provisions for liabilities and charges 1,251 741
Borrowings 5,676 3,730
Creditors 4,031 2,594
------ ------
10,958 7,065
------ ------
TOTAL FUNDS EMPLOYED 16,234 7,452
====== ======
GROUP CASH FLOW STATEMENT 15.
For the year ended 31 December
1999 1998
£m £m
Net operating cash flow from subsidiary
undertakings 1,995 1,096
Dividends from associates 90 86
------ ------
Net cash inflow from operating activities 2,085 1,182
Returns on investments and servicing of finance (206) (282)
Taxation paid (334) (281)
Capital expenditure and financial investment (281) (351)
------ ------
Net cash generation 1,264 268
Acquisitions less disposals (216) (16)
Dividends paid (530) (696)
Dividends from demerged businesses 242
Cash flow with demerged businesses 668
------ ------
Cash flow 518 466
====== ======
MORE TO FOLLOW
FR UNSARRWRORUR