Final Results - Part 2

RNS Number : 7093D
British Land Co PLC
21 May 2012
 



Consolidated Income Statement for the year ended 31 March 2012















2012

2011













Underlying

Capital


Underlying

Capital





pre tax*

and other

Total

pre tax*

and other

Total



Note

£m

£m

£m

£m

£m

£m




























Gross rental and related income

3

332


332

298


298










Net rental and related income

3

286


286

255


255










Fees and other income

4

16


16

15


15










Amortisation of intangible assets




(10)

(10)










Joint ventures and funds (see also below)


113

69

182

117

264

381










Administrative expenses

(69)


(69)

(61)


(61)










Net valuation movement (includes result on disposals)

5


143

143


321

321










Net financing costs

















- financing income

6

24

2

26

29

3

32

- financing charges

6

(101)

(4)

(105)

(99)

(4)

(103)













(77)

(2)

(79)

(70)

(1)

(71)



















Profit on ordinary activities before taxation

269

210

479

256

574

830










Taxation


















- current tax expense

7


(2)

(2)


(2)

(2)

- deferred tax income

7


3

3


12

12














1

1


10

10










Profit for the year after taxation attributable to shareholders of the Company


480



840



















Earnings per share:

basic

2



54.1p



95.7p


diluted

2



53.8p



95.2p














































Share of results of joint ventures and funds





Underlying profit before taxation

113


113

117


117

Net valuation movement (includes result on disposals)


72

72


270

270

Non-recurring items



(3)

(3)




Current tax expense



(1)

(1)


(3)

(3)

Deferred tax income (expense)

1

1


(3)

(3)



9

113

69

182

117

264

381



















All results derive from continuing operations.

















*As defined in note 2

















 

 

Consolidated Balance Sheet
 as at 31 March 2012
  
  
2012
2011
  
Note
£m
£m
Assets
Non-current assets
Investment and development properties
8
5,346
4,752
Owner-occupied property
8
41
38
  
  
5,387
4,790
  
  
  
  
Other non-current assets
Investments in joint ventures and funds
9
2,191
2,066
Other investments
10
28
51
  
  
7,606
6,907
   
Current assets
Trading properties
8
47
Debtors
11
168
90
Liquid investments
14
200
203
Cash and short-term deposits
14
137
60
  
  
552
353
  
  
  
  
Total assets
  
8,158
7,260
   
Liabilities
Current liabilities
Short-term borrowings and overdrafts
14
(49)
(319)
Creditors
12
(376)
(333)
  
  
(425)
(652)
  
  
  
Non-current liabilities
  
  
Debentures and loans
14
(2,572)
(1,620)
Other non-current liabilities
13
(25)
(23)
Deferred tax liabilities
7
(32)
(35)
  
  
(2,629)
(1,678)
  
  
Total liabilities
  
(3,054)
(2,330)
  
  
  
  
Net assets
  
5,104
4,930
  
Equity
Share capital
  
225
224
Share premium
  
1,237
1,237
Other reserves
  
(164)
(68)
Retained earnings
3,806
3,537
  
  
  
  
Total equity attributable to shareholders
   of the Company
5,104
4,930
  
  
EPRA NAV per share*
2
595p
567p
  
  
  
* As defined in note 2
 

 

Consolidated Statement of Comprehensive Income

for the year ended 31 March 2012
















2012

2011



£m

£m









Profit for the year after taxation

480

840





Other comprehensive income:


(Losses) gains on cash flow hedges


- Group


(65)

(13)

- Joint ventures and funds

(50)

18



(115)

5





Transferred to the income statement (cash flow hedges)

- foreign currency derivatives


6

- interest rate derivatives

18

14







18

20





Exchange differences on translation of foreign operations


- hedging and translation

9


- other


(8)






Net actuarial loss on pension scheme

(3)

(2)





Other comprehensive (loss) income for the year

(99)

23









Total comprehensive income for the year attributable to shareholders of the company

381

863





















 

 

Consolidated Statement of Cash Flows
 for the year ended 31 March 2012
  
  
2012
2011
  
Note
£m
£m
  
  
  
  
  
  
  
  
Rental income received from tenants
271
227
Fees and other income received
21
21
Operating expenses paid to suppliers and employees
(81)
(66)
Cash generated from operations
211
182
  
  
  
  
  
  
 
  
Interest paid
(89)
(96)
Interest received
17
19
UK corporation tax received
3
  
Distributions and other receivables from joint ventures and funds
64
105
Net cash inflow from operating activities
206
210
  
  
  
  
  
  
  
  
Cash flows from investing activities
  
Development and other capital expenditure
(106)
(62)
Purchase of investment properties
(382)
(379)
Sale of investment properties
59
68
Purchase of investments
(22)
   
Deferred consideration received
12
22
Loans repaid by Broadgate joint venture
  
220
Investment in and loans to joint ventures and funds
(110)
(123)
Capital distributions received from joint ventures and funds
  
12
Indirect taxes received in respect of investing activities
2
2
Net cash outflow from investing activities
(547)
(240)
  
  
  
  
  
 
Cash flows from financing activities
Dividends paid
15
(212)
(139)
Movement in other financial liabilities
(4)
(14)
Increase in bank and other borrowings
14
634
171
Net cash inflow from financing activities
418
18
  
 
  
  
  
  
  
  
Net increase (decrease) in cash and cash equivalents
77
(12)
Cash and cash equivalents at 1 April
60
72
Cash and cash equivalents at 31 March
137
60
  
  
  
  
  
  
  
  
Cash and cash equivalents consists of:
  
Cash and short-term deposits
14
137
60
  
  
  
  
 

 

 

Consolidated Statement of Changes in Equity for the year ended 31 March 2012












Hedging and





Share

Share

translation

Revaluation

Retained



capital*

premium

reserve*

reserve*

earnings

Total


£m

£m

£m

£m

£m

£m

Balance at 1 April 2011

224

1,237

(34)

(34)

3,537

4,930

Profit for the year after taxation





480

480

Joint ventures and funds revaluations




(50)


(50)

Losses on cash flow hedges



(65)



(65)

Reclassification of losses on cash flow







- interest rate derivatives



18



18

Exchange differences on translation of foreign operations

9

(8)


1

Net actuarial loss on pension schemes





(3)

(3)

Other comprehensive loss



(38)

(58)

(3)

(99)

Total comprehensive (loss) income for the year



(38)

(58)

477

381

Share issues

1





1

Adjustment for share and share option awards





5

5

Dividends payable in year (26.0p per share)





(231)

(231)

Adjustment for scrip dividend element





18

18

Balance at 31 March 2012

225

1,237

(72)

(92)

3,806

5,104















Balance at 1 April 2010

220

1,241

(38)

(52)

2,837

4,208

Profit for the year after taxation





840

840

Joint ventures and funds revaluations




18


18

De-designation of cash flow hedges



(3)


3


Losses on cash flow hedges



(13)



(13)

Reclassification of losses on cash flow







- foreign currency derivatives



6



6

- interest rate derivatives



14



14

Net actuarial loss on pension schemes





(2)

(2)

Other comprehensive income



4

18

1

23

Total comprehensive income for the year



4

18

841

863

Share issues

4

(4)





Adjustment for share and share option awards





6

6

Dividends payable in year (26.0p per share)





(228)

(228)

Adjustment for scrip dividend element





81

81

Balance at 31 March 2011

224

1,237

(34)

(34)

3,537

4,930

* refer to note 17







 

 

 

Notes to the accounts for the year ended 31 March 2012


1.     Basis of preparation


The financial information set out above does not constitute the Company's statutory accounts for the years ended 31 March 2012 or 2011, but is derived from those accounts.  Statutory accounts for 2011 have been delivered to the Registrar of Companies and those for 2012 will be delivered following the Company's annual general meeting.  The auditor has reported on those accounts; their reports were unqualified, did not draw attention to any matters by way of emphasis and did not contain statements under s498(2) or (3) of Companies Act 2006 or equivalent preceding legislation.


The financial statements for the year ended 31 March 2012 have been prepared on the historical cost basis, except for the revaluation of properties, investments and derivatives. The financial statements have also been prepared in accordance with International Financial Reporting Standards (IFRSs) as adopted by the European Union and therefore comply with Article 4 of the EU IAS Regulation.


While the financial information included in this preliminary announcement has been prepared in accordance with the recognition and measurement criteria of International Financial Reporting Standards (IFRSs), this announcement does not itself contain sufficient information to comply with IFRSs. The Company expects to publish full financial statements that comply with IFRSs in June 2012.



The accounting policies used are consistent with those contained in the Group's last annual report and accounts for the year ended 31 March 2011, with the exception of the following which have had no effect on the financial statements: IAS 24 (revised 2009) - Related Party Disclosures; Amendment to IFRS 2 - Share Based Payments; Amendment to IFRS 7 - Financial Instruments Disclosures. Standards and interpretations not effective for the current accounting period were: IFRS 9 - Financial Instruments; IFRS 10 -  Consolidated Financial Statements; IFRS 11 - Joint Arrangements; IFRS 12 - Disclosure of Interests in Other Entities; IFRS 13 - Fair Value Measurement. IAS 1 (amended) - Presentation of Items of Other Comprehensive Income; IAS 12 (amended) - Deferred Tax: recovery of assets; IAS 19 (revised) - Employee Benefits; IAS 27 (revised) - underlying Separate Financial Statements; IAS 28 (revised) - Investments in Associates and Joint Ventures.

The Directors do not expect that the adoption of the standards listed above will have a material impact on the financial statements of the Group in future periods except as follows: IFRS 9 will impact both the measurement and disclosures of financial instruments; IFRS 12 will impact the disclosure of interests the Group has in other entities; IFRS 13 will impact the disclosure of fair value measurements; IAS 19 (revised) will impact the measurement of the various components representing movements in the defined benefit pension obligation.



The financial statements have been prepared on the going concern basis as stated in the directors' responsibility statement.






 

 

 

2.     Performance measures




















2012


2011


Earnings per share (diluted)

Earnings

Pence
  per share


Earnings


Pence
per share



£m


£m











Underlying pre tax profit - income statement

269



256




Tax charge relating to underlying profit

(4)



(5)












Underlying earnings per share

265

29.7

p

251


28.5

p









Mark to market on liquid investments (held for trading assets)

(3)



8




Non-recurring items*

(3)



(4)












EPRA earnings per share

259

29.0

p

255


28.9

p









Profit for the year after taxation

480

53.8

p

840


95.2

p









*Non-recurring items for the year ended 31 March 2012 of £3m relate to the debt break costs in HUT and for the year ended 31 March 2011 £4m relate to fair value adjustments on the buy back of Group debentures.









The European Public Real Estate Association (EPRA) issued Best Practices Recommendations most recently in October 2010, which gives guidelines for performance measures.  The EPRA earnings measure excludes investment property revaluations and gains or losses on disposals, intangible asset movements and their related taxation.  A summary of the EPRA Performance Measures is provided in table B within the Supplementary Disclosures.









Underlying earnings consists of the EPRA earnings measure, with additional company adjustments.  Adjustments include mark to market adjustments on held for trading assets, fair value adjustments on the buy back of debentures and debt break costs.









The weighted average number of shares in issue for the year was: basic: 887m (2011: 878m); diluted for the effect of share options: 892m (2011: 882m).  Basic undiluted earnings per share for the year was 54.1p (2011: 95.7p). Earnings per share shown in the table above are diluted.





















31 March


31 March


Net asset value (NAV) (diluted)


2012


2011






£m


£m










Balance sheet net assets


5,104


4,930










Deferred tax arising on revaluation movements

31


37


Mark to market on effective cash flow hedges and related debt adjustments



189


89


Dilution effect of share options


57


45










EPRA NAV



5,381


5,101










EPRA NAV per share



595

p

567

p

















The EPRA NAV per share excludes the mark to market on effective cash flow hedges and related debt adjustments, deferred taxation on revaluations and is calculated on a fully diluted basis.









At 31 March 2012, the number of shares in issue was: basic: 888m (2011: 885m); diluted for the effect of share options: 904m (2011: 899m).









Total accounting return per share for the year ended 31 March 2012 of 9.5% includes dividends paid of 26p (see note 15) in addition to the increase in EPRA NAV of 28p. Total accounting return per share for the year ended 31 March 2011 was 17.7%.

 

 

 

3.     Gross and net rental and related income



2012

2011



£m

£m





Rent receivable


259

227

Spreading of tenant incentives and guaranteed rent increases

41

32

Surrender premia



3





Gross rental income


300

262





Service charge income


32

36





Gross rental and related income

332

298





Service charge expense


(32)

(36)

Property operating expenses

(14)

(7)





Net rental and related income

286

255





The cash element of net rental income recognised during the year ended 31 March 2012 from properties which were not subject to a security interest was £126m (2011: £81m).  Property operating expenses relating to investment properties that did not generate any rental income were £1m (2011: £1m).  Contingent rents of £1m (2011: £1m) were recognised in the year.





4.     Fees and other income





2012

2011



£m

£m





Management fees (from joint ventures and funds)

12

11

Other fees and commission

4

4







16

15









5.     Net revaluation gains on property and investments



2012

2011



£m

£m

Consolidated income statement


Revaluation of properties


143

297

Result on property disposals

3

20

Revaluation of investments

(3)

8

Other revaluations movements


(4)







143

321

Share of valuation movement of joint ventures and funds

72

270





Net revaluation gains on property and investments

215

591









 

 

 

6.     Net financing costs




2012

2011


£m

£m

Interest payable on:



Bank loans and overdrafts

27

8

Other loans

76

86

Obligations under finance leases

1






104

94

Development interest capitalised

(8)

(5)





96

89

Interest receivable on:



Deposits, securities and liquid investments

(17)

(15)

Loans to joint ventures


(2)





(17)

(17)




Other finance (income) costs:






Expected return on pension scheme assets

(7)

(7)

Interest on pension scheme liabilities

5

5

Valuation movements on translation of foreign currency debt

(5)

Hedging reserve recycling


5




Net financing expenses - underlying

77

70




Capital and other



Valuation movements on fair value debt

66

(3)

Valuation movements on fair value derivatives

(68)

3

Fair value adjustment on buy back of group debentures

4

Fair value movement on non-hedge accounted derivatives

4

(3)




Net financing costs - capital

2

1




Net financing costs

79

71




Total financing income

(26)

(32)

Total financing charges

105

103




Net financing costs

79

71







Interest on development expenditure is capitalised at a rate of 4.48% (2011: 5.20%).




 

 

 

7.     Taxation










2012

2011





£m

£m

Tax expense (income)











Current tax:


UK corporation tax: 26% (2011: 28%)

2

1



Foreign tax


1











2

2







Total current tax expense


2

2

Deferred tax on revaluations


(3)

(12)







Group total taxation (net)


(1)

(10)







Attributable to joint ventures and funds


6







Total taxation




(1)

(4)







Tax reconciliation






Profit on ordinary activities before taxation

479

830

Less: profit attributable to joint ventures and funds

(182)

(381)







Group profit on ordinary activities before taxation

297

449







Tax on profit on ordinary activities at UK corporation tax rate of 26% (2011: 28%)

77

126













Effects of:







REIT exempt income and gains

(70)

(121)


Tax losses and other timing differences

(8)

(15)







Group total taxation



(1)

(10)







Tax expense attributable to underlying profits for the year ended 31 March 2012 was £4m (2011: £5m). The underlying tax rate for the year ended 31 March 2012 was 1.5% (31 March 2011: 2.0%)







Corporation tax payable at 31 March 2012 was £32m (2011: £30m) as shown in note 12.  Deferred tax is calculated on temporary differences under the liability method using a tax rate of 24% (2011: 26%).  The movement on deferred tax is as shown below:







Deferred taxation















1 April

Credited

31 March




2011

to income

2012




£m

£m

£m







Property and investment revaluations

31

(3)

28

Other timing differences

4


4










35

(3)

32













Under the REIT regime development properties which are sold within three years of completion do not benefit from tax exemption.  At 31 March 2012 the value of such properties is £763m (2011: £695m) and if these properties were to be sold and tax exemption was not available the tax arising would be £30m (2011: £21m).

The deferred tax charge for the year ended 31 March 2012 includes a credit of £3m to reflect reduced deferred tax liabilities arising from the forthcoming reduction in the UK corporation tax rate to 24% (effective from 1 April 2012)







 

 

8.     Property












Investment &

Trading

Owner-




Development

Properties

occupied

Total



£m

£m

£m

£m







Carrying value at 1 April 2011

4,752


38

4,790













Additions:

property purchases

394



394


development expenditure

113



113


capitalised interest

5



5


capital expenditure on asset management initiatives

10



10









522



522







Depreciation


(1)

(1)







Disposals

(61)



(61)







Reclassification

(47)

47









Revaluations included in income statement

139


4

143







Movement in tenant incentives and contracted rent uplift balances

41



41













Carrying value at 31 March 2012

5,346

47

41

5,434







Head lease liabilities (note 13)


(20)







Total Group property portfolio valuation at 31 March 2012

5,414













The Group valuation of properties of £5,414m (2011: £4,783m) comprises freeholds of £4,034m (2011: £3,724m); virtual freeholds of £107m (2011: £162m); long leaseholds of £1,273m (2011: £897m) and short leaseholds of £nil (2011: £nil).  The historical cost of properties was £4,264m (2011: £3,816m).







At 31 March 2012 £47m of investment properties were reclassified to trading properties as it was determined that the Group's intention was to redevelop and sell these properties.







The Group's property portfolio was valued by external valuers on the basis of Fair Value, in accordance with the RICS Valuation - Professional Standards 2012, eighth edition, published by The Royal Institution of Chartered Surveyors.  Knight Frank LLP valued properties to an aggregate value of £5,133m (2011: £4,729m); other valuers £281m (2011: £54m). Valuers of joint venture and fund properties are detailed in note 9.







Properties valued at £1,827m (2011: £2,850m) were subject to a security interest and other properties of non-recourse companies amounted to £49m (2011: £nil).







Included within the property valuation is £86m (2011: £76m) in respect of accrued contracted rental uplift income, against which the Group holds a provision of £5m (2011: £5m). The balance arises through the IFRS treatment of leases containing such arrangements, which requires the recognition of rental income on a straight line basis over the lease term, with the difference between this and the cash receipt changing the carrying value of the property against which revaluations are measured.







Cumulative interest capitalised against investment properties amounts to £78m (2011: £73m).







Included in investment properties are £444m of properties which are in the course of development (2011: £149m).







 

 

 

9.     Joint ventures and funds





















British Land's summary share of the results of joint ventures and funds














2012


2011










£m


£m













Gross rental income






272


279

Service charge income






26


28













Gross rental and related income






298


307













Net rental and related income






260


263

Other income and expenditure






(6)


(4)

Net financing costs






(141)


(142)













Underlying profit before taxation






113


117













Net valuation movement (includes profits and losses on disposals)



72


270

Non-recurring items






(3)















Profit on ordinary activities before taxation






182


387













Current tax expense






(1)


(3)

Deferred tax income (expense)






1


(3)













Profit on ordinary activities after taxation






182


381





































Summary movement for the year of the investments in joint ventures and funds
























Equity

Loans


Total









£m

£m


£m













At 1 April 2011





1,907

159


2,066

Additions







51

49


100

Disposals







(9)


(9)

Share of profit after taxation




181



181

Distributions and dividends:

capital




(18)



(18)





revenue




(70)



(70)

Hedging and exchange movements





(59)



(59)













At 31 March 2012





1,992

199


2,191













PREF, a fund owning a portfolio of retail property in Europe (in which British Land has a net investment of £96m), had a  €173m syndicated bank loan of which €61m was refinanced in December 2011 with a new term loan in respect of assets in Spain. The remaining balance was repaid in full from a €100m loan provided by the unit holders and the utilisation of existing cash resources.  A market uncertainty clause is included in the valuation report of the Portuguese properties within PREF, due to a lack of transactional evidence and uncertainty over the economic situation in that market.













At 31 March 2012 the investment in joint ventures included within the total investment in joint ventures and funds was £1,690m (2011: £1,573m).













Distributions in the year include the receipt of £14m from HUT, £1m from PREF, £1m from HIF, £19m from Public House, £9m from Tesco joint ventures, £7m from Sainsbury joint ventures, £17m from Meadowhall and £5m from Broadgate.













At 31 March 2012 the valuation of the Group's share of joint ventures and funds properties is £4,923m (2011: £4,789m); external net debt is £2,576m (2011: £2,697m) and the mark to market adjustment for external debt is £5m liability (2011: £104m asset).













The Joint Venture and Funds portfolios were valued by external valuers on the basis of Fair Value in accordance with the RICS Valuation - Professional Standards 2012, eighth edition, published by The Royal Institution of Chartered Surveyors. CB Richard Ellis Ltd valued properties to an aggregate value of £2,346m (2011: £2,357m), Knight Frank LLP an aggregate value of £2,577m (2011: £2,432m).

 

 

 

 

 

 

9.     Joint ventures and funds (continued): joint ventures' summary financial statements











A detailed breakdown of the 100% results of specific joint ventures and funds is set out on the two following pages. The total column represents the Group's share of all joint ventures and funds. All disclosures have been restated to British Land accounting policies under IFRS eliminating performance and management fees and upstream transactions due to the Group.
















Bluebutton

MSC Property

BL Sainsbury

Tesco Joint

The Scottish

Leadenhall


Properties

Intermediate

Superstores

Ventures*

Retail Property

JV


Ltd

Holdings Ltd

Ltd


Limited Partnership










Blackstone

LSP Green Park



Land Securities

Oxford

Partners

Group LP funds

Property Trust

J Sainsbury plc

Tesco plc

Group PLC

Properties








Property sector

City Offices

Shopping Centres

Superstores

Superstores

Shopping Centres

City Offices


Broadgate

Meadowhall


Retail Parks

(Bon Accord)

Leadenhall





Shopping Centres



Group share

50%

50%

50%

50%

50%

50%








Date established

November 2009

February 2009

March 2008

November 1996

March 2004

Dec 2010








Accounting period

Year ended

Year ended

Year ended

Year ended

Year ended

Year ended


31 March

31 March

31 March

31 March

31 March

31 March


2012

2012

2012

2012

2012

2012

Summarised income statements

£m

£m

£m

£m

£m

£m















Gross rental and related income

200

76

66

103

18









Net rental and related income

161

72

66

101

13


Other income and expenditure

(1)

(10)

(1)

(1)

(1)


Net interest payable

(97)

(43)

(32)

(60)

(7)









Underlying profit before taxation

63

19

33

40

5


Surplus  (deficit) on revaluation

126

54

(1)

15

(6)

20

Disposal of fixed assets






Non-recurring items

(4)

1


1










Profit (loss) on ordinary activities before taxation

185

74

32

56

(1)

20

Current tax




(1)



Deferred tax














Profit (loss) on ordinary activities after taxation

185

74

32

55

(1)

20















Summarised balance sheets

£m

£m

£m

£m

£m

£m








Investment properties

2,900

1,502

1,276

1,866

214

176

Current assets

34

3


4

2

33

Upstream loans to joint venture shareholders




Cash and deposits

97

25

23

41

4

2

Gross assets

3,031

1,530

1,299

1,911

220

211








Current liabilities

(166)

(42)

(36)

(175)

(10)

(11)

Bank debt falling due within one year





Bank debt falling due after one year


(1,042)



Securitised debt

(1,853)

(787)

(632)


(119)


Convertible loan notes






Other non-current liabilities

(31)

(48)





Obligations under finance leases

(5)



(12)


Deferred tax







Gross liabilities

(2,050)

(882)

(668)

(1,217)

(141)

(11)








Net external assets

981

648

631

694

79

200








Represented by:






Shareholder loans

30

26

33

191

14

175

Ordinary shareholders' funds / Partners' capital

951

622

598

503

65

25

Total investment

981

648

631

694

79

200








Capital commitments

10




1









*Tesco joint ventures include BLT Holdings (2010) Limited (parent of BLT Properties Ltd), the Tesco British Land Property Partnership, Tesco BL Holdings Limited, Shopping Centres Limited and the Tesco Aqua Limited Partnership.






















 

 

 







9.     Joint ventures and funds (continued): joint ventures' and funds' summary financial statements


 










 

A detailed breakdown of the 100% results of specific joint ventures and funds is set out on the current and previous page. The total column represents the Group's share of all joint ventures and funds. All disclosures have been restated to British Land accounting policies under IFRS eliminating performance and management fees and upstream transactions due to the Group.



 



 



 










 






JV & Fund

JV & Fund



 


Hercules

Pillar Retail

Other


TOTAL

TOTAL



 


Unit

Europark

joint ventures


Group share

Group share



 


Trust

Fund*

and funds

+*

2012

2011



 










 










 

Partners









 










 

Property sector

Retail

Retail







 


Parks

Parks







 










 

Group share

41.24%

65.30%







 










 

Date established

Sep 2000

Mar 2004







 










 

Accounting period

Year ended

Year ended







 


31 March

31 March







 


2012

2012







 

Summarised income statements

£m

£m

£m


£m

£m



 










 










 

Gross rental and related income

91

36

5


298

307



 










 

Net rental and related income

84

24

3


260

263



 

Other income and expenditure

(3)

(3)

4


(6)

(4)



 

Net interest payable

(42)

(9)

2


(141)

(142)



 










 

Underlying profit before taxation

39

12

9


113

117



 

Surplus (deficit) on revaluation

(25)

(16)

(12)


71

268



 

Disposal of fixed assets

1


1


1

2



 

Non-recurring items

(8)


1


(3)




 










 

Profit (loss) on ordinary activities before taxation

7

(4)

(1)


182

387



 

Current tax


(1)



(1)

(3)



 

Deferred tax


1



1

(3)



 










 

Profit (loss) on ordinary activities after taxation

7

(4)

(1)


182

381



 










 










 

Summarised balance sheets









 










 

Investment properties

1,568

288

129


4,931

4,797



 

Current assets

34

13

6


67

114



 

Upstream loans to joint venture shareholders



14


14

30



 

Cash and deposits

66

17

12


146

169



 

Gross assets

1,668

318

161


5,158

5,110



 










 

Current liabilities

(50)

(27)

(44)


(303)

(222)



 

Bank debt falling due within one year


(91)

(4)


(63)

(224)



 

Bank debt falling due after one year

(300)

(50)

(25)


(702)

(520)



 

Securitised debt

(351)


(2)


(1,842)

(1,973)



 

Convertible loan notes






(75)



 

Other non-current liabilities



(5)


(45)

(16)



 

Obligations under finance leases





(9)

(8)



 

Deferred tax


(3)

(1)


(3)

(6)



 

Gross liabilities

(701)

(171)

(81)


(2,967)

(3,044)



 










 

Net external assets

967

147

80


2,191

2,066



 










 

Represented by:









 

Shareholder loans



31


266

226



 

Ordinary shareholders' funds / Partners' capital

967

147

49


1,925

1,840



 

Total investment

967

147

80


2,191

2,066



 










 

Capital commitments

2


19


25

24



 










 

+Although the Group's ownership share is 65.30%, it does not exercise control over significant decisions. The Group therefore equity accounts for its interest in Pillar Retail Europark Fund (PREF).



 



 










 

+*Included in the column headed 'Other joint ventures and funds' are contributions from the following:  Fareham Property Partnership, the BL Goodman Limited Partnership, the Public House Company Limited, BL Gazeley Limited, BL Canada Quays Limited, Eurofund Investments Zaragoza S.L., Hercules Income Fund (HIF), the City of London Office Unit Trust (CLOUT), Auchinlea Partnership and Group adjustments. Amounts are included in this column at the relevant percentage for the Group's interest.



 



 



 



 



 

The borrowings of joint ventures and funds and their subsidiaries are non-recourse to the Group.  All joint ventures are incorporated in the United Kingdom, with the exception of Bluebutton Properties Limited, Leadenhall Holding Co (Jersey) Limited and The Scottish Retail Property Limited Partnership which are domiciled in Jersey and Eurofund Investments Zaragoza S.L. which is domiciled in Spain.  Of the funds, Hercules Unit Trust (HUT) and Hercules Income Fund (HIF) are domiciled in Jersey and PREF in Luxembourg.



 



 



 



 



 



 

 

 
































 

 

9.     Joint ventures and funds (continued)






Operating cash flows of joint ventures and funds (Group share)


2012

2011


£m

£m




Rental income received from tenants

277

280

Fees and other income received


3

Operating expenses paid to suppliers and employees

(28)

(30)




Cash generated from operations

249

253




Interest paid

(144)

(147)

UK corporation tax paid

(8)

(5)




Cash inflow from operating activities

97

101




Cash inflow from operating activities deployed as:





Surplus cash retained within (distributed by) joint ventures and funds

33

(4)




Total distributed to British Land

64

105





97

101







10.     Other non current assets





Other



investments



£m




At 1 April 2011


51

Additions


22

Disposals


(44)

Depreciation


(1)




At 31 March 2012


28




At 31 March 2011 the investment in the HUT convertible bond was £43m, this was repaid during the year ended 31 March 2012.







11.     Debtors




2012

2011


£m

£m




Trade and other debtors+

86

77

Prepayments and accrued income

9

2

Interest rate derivatives*

73

11





168

90




+ Included within this balance is deferred consideration of £4m (2011: £10m) arising on the sale of investment properties for which the timing of the receipt is contingent and therefore may fall due after one year.

* Includes contracted cash flow with a maturity greater than one year at fair value.




Trade and other debtors are shown after deducting a provision for bad and doubtful debts of £10m (2011: £7m).  The charge to the income statement was £1m (2011: £nil).




The Directors consider that the carrying amount of trade and other debtors approximates their fair value.  There is no concentration of credit risk with respect to trade debtors as the Group has a large number of customers, who are paying their rent in advance.




 

 

 

 

 

 

12.     Creditors




2012

2011


£m

£m




Trade creditors

88

78

Amounts owed to joint ventures

15

55

Corporation tax

32

30

Other taxation and social security

18

16

Accruals and deferred income

131

105

Interest rate derivatives*

92

49





376

333




* Includes contracted cash flow with a maturity greater than one year at fair value.




Trade creditors are interest-free and have settlement dates within one year.  The Directors consider that the carrying amount of trade and other creditors approximates their fair value.










13.     Other non-current liabilities



2012

2011


£m

£m




Trade and other creditors

5

11

Head leases

20

7

Non-controlling interest

5





25

23







 

14.     Net debt








2012

2011




Footnote

£m

£m

Secured on the assets of the Group



9.125% First Mortgage Debenture Stock 2020

1

37

38

6.125% First Mortgage Debenture Stock 2014

1

46

45

10.3125% First Mortgage Debenture Stock 2011

1


32

5.264% First Mortgage Debenture Bonds 2035

341

328

5.0055% First Mortgage Amortising Debentures 2035

102

103

5.357% First Mortgage Debenture Bonds 2028

322

296

6.75% First Mortgage Debenture Bonds 2020

179

170

Floating Rate Secured Loan Notes 2035

256

Loan notes



5

5











1,032

1,273

Unsecured











5.50% Senior Notes 2027

98

98

6.30% Senior US Dollar Notes 2015

2

96

96

3.895% Senior US Dollar Notes 2018

3

26


4.635% Senior US Dollar Notes 2021

3

145


4.766% Senior US Dollar Notes 2023

3

89


5.003% Senior US Dollar Notes 2026

3

57


Bank loans and overdrafts

1,078

472











1,589

666

Gross debt


4

2,621

1,939







Interest rate derivatives: liabilities (see note 12)


92

49

Interest rate derivatives: assets (see note 11)


(73)

(11)











2,640

1,977

Liquid investments









4.405% Medium Term Note 2015

(100)

(100)

4.395% Medium Term Note 2015

(100)

(103)





(200)

(203)







Cash and short-term deposits

5

(137)

(60)







Net debt



2,303

1,714

















2012

2011

1

These borrowings are obligations of ring-fenced, special purpose companies, with no recourse to other companies or assets in the Group:


£m

£m






BLD Property Holdings Ltd

83

115

2

Principal and interest on this borrowing was fully hedged into Sterling at the time of issue.

3

Principal and interest on this borrowing was fully hedged into Sterling at a floating rate at the time of issue.



4

The principal amount of gross debt at 31 March 2012 was £2,562m (2011: £1,937m). Included in this, the principal amount of secured borrowings and other borrowings of non-recourse companies was £982m (2011: £1,269m).


5

Cash and deposits not subject to a security interest amount to £132m (2011: £55m).













Maturity analysis of net debt

2012

2011





£m

£m







Repayable:

within one year and on demand

49

319

between:

one and two years

405

46



two and five years

776

543



five and ten years

422

216



ten and fifteen years

260

6



fifteen and twenty years

332

431



twenty and twenty five years

377

378





2,572

1,620

Gross debt



2,621

1,939

Interest rate derivatives

19

38

Liquid Investments

(200)

(203)

Cash and short-term deposits

(137)

(60)







Net debt



2,303

1,714













 

 

 

14.     Net debt (continued)








The two financial covenants applicable to the Group unsecured debt are:

Net Borrowings not to exceed 175% of Adjusted Capital and Reserves. 

At 31 March 2012 the ratio is 44%


i. Net Borrowings are £2,470m, being the principal amount of gross debt of £2,562m plus amounts owed to joint ventures of £15m plus TPP Investments Ltd of £30m (see note 16), less the cash and short-term deposits of £137m; and

ii. Adjusted Capital and Reserves are £5,662m, being share capital and reserves of £5,104m (see Consolidated Statement of Changes in Equity), adjusted for £31m of deferred tax (see note 2), £338m exceptional refinancing charges (see below) and £189m mark to market on interest rate swaps (see note 2).






Net Unsecured Borrowings not to exceed 70% of Unencumbered Assets. 

At 31 March 2012 the ratio is 34%


i. Net Unsecured Borrowings are £1,463m, being the principal amount of gross debt of £2,562m plus amounts owed to joint ventures of £15m less cash and deposits not subject to a security interest of £132m less the principal amount of secured and non-recourse borrowings of £982m; and

ii. Unencumbered Assets are £4,267m being properties of £5,414m (see note 8) plus investments in joint ventures and funds of £2,191m (see note 9) and other investments of £228m (see balance sheet: liquid investments of £200m and other investments of £28m) less investments in joint ventures of £1,690m (see note 9) and encumbered assets of £1,876m (see note 8).






In calculating Adjusted Capital and Reserves for the purpose of the unsecured debt financial covenants, there is an adjustment of £338m to reflect the cumulative net amortised exceptional items relating to the refinancings in the years ended 31 March 2005, 2006 and 2007.
















Interest rate profile - including effect of derivatives





2012

2011




£m

£m






Fixed rate


1,976

1,240

Variable rate (net of cash)


327

474






Net debt


2,303

1,714
















Reconciliation of movement in Group Net Debt to Cash Flow Statement







2011

Cash flow

Non cash

2012


£m

£m

£m

£m






Per Cash Flow Statement:



Cash and short-term deposits

(60)

(77)


(137)

Cash and cash equivalents

(60)

(77)


(137)






Term debt (excluding overdrafts)

1,939

634

48

2,621

Fair value of interest rate derivatives

38


(19)

19

Liquid investments

(203)


3

(200)






Net debt

1,714

557

32

2,303











The Group Loan to Value (LTV) ratio at 31 March 2012 is 29.1%, being principal value of gross debt of £2,562m less cash, short-term deposits and liquid investments of £337m, divided by total Group property of £5,414m (see note 8) plus investments in joint ventures and funds of £2,191m (balance sheet) and other investments of £28m (see note 10).

 

 

 

 

 

 

14.    Net debt (continued)



 





 





 

Maturity of committed undrawn borrowing facilities


 





 



2012

2011

 



£m

£m

 

Maturity date:




 





 

over five years



75

 

four and five years

825


 

three and four years


586

 

Total facilities available for more than three years

825

661

 





 

two and three years

280

821

 

one and two years

100

35

 

within one year


35

820

 





 

Total


1,240

2,337

 





 

 





 





 

 





 


Market

Book


 


Value

Value

Difference

 


£m

£m

£m

 





 

Debentures and unsecured bonds

1,540

1,538

2

 

Bank debt and other floating rate debt

1,089

1,083

6

 

Liquid investments

(200)

(200)


 

Cash and short-term deposits

(137)

(137)


 





 


2,292

2,284

8

 





 

Other financial (assets) liabilities:



 

interest rate derivative assets

(73)

(73)


 

interest rate derivative liabilities

92

92


 





 


19

19


 





 

Total

2,311

2,303

8

 





 

 





 

 

 

 

 





 





 





 





 





 





 





 





 

15.     Dividend














The fourth quarter dividend of 6.6 pence per share, totalling £59m (2011: 6.5 pence per share, totalling £58m) was approved by the Board on 20 May 2012 and is payable on 10 August 2012 to shareholders on the register at the close of business on 6 July 2012.








The Board will announce the availability of the Scrip Dividend Alternative via the Regulatory News Service and on its website (www.britishland.com), no later than 48 hours before the ex-dividend date of 4 July 2012.  The Board expects to announce the split between PID and non-PID income at that time. Any Scrip Dividend Alternative will not be enhanced.  PID dividends are paid, as required by REIT legislation, after deduction of withholding tax at the basic rate (currently 20%), where appropriate.  Certain classes of shareholders may be able to elect to receive dividends gross.  Please refer to our website (www.britishland.com) for details.























Payment
Date

Dividend

PID

Non PID

Pence per share

2012
£m

2011
£m








Current year dividends







10.08.2012

2012 4th interim



6.60



9.05.2012

2012 3rd interim

6.50


6.50



17.02.2012

2012 2nd interim

6.50


6.50

58


11.11.2011

2012 1st interim

6.50


6.50

58






26.10



Prior year dividends







12.08.2011

2011 4th interim

6.50


6.50

58


13.05.2011

2011 3rd interim

6.50


6.50

57


18.02.2011

2011 2nd interim

6.50


6.50


58

12.11.2010

2011 1st interim


6.50

6.50


57





26.00










13.08.2010

2010 4th interim


6.50

6.50


57

14.05.2010

2010 3rd interim


6.50

6.50


56








Dividends in Consolidated Statement of Changes in Equity


231

228

Dividends settled in shares




(18)

(81)

Dividends settled in cash





213

147

Timing difference relating to payment of withholding tax



(1)

(8)

Dividends in Cash Flow Statement




212

139















16.     Contingent liabilities













TPP Investments Limited, a wholly owned ring-fenced special purpose subsidiary, is a partner in The Tesco British Land Property Partnership and, in that capacity, has entered into a secured bank loan under which its liability is limited to £30m (2011: £30m) and recourse is only to the partnership assets.















 

 

 

 

 

17.     Share capital and reserves




















2012


2011

Number of ordinary shares in issue at 1 April

897,042,298

879,427,102










Share issues




3,157,340

17,615,196










Number of ordinary shares in issue at 31 March

900,199,638

897,042,298



















At 31 March 2012, the authorised share capital is 1,440,000,000 25p ordinary shares (2011: 1,440,000,000).










At 31 March 2012, of the issued 25p ordinary shares, 1,370,161 shares were held in the ESOP Trust (2011: 1,551,420), 11,266,245 shares were held as treasury shares (2011: 11,266,245) and  887,563,232 shares were in free issue (2011: 884,224,633).  No treasury shares were acquired by the ESOP during the year.  All issued shares are fully paid.










Hedging and translation reserve














The hedging and translation reserve comprises the effective portion of the cumulative net change in the fair value of cash flow and foreign currency hedging instruments, as well as all foreign exchange differences arising from the translation of the financial statements of foreign operations. The foreign exchange difference also include the translation of the liabilities that hedge the Company's net investment in a foreign subsidiary.


Revaluation reserve
















The revaluation reserve relates to owner occupied properties and derivatives on investments in joint ventures and funds.



















18.     Segment information















The Group allocates resources to investment and asset management according to the sectors it expects to perform over the medium term. Its two principal sectors are currently offices and retail. The relevant revenue, net rental income, assets and capital expenditure, being the measure of profit or loss and total assets used by the management of the business, are set out below:











Offices

Retail

Other / unallocated

Total


2012

2011

2012

2011

2012

2011

2012

2011


£m

£m

£m

£m

£m

£m

£m

£m

Revenue

101

98

208

193

39

22

348

313

Net rental income

77

76

175

161

34

18

286

255

Segment assets

2,615

2,175

4,534

4,460

1,009

625

8,158

7,260

Capital expenditure

148

72

27

342

347

21

522

435










Revenue is derived from the rental of buildings, fund management and performance fees and investments.  Corporate costs, including administrative, interest expenses and tax, are not allocated to the segments shown, therefore a sectoral profit or loss is not disclosed.  Segment assets include the Group's investment in joint ventures and funds.  Included within other/unallocated segment assets are other investments, debtors and cash. No customer exceeds 10% of the Group's revenues.



















Segment assets include the Group's investment in joint ventures and funds of £2,191m (2011: £2,066m), property assets of £5,387m (2011: £4,790m),  other investments of £28m (2011: £51m), trading properties of £47m (2011: £nil), debtors of £168m (2011: £90m), liquid investments of £200m (2011: £203m) and cash of £137m (2011: £60m).




























 

 

 

 

Supplementary Disclosures


























Table A: SUMMARY INCOME STATEMENT AND BALANCE SHEET












Summary income statement based on proportional consolidation for the year ended 31 March 2012










The following pro forma information is unaudited and does not form part of the consolidated primary statements or the notes thereto.  It presents the results of the Group, with its share of the results of joint ventures and funds included on a line by line, i.e. proportional basis.  The underlying profit before taxation and total profit after taxation are the same as presented in the consolidated income statement.















Year ended 31 March 2012


Year ended 31 March 2011



Group

JVs &

Prop


Group

JVs &

Prop




funds

Consol



funds

Consol



£m

£m

£m


£m

£m

£m











Gross rental income

300

272

572


262

279

541











Property operating expenses

(14)

(12)

(26)


(7)

(16)

(23)











Net rental income

286

260

546


255

263

518











Administrative expenses

(69)

(7)

(76)


(61)

(7)

(68)











Fees & other income

16

1

17


15

3

18











Underlying profit before interest and taxation

233

254

487


209

259

468











Net  interest

(77)

(141)

(218)


(70)

(142)

(212)











Underlying profit before taxation

156

113

269


139

117

256











Underlying earnings per share - diluted basis

29.7

p



28.5

p










The underlying earnings per share is calculated on underlying profit before taxation of £269m, tax attributable to underlying profits of £4m and 892m shares on a diluted basis, for the year ended 31 March 2012.





















Quarterly summary



















Q4

Q3

Q2


Q1





3 months ended

Year ended



31 Mar

31 Dec

30 Sep


30 Jun

31 Mar

31 Mar



2012

2011

2011


2011

2012

2011



£m

£m

£m


£m

£m

£m





























Gross rental income

144

145

145


138

572

541











Property operating expenses

(6)

(6)

(8)


(6)

(26)

(23)











Net rental income

138

139

137


132

546

518











Administrative expenses

(19)

(19)

(19)


(19)

(76)

(68)











Fees and other income

6

3

4


4

17

18











Underlying profit before interest and taxation

125

123

122


117

487

468











Net interest

(56)

(55)

(55)


(52)

(218)

(212)











Underlying profit before taxation

69

68

67


65

269

256











Underlying tax

(1)

(1)

(1)


(1)

(4)

(5)











Underlying profit after taxation

68

67

66


64

265

251





























Valuation movement

9

4

67


135

215

591











Other capital & tax (net)*

(3)

9

(5)


12

13

(1)











Capital and other

6

13

62


147

228

590











Total return

74

80

128


211

493

841











*includes other comprehensive income, movement in dilution of share options and the movement in items excluded for EPRA NAV.



 

 











Summary balance sheet based on proportional consolidation as at 31 March 2012



The following pro forma information is unaudited and does not form part of the consolidated primary statements or the notes thereto.  It presents the composition of the EPRA net assets of the Group, with its share of the net assets of the joint venture and fund assets and liabilities included on a line by line, i.e. proportional basis and assuming full dilution.












Group

Share of joint ventures & funds

Share options

Deferred tax

Mark to market of interest rate swaps

Head Leases


EPRA Net assets 2012

EPRA Net assets 2011


£m

£m

£m

£m

£m

£m


£m

£m











Retail properties

2,949

3,380




(11)


6,318

6,295











Office properties

2,023

1,545




(6)


3,562

3,077











Other properties

462

6




(11)


457

200































Total properties

5,434

4,931




(28)


10,337

9,572











Investments in joint

2,191

(2,191)








ventures and funds




















Other investments

28







28

51











Other net (liabilities) assets

(246)

(164)

57

31


28


(294)

(205)











Net debt

(2,303)

(2,576)



189



(4,690)

(4,317)











Net assets

5,104


57

31

189



5,381

5,101











EPRA NAV per share (note 2)






595p

567p





























































EPRA Net Assets Movement













Year ended


Year ended






31 March 2012


31 March 2011






£m

Pence per share


£m

Pence per share











Opening EPRA NAV




5,101

567p


4,407

504p











Income return





265

29p


251

29p











Capital return





228

25p


590

60p











Dividend paid





(213)

-26p


(147)

-26p











Closing EPRA NAV





5,381

595p


5,101

567p































 

 

Table B:  EPRA Performance Measures





















EPRA Performance measures summary table








2012



2011



£m

Pence per share


£m

Pence per share









EPRA Earnings

259

   29.0

p

255

28.9

p








EPRA NAV

5,381

595

p

5,101

567

p








EPRA NNNAV

5,148

569

p

5,117

569

p








EPRA Net Initial Yield


5.2

%


5.2

%








EPRA 'topped-up' Net Initial Yield   


5.8

%


5.8

%








EPRA Vacancy Rate


2.4

%


2.7

%























2012

2011






£m

£m









Profit for the year after taxation




480

840


Exclude







Group - deferred tax




(3)

(12)


Joint ventures and funds - non-underlying current tax



(1)



Joint ventures and funds - deferred tax




(1)

3



(146)

(313)


Joint ventures and funds - net valuation movement (including result on disposals)   

(72)

(270)


Amortisation of intangible assets





10



2

(3)









EPRA earnings




259

255









Mark to market on liquid investments (held for trading assets)   


3

(8)


Non-recurring items




3

4









Underlying earnings




265

251




















2012

2011






Number

Number






million

million









Weighted average number of shares




899

890









Adjustment for Treasury shares




(11)

(11)









Adjustment for ESOP shares




(1)

(1)









Weighted average number of shares (basic)



887

878









Dilutive effect of share options




2

1









Dilutive effect of ESOP shares




3

3









Weighted average number of shares (diluted)



892

882




















2012

2011






Pence

Pence









Earnings per share (basic)




54.1

95.7









Earnings per share (diluted)




53.8

95.2
















Underlying earnings per share (diluted)




29.7

28.5









EPRA earnings per share




29.0

28.9









 

 

Net assets per share
  
2012
  
  
2011
 
  
£m
Pence per share
  
£m
Pence per share
 
 
Balance sheet net assets
5,104
  
  
4,930
 
  
 
Deferred tax arising on revaluation movements
31
  
  
37
 
Mark to market on effective cash flow hedges and related debt adjustments
189
  
  
89
 
Dilution effect of share options
57
  
  
45
 
 
EPRA NAV
5,381
595
p
5,101
567
p
 
 
Deferred tax arising on revaluation movements
(31)
  
  
(37)
 
Mark to market on effective cash flow hedges and related debt adjustments
(189)
  
  
(89)
 
Mark to market on debt
(13)
  
  
142
 
 
EPRA NNNAV
5,148
569
p
5,117
569
p
 
  
 
EPRA NNNAV is the EPRA NAV adjusted to reflect the fair value of the debt and derivatives and to include the deferred taxation on revaluations.
 
 
 
EPRA Net Initial Yield and 'topped-up' Net Initial Yield
  
  
2012
 
2011
  
  
£m
 
£m
Investment property - wholly owned
5,414
 
4,783
Investment property - share of joint ventures and funds
4,923
 
4,789
Less developments
  
(835)
 
(407)
  
  
  
 
  
Completed property portfolio
  
9,502
 
9,165
Allowance for estimated purchasers' costs
521
 
499
  
  
  
 
 
Gross up completed property portfolio valuation
10,023
 
9,664
  
  
 
 
  
Annualised cash passing rental income
531
  
512
Property outgoings
  
(8)
 
(8)
  
  
  
  
Annualised net rents
  
523
 
504
   
  
  
  
  
Rent expiration of rent free periods and fixed uplifts*
57
  
60
  
  
  
  
  
'Topped-up' net annualised rent
  
580
 
564
EPRA Net Initial Yield
  
5.2
%
5.2
%
EPRA 'topped-up' Net Initial Yield
  
5.8
%
5.8
%
  
 
 
 
  
Including fixed/minimum uplifts received in lieu of rental growth
27
 
21
  
  
  
  
  
Total 'topped-up' net rents
  
607
  
585
Overall 'topped-up' Net Initial Yield
  
6.1
%
6.1
%
  
  
  
 
  
'Topped-up' net annualised rent
  
580
 
564
ERV vacant space
  
14
 
15
Reversions
  
(18)
 
(21)
Total ERV
  
576
 
558
Net Reversionary Yield
  
5.7
%
5.8
%
* The period over which rent free periods expire is 3 years (2011: 3 years).
 
 
 
EPRA Vacancy Rate
  
  
 
  
 
 
  
2012
 
2011
 
 
  
£m
  
£m
 
Annualised potential rental value of vacant premises
14
  
15
 
Annualised potential rental value for the completed property portfolio
576
  
558
 
EPRA Vacancy Rate
  
2.4
%
2.7
%
 
 
 
 
 
  
 
 

 

Table C: SEGMENT INFORMATION
















Operating segments









The Group allocates resources to investment and asset management according to the sectors it expects to perform over the medium term. Its two principal sectors are currently offices and retail. Other assets within the other/unallocated segment include other investments, debtors and cash. The relevant revenue, net rental income, assets and capital expenditure, being the measure of profit or loss and total assets used by the management of the business, are set out below:





















Offices


Retail


Other / unallocated


Total


2012

2011

2012

2011

2012

2011

2012

2011


£m

£m

£m

£m

£m

£m

£m

£m



















Revenue









British Land Group

101

98

208

193

39

22

348

313

Share of joint ventures and funds

100

107

197

199


3

297

309

Total

201

205

405

392

39

25

645

622










Net rental income









British Land Group

77

76

175

161

34

18

286

255

Share of joint ventures and funds

80

84

180

179



260

263

Total

157

160

355

340

34

18

546

518










Property assets (includes head lease liabilities)






British Land Group

2,017

1,660

2,946

2,935

451

188

5,414

4,783

Share of joint ventures and funds

1,545

1,417

3,372

3,360

6

12

4,923

4,789

Total

3,562

3,077

6,318

6,295

457

200

10,337

9,572










Other assets









British Land Group





533

404

533

404

Share of joint ventures and funds

83

98

137

187

8

28

228

313

Total

83

98

137

187

541

432

761

717










Capital expenditure









British Land Group

148

72

27

342

347

21

522

435

Share of joint ventures and funds

113

62

83

56



196

118

Total

261

134

110

398

347

21

718

553




























Calculation of gross rental income










Q4

Q3

Q2

Q1






3 months ended

Year ended




31 Mar

31 Dec

30 Sep

30 Jun

31 Mar

31 Mar




2012

2011

2011

2011

2012

2011




£m

£m

£m

£m

£m

£m



















Rent receivable



135

135

135

128

533

505

Spreading of tenant incentives and guaranteed rent increases

9

10

9

10

38

32

Surrender premia





1


1

4










Gross rental income



144

145

145

138

572

541








































Year ended

Year ended






31 March 2012

31 March 2011



















Total accounting return





9.5%


17.7%



















 

 

 

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR UWSRRUNAVAUR
UK 100