3rd Quarter Results

Bellsouth Corp 18 October 2001 FOR MORE INFORMATION FOR IMMEDIATE RELEASE Jeff Battcher (404-713-0274) October 18, 2001 Pattie Kushner (404-249-2365) BellSouth Reports Third Quarter Earnings * DSL customers increase to 463,000 * Data revenues grow nearly 28 percent * Data revenues exceed $1 billion for third consecutive quarter ATLANTA - BellSouth Corporation (NYSE: BLS) reported normalized earnings per share (EPS) of 56 cents in the third quarter of 2001, before the impact of special items. Normalized EPS included a 3-cent reduction related to foreign currency losses. Without that impact, normalized EPS would have been 59 cents. Normalized EPS in the third quarter of 2000 was 55 cents. Data, Broadband, Internet Third quarter data revenues exceeded $1.1 billion and represented more than 15 percent of the company's total revenues. It was BellSouth's third consecutive $1 billion-plus quarter for data revenues, which increased at an annual rate of 27.7 percent, compared to 25.3 percent growth in the second quarter of 2001. The company finished the third quarter with 463,000 DSL customers. The bulk of BellSouth's data revenue growth continues to be driven by high-speed, high-capacity services for business customers, including products such as Frame Relay. In Network Magazine's recent North American Carrier Survey, 4,000 corporate and business telecom managers rated BellSouth No. 1 in Frame Relay, a high-speed packet switching technology. BellSouth also offers Frame Relay Secure for backup and redundancy. The company's comprehensive array of Managed Security Services includes managed firewall, intrusion detection and response, anti-virus and anti-vandal filters, and Web site blocking. Domestic Wireless / Cingular BellSouth's domestic wireless revenues were $1.5 billion in the third quarter of 2001. This was a gain of 38.1 percent compared to revenues from BellSouth's stand-alone domestic wireless operations in the third quarter of the previous year. (Cingular Wireless services revenues increased 13.6 percent.) Cingular, the second largest wireless company in the U.S., had 21.3 million cellular and PCS customers at September 30, an annual growth rate of 12.8 percent. This week, Cingular announced an innovative infrastructure joint venture with VoiceStream Wireless that will allow Cingular to offer service in New York City much more quickly and cost effectively than building its own network. Latin America Group Consolidated Latin America revenues, including advertising and publishing, were $710 million in the third quarter. Earnings before interest, taxes, depreciation and amortization, or EBITDA, increased 17.3 percent to $224 million, and EBITDA margin improved by 6.6 percentage points, to 31.3 percent, compared to the third quarter of 2000. BellSouth had 8.1 million customers in Latin America at the end of the third quarter, an annual growth rate of 21.4 percent. In four of the 11 countries BellSouth serves in Central and South America, mobile phone customers now outnumber fixed line subscribers. Long Distance Following unanimous approval by the Public Service Commissions (PSC) in Louisiana (September 19) and Georgia (October 2), BellSouth filed an application October 2 with the Federal Communications Commission to offer long distance service to customers in those two states. On October 4, the Mississippi PSC also unanimously endorsed BellSouth's state-level filing to provide long distance service. Special Items On a reported basis, EPS in the third quarter of 2001 was breakeven. Reported results were affected by a number of special items: BellSouth recorded a charge of 54 cents per share resulting from the impairment of certain strategic investments in publicly traded and private equity securities -- principally its investment in Qwest Communications International. As required under generally accepted accounting principles, BellSouth regularly monitors and evaluates the realizable value of its investments. In addition, BellSouth sold approximately 4.5 million shares of Qwest during the quarter, resulting in a loss of 3 cents per share. During the quarter, BellSouth closed on the sale of its 24.5 percent interest in Skycell, a wireless carrier in India, resulting in a gain of 1 cent per share. Additional Financial Highlights Adjusted to include BellSouth's 40 percent share of Cingular, total revenues of $7.5 billion increased 7.7 percent compared to the third quarter of 2000. Normalized net income in the third quarter this year was $1.063 billion, compared to $1.036 billion in the same quarter a year ago. Third quarter reported net income was $7 million in 2001 and $1.036 billion in 2000 (same as normalized amount). Fourth Quarter Restructuring Charge BellSouth will record an after-tax charge of $170 million to $200 million (9 to 10 cents per share) during the fourth quarter reflecting restructuring actions and related asset impairments. These actions are being taken to reduce operating costs in response to a slowing economy and increased competition. Targeted reductions will be largely focused on staff support functions, resulting in the elimination of approximately 3,000 positions. 2001 Guidance BellSouth provided revised guidance for certain key financial and business metrics in 2001 as follows: Normalized earnings per share $2.22 to $2.27* Total operating revenue - including Cingular 8-9% growth Data revenue 30% growth (approx.) Capital expenditures $5.5-6.0 billion DSL high-speed Internet customers 600,000 at 12/31/01 *Includes foreign currency losses through third quarter. Excludes effect of restructuring mentioned above. About BellSouth Corporation BellSouth Corporation is a Fortune 100 communications services company headquartered in Atlanta, GA, serving more than 46 million customers in the United States and 15 other countries. Consistently recognized for customer satisfaction, BellSouth provides a full array of broadband data and e-commerce solutions to business customers, including Web hosting and other Internet services. In the residential market, BellSouth offers DSL high-speed Internet access, advanced voice features and other services. BellSouth also provides online and directory advertising services, including BellSouth(R) Real PagesSM.com. BellSouth owns 40 percent of Cingular Wireless, the nation's second largest wireless company, which provides innovative wireless data and voice services. Further information about BellSouth's third quarter earnings can be accessed at www.bellsouth.com/investor. The press release, financial statements and BLS Investor News summarizing highlights of the quarter are available on the BellSouth Investor Relations Web site starting today at 9 a.m. Eastern Time. BellSouth will host a conference call with investors today at 10 a.m. Eastern Time. Participating on the call will be BellSouth CFO Ron Dykes and Investor Relations Vice President Nancy Humphries. Dial-in information for the conference call is: Domestic: 888-370-1863 International: 706-634-1735 A replay of the call will be available beginning at approximately 1 p.m. today, through October 25. The replay can be accessed by dialing: Domestic: 800-642-1687 - Reservation number: 1956988 International: 706-645-9291 - Reservation number: 1956988 The third quarter earnings release, BLS Investor News summarizing highlights of the quarter, and downloadable financial statements in Excel and PDF are available at 9 a.m. today on our Web site, www.bellsouth.com/investor. Today's conference call will be audiocast live on our Web site beginning at 10 a.m., with a replay available through October 25. In addition to historical information, this document contains forward-looking statements regarding events and financial trends. Factors that could affect future results and could cause actual results to differ materially from those expressed or implied in the forward-looking statements include: (i) a change in economic conditions in domestic or international markets where we operate or have material investments which would affect demand for our services; (ii) the intensity of competitive activity and its resulting impact on pricing strategies and new product offerings; (iii) higher than anticipated cash requirements for investments, new business initiatives and acquisitions and (iv) those factors contained in the Company's periodic reports filed with the SEC. The forward-looking information in this document is given as of this date only, and BellSouth assumes no duty to update this information. BellSouth Corporation Consolidated Statements of Income - Normalized Basis (unaudited) (amounts in millions, except per share data) Note to Readers: Our reported results have been significantly impacted by several events, including the formation of Cingular Wireless and other one-time items. To assist in your understanding of our results, we have prepared the following normalized information, including the notes on page 3 which discuss the impacts of these events. See page 4 for our reported results. Year-to-Date 3Q01 3Q00(10) Growth 2001 2000(10) Growth Operating Revenues Communications group $4,748 $4,539 4.6% $14,111 $13,601 3.7% Domestic wireless 1,465 1,061 38.1% 4,189 3,033 38.1% Latin America 710 757 -6.2% 2,227 2,124 4.8% Domestic advertising and publishing 493 539 -8.5% 1,363 1,329 2.6% All other 37 26 42.3% 106 93 14.0% Total Operating Revenues 7,453 6,922 7.7% 21,996 20,180 9.0% Operating Expenses Operational and support expenses 4,079 3,684 10.7% 12,003 10,836 10.8% Depreciation and amortization 1,376 1,301 5.8% 4,105 3,759 9.2% Total Operating Expenses 5,455 4,985 9.4% 16,108 14,595 10.4% Operating Income 1,998 1,937 3.1% 5,888 5,585 5.4% Interest Expense 361 344 4.9% 1,175 982 19.7 Other Income (Expense), net 50 31 N/M* 68 245 N/M Income Before Income Taxes 1,687 1,624 3.9% 4,781 4,848 -1.4% Provision for Income Taxes 624 588 6.1% 1,770 1,767 0.2% Net Income $1,063 $1,036 2.6% $3,011 $3,081 -2.3% Diluted: Weighted Average Common Shares Outstanding 1,887 1,885 0.1% 1,886 1,894 -0.4% Earnings Per Share $0.56 $0.55 1.8% $1.60 $1.63 -1.8% * - Not meaningful. Selected Financial and Operating Data EBITDA (5) $3,374 $3,238 4.2% $9,993 $9,344 6.9% EBITDA margin (6) 45.3% 46.8% -150 bps 45.4% 46.3% -90 bps Return on average equity 23.3% 25.0% -170 bps 22.6% 25.7% -310 bps (annualized) Return on average total 13.7% 15.5% -180 bps 13.8% 15.8% -200 bps capital (annualized) Digital and data revenues$1,142 $894 27.7% $3,265 $2,574 26.8% Dividends per share $0.19 $0.19 -- $0.57 $0.57 -- Capital expenditures $1,367 $1,672 -18.2% $4,724 $4,940 -4.4% Common shares outstanding 1,877 1,866 0.6% Book value per share $9.61 $8.84 8.7% Debt ratio 52.6% 54.8% -220 bps Total employees 103,055 102,191 0.8% BellSouth Corporation Normalized Earnings Summary (unaudited) (amounts in millions, except per share data) Year-to-Date 3Q01 3Q00 Growth 2001 2000 Growth Reported Net Income $7 $1,036 -99.3% $1,778 $3,101 -42.7% Loss on 1,017 - 1,017 - writedown of investments (a) Gain on sale of Skycell (19) - (19) - Adjustment to ISP Accrual (b) - - 88 - Postretirement benefit expense (c) - - 47 - Loss on sale of Qwest common stock (d) 52 - 84 - Losses from wireless video business (e) 6 - 16 - Gain on E-Plus restructuring (f) - - - (68) Severance accrual (g) - - - 48 Normalized Net Income $1,063 $1,036 2.6% $3,011 $3,081 -2.3% Reported Diluted Earnings Per Share $0.00 $0.55 -100.0% $0.94 $1.64 -42.7% Loss on writedown of investments (a) 0.54 - 0.54 - Gain on sale of Skycell (0.01) - (0.01) - Adjustment to ISP Accrual (b) - - 0.05 - Postretirement benefit expense (c) - - 0.02 - Loss on sale of Qwest common stock (d) 0.03 - 0.04 - Losses from wireless video business (e) - - 0.01 - Gain on E-Plus restructuring (f) - - - (0.04) Severance accrual (g) - - - 0.03 Normalized Diluted Earnings Per Share * $0.56 $0.55 1.8% $1.60 $1.63 -1.8% * Normalized earnings per share for year-to-date 2001 does not sum due to rounding. BellSouth Corporation Notes to Normalized Financial and Operating Data Our normalized earnings have been adjusted for the following: (a) Loss on writedown of investments - Represents the loss incurred to recognize other-than-temporary declines in the market values of several investments accounted for under the cost method. This loss is being recognized in accordance with generally accepted accounting principles. (b) Adjustment to ISP Accrual - Represents the loss incurred for prior claims from competitive local exchange carriers regarding reciprocal compensation for ISP traffic. (c) Postretirement benefit expense - The amount shown represents expense for changes in postretirement medical benefit obligations. This expense is being recognized in accordance with generally accepted accounting principles. (d) Loss on sale of Qwest common stock - Represents the loss incurred from the sale of a portion of our investment in Qwest common stock. (e) Losses from Wireless Video Business - Represents the current period losses being incurred as we exit the wireless video entertainment business. (f) Gain on E-Plus Restructuring - Represents income related to the restructuring of our ownership interest in German wireless operator E-Plus. (g) Severance Accrual - Represents expense recorded as a result of our plan to reduce our domestic general and administrative staff. In addition to the items discussed above, our consolidated normalized statements of income have been adjusted for the following: (h) Communications group revenues have been adjusted to present all revenues from sales of customer premises equipment on an agency-fee basis (net of associated direct costs). This adjustment is made to present these revenues on a basis comparable to amounts earned under a new vendor contract entered into during first quarter 2001. (i) The 2001 periods have been adjusted to include our proportional share of Cingular Wireless' operating results for third quarter 2001 and year-to-date 2001, net of eliminations for amounts charged between Cingular and other BellSouth companies. (j) Cingular presents its revenues and expenses from roamer activity on a gross basis. We have conformed our domestic wireless revenues and operational and support expenses for the 2000 periods to present roamer revenues and roamer costs on a consistent basis. BellSouth Corporation Consolidated Statements of Income - Reported Basis (unaudited) (amounts in millions, except per share data) Year-to-Date 3Q01 3Q00(10) Growth 2001 2000(10) Growth Operating Revenues Communications group $4,770 $4,565 4.5% $14,199 $13,679 3.8% Domestic wireless - 963 -100.0% - 2,766 -100.0% Latin America 710 757 -6.2% 2,227 2,124 4.8% Domestic advertising and publishing 493 539 -8.5% 1,363 1,329 2.6% All other 40 26 53.8% 128 93 37.6% Total Operating Revenues 6,013 6,850 -12.2% 17,917 19,991 -10.4% Operating Expenses Operational and support expenses 3,138 3,612 -13.1% 9,531 10,647 -10.5% Depreciation and amortization 1,178 1,301 -9.5% 3,538 3,759 -5.9% Severance accrual - - N/M* - 78 N/M Total 4,316 4,913 -12.2% 13,069 14,484 -9.8% Operating Expenses Operating Income 1,697 1,937 -12.4% 4,848 5,507 -12.0% Interest Expense 304 344 -11.6% 998 982 1.6% Other Income (Expense), net (1,336) 31 N/M (982) 313 N/M Income Before Income Taxes 57 1,624 -96.5% 2,868 4,838 -40.7% Provision for Income Taxes 50 588 -91.5% 1,090 1,737 -37.2% Net Income $7 $1,036 -99.3% $1,778 $3,101 -42.7% Diluted: Weighted Average Common Shares Outstanding 1,887 1,885 0.1% 1,886 1,894 -0.4% Earnings Per Share $0.00 $0.55 -100.0% $0.94 $1.64 -42.7% * - Not meaningful. Selected Financial and Operating Data EBITDA (5) $2,875 $3,238 -11.2% $8,386 $9,344 -10.3% EBITDA margin(6) 47.8% 47.3% 50 bps 46.8% 46.7% 10 bps Return on average equity (annualized) 0.2% 25.0% -2480 bps 13.4% 25.8% -1240 bps Return on average total capital (annualized) 2.8% 15.5% -1270 bps 9.5% 15.9% -640 bps BellSouth Corporation Consolidated Balance Sheets (unaudited) (amounts in millions, except per share data) September 30, December 31, 2001 2000 Assets Current Assets: Cash and cash equivalents $854 $1,061 Accounts receivable, net of 5,192 5,157 allowance for uncollectibles of $428 and $377 Material and supplies 377 379 Other current assets 738 809 Total Current Assets 7,161 7,406 Investments and Advances 10,500 11,010 Property, Plant and Equipment, net 25,233 24,157 Deferred Charges and Other Assets 4,876 4,180 Intangible Assets, net 4,273 4,172 Total Assets $52,043 $50,925 Liabilities and Shareholders' Equity Current Liabilities: Debt maturing within one year $6,961 $7,569 Accounts payable 1,627 2,233 Other current liabilities 4,241 3,468 Total Current 12,829 13,270 Liabilities Long-Term Debt 13,105 12,463 Noncurrent Liabilities: Deferred income taxes 3,078 3,580 Other noncurrent liabilities 4,991 4,700 Total Noncurrent Liabilities 8,069 8,280 Shareholders' Equity: Common stock, $1 par value 2,020 2,020 Paid-in capital 6,766 6,740 Retained earnings 14,704 14,074 Accumulated other (277) (488) comprehensive income Shares held in trust and (5,034) (5,222) treasury Guarantee of ESOP debt (139) (212) Total Shareholders' Equity 18,040 16,912 Total Liabilities and Shareholders' Equity $52,043 $50,925 BellSouth Corporation Results by Segment (amounts in millions) (unaudited) Communications Group (1) Year-to-Date 3Q01 3Q00 Growth 2001 2000 Growth Operating Revenues Local service $3,003 $2,803 4.0% $8,877 $8,607 3.1% Network access 1,252 1,154 8.5% 3,715 3,596 3.3% Long distance 192 178 7.9% 539 517 4.3% Other 360 418 -13.9% 1,161 1,161 0.0% Total Operating Revenues 4,807 4,638 3.6% 14,292 13,881 3.0% Operating Expenses Operational and support expenses 2,439 2,168 12.5% 6,995 6,516 7.4% Depreciation and 1,014 962 5.4% 3,003 2,813 6.8% amortization Total Operating Expense 3,453 3,130 10.3% 9,998 9,329 7.2% Operating Income 1,354 1,508 -10.2% 4,294 4,552 -5.7% Interest Expense 139 180 -22.8% 472 519 -9.1% Other Income, net 9 1 N/M* 26 8 N/M Income Before Income Taxes 1,224 1,329 -7.9% 3,848 4,041 -4.8% Provision for Income Taxes 458 492 -6.9% 1,408 1,501 -6.2% Segment Net Income(1)$766 $837 -8.5% $2,440 $2,540 -3.9% * - Not meaningful. Selected Financial and Operating Data (amounts in millions) EBITDA (5) $2,368 $2,470 -4.1% $7,297 $7,365 -0.9% EBITDA margin (6) 49.3% 53.3% -400 bps 51.1% 53.1% -200 bps Calling feature revenues $580 $551 5.3% $1,724 $1,598 7.9% Access minutes of use 26,922 28,859 -6.7% 83,338 86,786 -4.0% Toll messages 109 125 -12.8% 331 390 -15.1% Capital expenditures $1,138 $1,317 -13.6% $4,032 $3,802 6.0% Equivalent access lines in service (thousands): Access lines 25,574 25,942 -1.4% Access line equivalents 36,693 24,937 47.1% Total equivalent access lines in service 62,267 50,879 22.4% Wholesale Lines 1,596 1,188 34.3% Internet customers (thousands) 1,141 871 31.0% DSL customers (thousands) 463 134 245.5% BellSouth Corporation Results by Segment(unaudited) Supplemental Operating Data (in thousands) Communications Group - Network Access Lines In Service(a) 3Q01 3Q00 Growth Access lines (b) Residence 16,915 17,205 -1.7% Business 8,441 8,481 -0.5% Other 218 256 -14.8% Total access lines in service 25,574 25,942 -1.4% Access line equivalents(c) Selected digital data services: DS0 & ADSL 3,507 1,422 146.6% DS1 6,465 5,359 20.6% DS3 & higher 26,721 18,156 47.2% Total digital data lines in service 36,693 24,937 47.1% Total equivalent access lines in service 62,267 50,879 22.4% (a) Prior period operating data are often revised at later dates to reflect updated information. The above information reflects the latest data available for the periods indicated. (b) Access line counts include amounts for switched access lines, Basic Rate ISDN, Primary Rate ISDN and UNE Combos. (c) Access line equivalents represent a conversion of non-switched data circuits to a switched access line basis and is presented for comparability purposes. Equivalents are calculated by converting high-speed/high-capacity circuits to the equivalent of a switched access line based on transport capacity. While the revenues generated by access line equivalents have a directional relationship with these counts, revenue growth rates cannot be compared to line growth rates on an equivalent basis. BellSouth Corporation Results by Segment (amounts in millions) (unaudited) Domestic Wireless Segment (1)(a) Year-to-Date 3Q01 3Q00 Growth 2001 2000 Growth Operating Revenues Service revenues(4) $1,365 $995 37.2% $3,882 $2,832 37.1% Equipment and other 100 76 31.6% 307 225 36.4% revenues Total 1,465 1,071 36.8% 4,189 3,057 37.0% Operating Revenues Operating Expenses Operational and 975 776 25.6% 2,821 2,226 26.7% support expenses Depreciation and 199 151 31.8% 569 472 20.6% amortization Total 1,174 927 26.6% 3,390 2,698 25.6% Operating Expenses Operating Income 291 144 102.1% 799 359 122.6% Interest Expense 80 29 N/M* 244 83 N/M Other Income (Expense), net (2) 44 N/M 8 117 N/M Income Before Income Taxes 209 159 31.4% 563 393 43.3% Provision for Income Taxes 81 61 32.8% 218 148 47.3% Segment $128 $98 30.6% $345 $245 40.8% Net Income(1) * - Not meaningful. Selected Financial and Operating Data (b) (amounts in millions, except customer data in thousands) EBITDA (5) $490 $295 66.1% $1,368 $831 64.6% EBITDA margin (6)(c) 35.9% 29.6% 630 bps 35.2% 29.3% 590 bps Average monthly revenue per $53 $60 -11.7% $52 $60 -13.3% customer (7)(d) Customer net adds in period: Cellular and PCS 24 229 -89.5% 639 824 -22.5% Data (Cingular 3 80 -96.3% 50 238 -79.0% Interactive) Customers: Cellular and PCS 8,512 5,711 49.0% Data (Cingular 279 462 -39.6% Interactive) POPs 84,400 57,034 48.0% Penetration rate (9) 11.1% 10.3% 80 bps (a) The 2000 periods are comprised of BellSouth's wireless voice and wireless data operations. The 2001 periods are comprised of BellSouth's 40% share of the reported results of Cingular Wireless. (b) Customer data for the 2001 periods, including POPs, penetration rate and average monthly revenue per customer, is comprised of BellSouth's 40% share of the managed results of Cingular Wireless. (c) EBITDA margin denominator includes service revenues only. (d) Average monthly revenue per customer excludes Cingular Interactive (formerly BellSouth Wireless Data). BellSouth Corporation Results by Segment (amounts in millions) (unaudited) Latin America Group (1)(2) Year-to-Date 3Q01 3Q00 Growth 2001 2000 Growth Operating Revenues Service revenues (4) $591 $613 -3.6% $1,862 $1,762 5.7% Equipment and 91 110 -17.3% 327 315 3.8% other revenues Advertising and 34 49 -30.6% 58 94 -38.3% publishing revenues Total 716 772 -7.3% 2,247 2,171 3.5% Operating Revenues Operating Expenses Operational and 492 581 -15.3% 1,627 1,684 -3.4% support expenses Depreciation and 138 167 -17.4% 447 423 5.7% amortization Total 630 748 -15.8% 2,074 2,107 -1.6% Operating Expenses Operating Income 86 24 258.3% 173 64 170.3% Interest Expense 51 52 -1.9% 166 111 49.5% Other Income (Expense), net (67) (37) N/M* (236) (83) N/M Income Before Income Taxes (32) (65) N/M (229) (130) N/M Provision for Income Taxes 20 (3) N/M 48 (14) N/M Segment ($52) ($62) N/M ($277) ($116) N/M Net Income(1) * - Not meaningful. Selected Financial and Operating Data (amounts in millions, except customer data in thousands) EBITDA (5) $224 $191 17.3% $620 $487 27.3% EBITDA margin (6) 31.3% 24.7% 660 bps 27.6% 22.4% 520 bps Average monthly revenue per $24 $31 -22.6% $26 $32 -18.8% customer (8) Customer net adds in period 84 365 -77.0% 1,023 1,680 -39.1% (excluding ownership changes) Customers (voice) 8,092 6,668 21.4% POPs 156,200 156,200 0.0% Penetration rate (9) 5.2% 4.3% 90 bps BellSouth Corporation Proportionate Basis(3) - Selected Financial and Operating Data (Amounts in millions, except customer data in thousands) Latin America Group (1)(2) Year-to-Date 3Q01 3Q00 Growth 2001 2000 Growth Operating revenues $657 $727 -9.6% $2,070 $2,086 -0.8% EBITDA(5) $203 $188 8.0% $579 $476 21.6% EBITDA margin(6) 30.9% 25.9% 500 bps 28.0% 22.8% 520 bps Average monthly $24 $31 -22.6% $26 $33 -21.2% revenue per customer (8) Customer net adds 212 399 -46.9% 1,184 1,672 -29.2% in period (excluding ownership changes) Customers (voice) 8,109 6,541 24.0% POPs 156,961 156,586 0.2% Penetration rate(9) 5.2% 4.4% 80 bps BellSouth Corporation Worldwide Wireless (unaudited) Customers and POPs by Country (Proportionate Basis(3) in thousands) Customers As of POPs As of Country Brand 3Q01 3Q00 Growth 3Q01 3Q00 Growth United Cingular 8,512 6,151 38.4% 84,400 59,427 42.0% States Wireless/ BellSouth Mobility Argentina Movicom 1,121 1,005 11.5% 23,270 23,270 -- BellSouth Brazil Various* 1,615 1,250 29.2% 25,461 25,234 0.9% Chile BellSouth 827 602 37.4% 15,100 15,100 -- Colombia BellSouth 767 490 56.5% 27,451 27,451 -- Ecuador BellSouth 276 186 48.4% 11,086 11,086 -- Guatemala BellSouth 39 - N/M** 7,140 7,140 -- Nicaragua BellSouth 136 67 103.0% 2,581 2,581 -- Panama BellSouth 127 81 56.8% 1,223 1,223 -- Peru BellSouth 388 357 8.7% 24,551 24,403 0.6% Uruguay Movicom 63 60 5.0% 966 966 -- BellSouth Venezuela Telcel 2,750 2,443 12.6% 18,132 18,132 -- BellSouth Total Latin America 8,109 6,541 24.0% 156,961 156,586 0.2% Denmark Sonofon 438 357 22.7% 2,465 2,465 -- Germany e-plus 1,694 1,231 37.6% 18,568 18,568 -- India SkyCell*** - 8 N/M - 1,348 N/M Israel Cellcom 746 606 23.1% 2,119 2,119 -- 2,878 2,202 30.7% 23,152 24,500 -- Total Worldwide Wireless 19,499 14,894 30.9% 264,513 240,513 10.0% * - BCP in Sao Paulo and Northeast regions; TCO. ** - Not meaningful. *** - Sold in third quarter 2001. BellSouth Corporation Results by Segment (amounts in millions) (unaudited) Domestic Advertising & Publishing (1) Year-to-Date 3Q01 3Q00 Growth 2001 2000 Growth Total Operating Revenues $ 496 $ 545 -9.0% $ 1,376 $ 1,346 2.2% Operating Expenses Operational and 232 244 -4.9% 677 672 0.7% support expenses Depreciation and 7 8 -12.5% 20 22 -9.1% amortization Total 239 252 -5.2% 697 694 0.4% Operating Expenses Operating Income 257 293 -12.3% 679 652 4.1% Interest Expense 2 1 100.0% 13 10 30.0% Other Income, net 1 1 N/M* 5 1 N/M Income Before Income Taxes 256 293 -12.6% 671 643 4.4% Provision for Income Taxes 98 112 -12.5% 257 244 5.3% Segment $158 $181 -12.7% $414 $399 3.8% Net Income(1) EBITDA (5) $264 $301 -12.3 $699 $674 3.7% EBITDA margin (6) 53.2% 55.2% -200 bps 50.8% 50.1% 70 bps * - Not meaningful. BellSouth Corporation Notes (1) Segment net income (loss) is based on normalized results which exclude certain one-time transactions and certain corporate intercompany billings. Intersegment revenues are not eliminated for purposes of management reporting. (2) Results for the Latin America segment are reported one month in arrears. (3) Proportionate basis financial and operating data reflect our ownership interest in the total operating results for each of our wireless properties, both domestic and international, whether or not consolidated for financial statement presentation purposes. (4) Wireless service revenues includes activation fees, access, airtime, roaming, long distance and value added services. Roaming revenues are included on a gross basis for the Domestic Wireless segment and on a net basis for the Latin America segment. (5) EBITDA is defined as operating revenues less operational and support expenses. (6) EBITDA margin is calculated by dividing EBITDA by operating revenues. (7) For the Domestic Wireless segment, Average monthly revenue per customer is calculated by dividing average monthly revenue by average customers. Average monthly revenue includes activation fees, access, airtime, roaming (gross), long distance and value added services. (8) For the Latin America segment, Average monthly revenue per customer is calculated by dividing average monthly revenue by average customers. Average monthly revenue includes activation fees, access, airtime, roaming (net), long distance and value added services. (9) Penetration rate is calculated by dividing customers by POPs (excludes POPs in markets where service has not been initiated). (10) During fourth quarter 2000, we adopted a new method of recognizing revenues and expenses derived from installation and activation activities. We did this to comply with new accounting guidance contained in SAB101, which requires that revenues from such activities be deferred and recognized over the estimated life of the relationship with the customer. As required by SAB101, we retroactively adopted the new method effective January 1, 2000. The retroactive adoption decreased our previously reported revenues and expenses equally by $53 for third quarter 2000 and $151 for the year-to-date period. The adoption did not affect our reported earnings for any 2000 period.
UK 100